Biiroo Fayyaa Oromiyaa Melka Oda

MELKA ODA HOSPITAL
SUMMARY
Item Description Unit Total amount
1 MEDICAL BLOCK A Birr 79,136,848.99
2 MEDICAL BLOCK B Birr 86,945,674.60
3 Elevetor Birr 15,000,000.00
4 CIRCULATION LOBBY Birr 40,337,618.65
5 ADMINISTRATION Birr 27,922,790.52
6 MORGUE Birr 2,277,761.60
7 GUARD HOUSE Birr 897,780.37
8 Dry Latrine Birr 1,556,208.47
9 Pump House Birr 387,989.25
10 OR Teater Birr 5,934,068.83
11 CIVIL site Work Birr 14,736,284.36
12 Sanitary site Birr 14,005,263.74
13 Site Electrical work Birr 23,071,026.40
Total Sum Birr 312,209,315.79
15% VAT Birr 46,831,397.37
Total Sum with 15% VAT Birr 359,040,713.15
1
MELKA ODA HOSPITAL
Item Description Unit Amount (Birr)

A. SUBSTRUCTURE
1 Excavation and Earth work Birr 2,720,795.44
2 Concrete work Birr 5,375,953.00
3 Masonry work Birr 848,360.04
Sub Total A Birr 8,945,108.48
B. SUPERSTRUCTURE
2 Block work Birr 1,989,919.30
3 Roofing Birr 1,832,837.28
4 Carpentery & Joinery Birr 2,743,783.20
5 Steel structure Birr 4,703,473.12
6 Metal work Birr 7,295,421.60
7 Finishing Birr 11,727,014.40
8 Painting Birr 2,003,923.20
9 Glazing Birr 969,676.80
10 Sanitary Installation Birr 6,192,433.50
11 Electrical Installation Birr 18,182,913.60
Sub Total (B) Birr 70,191,740.51
Total (A+B) Birr 79,136,848.99
2
MELKA ODA HOSPITAL
Item Description unit Qty Rate Amount

A. SUB STRUCTURE
1. EXCAVATION AND EARTH WORK

1.10 Clear of the site to an average depth of 30cm m2 16,153.94
1,111.00 14.54
Excavate to bulk in ordinary soil to a depth
1.20 160,303.00
of 80cm starting from the reduced level. m3 715.00 224.20
Ditto,but
1.30 -
- -
a) Soft rock
4,867.50
m3 16.50 295.00
b) Bolder rock
5,451.60
m3 13.20 413.00
c) Hard rock
4,218.50
m3 5.50 767.00
a) Excavation for Footing to a depth of
1.40 54,516.00
150cm from reduced level. m3 154.00 354.00
b) Ditto but to a depth greater than 150cm but
252,136.50
less than 300cm from reduced level. m3 610.50 413.00
Provide Selected granular material fill
1.50 1,127,053.40
brought from out side the site and fill around m3 2,090.00 539.26
Cart away surplus excavated material from
1.60 m3 749,595.00
the site to an appropriate point as per the 1,815.00 413.00
250mm thick basaltic stone hardcore well
1.70 346,500.00
rolled, consolidated and blinded with m2 770.00 450.00
Total Carried to Summary - 2,720,795.44
2. CONCRETE WORK -
Cast 50mm thick lean concrete quality C-7
2.10
minimum PPC , 150 kg of cement/m3, -
a) Under Footing pad
m2 264.00 320.00 84,480.00
b) Under Masonry foundation m2 209.00 320.00 66,880.00
c) Under 10cm thick floor slab m2 770.00 320.00 246,400.00
10cm thick reinforced concrete ground floor
slab of concrete quality class C-20 with
2.30 minimum OPC cement content of 320kg/m3
well spread and leveled around Ø 8mm
deformed steel bar (mesh). m2 770.00 800.00 616,000.00
Reinforced concrete class C-25 with
minimum OPC cement content of 360kg/m3
2.40
filled into formwork and vibrated around rod
reinforcement. - -
a) to footing pad m3 108.90 5,100.00 555,390.00
3
MELKA ODA HOSPITAL

b) to footing column m3 15.40 5,100.00 78,540.00
c) to grade beam m3 41.80 5,100.00 213,180.00
Provide, cut and fix in position, machin cut,
2.50 Australian pinus wood or metal panel
formwork which ever appropriate. - -
a) to footing pad m2 187.00 675.00 126,225.00
b) to footing column m2 198.00 675.00 133,650.00
c) to grade beam m2 341.00 675.00 230,175.00
S-400 Reinforced steel bar according to
2.60 structural drawings. Price includes cutting,
bending & placing in position and tying - -
wires.
a) Dia.8mm deformed bar kg 4,840.00 110.00 532,400.00
b) Dia.10 mm deformed bar kg 149.00 110.00 16,390.00
c) Dia.12mm deformed bar kg 311.30 110.00 34,243.00
d) Dia.14mm deformed bar kg 231.00 110.00 25,410.00
e) Dia.16mm deformed bar kg 18,000.00 110.00 1,980,000.00
f) Dia. 20mm deformed bar kg 110.00 -
f) Dia. 24mm deformed bar kg 110.00 -
12/2 cm chipwood (Styrophome) expansion
2.70 joint b/n Grade beam and slab painted with 630.00
two coats of asphalt ml 693.00 436,590.00
3. MASONRY WORK -
Construct 50cm width basaltic, Trychitic or
equivalent stone masonry foundation wall
3.10
bedded in cement mortar 1:3 to a minimum
depth of 100cm m3 209.00 2,745.60 573,830.40
- -
Ditto but well dressed stone masonary wall
3.20 Above NGL externally pointed in 1:3 cement
mortar. Price includes pointing. m3 84.70 3,241.20 274,529.64
-
Total Carried to Summary - 848,360.04
B. SUPERSTRUCTURE -
1. CONCRETE WORK -
Reinforced concrete class C-25 reinforced
concrete with a minimum OPC cement
content of 360kg/m3 to be poured into
1.10 -
formwork around reinforcement steel bar.
(formwork and reinforcement measured
separately)
a) In elevation columns m3 50.40 5,100.00 257,040.00
b) In Intermediate beam m3 92.40 5,100.00 471,240.00
c) in top tie beam m3 45.60 5,100.00 232,560.00
4
MELKA ODA HOSPITAL

d) Floor slab m2 1,716.00 510.00 875,160.00
e) in parapet m3 9.60 5,100.00 48,960.00
f) in Lintel m3 2.40 5,100.00 12,240.00
Provide, cut and fix in position machin cut
1.20 Australia pinus wood or metal panel -
formwork which ever appropriate. - -
a) In elevation columns m2 648.00 675.00 437,400.00
b) In intermidiat beam m2 972.00 675.00 656,100.00
c) in top tie beam m2 480.00 675.00 324,000.00
d) Floor slab m2 1,716.00 675.00 1,158,300.00
e) in parapet m2 75.60 675.00 51,030.00
f) in Lintel m2 34.80 675.00 23,490.00
S-400 Steel reinforcement according to
structural drawings. Price includes cutting,
1.30 -
bending, placing in position and tying wire
and required spacers. - -
a) Dia.08 deformed bar kg 12,152.95 110.00 1,336,824.50
b) Dia.10 deformed bar kg 13,200.00 110.00 1,452,000.00
c) Dia.12 deformed bar kg 4,560.00 110.00 501,600.00
d) Dia.14 deformed bar kg 2,280.00 110.00 250,800.00
e) Dia.16 deformed bar kg 40,560.00 110.00 4,461,600.00
f) Dia.20 deformed bar kg - 110.00 -
g) Dia.24 deformed bar kg - 110.00 -
2. BLOCK WORK -
Concrete block wall class "B" bedded in
2.00 cement mortar ratio 1:3 both sides left for
plastering -
a) 20cm thick m2 1,937.32 627.97 1,216,578.84
b) 15cm thick m2 1,123.44 598.73 672,637.23
c) 10 cm thick m2 176.40 570.88 100,703.23
Total to summary ………Birr - 1,989,919.30
3.ROOFING -
EGA 500 sheet Roof covering anchored on
RHS purlin. Price includes ridge cover, J bolt
3.10 and all other associated accessories and
works. Roof measured in horizontal
projection & purlin measured separately. m2 900.00 1,593.00 1,433,700.00
G-28 flat metal sheet copping dev 40cm on
3.20 152.40
all parapet wall. ml 1,119.90 170,672.76
Supply and fix G-28 flat metal sheet gutter as
per the detail drawing. Price shall include all
3.30 111.60
other necessary acessories.Devt. length
=1000 mm ml 902.70 100,741.32
5
MELKA ODA HOSPITAL

Supply and fix 110mm UPVC down pipe.
3.40 Price shall include elbow metal bracket and 264.00
all other necessary acessories. m 483.80 127,723.20
4. WOOD WORK -
Supply & fix 40mm thick wood framed door
both sides covered with 4mm OAK ply
wood sides, top, bottom lipped & edged with
hard wood price includes three coats of -
varnish paint, quality cylindrical lock, hinges,
handles etc. Door sample should be approved
by the client in advance.
4.10 Doors -
a) Type D1 size-250x300cm Nº 3.00 53,100.00 159,300.00
b) Type D2 size-140x300cm Nº 2.00 29,736.00 59,472.00
c) Type D3 size-130x300cm Nº 8.00 27,612.00 220,896.00
d) Type D4 Size 120x300 Nº 17.00 25,488.00 433,296.00
e) Type D5 size-100x300cm Nº 2.00 21,240.00 42,480.00
f) Type D6 size-80x300cm Nº 41.00 16,992.00 696,672.00
g) Type D7 size-80x300cm Nº 40.00 16,992.00 679,680.00
h) Type D8 size- 70x300cm Nº 8.00 14,868.00 118,944.00
i) Type D9 Size 70x210 Nº 32.00 10,407.60 333,043.20
5. STEEL STRUCTURE -
Supply & Mount steel truss according to
structural drawing. Price includes all
necessary work for secure, preparetion
erection and two coats of anti rust paint. -
RHS Truss -
a) 120x60x2.5mm upper & lower kg - 187.97 -
b) 80x80x2.5mm vertical post kg 2,810.57 187.97 528,302.84
c) 50x50x3.0mm bracing kg 1,374.17 187.97 258,302.73
d) 40x40x2.5mm vert/diagonal kg 8,085.52 187.97 1,519,835.19
e) 70x50x3mm perlin kg - 187.97 -
f) Ø20 rafter bracing kg 3,024.00 187.97 568,421.28
g) Plate 2/250x250x6mm pcs 115.20 2,506.32 288,728.06
6
MELKA ODA HOSPITAL

h) J-bolt Ø16- length 40cm Nº 230.40 1,670.88 384,970.75
i) angle -30x25x25x4mm No 414.72 2,784.80 1,154,912.26
6. METAL WORK -
6mm Anodized Aluminum door and window
frames shall be tightly secured and fixed with
proper screw, and fishers accordingly the
drawing. Price includes the necessary Iron
mongery, approved quality cylindrical lock,
hinges, 6mm glazing, weather gaskets,
glazing beads and approved quality structural
silicon if necessary. -
6.10 WINDOW -
a) Type W1 size-250x270cm Nº 4.00 79,650.00 318,600.00
b) Type W2 size-240x270cm Nº 4.00 76,464.00 305,856.00
c) Type W3 size-173x180cm Nº 3.00 36,745.20 110,235.60
d) Type W5 size- 150x180cm Nº 32.00 31,860.00 1,019,520.00
e) Type W6 size- 130x180cm Nº 3.00 27,612.00 82,836.00
f) Type W7 size- 125x180cm Nº 9.00 26,550.00 238,950.00
g) Type W8 size- 118x180cm Nº - 25,063.20 -
h) Type W9 size-104x180cm Nº 6.00 22,089.60 132,537.60
i) Type W10 size- 100x180cm Nº 4.00 21,240.00 84,960.00
j) Type W11size- 100x180cm Nº 2.00 21,240.00 42,480.00
1.00 - -
a) Type WT0' size - 390x90cm Nº 2.00 41,418.00 82,836.00
b) Type WT0 size - 240X90cm Nº 3.00 25,488.00 76,464.00
c) Type WT1 size - 200X90cm Nº 9.00 21,240.00 191,160.00
d) Type WT size - 150X90cm Nº 2.00 15,930.00 31,860.00
e) Type WT2 size - 128X90cm Nº 15.00 13,593.60 203,904.00
f) Type WT3 size - 118X90cm Nº 14.00 12,531.60 175,442.40
g) Type WT4 size - 98X90cm Nº - -
6.20 DOOR - -
a) Type WD1 size - 290x270cm Nº 3.00 92,394.00 277,182.00
b) Type WD2 size - 240x270cm Nº 6.00 76,464.00 458,784.00
c) Type WD0 size - 360x270cm Nº 12.00 114,696.00 1,376,352.00
d) Type WD' size - 148x270cm Nº 5.00 47,152.80 235,764.00
e) Type WD3 size - 130x270cm Nº 2.00 41,418.00 82,836.00
f) Type WD4 size - 80x270cm Nº 2.00 25,488.00 50,976.00
g) Type D1 size - 120x270cm Nº - 38,232.00 -
7
MELKA ODA HOSPITAL

h) Type D2 size - 100x270cm Nº 8.00 31,860.00 254,880.00
i) Type D3 size - 90x270cm Nº 15.00 28,674.00 430,110.00
j) Type D4 size - 75x270cm Nº 1.00 - -
Fabricate or supply and fix doors made of steel-

reinforced PVC frames with vertical strips of
PVC panels in moist area (toilet & shower
room). Price shall include fixing devices,
cylindrical locks, handles, iron mongery, screw,
fishers hinges, weather gaskets, silicon and
necessary works. Fabrication of the doors and - -
their opening directions shall be determined upon
submission of the shop drawing by the contractor
and thier approval by the Oromiya Helth Bureau
prior to fabrication.
a) Type D size - 70x210cm Nº 32.00 13,083.00 418,656.00

6.8 Provide and fix 100cm high verenda grill with
40x40x1.5mm RHS steel horizontal & vertical
frame c/c 125cm & 40x20x1.5mm c/c 21cm RHS
verticl grill as per the drawing (The work
including, 25cm deep ancoring to concret GB c/c
250cm c/c, one coat of anti rust and three coats of
oil paint. ml 12.00 2,750.00 33,000.00
6.90 Provide U channel to avoid water inlet from
covered walk way to the block. The work
includes 40x40x3mm angel iron ande Ø14mm
deformed bar c/c 3cm. ml 18.00 1,500.00 27,000.00
6.30 ALLUMINIUM WORK - -
Provide alluminium panel to protect the
sanitary sewage line on the wards toilet
walls.NB:- refer the drawing - -
size 50x270cm m2 46.80 11,800.00 552,240.00
-
7. FINISHING -
Finishing work shall includes all surface pre
cleaning, preparation of finish, polishing and
cleaning at the end of finishing work. -
Apply two coats of plastering to external
7.10 HCB & concrete surface to recive quartiz
paint. m2 1,668.00 295.00 492,060.00
Apply three coats of plastering to water
7.20
exposed area to recive plastic paint. m2 726.00 330.40 239,870.40
8
MELKA ODA HOSPITAL

