BILL OF QUANTITIES

DESCRIPTION Unit Qty Unit Cost Total Cost

A. GENERAL REQUIREMENTS
a.1 Mobilization / Demobilization lot 1.00 134,750.56 134,750.56
a.2 Bonds / Insurances lot 1.00 90,386.24 90,386.24
a.3 Permits lot 1.00 84,593.60 84,593.60
a.4 Termporary Facilities lot 1.00 73,763.76 73,763.76
a.5 Engineering and Supervision lot 1.00 421,523.20 421,523.20
a.6 Safety and Security (including Covid-related requirements) lot 1.00 373,326.80 373,326.80
a.7 Materials Testing lot 1.00 113,252.16 113,252.16
a.8 Power and Water Utilities lot 1.00 117,600.00 117,600.00
a.9 Surveys and Staking lot 1.00 65,798.66 65,798.66
Sub-Total ''A" (Vat Inc.) 1,474,994.98
B.1 4.0M HT. BLAST WALL (537 linear meters)
b.1.1 Excavation cu.m. 696.74 503.56 350,850.39
b.1.2 Backfill and Compaction cu.m. 464.60 607.52 282,253.79
b.1.3 RSB kgs 80,511.12 88.56 7,130,064.79
b.1.4 Formworks lot 1.00 1,398,758.08 1,398,758.08
b.1.5 3000psi concrete cu.m. 367.53 9,343.80 3,434,126.81
b.1.6 Heavy Duty Combat Razor ln.m 537.00 1,553.36 834,154.32
b.1.7 6'' CHB with plastering sq.m. 1,805.28 1,841.65 3,324,693.91
Sub-Total ''B.1" (Vat Inc.) 16,754,902.10
B.2 3.0M HT. PERIMETER FENCE (605 Linear meters )
b.2.1 Clearing & Grubbing sq.m 605.00 98.82 59,786.10
b.2.2 Disposal of Excess Soil cu.m. 30.50 402.71 12,282.66
b.2.3 RSB kgs 1,437.78 88.01 126,539.02
b.2.4 Formworks lot 1.00 274,009.12 274,009.12
b.2.5 3000psi Concrete cu.m. 8.21 9,290.46 76,274.68
6" CHB with Plastering (Additional 1-layered CHB Plastered
b.2.6 sq.m 185.00 1,880.74 347,936.90
Finish)
b.2.7 Existing CHB for re-Plastering sq.m. 3,939.00 384.55 1,514,742.45
b.2.8 Heavy Duty Combat Razor Wire ln.m 606.00 1,553.36 941,336.16
Sub-Total ''B.2" (Vat Inc.) 3,352,907.08
C. OTHERS
c.1 Swing Gate; double swing with man gate lot 2.00 84,629.33 169,258.66
Sub-Total ''C'' (Vat Inc.) 169,258.66
TOTAL COST "A +B.1+B.2+C (VAT INC.) 21,752,062.82

Project Duration: 180 Calendar Days

Payment Terms: 25% Cash Advance (Mob.)
Submitted by: Rem. Amt. on Progress Billing