You are on page 1of 1

INITIAL

COST ESTIMATES

LOT INFORMATION
LOT No. AREA
4462 3,053.12
4463 2,868.96
4457 2,562.24
4461-B 1,471.56
4464 762.34
27098 403.81

4459-B2 665.70
4461-A 579.14

South Zone Lot Area 12,366.87

Max Saleable Area 8,656.81


Non Saleable Area 3,710.06

PROGRAMMING
ALLOC. AREA UNIT COST TOTAL COST
1 LAND USE (Built-up Areas)
% sq. m. Php Php
Residential 0.2901 2,511.34 25,000.00 62,783,507.27
Sports, Recreational & Leisure 0.1603 1,387.69 35,000.00 48,569,026.89
Landscaping 0.2377 2,057.72 10,000.00 20,577,234.99
Roads 0.2851 2,468.06 10,000.00 24,680,562.46
Utilities 0.0268 232.00 19,000.00 4,408,047.14

Total Area 8,656.81 Sub-Total 161,018,378.76

2 LAND DEVELOPMENT

a. Site Grading
b. Site Drainage
c. Site Sewer
d. Curb & Gutter
e. Road Lights
Total Area 8,656.81 10,000.00 86,568,090.00
Sub-Total 86,568,090.00

3 WATER RESOURCES

a. Geo Resistivity
b. Water Potential
c. Deep Well
d. Overhead Water Tank
e. Cistern Water Tank
f. Firewater Tank
Total Area 8,656.81 500.00 4,328,404.50
Sub-Total 4,328,404.50

TOTAL CONSTRUCTION COST 251,914,873.26

You might also like