Apply two coats of plastering and apply fine
7.30
gypsum to non water exposed area. m2 6,540.00 450.00 2,943,000.00
Supply and fix SUSPENDING (Armistrong
ceilings ) as per the engineers approval. Price
7.50 shall include purlin & battens with c/c
spacing of 600 mm both ways, middle and
corner list and all other necessary accessories. m2 852.00 2,655.00 2,262,060.00
Supply & lay best & Approved type
200X300X6mm glazed ceramic wall
7.60
cladding & including cement mortar 1:1 ratio
backing and joints grouted in white cement. m2 728.40 1,003.00 730,585.20
60x60x8mm thick non slippery ceramic tile
7.70 (RAK or Equvalent) flooring bedded on and
including 42mm thick mortar 1:3 ratio &
joints grouted with cement. m2 2,568.00 1,416.00 3,636,288.00
Ditto but 10 cm thick Ceramic skirting
7.80 bedded on and including cement mortar
backing. ml 1,570.56 295.00 463,315.20
Supply and lay best & Approved type Marble
7.90 window cill bedded on cement mortar. Size
27/3cm m 246.00 1,770.00 435,420.00
30/30/3mm angle iron corner protection
7.10
bedded into wall H=150cm m 39.60 1,003.00 39,718.80
Construct 10 cm thick minimum OPC cement
C-20 RC 120cm wide pavement (including
4Ø 8 deformed bar mesh expnasion joint at
7.13
every 120cm,The work includes 80 cm bulk
excavation, 55 cm thick selected material fill,
20 cm basaltic hard core and cart away). m2 192.00 1,062.00 203,904.00
9
MELKA ODA HOSPITAL

Supply and lay storm water half concrete pipe
of diameter 30cm with a minimum slope of
2% or natural ground slope which ever is
greater. Laid over a firm bed of red ash
7.14
100mm thick below. The joints shall be
grouted in cement sand mortar of (1:3). Price
shall include 15cm thick concrete curb stone
and all the necessary works and materials. ml 174.00 767.00 133,458.00
Construction of 10x40 cm curb stone along
the drive way, walk way, around island and
others as in the drawing in concrete C-15
280kg of PPC cement/m3 and joints shall be
in cement mortar. Price shall include
7.15 formwork, reinforcement, expansion joint,
5cm thick lean concrete in C-5 and all the
necessary excavation & other related works
and materials. (Re-bar shall be of 4 diameter
8mm deformed main bar and stirrups of
diameter 6mm c/c25cm.) ml 174.00 448.40 78,021.60
Apply DECADEX water proofing or
7.16 equivalent to flat roof in according to
manufacturer's instruction. m2 106.80 649.00 69,313.20
8. PAINTING -
Prepare and apply by brush three coats of
plastic emulsion paint to: -
Apply quartize Paint to external plastered
8.10 1,680.00
surface. m2 377.60 634,368.00
Apply syntetic paint to internal plastered
8.20 726.00
surface to the height of 150cm m2 141.60 102,801.60
8.30 Ditto but plastic paint above 150cm m2 7,266.00 141.60 1,028,865.60
8.40 Ditto but to slab and stair case sofit m2 1,680.00 141.60 237,888.00
Total to summary ………Birr 2,003,923.20
- -
9. GLAZING - -
Supply and fix glass to metal doors
windows & wooden doors as shown on the -
schedul with proper imported putty bedding. -
9.10 4mm thick clear glass m2 441.60 2,006.00 885,849.60
9.20 4mm thick frosted glass for woodene doors m2 19.20 2,596.00 49,843.20
9.30 6mm thick louver glass m2 9.60 3,540.00 33,984.00
Total to summary ………Birr - 969,676.80
10
MELKA ODA HOSPITAL

-
10.Sanitary Installation -
10.1 Supply & install poly propylene -
Pipes(PPR) for cold & hot water distribtion -
to all sanitary fixtures according to -
the drawing complete with the -
necessary pieces such as tees, bends -
unions etc. The unit price shall -
include all necessary assistance to -
the installation works such as -
supports for horizontal and vertical -
pipes, chiseling of walls, slabs, -
beams, floors, etc. and closing them -
with concrete or cement mortar to -
normal condition. The installation shall be -
tested at a pressure of 10 kg/scm at -
the expense of the contractor. -
Diameter 20 mm m.l 535.00 354.00 189,390.00
Diameter 25 mm m.l 55.00 448.40 24,662.00
Diameter 32 mm m.l 7.00 920.40 6,442.80
Diameter 40 mm m.l 8.00 1,534.00 12,272.00
Diameter 50 mm m.l 112.50 1,770.00 199,125.00
Diameter 65 mm m.l 75.00 2,065.00 154,875.00
Ditto, but Insulated Hot water distribution
10.20
lines in - - -
Riser pipes, and Horizontal branches runing - - -
in Ceilings. - - -
Diameter 20 mm m.l 150.00 413.00 61,950.00
Fire water supply pipes shall be medium
10.30
gauge - - -
galvanized steel and be fixed to slabs, walls, - - -
beams or etc…with
material. Unit price metal straps orallsimilar
shall include - - -
assistance - - -
civil works and necessary fittings such as T, - - -
instruction and according to where shown on
the - - -
drawing. All water pipes shall be tested two
times - - -
the working pressure or 50 meters head,
which - - -
ever is greater at the expense of the
contractor. - - -
Dia. 65 mm ml 60.00 1,770.00 106,200.00
Dia. 40 mm ml 15.00 1,121.00 16,815.00
11
MELKA ODA HOSPITAL

Dia 32 mm m.l 12.50 1,003.00 12,537.50
Supply and fix Angle valves of approved
10.40
standard, - - -
PN-10 before hand wash basins, water closets - - -

and other fixtures. Complete with unions,
elastic - - -
water proofing, and with all other necessary - - -
accessories. - - -
Dia. 20 mm No 111.00 1,003.00 111,333.00
Supply and fix bronze service valves of
10.50
approved - - -
standard, PN-10 on internal branch and pipe
inlet - - -
to building and main of the following size
and as - - -
where shown on the drawing. water pipes as - - -
shown on the drawing. - - -
Dia. 20 mm No 33.00 649.00 21,417.00
Dia. 25 mm No 28.00 885.00 24,780.00
Dia. 32 mm No 4.00 1,770.00 7,080.00
Dia. 40 mm No 3.00 2,218.40 6,655.20
- - -
Sanitary Fixtures and Fittings - - -
10.60 Supply & fix hand wash basins of approved - - -
quality made from white vitreous china
complete - - -
with concealed fixing bracket, plugs, chains
smell - - -
traps, flexible pipe, cold and hot water with
Sensor Activated, 24 VAC, Chrome Plated 4”
Center-set Cast Brass, Hand Washing Faucet
,adapters, etc. - - -
Size 405*500 mm No. 46.00 11,800.00 542,800.00
Supply & fix low flush white glazed vitreous
10.70
china - - -
down Water Closet of approved quality
complete
with all accessories including white plastic - - -
seat - - -
& cover, white vitreous china flushing cistern
and
lid, fixing devices, flexible pipes, adopters, - - -
etc No 40.00 29,500.00 1,180,000.00
10.80 Supply & fix enameled cast iron shower tray - - -
complete with chrome plated arm valve and - - -
12
MELKA ODA HOSPITAL

adjustable shower tray. No. 28.00 9,440.00 264,320.00
10.90 Supply & fix Bathtub made of enameled cast - - -
iron plate, including mixing faucet, waste - - -
water trap complete with all accessories. No. 1.00 29,500.00 29,500.00
Supply and fix ARISTON or Equivalent
10.10
electric - - -
water heater with a capacity given below. - - -
Complete with all water proofing, mounting
and - - -
fastening material, safety, one-way valve and
gate - - -
valve and with all the accessories. - - -
Capacity 50 Liter No 22.00 23,600.00 519,200.00
Supply and fix floor Drain of approved
10.11
quality complete - - -
with all accessories including a removable - - -
strainer cap fitted to smell trap, etc. - - -
Diameter 50 mm No. 45.00 1,770.00 79,650.00
Supply & fix toilet paper holder of approved
10.12
ceramic - - -
quality complete with fixing screws. No. 40.00 2,124.00 84,960.00
10.13 Supply & fix crystal glass mirrors - - -
500 x 400 mm, complete with chrome - - -
plated brass clips and screws. No. 43.50 3,540.00 153,990.00
Supply and fix towel hangers of approved
10.14
quality - - -
complete
Supply & with fixedholders
fix soap on ceramic rollers
of approved No. 28.00 2,360.00 66,080.00
10.15 quality - - -
complete with fixing accessories made of
ceramic No. 28.00 2,124.00 59,472.00
10.16 Supply & install soil waste and vent pipe in - - -
horizontal branches and vertical stacks made
of - - -
rigid plastic pipes (UPVC) of approved
standard - - -
including
Y.T clean all ncessary
outs, fitting,
increasing andsuch as bends
reducing - - -
pieces - - -
with tight joints as shown on the drawing. All - - -
horizontal branches shall be laid in a slope of - - -
2%. The unit price shall include all necessary - - -
masonry assistance such as chiseling of walls. - - -
slabs, beams floor etc. and closing them with - - -
concrete or cement mortar. - - -
Diameter 50 mm m.l. 340.00 531.00 180,540.00
13
MELKA ODA HOSPITAL

Diameter 80 mm m.l. 42.50 944.00 40,120.00
14
MELKA ODA HOSPITAL

Diameter 110 mm m.l. 480.00 1,121.00 538,080.00
Diameter 150 mm m.l. 90.00 1,475.00 132,750.00
Diameter 200 mm m.l. 27.50 1,888.00 51,920.00
Supply & install vent caps of rigid UPVC to
10.17
be - - -
connected to the roof terminal of vent pipe. - - -
Diameter 50 mm No. 36.00 531.00 19,116.00
10.18 Supply and fix Diameter 110 UPVC. - - -
Down Pipe. secured to wall with - - -
metal straps at ever 10cm interval. m.l 155.00 1,121.00 173,755.00
10.19 Supply & fix clean outs made of rigid plastic - - -
cap where shown in the drawing. - - -
Diameter 110 mm No. 21.00 1,770.00 37,170.00
PVC clean out ø 80 No. 14.00 1,534.00 21,476.00
10.20 Supply & fix Angus model 2c fixed type or - - -
equivalent fire hydrant hose reels suitable for
wall - - -
mounting complete with hose and spray jet
nozzle, - - -
fittings, stop valves, and swinging guide amr. - - -
25m hose No. 3.00 100,300.00 300,900.00
Supply & fix approved quality of fire
10.21
extinguisher - - -
to be mounted on the wall size 9kg. No. 3.00 29,500.00 88,500.00
Supply & fix 2.5 m3 roof water tank in
10.22
Aluminium - - -
to be mounted on roof slab complete - - -
with float valve and all pipe connections. No. 2.00 41,300.00 82,600.00
Supply & construct metal grilled channels on
storm water drainge lines.in according to the
10.23
given drawing. Price shall include two coat of
anti-rest and one coat plastic paint. - -
Size W x L = 30cm x 400 cm No. 20.00 29,500.00 590,000.00
-
11. ELECTRICAL INSTALLATION -
1.00 Distribution Boards -
Supply and install floor mounted main

distribution board (MDB-MEDICAL BLOCK)
1pc MCCB of 500A (3-ph)
3pcs Ammeter with current transformer of
(500A/5A)
15
MELKA ODA HOSPITAL

1pc Voltemeter (0-500v)
3Pcs of power indicator lamp
with bus bars of 1000A rating and consisting of:
1pc MCCB of 160A (3-Ph)
3pc MCB of 50A (3-Ph)
Complete with separate earthing and neutral bus
125,000.00
bars Pcs 1.00 125,000.00
Surface mounted Sub distribution board
1.01
SDB-IPD -
with lockable door,Steel enclosure,Earthing
lead, -
connectors and all necessary accessories -
consisting of :(all Breakers are to be type -
Legrand or ABB or approved equivallent) -
1 pc main MCB of 100A 3ph -
Socket and Water heater -
1 pc MCB of 63A 3ph -
29 pcs MCB of 16A 1ph -
Light and Fan -
pcs MCB of 16A 1ph -
and complete with phase bar system of
125A -
and 25% reserve space. PCs 3.00 125,000.00 375,000.00
2.00 Light points - - -
light points in rigid protective conduit system
(RK15 (3321 classification), RKB (4321
classification) and RKHF (4422
classification)or with all necessary connectors
approved equivallent) of 16mm fed by pvc
2.01
conductor of 3x2.5mm2 (All junction boxes
must be rectangular/square & wire to be of
ethioplastic or approved equivalent) (
traditional method of connections of conduits
are not allowed) PCs 584.00 2,124.00 1,240,416.00
16
MELKA ODA HOSPITAL

3.00 Switches - - -
LEGRAND, SUNO, MAKEL, & or approved
equivalent with appropriate cover plate &
appropriate rectangular/ square junction box
(must be of antimicrobial) - - -
3.01 single ( One Way illuminated(32001021) PCs 224.00 649.00 145,376.00
3.02 Duoble (Two circuit Illuminated(32001023) " 55.00 767.00 42,185.00
3.03 Two-Way(Two way Illuminated(32001025) " 24.00 802.40 19,257.60
Intermediate(Intermediate Illuminated(
3.04
32001040) " 8.00 3,304.00 26,432.00
4.00 Socket outlet points - - -
Socket points of 16A (1-ph), with earthing
terminal, in rigid protective conduit system
4.01 approved equivallent) of dia.16mm fed by
pvc conductor of 3x2.5mm2 (All junction
boxes must be rectangular/square & wire to
be of ethioplastic or approved equivalent) (
and looping circuits are not allowed) PCs 301.00 2,360.00 710,360.00
4.02 Ditto as 4.01 but for water heater points PCs - - -
Ditto as item 3.1 but for socket oulet of 24V
4.03 complete with transformer of 230/24V,
500VA and adapter. PCs 46.00 3,540.00 162,840.00
5.00 Socket outlets - - -
5.01 Earthed Socket outlet 32001028 16 1ph PCs 259.00 590.00 152,810.00
Double schuko Socket outlet 32001057 16
5.02
1ph PCs 46.00 1,003.00 46,138.00
17
MELKA ODA HOSPITAL

Weather proof with fused switch socket for
5.03
water heater PCs 39.00 3,540.00 138,060.00
with the following features: • Splash-proof
Circuit Control Module • Sensor Range
Adjustment Screw • Troubleshooting LED
Indicator Lights • User Friendly Variable
Time Out Settings • Filtered Solenoid Valve
5.04 with serviceable Strainer Filter • Bak-Chek®
Tee for Hot/Cold Supply • 240 VAC/24 VAC
Transformer (Plug-in or Box Mount) •
Vandal Resistant Spray Head with Pressure
Compensating Flow Control • Metal Jacketed
Wire Protection for Sensor and Solenoid
Leads • Modular Quick-Release Sensor and
Solenoid Connections PCs 46.00 41,300.00 1,899,800.00
7.00 Fan system - - -
Fan points in rigid protective conduit system
classification)or approved equivallent) with
all necessary connectors of 16mm fed by pvc
7.01
are not allowed)
Supply & Fix ceiling mounting fans with No 93.00 3,304.00 307,272.00
SCR5 controlling switch & accessories,
7.02 supply, fix test & commission a complete
installation. No 54.00 17,700.00 955,800.00
Supply and install exhaust fan of type Vortice
V23/9 with SCR5 controlling switch and fed
through PVC conductor of 3x2.5mm2 in
7.03
conduit of 16mm diameter complete with
junction box with cover and insulating screw
connector. 39.00 29,500.00 1,150,500.00
Supply Tower Fan (Vortice type) complete
7.04
with plug speed control and accessories. No 125.00 33,040.00 4,130,000.00
8.00 Telephone/Data points - - -
Telephone points fed through cat 5E UTP
8.01
cable - - -
from Patch TDF to each telephone outlet - - -
18
MELKA ODA HOSPITAL

in rigid conduit of minimum diameter of
19mm as per - - -
Telecommunication Authority requirement
including 120.00 1,829.00 219,480.00
junction boxes with cover and appropraite
box type - - -
Decore PCs 60.00 3,304.00 198,240.00
8.02 Flush mounted Telephone outlets RJ11 type - - -
Legrand Suno774038+774041 PCs 60.00 2,124.00 127,440.00
9.00 BELL SYSTEM - - -
Bell points in rigid protective conduit system
classification)or approved equivallent) with
all necessary connectors of 13mm fed by pvc
9.01
traditional method of connections are not
allowed) No. 120.00 1,947.00 233,640.00
Bell indicator of 24 panel numbers with
9.02 220/6V , 25VA including call canceller and
bell buzzer. No. 6.00 53,100.00 318,600.00
Type of Light Fitting With lamp must be as
10.00 specified or approved equivallent with all
requirements. - - -
10.01 1 - MASSIVE Fergie 70700/01/31 PCs 105.00 4,720.00 495,600.00
10.02 2 - MASSIVE Fergie 81531/01/31 " 120.00 4,956.00 594,720.00
3 - RZB 59251.002 with RZB 05-
10.03
56150Q50W lamp or " 105.00 4,130.00 433,650.00
4 - RZB 59222.002 with RZB 05-
10.04
56150Q50W lamp or " 48.00 4,484.00 215,232.00
6 - PHILIPS TCS 098/236 I with 1xTLD
10.05 36W/33 lamps. C3.with min 3 hr emergency
kit " 71.00 4,130.00 293,230.00
kit " 34.00 4,484.00 152,456.00
kit " 31.00 4,130.00 128,030.00
kit " - - -
19
MELKA ODA HOSPITAL

7 - PHILIPS emergency light SOLO
10.09
FWW035/2 x PL-S 11W min 3 hr " 108.00 3,776.00 407,808.00
11.00 TV points - - -
TV points fed through RG6 Coaxial 75ohm
TV cable in rigid conduit of minimum
11.01 diameter of 25mm as shown on the drawing
includingjunction boxes with cover and all
necessary accessories PCs 30.00 1,829.00 54,870.00
11.02 Flush mounted TV outlets type Legrand Suno - - -
(TV-R-SAT) PCs 30.00 1,003.00 30,090.00
Power Cables(XLPE 0.6/1KV or approved
12.00
equ.)
3x6mm2 to each socket group junction ml 70.00 182.90 12,803.00
12.01 boxes ML 325.00 649.00 210,925.00
12.02 3x4mm2 to each water heater ML 270.00 531.00 143,370.00
12.03 5x16mm2 to Autuclave ML 125.00 1,180.00 147,500.00
12.04 3x25/16mm2 to Autuclave ML 40.00 1,770.00 70,800.00
12.05 1x16mm2 to Autuclave ML 125.00 649.00 81,125.00
12.06 3x50/25+1x25 ML 50.00 3,304.00 165,200.00
Power Cables(NYY 0.6/1KV or approved
equ.) - - -
13.00 Cable way and Manhole - - -
Rigid pvc pipe of dia.32mm From SDB to
13.01 mt
each socket group junction boxes 1,250.00 295.00 368,750.00
13.02 Rigid pvc pipe of dia.32mm For TV system " 600.00 295.00 177,000.00
13.03 Rigid pvc pipe dia. 50mm to - - -
Cable Trays in gaalvanized steel of dia 395 x
65mm(L,H) including all necessary joint
13.04
pieces, routing components, supports and
cover with clip ML 120.00 448.40 53,808.00
telephone Distribution frame pcs 120.00 5,310.00 637,200.00
14.00 Low Voltage Earthing system - - -
Copper Earthing rod of 16x2400mm to be
14.01
driven
on earth with Earthing pit of - - -
500x500x500mm PCs 6.00 5,900.00 35,400.00
14.02 Copper conductor of 1x25mm2 for Earthing Ml 300.00 1,829.00 548,700.00
20
Item
A. SUBSTRUCTURE
B. SUPERSTRUCTURE
2 Block work Birr 2,375,064.98
4 Carpentery & Joinery Birr 2,943,864.00
5 Steel structure 5,458,482.27
9 Glazing Birr 1,205,865.60
Total (A+B) Birr 86,945,674.60
21
MELKA ODA HOSPITAL
No Description Unit Qty Rate Amount

A. SUB STRUCTURE
1.10 Clear of the site to an average depth of 30cm m2

1,111.00 14.54 16,153.94
Excavat to bulk in ordinary soil to a depth of
1.20 m3
80cm from reduced ground level. 734.06 224.20 164,576.25
1.30 Ditto,but
- -
a) Soft rock m3
11.00 295.00 3,245.00
b) Bolder rock m3
16.50 413.00 6,814.50
c) Hard rock m3
5.50 767.00 4,218.50
a) Excavation for Footing to a depth of 150cm
1.40 m3
from reduced level. 324.52 354.00 114,880.08
m3
less than 300cm from reduced level. 149.64 413.00 61,801.32
-
Provide Selected granular material fill brought
1.50 m3
from out side the site and fill around footing 2,178.00 539.26 1,174,508.28
- -
Cart away surplus excavated material from the
1.60 m3
site to an appropriate point as per the engineer's 1,815.00 413.00 749,595.00
- -
1.70 m2
rolled, consolidated and blinded with crushed 703.38 450.00 316,521.00
-
2. CONCRETE WORK -
50mm lean concrete minimum ppc cement
2.10
quality C-7, 150 kg of cement/m3, -
a) Under Footing pad m2 275.00 320.00 88,000.00
c) Under 10cm thick floor slab m2 773.72 320.00 247,589.76
- -
22
MELKA ODA HOSPITAL

10cm thick reinforced concrete ground floor
slab class C-20 with minimum PPC cement
2.30 m2
content of 320kg/m3 well spread and leveled
around Ø8mm deformed steel bar. 851.09 510.00 434,055.80
- -
Reinforced concrete class C-25 with minimum
OPC cement content of 360kg/m3 filled into
2.40
formwork and vibrated around rod
reinforcement. - -
23
MELKA ODA HOSPITAL

a) to footing pad m3 130.39 5,100.00 664,989.00
c) to grade beam m3 24.75 5,100.00 126,225.00
- -
Provide, cut and fix in position machine cut
2.50 Australian pinus wood or metal panel formwork
which ever appropriate. - -
a) to footing pad m2 248.69 675.00 167,865.75
c) to grade beam m2 349.80 675.00 236,115.00
- -
2.60 structural drawings. Price include cutting
bending & placing in position. - -
a) Dia.08 deformed bar kg 4,884.00 110.00 537,240.00
b) Dia.10 deformed bar kg - 110.00 -
d) Dia.14 deformed bar kg 265.00 110.00 29,150.00
f) Dia.20 deformed bar kg 110.00 -
g) Dia.24 deformed bar kg 110.00 -
12/2 cm chipwood expansion joint b/n G.beam
2.70 ml
and slab painted with two coats of asphalt 720.50 194.94 140,454.27
-
3. MASONRY WORK -
Construct 50cm wide (thick) Trychitic or
3.10
depth of 100cm m3 218.90 2,699.84 590,994.98
- - -
3.20 Above NGL externally pointed in 1:3 cement
mortar. Price includes pointing. m3 86.90 3,187.18 276,965.94
-
B. SUPERSTRUCTURE -
1. CONCRETE WORK -
concrete with a minimum OPC cement content
1.10 of 360kg/m3 to be poured into formwork
around reinforcement steel bar. (formwork and
reinforcement measured separately) -
b) In intermediate beam m3 94.80 5,100.00 483,480.00
24
MELKA ODA HOSPITAL

c) in top tie beam m3 46.80 5,100.00 238,680.00
d) Floor slab m2 1,614.01 510.00 823,145.10
e) in parapet m3 9.60 5,100.00 48,960.00
f) in Lintel m3 2.40 5,100.00 12,240.00
Provide, cut and fix in position, machine cut,
1.20 Australia pinus wood or metal panel formwork
which ever appropriate. - - -
c) in top tie beam m2 504.00 675.00 340,200.00
d) Floor slab m2 1,920.00 675.00 1,296,000.00
e) in parapet m2 78.00 675.00 52,650.00
F) in Lintel m2 34.80 675.00 23,490.00
S-400 Steel reinforcement according to
structural drawings. Price includes cutting,
1.30
bending, placing in position and tying wire and
required spacers. - - -
b) Dia.10 deformed bar kg 9,000.00 110.00 990,000.00
f) Dia.20 deformed bar kg - 110.00 -
g) Dia.24 deformed bar kg - 110.00 -
2. BLOCK WORK -
2.10 cement mortar ratio 1:3 both sides left for
plastering -
a) 20cm thick m2 1,880.35 627.97 1,180,803.39
b) 15cm thick m2 1,893.97 598.73 1,133,976.66
c) 10 cm thick m2 105.60 570.88 60,284.93
3.ROOFING -
RHS purlin. Price includes ridge cover, J bolt
3.10 and all other associated accessories and works.
Roof measured in horizontal projection &
purlin measured separately. m2 948.00 1,593.00 1,510,164.00
G28 flat metal sheet copping dev 40cm on all
3.20
parapet wall. ml 156.00 1,119.90 174,704.40
25
MELKA ODA HOSPITAL

3.30
other necessary acessories.Devt. length =1000
mm m 111.60 902.70 100,741.32
Supply and fix 110mm UPC down pipe. Price
3.40 shall include elbow metal bracket and all other
necessary acessories. m 276.00 483.80 133,528.80
G-28 Ribbed sheet ceiling under eave nailed
to purlins. Price includes battens, three coats of
3.50
oil paints and all other associated works and
materials. m2 240.00 902.70 216,648.00
4. WOOD WORK -
both sides covered with 4mm OAK ply wood
sides, top, bottom lipped & edged with hard
wood price includes three coats of varnish
paint, quality cylindrical lock, hinges, handles
etc. Door sample should be approved by the -
4.10 client).
Doors -
d) Type D4 Size 120x270 Nº 10.00 22,939.20 229,392.00
d) Type D7 Size 80x270 Nº 10.00 15,292.80 152,928.00
Supply & mount steel truss according to
structural drawing price includes all necessary
5.10
work for secure, preparetion erection and two
coats of anti rust paint -
RHS Truss -
a) 120x60x2.5mm kg - 187.97 -
b) 80x80x2.5mm kg 3,199.32 187.97 601,376.18
c) 50x50x3.0mm kg 1,479.60 187.97 278,120.41
d) 40x40x2.5mm kg 12,000.00 187.97 2,255,640.00
e) 70x50x3mm kg - 187.97 -
f) Ø20 rf bracing kg 3,240.00 187.97 609,022.80
g) Plate 2/250x250x6mm pcs 108.00 2,506.32 270,682.56
26
MELKA ODA HOSPITAL

i) angle -30x25x25x4mm Nº 388.80 2,784.80 1,082,730.24
6. METAL WORK -
hinges, 6mm glazing, weather gaskets, glazing
beads and approved quality structural silicon if
necessary. -
6.10 WINDOW -
a) Type W1 size-250x270cm Nº 5.00 79,650.00 398,250.00
b) Type W2 size-200x270cm Nº 2.00 63,720.00 127,440.00
c) Type W3 size-173x180cm Nº 5.00 36,745.20 183,726.00
d) Type W4 size- 200x180cm Nº 2.00 42,480.00 84,960.00
f) Type W5 size- 150x180cm Nº 36.00 31,860.00 1,146,960.00
g) Type W6 size-130x180cm Nº 9.00 27,612.00 248,508.00
h) Type W7 size- 125x180cm Nº 8.00 26,550.00 212,400.00
i) Type W8 size- 118x180cm Nº 11.00 25,063.20 275,695.20
j) Type W9 size- 114x180cm Nº 2.00 24,213.60 48,427.20
g) Type W10 size-90x180cm Nº 2.00 19,116.00 38,232.00
h) Type W11 size- 70x60cm Nº 3.00 4,956.00 14,868.00
- -
a) Type WT0' size - 390x90cm Nº 2.00 41,418.00 82,836.00
b) Type WT0 size - 240X90cm Nº 3.00 25,488.00 76,464.00
c) Type WT1 size - 200X90cm Nº 5.00 21,240.00 106,200.00
d) Type WT size - 150X90cm Nº 4.00 15,930.00 63,720.00
e) Type WT2 size - 128X90cm Nº 2.00 13,593.60 27,187.20
f) Type WT3 size - 118X90cm Nº 6.00 12,531.60 75,189.60
g) Type WT4 size - 98X90cm Nº 5.00 10,407.60 52,038.00
h) Type WT5 size - 60X90cm Nº 10.00 6,372.00 63,720.00
i) Type WT6 size - 70X90cm Nº 3.00 7,434.00 22,302.00
6.20 DOOR - -
a) Type WD1 size - 290x270cm Nº 3.00 92,394.00 277,182.00
b) Type WD2 size - 240x270cm Nº 5.00 76,464.00 382,320.00
c) Type WD0 size - 360x270cm Nº 4.00 114,696.00 458,784.00
d) Type WD' size - 148x270cm Nº - 47,152.80 -
e) Type WD3 size - 130x270cm Nº 2.00 41,418.00 82,836.00
f) Type WD4 size - 80x270cm Nº 4.00 25,488.00 101,952.00
g) Type D1 size - 120x270cm Nº 4.00 38,232.00 152,928.00
h) Type D2 size - 100x270cm Nº 4.00 31,860.00 127,440.00
i) Type D3 size - 90x270cm Nº 5.00 28,674.00 143,370.00
27
MELKA ODA HOSPITAL

j) Type D4 size - 75x270cm Nº 5.00 23,895.00 119,475.00
6.30 CHS varandah post ml 30.00 4,130.00 123,900.00
6.40 RHS size 80x80x3mm. ml 38.40 4,720.00 181,248.00
Supply and fix circular steel stair. with 5mm
thick chekered plate tread & other fixing
structure, Price includes one coat primer, two
coats of synthetic enamel paint, all foundation
work. NB - Refer the
6.50 detail drawing. Nº 1.20 944,000.00 1,132,800.00
6.6 LEAD DOOR - -
Sapply and fix Lead door for X-Ray exposure
room as per the regulation of "RAP" (Radiation
Protection Autority) - -
a) Ttpe D4L size 150/300cm(lead) Nº 1.20 103,500.00 124,200.00
b) Type D2L size 80/300cm (lead) Nº 2.40 55,200.00 132,480.00
6.7 PVC Door - -
Fabricate or supply and fix doors made of steel-
reinforced PVC frames with vertical strips of PVC
panels in moist area (toilet & shower room). Price
shall include fixing devices, cylindrical locks,
handles, iron mongery, screw, fishers hinges,
weather gaskets, silicon and necessary works.
Fabrication of the doors and their opening
directions shall be determined upon submission of
the shop drawing by the contractor and thier
approval by the Oromiya Helth Bureau prior to
fabrication.
- -
a) Type D size - 70x210cm Nº 21.60 13,083.00 282,592.80
6.8 Provide and fix 100cm high verenda grill with
40x40x1.5mm RHS steel horizontal & vertical
frame c/c 125cm & 40x20x1.5mm c/c 21cm RHS
verticl grill as per the drawing (The work including,
25cm deep ancoring to concret GB c/c 250cm c/c,
one coat of anti rust and three coats of oil paint.
ml 12.00 2,750.00 33,000.00
6.90 Provide U channel to avoid water inlet from
covered walk way to the block. The work includes
40x40x3mm angel iron ande Ø14mm deformed bar
c/c 3cm. ml 18.00 1,500.00 27,000.00
6.70 ALLUMINIUM WORK - -
Supplu and fix alluminium panel cladding to
cover the sewerage lines on wards toilet walls.
The colour has to be mach with interior clading m2
of the wall NB:- refer the drawing size
50x270cm 49.20 11,800.00 580,560.00
28
MELKA ODA HOSPITAL

7. FINISHING -
-
-
Apply two coats of plastering to external HCB
7.10 m2
& concrete surface to recive quartiz paint. 1,800.00 295.00 531,000.00
- - -
7.20 m2
exposed area to receive plastic paint. 636.00 330.40 210,134.40
- - -
7.30 m2
gypsum to non water exposed area. 7,478.92 450.00 3,365,514.00
7.40 shall include purlin & battens with c/c spacing m2
of 600 mm both ways, middle and corner list
and all other necessary accessories. 858.00 2,655.00 2,277,990.00
-
Apply 2 mm thick Fosroc Nitoflor conductive
or equivalent floor toping material over 48 mm
cement screed to laboratories & operation room
floor , as per the manufacture's instruction .The
application shall be carried by the supplier or
7.50 strict supervision shall be carried by the m²
supplier of the material .The unit price shall
includes primary necessary under coats of 2mm
thick EPOXY floor toping and the necessary
works to complete .The colures shall be
determined by the Architect. 177.25 2,950.00 522,893.40
- - -
200X300X6mm glazed ceramic wall cladding
7.60 m2
& including cement mortar 1:1 ratio backing
and joints grouted in white cement. 463.32 1,183.54 548,357.75
- - -
7.70 (RAK or Equvalent) flooring bedded on and m2
including 42mm thick mortar 1:3 ratio & joints
grouted with cement. 3,108.00 1,670.88 5,193,095.04
Ditto but 10 cm thick Ceramic skirting bedded
7.80 ml
on and including cement mortar backing. 1,613.40 348.10 561,624.54
29
MELKA ODA HOSPITAL

7.90 window cill bedded on cement mortar. Size m
27/3cm 223.20 2,088.60 466,175.52
7.10 m
bedded into wall H=150cm 26.40 1,183.54 31,245.46
Construct 10 cm thick C-20 RC 120cm wide
pavement (including 4Ø 8 deformed bar mesh
expnasion joint at every 120cm,
7.13 m2
The work includes 80 cm bulk excavation, 55
cm thick selected material fill, 20 cm basaltic
hard core and cart away). 206.40 1,253.16 258,652.22
of diameter 30cm with a minimum slope of 2%
or natural ground slope which ever is greater on
and including a firm bed of red ash 100mm
7.14 thick below. The joints shall be grouted in ml
cement sand mortar of (1:3). Price shall include
15cm thick concrete curb stone and all the
necessary earth work and other related works
and materials. 182.40 905.06 165,082.94
Construction of 10x40 cm curb stone along the
drive way, walk way, around island and others
as in the drawing in concrete C-15 280kg of
cement/m3 and joints shall be in cement
mortarPrice shall include formwork,
7.15 ml
reinforcement, expansion joint, 5cm thick lean
concrete in C-5 and all the necessary excavation
work. (Re-bar shall be of 4 diameter 8mm
deformed main bar and stirrups of diameter
6mm c/c25cm.) 182.40 529.11 96,509.66
8. PAINTING -
plastic emulsion paint to: -
8.10 m2
surface. 1,920.00 377.60 724,992.00
- - -
Apply syntetic paint to enternal plastered
8.20 m2
surface to the hight of 150cm 432.00 141.60 61,171.20
- - -
8.30 Ditto but plastic paint above 150cm m2 6,240.00 141.60 883,584.00
- - -
8.40 Ditto but to slab and stair case sofit m2 2,016.00 141.60 285,465.60
30
MELKA ODA HOSPITAL

- -
9. GLAZING -
Supply and fix glass to metal doors windows
& wooden doors as shown on the schedul with
proper imported putty bedding. -
-
9.10 4mm thick clear glass m2 576.00 2,006.00 1,155,456.00
- - -
9.20 4mm thick frosted glass m2 9.60 2,596.00 24,921.60
- - -
9.30 6mm thick louver glass m2 7.20 3,540.00 25,488.00
10.Sanitary Installation -
-
10.10 Supply & install poly propylene -
Pipes(PPR) for cold & hot water distribtion -
to all sanitary fixtures according to -
the drawing complete with the -
necessary pieces such as tees, bends -
unions etc. The unit price shall -
include all necessary assistance to -
the installation works such as -
supports for horizontal and vertical -
pipes, chiseling of walls, slabs, -
beams, floors, etc. and closing them -
with concrete or cement mortar to -
normal condition. The installation shall be -
tested at a pressure of 10 kg/scm at -
the expense of the contractor. -
Diameter 20 mm m.l 535.00 417.72 223,480.20
Diameter 25 mm m.l 55.00 529.11 29,101.05
Diameter 32 mm m.l 7.00 1,086.07 7,602.49
Diameter 40 mm m.l 8.00 1,810.12 14,480.96
Diameter 50 mm m.l 112.50 2,088.60 234,967.50
Diameter 65 mm m.l 75.00 2,436.70 182,752.50
- - -
Ditto, but Insulated Hot water distribution lines
10.20
in - - -
Riser pipes, and Horizontal branches runing - - -
in Ceilings. - - -
Diameter 20 mm m.l 150.00 487.34 73,101.00
- - -
10.30 Fire water supply pipes shall be medium gauge - - -
galvanized steel and be fixed to slabs, walls, - - -
31
MELKA ODA HOSPITAL

beams or etc…with metal straps or similar - - -
material. Unit price shall include all assistance - - -
civil works and necessary fittings such as T, - - -
the - - -
times - - -
the working pressure or 50 meters head, which - - -
ever is greater at the expense of the contractor. - - -
Dia. 65 mm ml 60.00 2,088.60 125,316.00
Dia. 40 mm ml 15.00 1,322.78 19,841.70
Dia 32 mm m.l 12.50 1,183.54 14,794.25
- - -
- - -
- - -
10.40
standard, - - -
PN-16 before hand wash basins, water closets - - -
and other fixtures. Complete with unions, - - -
elastic
water proofing, and with all other necessary - - -
accessories. - - -
Dia. 20 mm No 111.00 1,183.54 131,372.94
- - -
5.00
approved - - -
inlet - - -
to building and main of the following size and - - -
as
where shown on the drawing. water pipes as - - -
shown on the drawing. - - -
Dia. 20 mm No 33.00 765.82 25,272.06
Dia. 25 mm No 28.00 1,044.30 29,240.40
Dia. 32 mm No 4.00 2,088.60 8,354.40
Dia. 40 mm No 3.00 2,617.71 7,853.13
- - -
Sanitary Fixtures and Fittings - - -
- - -
6.00 Supply & fix hand wash basins of approved - - -
complete - - -
smell - - -
32
MELKA ODA HOSPITAL

traps, flexible pipe, cold and hot water with
,adapters, etc. - - -
- - -
Size 405*500 mm No. 56.00 13,924.00 779,744.00
- - -
7.00
china - - -
complete - - -
with all accessories including white plastic seat - - -
and - - -
lid, fixing devices, flexible pipes, adopters, etc No 40.00 34,810.00 1,392,400.00
- - -
8.00 Supply & fix enameled cast iron shower tray - - -
complete with chrome plated arm valve and - - -
adjustable shower tray. No. 28.00 11,139.20 311,897.60
- - -
9.00 Supply & fix Bathtub made of enameled cast - - -
iron plate, including mixing faucet, waste - - -
water trap complete with all accessories. No. 1.00 34,810.00 34,810.00
- - -
10.00 Supply and fix ARISTON or Equivalent - - -
electric
water heater with a capacity given below. - - -
Complete with all water proofing, mounting - - -
and
gate - - -
valve and with all the accessories. - - -
- - -
Supply and fix floor Drain of approved quality
11.00
complete - - -
with all accessories including a removable - - -
strainer cap fitted to smell trap, etc. - - -
Diameter 50 mm No. 45.00 2,088.60 93,987.00
- - -
Supply & fix toilet paper holder of approved
12.00
ceramic - - -
- - -
13.00 Supply & fix crystal glass mirrors - - -
33
MELKA ODA HOSPITAL

500 x 400 mm, complete with chrome - - -
- - -
14.00
quality - - -
complete with fixed on ceramic rollers No. 28.00 2,784.80 77,974.40
- - -
15.00 Supply & fix soap holders of approved quality - - -
complete with fixing accessories made of
No.
ceramic 28.00 2,506.32 70,176.96
- - -
16.00 Supply & install soil waste and vent pipe in - - -
horizontal branches and vertical stacks made of - - -
rigid plastic pipes (UPVC) of approved
standard - - -
including all ncessary fitting, such as bends - - -
Y.T clean outs, increasing and reducing pieces - - -
with tight joints as shown on the drawing. All - - -
horizontal branches shall be laid in a slope of - - -
2%. The unit price shall include all necessary - - -
masonry assistance such as chiseling of walls. - - -
slabs, beams floor etc. and closing them with - - -
concrete or cement mortar. - - -
- - -
Diameter 50 mm m.l. 340.00 626.58 213,037.20
Diameter 80 mm m.l. 42.50 1,113.92 47,341.60
Diameter 110 mm m.l. 480.00 1,322.78 634,934.40
Diameter 150 mm m.l. 90.00 1,740.50 156,645.00
Diameter 200 mm m.l. 80.00 2,227.84 178,227.20
- - -
17.00 Supply & install vent caps of rigid UPVC to be - - -
connected to the roof terminal of vent pipe. - - -
- - -
Diameter 50 mm No. 36.00 626.58 22,556.88
- - -
18.00 Supply and fix Diameter 110 UPVC. - - -
Down Pipe. secured to wall with - - -
- - -
19.00 Supply & fix clean outs made of rigid plastic - - -
cap where shown in the drawing. - - -
Diameter 110 mm No. 21.00 2,088.60 43,860.60
PVC clean out ø 80 No. 14.00 1,810.12 25,341.68
- - -
34
MELKA ODA HOSPITAL

20.00 Supply & fix Angus model 2c fixed type or - - -
wall - - -
nozzle, - - -
fittings, stop valves, and swinging guide amr. - - -
25m hose No. 3.00 118,354.00 355,062.00
- - -
21.00
extinguisher - - -
- - -
Supply & fix 2.5 m3 roof water tank in
22.00
Aluminium - - -
to be mounted on roof slab complete - - -
- -
1.00 Distribution Boards -
Surface mounted Sub distribution board SDB-
1.01
IPD -
lead, -
Legrand or ABB or approved equivallent) -
Socket and Water heater -
Light and Fan -
pcs MCB of 16A 1ph -
35
MELKA ODA HOSPITAL

125A -
2.00 Light points - - -
2.01 approved equivallent) of 16mm fed by pvc PCs
traditional method of connections of conduits 584.00 2,506.32 1,463,690.88
3.00 are not allowed)
Switches - - -
3.02 Duoble (Two circuit Illuminated(32001023) " 55.00 905.06 49,778.30
3.03 Two-Way(Two way Illuminated(32001025) " 24.00 946.83 22,723.92
Intermediate(Intermediate Illuminated(
3.04 "
32001040) 8.00 3,898.72 31,189.76
4.00 Socket outlet points - - -
4.01 approved equivallent) of dia.16mm fed by pvc PCs
and looping circuits are not allowed) 301.00 2,784.80 838,224.80
4.02 Ditto as 4.01 but for water heater points PCs - - -
4.03 complete with transformer of 230/24V, 500VA PCs
and adapter. 46.00 4,177.20 192,151.20
5.00 Socket outlets - - -
36
MELKA ODA HOSPITAL

5.01 Earthed Socket outlet 32001028 16 1ph PCs 259.00 696.20 180,315.80
5.02 Double schuko Socket outlet 32001057 16 1ph PCs
46.00 1,183.54 54,442.84
5.03 PCs
water heater 39.00 4,177.20 162,910.80
Indicator Lights • User Friendly Variable Time
Out Settings • Filtered Solenoid Valve with
5.04 serviceable Strainer Filter • Bak-Chek® Tee for PCs
Hot/Cold Supply • 240 VAC/24 VAC
Transformer (Plug-in or Box Mount) • Vandal
Resistant Spray Head with Pressure
Wire Protection for Sensor and Solenoid Leads
• Modular Quick-Release Sensor and Solenoid
Connections 56.00 48,734.00 2,729,104.00
7.00 Fan system - -
Fan points in rigid protective conduit system
classification)or approved equivallent) with all
7.01 necessary connectors of 16mm fed by pvc No
traditional method of connections of conduits 93.00 3,898.72 362,580.96
are not allowed)
Supply & Fix ceiling mounting fans with
7.02 SCR5 controlling switch & accessories, supply, No
fix test & commission a complete installation. 54.00 20,886.00 1,127,844.00
Supply and install exhaust fan of type Vortice
V23/9 with SCR5 controlling switch and fed
7.03 through PVC conductor of 3x2.5mm2 in
conduit of 16mm diameter complete with
junction box with cover and insulating screw 39.00 34,810.00 1,357,590.00
connector.
Supply Tower Fan (Vortice type) complete
7.04 No
with plug speed control and accessories. 125.00 38,987.20 4,873,400.00
8.00 Telephone/Data points - -
8.01 Telephone points fed through cat 5E UTP - - -
cable
from Patch TDF to each telephone outlet - - -
37
MELKA ODA HOSPITAL

19mm as per - - -
including 120.00 2,158.22 258,986.40
junction boxes with cover and appropraite box
type - - -
Decore PCs 60.00 3,898.72 233,923.20
8.02 Flush mounted Telephone outlets RJ11 type - - -
Legrand Suno774038+774041 PCs 60.00 2,506.32 150,379.20
9.00 BELL SYSTEM - - -
Bell points in rigid protective conduit system
classification)or approved equivallent) with all
9.01 necessary connectors of 13mm fed by pvc No.
traditional method of connections are not 120.00 2,297.46 275,695.20
allowed)
Bell indicator of 24 panel numbers with
9.02 No.
220/6V , 25VA including call canceller and bell 6.00 62,658.00 375,948.00
buzzer.
requirements. - - -
10.01 1 - MASSIVE Fergie 70700/01/31 PCs 105.00 5,569.60 584,808.00
10.02 2 - MASSIVE Fergie 81531/01/31 " 120.00 5,848.08 701,769.60
3 - RZB 59251.002 with RZB 05-56150Q50W
10.03 "
lamp or 105.00 4,873.40 511,707.00
4 - RZB 59222.002 with RZB 05-56150Q50W
10.04 "
lamp or 48.00 5,291.12 253,973.76
10.05 "
36W/33 lamps. C3.with min 3 hr emergency kit 71.00 4,873.40 346,011.40
10.06 "
10.07 "
10.08 "
36W/33 lamps. C3.with min 3 hr emergency kit - - -
10.09 "
FWW035/2 x PL-S 11W min 3 hr 108.00 4,455.68 481,213.44
11.00 TV points - - -
38
MELKA ODA HOSPITAL

TV points fed through RG6 Coaxial 75ohm
TV cable in rigid conduit of minimum
11.01 diameter of 25mm as shown on the drawing PCs
includingjunction boxes with cover and all
necessary accessories 30.00 2,158.22 64,746.60
39
MELKA ODA HOSPITAL

11.02 Flush mounted TV outlets type Legrand Suno - - -
(TV-R-SAT) PCs 30.00 1,183.54 35,506.20
12.00 ml
equ.) 70.00 215.82 15,107.40
12.01 3x6mm2 to each socket group junction boxes ML 325.00 765.82 248,891.50
12.02 3x4mm2 to each water heater ML 270.00 626.58 169,176.60
12.03 5x16mm2 to Autuclave ML 125.00 1,392.40 174,050.00
12.04 3x25/16mm2 to Autuclave ML 40.00 2,088.60 83,544.00
12.05 1x16mm2 to Autuclave ML 125.00 765.82 95,727.50
12.06 3x50/25+1x25 ML 50.00 3,898.72 194,936.00
Power Cables(NYY 0.6/1KV or approved
equ.) - - -
13.00 Cable way and Manhole - - -
Rigid pvc pipe of dia.32mm From SDB to each
13.01 mt
socket group junction boxes 1,250.00 348.10 435,125.00
13.02 Rigid pvc pipe of dia.32mm For TV system " 600.00 348.10 208,860.00
13.03 Rigid pvc pipe dia. 50mm to - - -
Cable Trays in gaalvanized steel of dia 395 x
65mm(L,H) including all necessary joint pieces,
13.04 ML
routing components, supports and cover with
clip 120.00 529.11 63,493.20
telephone Distribution frame pcs 120.00 6,265.80 751,896.00
14.00 Low Voltage Earthing system - - -
Copper Earthing rod of 16x2400mm to be
14.01
driven - - -
on earth with Earthing pit of 500x500x500mm PCs 6.00 6,962.00 41,772.00
14.02 Copper conductor of 1x25mm2 for Earthing Ml 300.00 2,158.22 647,466.00
40
MELKA ODA HOSPITAL
ELEVATORS
Item Description Unit Qty Rate Amount
Type - Mitsubishi -Japan or equivalent Electrical
1.1
Hospital Beds Lift
Capacity - 16 Persons/1600kg.
Qty -Simplex One
Speed (m/S) - 1.6
No. of Stops - 3 In One Line
No. of Floors- 2
Shaft Type -Concrete

Shaft Dimension- W 2400mm, D 3000mm, H
4000mm
Pit Depth 3000 mm
Over Head 3600mm
Travel 4000mm
Machine Room
W 4500mm
D 2500mm
H 2700mm
Position -Top
VVVF - Included
Power Supply - Main 380 V
- Light 220 V
Car Internal Size
W 1500mm
D 24000mm
H 2150mm
Car Wall Finish - pattern printed steel sheet
Car Door
Type- Automatic, Four Panel, Centre
parting Door
W 1100mm
H 2000mm 41
Car Door Finish - Pattern printed steel sheet
Landing Door
Ceiling Model and Illumination -Std .With Indirect
Suspended Fluorescent.
42
Photo Cell- Single
Emergency Rescue Device- Included
MOTION AND OPERATION CONTROL
- Programmable full collective micro processor
motion control system, automatic error detecting and
monitoring facilities and regulated acceleration and
deceleration allowing to enhance smooth starting and
stopping of the car with perfect automatic levelling.
- Key switch in car operating panel (c.o.p) for
attendant control
- Kety switch at bottom last landing for out of service

usage.
- Full automatic light doors with programmable

timing and opening/closing speed.
SIGNAL FIXTURES AND ADDITIONAL

COMPONENTS
- Digital car position indicator in cabin and at all
landings stations with electroluminescent display.
- Direction arrows in car operating panel and at all
landing stations with electroluminescent display
- Micro motion touch buttons with ring illumination
and call registered light for floor selection in cabin and
for call at all landing stations.
- Programmable over load indicator accompanied
with light and buzzer to control full load and over
load.
- Door open/close push buttons, Alarm button
intercom button on c.o.p.
- Alarm provision at main landing, intercom unit
enabling two way communication between car and
attendant and arrival gong inside the cabin.
- Forced ventilating electrical fan in car with toggle
switch on c.o.p. for ventilation.
- Light barrier (photo cell) for safe entrance and exit.
EMERGENCY RESCUE AND SAFETY FEATURE

- Emergency rescue device - a back up mechanism
with automatic transfer switch to level the car to the
nearest floor and open door in time of power failure
thereby allowing passengers to leave the car.
43
- All the wiring and protection of the installation
shall be as per the accepted European standard code
for electric passenger lifts EN 81.
GUIDE RAILS AND GUIDE SHOES
- Guide rails - cold drawn, Iso code - T90-A
(16x75x90x5000) and T 50/A(5x50x50x5000) for Car
and C.W.
- Sliding shoes for the car to be supplied with oiler to
provide noise and vibration free riding
- Sliding shoes for counterweight. No 2.00 7,500,000.00 15,000,000.00
Total Carried to Summary to sundries, Birr… 15,000,000.00
44
Item
A. SUBSTRUCTURE
B. SUPERSTRUCTURE
2 Block work Birr 444,084.78
3 Roofing Birr 492,963.96
4 Carpentery & Joinery Birr
5 Steel structure 5,447,824.00
9 Glazing Birr
10 Sanitary Installation Birr
Total (A+B) Birr 40,337,618.65
45
MELKA ODA HOSPITAL

A. SUB STRUCTURE
1.1 Clear of the site to an average depth of 20cm m2 319.00 14.54 4,638.26
- - -
Excavate to bulk in ordinary soil to a depth of
1.2 m3 253.00 224.20 56,722.60
80cm starting from the reduced level.
- - -
1.3 Ditto,but - - -
a) Soft rock m3 22.00 295.00 6,490.00
b) Bolder rock m3 11.00 413.00 4,543.00
c) Hard rock m3 11.00 767.00 8,437.00

a) Footing excavation to a depth of 150cm
1.4 m3 93.50 354.00 33,099.00
from reduced level.
m3 275.00 678.57 186,606.75
less than 300cm from reduced level.
- - -
Selected granular material fill brought from out
1.5 m3 825.00 539.26 444,889.50
side the site and back filled around footing and
- - -
site to an appropriate tip as the per engineer's
1.6 m3 715.00 413.00 295,295.00
instruction for not less than 3km away from the
site.
- - -
1.7 m2 231.00 450.00 103,950.00
rolled, consolidated and blinded with crushed
stone Carried
Total . to Summary 1,144,671.11
2. CONCRETE WORK -
50mm lean concrete quality C-7, 150 kg of
2.1 -
minimum PPC cement/m3,
b) Under Masonry foundation m2 121.00 320.00 46
38,720.00
c)Above hardcore under ground floor slab m2 231.00 320.00 73,920.00
MELKA ODA HOSPITAL

OPC cement content of 360kg/m3 filled into
2.3 - - -
reinforcement.
a) to footing pad m3 57.18 5,100.00 291,618.00
b) to footing col m3 11.00 5,100.00 56,100.00
c) to grade beam m3 37.40 5,100.00 190,740.00
d) Shear wall for lift m3 7.02 5,100.00 35,802.00
Provide cut & fix in position Australian pinus
2.4 machine sawn wood formwork or metal - - -
panel.to:-
a) to footing pad m2 71.50 675.00 48,262.50
b) to footing col m2 137.50 675.00 92,812.50
c) to grade beam m2 115.50 675.00 77,962.50
d) Shear wall for lift m2 132.00 675.00 89,100.00
2.5 structural drawings.price include cutting - - -
bending & placing in position and tying wires.
b) Dia.10 deformed bar kg - 110.00 -
e) Dia.16 deformed bar kg 5,940.00 110.00 653,400.00
f) Dia.20 deformed bar kg 768.42 - -
g) Dia.24 deformed bar kg - - -
2.6 ml 275.00 194.94 53,608.50
and slab painted with two coats of asphalt
- -
Total Carried to Summary 0.00 3,019,047.40
-
3. MASONRY WORK -
50cm thick Trachitic or equivalent stone
3.1 masonry foundation wall bedded in cement m3 110.00 2,699.84 296,982.40
mortar 1:3 for a depth of 100cm BNGL
- - -
Above NGL. Externally pointed in 1:3 cement
3.2 m3 55.00 3,187.18 175,294.90
mortar. Price includes pointing to exposed
surfaces.
-
Total Carried to Summary 0.00 472,277.30
-
47
MELKA ODA HOSPITAL

B. SUPERSTRUCTURE -
-
1. CONCRETE WORK -
-
concrete with a minimum cement content of
1.1 360kg/m3 to be poured into formwork around -
reinforcement steel bar. (formwork and
reinforcement measured separately)
b) In intermediate beam m3 47.66 5,100.00 243,066.00
c) in top tie beam m3 37.08 5,100.00 189,108.00
d) Floor slab m2 598.19 5,100.00 3,050,769.00
e) in parapet m3 2.30 5,100.00 11,730.00
f) Flat roof slab m2 205.26 5,100.00 1,046,826.00
g) Stair case m3 54.76 5,100.00 279,276.00
h) Lift m3 63.76 5,100.00 325,176.00
- - -
Provide, cut and fix in position Australian pinus
1.2 sawn wood or metal formwork which ever - - -
appropriate.
c) in top tie beam m2 69.36 675.00 46,818.00
d) Floor slab m2 598.19 675.00 403,778.25
e) roof slab m2 0.00 675.00 -
f) in parapet m2 151.56 675.00 102,303.00
g) stair case m2 228.86 675.00 154,480.50
h) Lift Machine m2 700.49 675.00 472,830.75
steel reinforcement according to structural
1.3 drawings. Price includes cutting, bending, - -
placing in position and tying wire and required
spacers.
f) Dia.20 deformed bar kg 2,211.55 110.00 243,270.50
g) Dia.24 deformed bar kg 0.00 110.00 -
-
48
MELKA ODA HOSPITAL

2. BLOCK WORK -
-
Concrete block wall class "B" bedded in cement
-
mortar ratio 1:3 both sides left for plastering
a) 20cm thick m2 696.00 627.97 437,067.12
b) 15cm thick m2 6.00 598.73 3,592.38
c) 10 cm thick m2 6.00 570.88 3,425.28
- -
3.ROOFING -
EGA 500 sheet Roof covering in galvanized
corrugated production unchered on RHS purlin
3.1 price includes edge ridj cover (measured in m2 132.00 1,119.90 147,826.80
horizontal projection & purlin measured
separately )
G 28 Flashing in flat metal sheet fixed as shown
3.2 ml 84.00 1,559.35 130,985.40
the drawing. Development length ….cm
3.30 m 78.00 1,256.92 98,039.76
mm
Supply and fix 110mm and 3.2mm thickness
UPVC down pipe. Price shall include elbow,
3.40 metal bracket of an approved quality, to be m 240.00 483.80 116,112.00
fixed at every 100cm and all other necessary
acessories like concrete support at the base etc.
drawing price includes all necessary work for -
secure installation and two coats of anti rust
paint Truss
RHS -
a) 80x60x2.5mm upper & lower kg 681.60 187.97 128,120.35
b) 50x40x2.5mm vertical post kg 540.00 187.97 101,503.80
c) 30x30x3.0mm purlin kg 768.00 187.97 144,360.96
d) Ø20 rf bracing Kg 180.00 187.97 33,834.60
49
MELKA ODA HOSPITAL

e) Plate 2/200x200x5mm pcs 60.00 2,957.46 177,447.60
Bolts - - -
f) J-bolt Ø16- length 40cm Nº 120.00 1,971.64 236,596.80
5. METAL WORK 0
0
0
necessary.
5.1 WINDOW 0
a) Type W1 size - 190x265cm Nº 8.0 59413 475,304.0
b)Type W2 size -230x205cm Nº 8.0 71921 575,368.0
c) Type W3 size -370x205cm Nº 15.0 89503 1,342,545.0
d) Type W2 size -4300x205cm Nº 11.0 104017 1,144,187.0
e) Type W2 size -250x205cm Nº 8.0 60475 483,800.0
f) Type TW1' size -360X60cm Nº 15.0 25488 382,320.0
g) Type TW2 size -285X60cm Nº 6.0 20178 121,068.0
h) Type TW3 size -230X60cm Nº 3.0 16284 48,852.0
Construct 50x70x2.5mm D shaped metal
handrail anchored to 90cm above the nosing
line of the stair case. (see the detail drawing)
Use 30x30x2.5mm RHS anchor metal at 20cm
5.1 ml 114.0 7670 874,380.0
c/c and 40x40x2.5mm RHS at every
100cm.Keep hand rail 50mm away from wall
surface.Price includs 3 coats of enamel brocken
white paint and all the neccesary works and
materials..
6. FINISHING -
-
cleaning, preparation of finish, polishing and -
cleaning at the end of finishing work.
-
Apply two coats of plastering to finish with
6.1 approved quality quartiz paint to all external m2 1,380.00 295.00 407,100.00
surfaces.
- - -
50
MELKA ODA HOSPITAL

Apply three coats of plastering to internal water
6.2 exposed wall serface & external coloumns and m2 540.00 330.40 178,416.00
beams.
0 - -
6.3 shall include purlin & battens with c/c spacing m2 204.00 2,655.00 541,620.00
and all other necessary accessories.
Best & Approved type 60x60x 9mm thick non
slippery ceramic tile (RAK or its equivalent)
6.5 m2 660.00 3,481.00 2,297,460.00
flooring bedded on and including 42mm thick
mortar 1:3 ratio & joints grouted.
RAK Ceramic tile skirting bedded on and
6.60 ml 480.00 410.76 197,164.80
including cement mortar backing.
- - -
Best & Approved type well chamffered Marble
6.60 tread size 160x37x3.0cm bedded on and m 144.00 2,360.00 339,840.00
including cement mortar backing
- - -
Ditto but size 130x37x3.0cm bedded on and
6.70 m 150.00 2,124.00 318,600.00
- - -
6.80 Ditto but 130*37*3cm marble Thread m 144.00 1,888.00 271,872.00
- - -
6.90 riser of size 160x12x2.0cm bedded on and m 144.00 1,888.00 271,872.00
- - -
6.10 riser of size 130x12x2.0cm bedded on and m 144.00 1,888.00 271,872.00
- - -
- - -
Best & Approved type marble window cill
6.1 m 402.84 2,124.00 855,632.16
bedded on cement mortar.Size 27/3cm
- - -
30/30/3mm angle iron corner protection bedded
6.8 m 96.00 1,003.00 96,288.00
into wall H=150cm
- - -
51
MELKA ODA HOSPITAL

10 cm thick C-20 RC 1.2 m wide pavement
(price including 4Ø 8 deformed bar mesh,
expnasion joint at every 1.2 m length, 80 cm
6.9 m2 108.00 1,478.73 159,702.84
bulk excavation, 55 cm thick selected fill, 20
cm basaltic hard core, cart away) and all other
associated works and materials.
- - -
Supply and lay storm water concrete pipes of
half diameter 30cm with a minimum slope of
greater on and including a firm bed of red ash
6.10 ml 108.00 1,067.97 115,340.76
100mm thick below. The joints shall be grouted
in cement sand mortar of (1:3). Price shall
include 15cm thick stone masonry shoulder and
all the necessary earth work
- - -
6.11 ml 108.00 624.35 67,429.80
concrete in C-5 and all the necessary excavation
work. (Re-bar shall be of 4 diameter 8mm
deformed main bar and stirrups of diameter
6mm c/c25cm.)
Apply DECADEX water proofing or equivalent
6.12 to flat roof in according to manufacturer's m2 198 1,770.00 350,460.00
instruction.
7. PAINTING -
-
plastic emulsion paint to:
7.1 Quartize Paint to external plastered wall surface m2 2,280.00 377.60 860,928.00
- - -
7.2 Ditto but oil paint up to 1.5m m2 1,200.00 141.00 169,200.00
- - -
7.3 Ditto but oil paint up above 1.5m m2 660.00 141.00 93,060.00
- - -
7.4 Ditto but to slab & stair case sofit m2 732.00 141.00 103,212.00
-
-
52
MELKA ODA HOSPITAL

Flush mounted Sub distribution board SDB-
-
ADM Ground
-
lead,
Legrand or ABB) -
1pcs MCB of 25A 1Ph -
5pcs MCB of 10A 1ph -
1pcs MCB of 40A 3Ph to upper floor -
3pcs MBC of 25A(3-ph)(COLDROOM) -
and complete with phase bar system of 100A
No- 1 50,000.00 50,000.00
and 25percent reserve space
1.10 - -
ADM UPPER
- -
lead,
connectors and all necessary accessories - -
consisting of :(all Breakers are to be type - -
Legrand or ABB) - -
1 pc main MCB of 40A 3ph - -
6 pc MCB of 16A 1ph - -
5 pcs MCB of 10A 1ph - -
and complete with phase bar system of 60A - -
and 25% reserve space. PCs 1 45,000.00 45,000.00
2.00 Light points - -
2.01 approved equivallent) of 16mm fed by pvc PCs 71 2,957.46 209,979.66
are not allowed)
53
MELKA ODA HOSPITAL

3.00 Switches - -
- -
(must be of antimicrobial)
3.01 single ( One Way illuminated(32001021) PCs 15 903.67 13,555.05
3.02 Duoble (Two circuit Illuminated(32001023) " 7 1,067.97 7,475.79
3.03 Two-Way(Two way Illuminated(32001025) " 14 1,117.26 15,641.64
4.00 Socket outlet points - -
4.01 approved equivallent) of dia.16mm fed by pvc PCs 54 3,286.06 177,447.24
and looping circuits are not allowed)
4.02 Ditto as 4.01 but for water heater points PCs 5 5,900.00 29,500.00
4.03 complete with transformer of 230/24V, 500VA PCs 5 7,080.00 35,400.00
and adapter.
5.00 Socket outlets - -
- -
(must be of antimicrobial)
5.01 Earthed Socket outlet 32001028 16 1ph PCs 54 944.00 50,976.00
5.02 Double schuko Socket outlet 32001057 16 1ph PCs 5 1,770.00 8,850.00
5.03 PCs 5 4,130.00 20,650.00
water heater
5.00 specified or approved equivallent with all - -
requirements.
3 - RZB 59251.002 with RZB 05-56150Q50W
5.01 " 8 4,484.00 35,872.00
lamp or
4 - RZB 59222.002 with RZB 05-56150Q50W
5.02 " 4 4,720.00 18,880.00
lamp or
DISANO 775 COMFORT CND 1X36 WHITE
5.03 " 18 5,900.00 106,200.00
141445-00
5.04 " 41 5,310.00 217,710.00
36W/33 lamps. C3.with min 3 hr emergency kit
54
MELKA ODA HOSPITAL

" 30 5,310.00 159,300.00
FWW035/2 x PL-S 11W min 3 hr
6.01 Telephone points fed through cat 5E UTP cable - -
from Patch TDF to each telephone outlet - -
in rigid conduit of minimum diameter of 19mm
- -
as per
- -
including
- -
type
Decore PCs 7 4,600.49 32,203.43
6.02 Flush mounted Telephone outlets RJ11 type - -
Legrand Suno774038+774041 PCs 7 3,540.00 24,780.00
7.00 TV points - -
7.01 TV points fed through RG6 Coaxial 75ohm TV - -
cable in rigid conduit of minimum diameter - -
of 25mm as shown on the drawing including - -
junction boxes with cover and all necessary - -
accessories PCs 1 2,158.22 2,158.22
7.02 Flush mounted TV outlets type Legrand Suno - -
(TV-R-SAT) PCs 1 7,670.00 7,670.00
8.00 - -
equ.)
8.01 3x6mm2 to each socket group junction boxes ML 350 2,360.00 826,000.00
8.02 3x4mm2 to stove ML 50 1,770.00 88,500.00
8.03 5x6mm2 to coffee machine ML 50 3,304.00 165,200.00
55
Item
A. SUBSTRUCTURE
B. SUPERSTRUCTURE
4 Carpentery & Joinery Birr 395,665.80
5 Ssteel structure 1,965,128.97
8 Painting Birr 517,399.20
Total (A+B) Birr 27,922,790.52
56
MELKA ODA HOSPITAL

A. SUB STRUCTURE
1.1 Clear of the site to an average depth of 30cm m2

543.40 14.54 7,901.04
- - -
Excavate to bulk in ordinary soil to a depth of
1.2 m3
80cm from reduced level. 481.10 224.20 107,862.62
- - -
1.3 Ditto,but
- - -
a) Soft rock m3
11.00 295.00 3,245.00
b) Bolder rock m3
16.50 413.00 6,814.50
c) Hard rock m3
5.50 767.00 4,218.50
a) Excavation to Footing to a depth of 150cm
1.4 m3
from reduced level. 398.20 354.00 140,962.80
m3
less than 300cm from reduced level. 379.50 413.00 156,733.50
- - -
Provide Selected granular material fill brought
1.5 m3
from out side the site and fill around footing 1,052.70 539.26 567,679.00
- - -
1.6 site to an appropriate point as per the m3
engineer's instruction (not more than 5KM). 1,102.72 413.00 455,423.36
- - -
1.7 rolled, consolidated and blinded with crushed m2
stone . 229.90 450.00 103,455.00
- -
Total Carried to Summary 1,554,295.32
2. CONCRETE WORK
2.1
cement/m3,
b) Under Masonry foundation m2 134.20 320.00 57
42,944.00
b) Under 10cm thick floor slab m2 229.90 320.00 73,568.00
MELKA ODA HOSPITAL

- - -
cement content of 360kg/m3 filled into
2.4
reinforcement. - -
a) to footing pad m3 69.30 5,100.00 353,430.00
c) to grade beam m3 27.70 5,100.00 141,270.00
- - -
a) to footing pad m2 118.80 675.00 80,190.00
c) to grade beam m2 246.18 675.00 166,171.50
Reinforced steel bar according to structural
2.6 drawings.price include cutting bending &
placing in position. - - -
b) Dia.10 deformed bar kg 148.50 110.00 16,335.00
c) Dia.12 deformed bar kg 894.23 110.00 98,365.30
e) Dia.16 deformed bar kg 3,300.00 110.00 363,000.00
f) Dia.20 deformed bar kg 2,200.00 - -
- - -
2.7 ml
and slab painted with two coats of asphalt 528.00 194.94 102,928.32
3. MASONRY WORK
Construct 50cm wide (thick) Trychitic or
3.1 m3
depth of 100cm 133.1 2699.84 359,348.70
- 0.00 -
3.2 Above NGL externally pointed in 1:3 cement m3
mortar. Price includes pointing. 53.9 3187.18 171,789.00
Total Carried to Summary 531,137.71
58
MELKA ODA HOSPITAL

B. SUPERSTRUCTURE
1. CONCRETE WORK

concrete with a minimum OPC cement content
1.1 of 360kg/m3 to be poured into formwork
around reinforcement steel bar. (formwork and
reinforcement measured separately)
b) In intermediate beam m3 28.8 5100.00 146,880.00
c) in top tie beam m3 28.8 5100.00 146,880.00
d) Floor slab m2 558.0 510.00 284,580.00
e) in parapet m3 6.0 5100.00 30,600.00
f) in Lintel m3 1.3 5100.00 6,732.00
g) in stair case m3 8.6 5100.00 44,064.00
- -
which ever appropriate. - 0.00 -
c) in top tie beam m2 312.0 675.00 210,600.00
d) Floor slab m2 558.0 675.00 376,650.00
e) in parapet m2 54.0 675.00 36,450.00
f) in Lintel m2 6.0 675.00 4,050.00
g) in stair case m2 43.2 675.00 29,160.00
steel reinforcement according to structural
drawings. Price includes cutting, bending,
1.3
placing in position and tying wire and required
spacers. - 0.00 -
f) Dia.20 deformed bar kg 2,400.00 110.00 264,000.00
- 0
2. BLOCK WORK

cement mortar ratio 1:3 both sides left for
plastering
59
MELKA ODA HOSPITAL

a) 20cm thick m2 730.80 627.97 458,920.48
b) 15cm thick m2 528.00 598.73 316,129.44
c) 10 cm thick m2 6.00 570.88 3,425.28
Total to summary ………Birr 778,475.20
3.ROOFING

RHS purlin price includes ridge cover J bolt
3.1 m2
(measured in horizontal projection & purlin
measured separately ) 493.2 1,593.00 785,667.60
- - -
G28 flat metal sheet copping dev 40cm on all
3.2 ml
parapet wall. 106.8 1,119.90 119,605.32
- - -
3.3 m
mm 70.8 902.70 63,911.16
- - -
Supply and fix 110mm UPC down pipe. Price
3.5 shall include elbow metal bracket and all other m
necessary acessories. 135.6 483.80 65,603.28
4. WOOD WORK
both sides covered with 4mm OAK ply wood
sides, top, bottom lipped & edged with hard
wood price includes three coats of varnish
paint, quality cylindrical lock, hinges, handles
etc. Door sample should be approved by the
client).
4.1 Doors
c) Type D6s size-140x270cm Nº 2.00 26,762.40 53,524.80
d) Type D2s size-70x270cm Nº 3.00 13,381.20 40,143.60
e) Type D Size 125x270 Nº 2.00 6,195.00 12,390.00
f) Type D size-150x270cm Nº 2.00 28,674.00 57,348.00
60
MELKA ODA HOSPITAL
5. STEEL STRUCTURE

structural drawing price includes all necessary
work for secure preparetion erection and two
coats of anti rust paint
RHS Truss
a) 80x80x2.5mm upper & lower kg 1,440.0 187.97 270,676.80

- - -
b) 50x50x2.5mm vertical /diag kg 1,260.0 187.97 236,842.20
- - -
c) 30x30x2.50mm bracing kg 5,443.3 187.97 1,023,182.74
- 0 -
e) 70x50x3mm perlin kg 780.0 187.97 146,616.60
- 0 -
f) Ø20 rf bracing kg 75.6 187.97 14,210.53
- 0 -
g) Plate 2/250x250x6mm pcs 33.6 3,489.80 117,257.28
- 0 -
6. METAL WORK
necessary.
6.1 DOOR
a) Type D1 size - 120X270cm Nº 3.0 38232 114,696.00
b) Type D2 size - 140X270cm Nº 2.0 44604 89,208.00
c) Type D4 size - 140X270cm Nº 2.0 44604 89,208.00
6.2 WINDOW - 0 -
61
MELKA ODA HOSPITAL

a) Type W1 size - 100X180cm Nº 3.0 21240 63,720.00
b) Type W4 size - 150X180cm Nº 26.0 31860 828,360.00
c) Type W5 size - 250X270cm Nº 3.0 79650 238,950.00
Construct 50x70x2.5mm D shaped metal
handrail anchored to 90cm above the nosing
line of the stair case. (see the detail drawing)
Use 30x30x2.5mm RHS anchor metal at 20cm
6.3 c/c and 40x40x2.5mm RHS at every ml
100cm.Keep hand rail 50mm away from wall
surface. Price includs 3
coats of enamel brocken white paint and all
the neccesary works 9.6 9050.6 86,885.76
6.4 ALLUMINIUM WORK - 0 -
Provide alluminium panel to protect the
sanitary sewage line on the wards toilet walls.
NB:- refer the drawing - 0 -
size 50x270cm m2 9.6 13,965.77 134,071.39
7. FINISHING

Apply two coats of plastering to external HCB

7.1 m2
& concrete surface to recive quartiz paint. 412.8 295.00 121,776.00
- 0.00 -
7.2 m2
exposed area to recive plastic paint. 2,160.0 330.40 713,664.00
- 0.00 -
7.3 m2
gypsum to non water exposed area. 471.6 450.00 212,220.00
- 0.00 -
Apply two coats of plastering to stair case
7.4 m2
soffits and and apply fine gypsum. 447.6 484.69 216,947.24
- 0.00 -
200X300X6mm glazed ceramic wall cladding
7.5 m2
& including cement mortar 1:1 ratio backing
and joints grouted in white cement. 133.2 1396.58 186,024.46
- 0.00 -
62
MELKA ODA HOSPITAL

7.6 shall include purlin & battens with c/c spacing m2
and all other necessary accessories. 720.0 2655.00 1,911,600.00
(RAK or Equvalent) flooring bedded on and
including 42mm thick mortar 1:3 ratio & joints
grouted with cement. 720.0 4107.58 2,957,457.60
Ditto but 10 cm thick Ceramic skirting bedded
7.7 ml
on and including cement mortar backing. 753.6 484.69 365,262.38
- 0.00 -
Apply DECADEX water proofing or
7.8 equivalent to flat roof in according to m2
manufacturer's instruction. 86 2088.60 180,455.04
7.9 window sill bedded on cement mortar.Size m
27/3cm 48.0 1888.00 90,624.00
- 0.00 -
7.10 m
bedded into wall H=150cm 19.2 1003.00 19,257.60
- 0.00 -
expnasion joint at every 120cm, The work
7.11 m2
includes 80 cm bulk excavation, 55 cm thick
selected material fill, 20 cm basaltic hard core
and cart away). 127.2 1744.90 221,951.28
- 0.00 -
63
MELKA ODA HOSPITAL

of diameter 30cm with a minimum slope of
greater on and including a firm bed of red ash
7.12 ml
100mm thick below. The joints shall be
grouted in cement sand mortar of (1:3). Price
shall include 15cm thick concret curb stone
and all the necessary earth work 129.6 1260.21 163,323.22
7.13 ml
concrete in C-5 and all the necessary
excavation work. (Re-bar shall be of 4
diameter 8mm deformed main bar and stirrups
of diameter 6mm c/c25cm.) 129.6 736.74 95,481.50
8. PAINTING
plastic emulsion paint to:
8.1 m2
surface. 414.0 377.60 156,326.40
Apply syntetic paint to enternal plastered
8.2 m2
surface to the hight of 150cm 723.6 141.00 102,027.60
8.3 Ditto but plastic paint above 150cm m2 1,472.4 141.00 207,608.40
8.4 Ditto but to slab and stair case sofit m2 364.8 141.00 51,436.80
9. GLAZING
Supply and fix glass to metal doors windows
& wooden doors as shown on the schedul with
proper imported putty bedding.
9.1 4mm thick clear glass m2 114 2006.00 228,684.00
64
MELKA ODA HOSPITAL

9.2 4mm thick frosted glass m2 4.80 2596.00 12,460.80
9.3 6mm thick louver glass m2 - 3540.00 -
SANITARY INSTALLATION INTERNAL
Supply & install poly propylene Pipes (PPR)
for cold & hot water distribtion to all sanitary
fixtures according to the drawing complete
with the necessary pieces such as tees, bends
unions etc. The unite price shall include all
necessary assistance to the installation works
1
such as supports for horizontal and vertical
pipes, chiseling of walls, slabs, beams, floors,
etc. and closing them with concrete or cement
mortar to normal condition. The installation
shall be tested at a pressure of 10 kg/scm at the
expense of the contractor.
Diameter 20 mm m.l 54.00 492.91 26,617.14
Diameter 25 mm m.l 18.00 624.35 11,238.30
Diameter 32 mm m.l 35.00 1,281.56 44,854.60
Diameter 40 mm m.l 22.00 2,135.94 46,990.68
2 Fire water supply pipes shall be medium gauge -
galvanized steel and be fixed to slabs, walls, -
beams or etc…with metal straps or similar -
material. Unit price shall include all -
assistance
civil works and necessary fittings such as T, -
the -
times -
the working pressure or 50 meters head, which -
ever is greater at the expense of the
contractor. -
Dia. 40 mm ml 20.00 2,135.94 42,718.80
Dia 32 mm m.l 15.00 1,281.56 19,223.40
-
3
standard, -
PN-10 before hand wash basins, water closets -
and other fixtures. Complete with unions,
elastic -
water proofing, and with all other necessary -
accessories. -
Dia. 15 mm No 10.00 492.91 4,929.10
- -
65
MELKA ODA HOSPITAL

4
approved - -
inlet - -
to building and main of the following size and - -
as
where shown on the drawing. water pipes as - -
shown on the drawing. - -
Dia. 20 mm No 5.00 1,003.00 5,015.00
Dia. 25 mm No 3.00 1,770.00 5,310.00
Dia. 32 mm No 2.00 2,360.00 4,720.00
Dia. 40 mm No 2.00 2,950.00 5,900.00
- -
Sanitary Fixtures and Fittings - -
- -
5 Supply & fix hand wash basins of approved - -
complete - -
smell - -
traps, flexible pipe, with electrical sensor
activated cold and hot water faucets , adapters,
etc. - -
- -
Size 405*500 mm No. 4.00 16,430.32 65,721.28
- -
6
china - -
complete - -
with all accessories including white plastic - -
seat
and - -
lid, fixing devices, flexible pipes, adopters, etc No 4.00 41,075.80 164,303.20
- -
Supply and fix Approved standard stainless
7
steel - -
kitchen sink of Double bowl with minimum of - -
0.2mm galvanization. Complete with chrome - -
plated REMER/JAQUAR or Equivalent cold
and - -
hot water mixing battery (chrome plated
faucet), - -
plastic Bell type smell trap, plug, chain holder, - -
drain pipe, mixing faucet, etc; and all other - -
66
MELKA ODA HOSPITAL

accessories. Flexible hose to be REMER or - -
Equivalent to be Vinyle coated and should be - -
capable of resisting pressure of 4 bar. - -
Size: 1500 x 600 mm No 1.00 41,300.00 41,300.00
- -
Supply and fix ARISTON or Equivalent
8
electric - -
water heater with a capacity given below. - -
Complete with all water proofing, mounting - -
and
gate - -
valve and with all the accessories. - -
- -
Supply and fix floor Drain of approved quality
9
complete - -
with all accessories including a removable - -
strainer cap fitted to smell trap, etc. - -
Diameter 50 mm No. 9.00 2,464.55 22,180.95
- -
10 Supply & fix toilet paper holder of approved - -
- -
11 Supply & fix crystal glass mirrors - -
500 x 400 mm, complete with chrome - -
- -
12
quality - -
complete with fixing accessories No. 4.00 3,286.06 13,144.24
- -
Supply & fix soap holders of ceramic made
13
approved quality - -
complete with fixing accessories No. 4.00 2,957.46 11,829.84
- -
14 Supply & install soil waste and vent pipe in - -
horizontal branches and vertical stacks made - -
of plastic pipes (UPVC) of approved
rigid
standard - -
including all ncessary fitting, such as bends - -
Y.T clean outs, increasing and reducing pieces - -
with tight joints as shown on the drawing. All - -
horizontal branches shall be laid in a slope of - -
2%. The unit price shall include all necessary - -
67
MELKA ODA HOSPITAL

masonry assistance such as chiseling of walls. - -
slabs, beams floor etc. and closing them with - -
concrete or cement mortar. - -
- -
Diameter 50 mm m.l. 15.00 739.36 11,090.40
Diameter 80 mm m.l. 5.00 1,314.43 6,572.15
Diameter 100 mm m.l. 20.00 1,560.88 31,217.60
- -
15 Supply & install vent caps of rigid PVC to be - -
connected to the roof terminal of vent pipe. - -
- -
Diameter 50 mm No. 3.00 7,670.00 23,010.00
Diameter 100 mm No. - -
- -
16 Supply and fix Diameter 110 UPVC. - -
Down Pipe. secured to wall with - -
- -
17 Supply & fix clean outs made of rigid plastic - -
cap where shown in the drawing. - -
Diameter 110 mm No. 2.00 2,124.00 4,248.00
18 Supply & fix Angus model 2c fixed type or - -
wall - -
nozzle, - -
fittings, stop valves, and swinging guide amr. - -
25m hose No. 2.00 139,657.72 279,315.44
19
extinguisher - -
Supply & fix 2.5 M3 roof water tank in
20
Aluminium - -
to be mounted on roof slab complete - -
10. ELECTRICAL INSTALLATION
ADM Ground
lead,
connectors and all necessary accessories
consisting of :(all Breakers are to be type
Legrand or ABB)
68
MELKA ODA HOSPITAL

1 pc main MCB of 63A 3ph
4 pcs MCB of 16A 1ph
1pcs MCB of 25A 1Ph
5pcs MCB of 10A 1ph
1pcs MCB of 25A 3Ph
1pcs MCB of 40A 3Ph to upper floor
1pcs MCB of 32A 3Ph
3pcs MBC of 25A(3-ph)(COLDROOM)
No-
and 25percent reserve space 1.00 65,000.00 65,000.000
1.10
ADM UPPER - -
lead, - -
Legrand or ABB) - -
6 pc MCB of 16A 1ph - -
60A - -
2.00 Light points - -
approved equivallent) of 16mm fed by pvc
2.01 PCs
are not allowed) 71.00 2,957.46 209,979.660
3.00 Switches - -
(must be of antimicrobial) - -
69
MELKA ODA HOSPITAL

3.02 Duoble (Two circuit Illuminated(32001023) " 7.00 1,067.97 7,475.790
3.03 Two-Way(Two way Illuminated(32001025) " 14.00 1,117.26 15,641.640
4.00 Socket outlet points - -
4.01 approved equivallent) of dia.16mm fed by PCs
pvc conductor of 3x2.5mm2 (All junction
boxes must be rectangular/square & wire to be
of ethioplastic or approved equivalent) (
and looping circuits are not allowed) 54.00 3,286.06 177,447.240
4.02 Ditto as 4.01 but for water heater points PCs 5.00 5,900.00 29,500.000
4.03 complete with transformer of 230/24V, PCs
500VA and adapter. 5.00 7,670.00 38,350.000
5.00 Socket outlets - -
(must be of antimicrobial) - -
5.01 Earthed Socket outlet 32001028 16 1ph PCs 54.00 3,540.00 191,160.000
5.02 Double schuko Socket outlet 32001057 16 1ph PCs
5.00 5,310.00 26,550.000
5.03 PCs
water heater 5.00 7,670.00 38,350.000
Indicator Lights • User Friendly Variable Time
Out Settings • Filtered Solenoid Valve with
5.04 serviceable Strainer Filter • Bak-Chek® Tee PCs
for Hot/Cold Supply • 240 VAC/24 VAC
Transformer (Plug-in or Box Mount) • Vandal
Resistant Spray Head with Pressure
Wire Protection for Sensor and Solenoid Leads
• Modular Quick-Release Sensor and Solenoid
Connections - 590,000.00 -
70
MELKA ODA HOSPITAL

requirements. - -
3 - RZB 59251.002 with RZB 05-56150Q50W
5.01 "
lamp or 8.00 3,540.00 28,320.000
4 - RZB 59222.002 with RZB 05-56150Q50W
5.02 "
lamp or 4.00 4,130.00 16,520.000
DISANO 775 COMFORT CND 1X36
5.03 "
WHITE 141445-00 18.00 4,720.00 84,960.000
5.04 36W/33 lamps. C3.with min 3 hr emergency "
kit 41.00 5,310.00 217,710.000
"
FWW035/2 x PL-S 11W min 3 hr 30.00 4,956.00 148,680.000
Telephone points fed through cat 5E UTP
6.01
cable - -
from Patch TDF to each telephone outlet - -
19mm as per - -
including - -
type - -
Decore PCs 7.00 2,950.00 20,650.000
6.02 Flush mounted Telephone outlets RJ11 type - -
Legrand Suno774038+774041 PCs 7.00 4,130.00 28,910.000
7.00 TV points - -
7.01 TV points fed through RG6 Coaxial 75ohm - -
TV in rigid conduit of minimum diameter
cable - -
of 25mm as shown on the drawing including - -
junction boxes with cover and all necessary - -
accessories PCs 1.00 3,776.00 3,776.000
7.02 Flush mounted TV outlets type Legrand Suno - -
(TV-R-SAT) PCs 1.00 7,670.00 7,670.000
8.00
equ.) - -
8.01 3x6mm2 to each socket group junction boxes ML 350.00 2,950.00 1,032,500.000
8.02 3x4mm2 to stove ML 50.00 3,186.00 159,300.000
8.03 5x6mm2 to coffee machine ML 50.00 4,130.00 206,500.000
71
MELKA ODA HOSPITAL
Item Description Amount (Birr)

A. SUBSTRUCTURE
1 Excavation and Earth work Birr 144,712.26
3 Concrete work Birr 251,641.40
Sub Total A Birr 504,795.66
B. SUPERSTRUCTURE
5 Steel structure
6 Metal work Birr 57,384.58
7 Finishing Birr 474,648.88
10 Sanitary Installation Birr 133,572.16
11 Electrical Installation Birr 481,467.00
Total (A+B) Birr 2,277,761.60
72
MELKA ODA HOSPITAL

A. SUB STRUCTURE

1.10
Clear of the site to an average depth of 20cm m2 98.00 14.54 1,424.92
- -
1.20 Excavate to bulk in ordinary soil to a depth of
80cm from reduced level. m3 48.00 224.20 10,761.60
- -
1.30 Ditto,but
- -
a) Soft rock
m3 5.00 295.00 1,475.00
b) Bolder rock
m3 4.00 413.00 1,652.00
c) Hard rock
m3 3.00 767.00 2,301.00
1.40 a) Excavation to Footing to a depth of 150cm from
reduced level. m3 49.00 354.00 17,346.00
b) Ditto but to a depth greater than 150cm but less
than 300cm from reduced level. m3 78.00 413.00 32,214.00
- -
1.50 Provide Selected granular material fill brought from
out side the site and fill around footing and under m3 49.00 539.26 26,423.74
Cart away surplus excavated material from the site - -

1.60 to an appropriate point as per the engineer's
instruction (not more than 5KM). m3 78.00 413.00 32,214.00
- -
1.70 250mm thick basaltic stone hardcore well rolled,
consolidated and blinded with crushed stone . m2 42.00 450.00 18,900.00
2. CONCRETE WORK -
2.10 50mm lean concrete quality C-7, 150 kg of
cement/m3, -
c) Under 10cm floor slab m2 42.00 320.00 13,440.00
2.20 10cm thick reinforced concrete ground floor slab
class C-20 with minimum cement content of
320kg/m3 well spread and leveled oround Ø 8mm
deformed steel bar. m2 42.00 510.00 21,420.00
2.30 Reinforced concrete class C-25 with minimum 73
cement content of 360kg/m3 filled into formwork
MELKA ODA HOSPITAL

c) to grade beam m3 4.00 5,100.00 20,400.00
2.40 Provide, cut and fix in position, machine cut
Australia pinus wood or metal panel formwork
a) to footing pad m2 8.00 675.00 5,400.00
c) to grade beam m2 16.00 675.00 10,800.00
2.50 Reinforced steel bar according to structural
drawings.price include cutting bending & placing in
position. - -
a) Dia.08 deformed bar kg 450.00 110.00 49,500.00
b) Dia.10 deformed bar kg 121.00 110.00 13,310.00
e) Dia.16 deformed bar kg 378.00 110.00 41,580.00
2.60 12/2 cm chipwood expansion joint b/n G.beam and
slab painted with two coats of asphalt ml 60.00 194.94 11,696.40
-
3. MASONRY WORK -
3.10 Construct 50cm wide (thick) Trychitic or equivalent
stone masonry foundation wall bedded in cement
mortar 1:3 to a minimum depth of 100cm
m3 26.00 2,699.84 70,195.84
- -
3.20 Ditto but well dressed stone masonary wall Above
NGL externally pointed in 1:3 cement mortar. Price
includes pointing. m3 12.00 3,187.18 38,246.16
-
-
B. SUPERSTRUCTURE -
-
1. CONCRETE WORK -
-
1.10 Reinforced concrete class C-25 reinforced concrete
with a minimum cement content of 360kg/m3 to be
poured into formwork around reinforcement steel
bar. (formwork and reinforcement measured
separately) -
b) In intermidiat beam m3 5,100.00 -
c) in top tie beam m3 3.00 5,100.00 15,300.00
74
MELKA ODA HOSPITAL

d) Floor slab m2 5,100.00 -
e) in parapet m3 5,100.00 -
1.20 Provide, cut and fix in position machin cut Australia
pinus wood or metal panel formwork which ever
appropriate. - -
b) In intermediate beam m2 675.00 -
c) in top tie beam m2 30.00 675.00 20,250.00
d) Floor slab m2 675.00 -
e) in parapet m2 675.00 -
F) in Lintel m2 675.00 -
1.30 steel reinforcement according to structural
drawings. Price includes cutting, bending, placing in
position and tying wire and required spacers.
- -
b) Dia.10 deformed bar kg 110.00 -
d) Dia.14 deformed bar kg 110.00 -
e) Dia.16 deformed bar kg 110.00 -
- -
2. BLOCK WORK -
-
a) 20cm thick m2 123.00 627.97 77,240.31
b) 15cm thick m2 15.00 598.73 8,980.95
c) 10 cm thick m2 570.88 -
3.ROOFING -
3.10 Provide G-28 corrugated iron sheet roofing. Price
includes ridge cover and all other associated
materials and works. Horizontal projection shall be
measured. m2 60.00 1,593.00 95,580.00
3.20 G28 flat metal sheet copping dev 40cm on all
parapet wall. ml 11.00 1,119.90 12,318.90
- -
3.30 Supply and fix G-28 flat metal sheet gutter as per
the detail drawing. Price shall include all other
necessary acessories.Devt. length =50cm m 11.00 1,483.16 16,314.76
75
MELKA ODA HOSPITAL

3.40 G-28 Ribbed sheet ceiling under eave nailed to
purlins. Price includes battens, three coats of oil
paints and all other associated works and materials.
m2 7.00 1,475.00 10,325.00
3.50 Supply and fix 110mm UPC down pipe . Price shall
include elbow metal bracket and all other necessary
acessories. m 18.00 483.80 8,708.40
4. CARPENTRY & JOINERY -
4.10 Eucalyptus truss from -
a) Diameter 10-12cm top and bottom chord members
ml 93.00 177.00 16,461.00
b) diameter 8-10cm vertical and diagonal chord
members ml 56.00 177.00 9,912.00
4.20 5x7cm Zigba roof purlin c/c 90cm. ml 82.00 295.00 24,190.00
4.30 Flush type wooden door - -
a) D6 = 90x270cm. pcs 10.00 17,204.40 172,044.00
4.40 2.5x25cm zigba fascia board, price includes three
coats of varnish paint ml 10.00 767.00 7,670.00
6. METAL WORK -
-
Metal doors & windows, fabricated with LTZ black
steel profile 38x38x1.5mm. Price includes all
necessary iron mongery ,with security 15x15x1.5mm
RHS grill, & one coat primer, two coats of synthetic
enamel paint, cylindrical lock, & 1mm thick
galvanized ribbed sheet panel for all door (glazing
measured separetly). (Door sample & its accessories,
hinges locks, handles should be approved by the
client). -
5.10 DOOR Type D,size -
a) D3 90x275cm Pcs 2.00 13,142.25 26,284.50
5.20 WINDOW - -
a) W1 138x180cm Pcs 2.00 13,190.04 26,380.08
5.30 20x40cm vent opening cover w.mesh No. 2.00 2,360.00 4,720.00
-
7. FINISHING -
7.10 Apply two coats of plastering to external HCB &
concrete surface to receive quartiz paint. m2 95.00 295.00 28,025.00
76
MELKA ODA HOSPITAL

7.20 Apply three coats of plastering to water exposed
area to receive plastic paint. m2 114.00 330.40 37,665.60
7.30 Apply two coats of plastering and also apply
gypsum to non water exposed area. m2 31.00 450.00 13,950.00
7.40 Supply and fix SUSPENDING (Armistrong ceilings m2
) as per the engineers approval. Price shall include
purlin & battens with c/c spacing of 600 mm both
ways, middle and corner list and all other necessary
accessories. 45.00 2,655.00 119,475.00
7.50 Supply & lay best & Approved type
200X300X6mm glazed ceramic wall cladding &
including cement mortar 1:1 ratio backing and joints
grouted in white cement. m2 31.00 295.00 9,145.00
- -
7.60 Supply & lay best & Approved type 60x60x8mm
thick non slippery ceramic tile (RAK or Equvalent)
mortar 1:3 ratio & joints grouted with cement.
m2 45.00 1,593.00 71,685.00
- -
7.70 Ditto but 10 cm thick Ceramic skirting bedded on
and including cement mortar backing. ml 1.00 1,647.96 1,647.96
- -
7.80 Supply and lay best & Approved type Marble
window cill bedded on cement mortar.Size 27/3cm
m 6.00 2,784.80 16,708.80
- -
7.90 30/30/3mm angle iron corner protection bedded into
wall H=150cm m 3.00 1,003.00 3,009.00
- -
7.10 Construct 10 cm thick C-20 RC 120cm wide
expnasion joint at every 120cm, The
work includes 80 cm bulk excavation, 55 cm thick
selected material fill, 20 cm basaltic hard core and
cart away). m2 34.00 2,464.55 83,794.70
- -
7.11 Supply and lay storm water half concrete pipe of
diameter 30cm with a minimum slope of 2% or
natural ground slope which ever is greater on and
including a firm bed of red ash 100mm thick below.
The joints shall be grouted in cement sand mortar of
(1:3). Price shall include 15cm thick concret curb
stone and all the necessary earth work
ml 38.00 1,487.04 56,507.52
77
MELKA ODA HOSPITAL

- -
7.12
drive way, walk way, around island and others as in
the drawing in concrete C-15 280kg of cement/m3
and joints shall be in cement mortarPrice shall
include formwork, reinforcement, expansion joint,
5cm thick lean concrete in C-5 and all the necessary
excavation work. (Re-bar shall be of 4 diameter
8mm deformed main bar and stirrups of diameter
6mm c/c25cm.) ml 38.00 869.35 33,035.30
8. PAINTING -
Prepare and apply by brush three coats of plastic
emulsion paint to: -
8.10
Apply quartize Paint to external plastered surface. m2 95.00 377.60 35,872.00
- -
8.20 Apply syntetic paint to internal plastered surface to
the hight of 150cm m2 35.00 141.00 4,935.00
- -
8.30 Ditto but plastic paint above 150cm m2 77.00 141.00 10,857.00
8.40 Ditto but to slab and stair case sofit m2 - -
9. GLAZING -
Supply and fix glass to metal doors windows &
wooden doors as shown on the schedul with proper
imported putty bedding. -
9.10 4mm thick clear glass m2 7.00 2,006.00 14,042.00
9.20 4mm thick frosted glass m2 2.00 2,596.00 5,192.00
9.30 6mm thick louver glass m2 3,540.00 -
9. SANITARY INSTALLATION -
9.10
Supply & install PP-R /GS water pipes for water -
distribution to all sanitary fixtures ,water taps, -
connecting from the water tank. Complete with the -
necessary fittings like bends,T's,and all incidental -
works therto. All exposed PP-R pipes to sun uv -
rays shall be coated by HDPE layer & PN=20bar -
78
MELKA ODA HOSPITAL

ALL INTERNAL DIAMETER -
20mm diameter ;internal LM 10.00 686.33 6,863.30
25mm diameter ;internal LM 25.00 1,183.54 29,588.50
9.20
Supply & fix chrome angle valves complete with - -
unions, elastic water proofings, hand wheels and - -

all the necessary accessories or approved equal - -
for each fixture . - -
20mm diameter No 1.00 2,784.80 2,784.80
9.30 Supply & fix bronze gate valves complete with - -
unions, elastic water proofings, hand wheels and - -
all the necessary accessories or approved equal. - -
PN=16 All valves shall be compatible to PP-R pipes - -

20mm diameter No 1.00 2,088.60 2,088.60
9.40 Ditto item 3,but chrome plated 15mm water tap No 1.00 2,367.08 2,367.08
9.50
Supply & install waste water pipes made of rigid - -
plastic pipe (upvc) of approved standard including - -

fittings like bends,Y's, T's,clean out etc.for - -
internal and installations. - -
50mm diameter of min. wall thickness=2mm LM 5.00 - -
75mm diameter of min. wall thickness=3mm LM - -
100 mm diameter of min. wall thickness=3.2mm LM 12.00 1,029.49 12,353.88

9.60
Supply & fix 500x400 mm colored vitreous china - -
hand wash basin equipped with taps, plug , trap, - -
stand % complete with all the necessary accessories. No 1.00 14,160.00 14,160.00
9.15
Supply & fix 50 mm diameter floor drain made of - -
enamelled cast-iron with smell trap & all
accessories. No 1.00 1,770.00 1,770.00
9.17 Supply and fix Diameter 110 UPVC. - -
Down Pipe. secured to wall with - -
metal straps at ever 10cm interval. LM 32.00 1,003.00 32,096.00
- -
9.18 Supply &B275 mount fire extingushers of class - -
79
MELKA ODA HOSPITAL

ABC multi purpose type provided with all - -
accessories and mountings located near each FHR - -

size: 5kg No 1.00 29,500.00 29,500.00
8.00 Electrical Installations -
8.10 Light Points -
Light points feed through PVC insulated cooper
8.1.1 conductor of -
2*2.5 m2 inside thermoplastic conduite of 16 mm
diametre in/under surface, including junction boxes
with cover & No 20.00 2,500.00 50,000.00
insulating type screw cap connectors for complete
installation -
Extra over light points flush/surface mounted
8.1.2 legrand suno range switch or equivalent with non - -
circular corresponding box - -
a) Single pole switch No 1.00 767.00 767.00
Socket Out Lets( Siements Shuko type) legrand
8.20 mosaic plate - -
with frame and boxes - -
Flush mounted socket out let of 10/16 A ( 1- ph )
8.2.1 with earthing - -
contact terminal and feed through thermoplastic
conduite of 21 mm diametre in / under surface - -
installatio, including junction boxes with covers & - -

with 3 - ph socket of 16 A and accessories. No 6.00 5,900.00 35,400.00
8.2.3 Light Fittings and Lamps - -
As specified or equivalent - -
DISANO 775 COMFORT CND 1X36 WHITE
141445-00 No 20.00 7,670.00 153,400.00
Window MOUNTED ROOM AIR EXTRACTING
FAN AND ACCESSORIES - -
a) Supply and Fix Extracting fans and accessories.

Suply,fix,test and commission a complete
installation of window mounting fan units all as
specified in the pecification out let
connection,supports and all necessary accessories for
the proper functioning of the system No 1.00 100,300.00 100,300.00
80
MELKA ODA HOSPITAL

Distribution Board - -
Flush mounted Sub distribution board SDB-Gen - -
with lockable door,Steel enclosure,Earthing lead, - -

Legrand or ABB) - -
4pcs MCB of 16A 1ph - -
and complete with phase bar system of 40A - -

and 25% reserve space. No 1.00 141,600.00 141,600.00
81
Item
A. SUBSTRUCTURE
B. SUPERSTRUCTURE
5 Ssteel structure
10 Sanitary Installation Birr
Sub Total (B) Birr 752,226.07
Total (A+B) Birr 897,780.37
82
MELKA ODA HOSPITAL

A. SUB STRUCTURE
1.1
14.54
Clear off the site to an average depth of 30cm m2 38.0 552.52
-
0.00
1.2 Excavate to bulk in ordinary soil to a depth of
224.20
80cm from reduced level. m3 8.0 1793.60
-
0.00
1.3 Ditto,but
-
0.00
a) Soft rock
295.00
m3 5.0 1475.00
b) Bolder rock
413.00
m3 4.0 1652.00
c) Hard rock
767.00
m3 2.0 1534.00
1.4 a) Excavation to Footing to a depth of 150cm from
354.00
reduced level. m3 5.0 1770.00
b) Ditto but to a depth greater than 150cm but less
413.00
than 300cm from reduced level. m3 4.0 1652.00
-
0.00
1.5 Provide Selected granular material fill brought from
539.26
out side the site and fill around footing and under m3 6.0 3235.56
-
0.00
1.6 Cart away surplus excavated material from the site
to an appropriate point as per the engineer's 413.00
instruction (not more than 5KM). m3 20.0 8260.00
- 0.00
1.7 250mm thick basaltic stone hardcore well rolled,
450.00
consolidated and blinded with crushed stone . m2 12.0 5400.00
-
2. CONCRETE WORK -
2.1 50mm lean concrete quality C-7, 150 kg of
cement/m3, -
b) Under Masonry foundation m2 7.0 320.00
832,240.00
c) Under 10cm floor slab m2 12.0 320.00 3,840.00
- -
2.3 Reinforced concrete class C-25 with minimum
OPCcement content of 360kg/m3 filled into
formwork and vibrated around rod reinforcement.
- -
a) to footing pad m3 2.0 5,100.00 10,200.00
c) to grade beam m3 2.0 5,100.00 10,200.00
5,100.00 -
2.4 Provide, cut and fix in position machin cut
a) to footing pad m2 12.0 675.00 8,100.00
c) to grade beam m2 7.0 675.00 4,725.00
- -
2.5 Reinforced steel bar according to structural
drawings.price include cutting bending & placing in
position. - -
e) Dia.16 deformed bar kg 110.00 -
-
2.6 12/2 cm chipwood expansion joint b/n G.beam and
slab painted with two coats of asphalt ml 16.0 194.94 3,119.04
-
3. MASONRY WORK -
3.1 Construct 50cm wide (thick) Trychitic or equivalent
stone masonry foundation wall bedded in cement
mortar 1:3 to a minimum depth of 100cm
m3 6.0 2,699.84 16199.04
- 0.00
3.2 Ditto but well dressed stone masonary wall Above
NGL externally pointed in 1:3 cement mortar.
Price includes pointing. m3 3.0 3,187.18 9561.54
-
-
84
B. SUPERSTRUCTURE -
-
1. CONCRETE WORK -
5,100.00
1.1 Reinforced concrete class C-25 reinforced concrete
poured into formwork around reinforcement steel
separately) 5,100.00
b) In intermediate beam m3 - -
c) in top tie beam m3 1.0 5,100.00 5,100.00
d) Floor slab m2 5,100.00 -
e) in parapet m3 - -
f) in Lintel m3 - -
675.00 -
1.2 Provide, cut and fix in position machin cut
which ever appropriate. 675.00 -
b) In intermidiat beam m2 675.00 -
c) in top tie beam m2 11.0 675.00 7,425.00
d) Floor slab m2 675.00 -
e) in parapet m2 - -
F) in Lintel m2 110.00 -
1.3 steel reinforcement according to structural
drawings. Price includes cutting, bending, placing
in position and tying wire and required spacers. 110.00 -
a) Dia.06 plain bar kg 110.00 -
d) Dia.14 deformed bar kg 110.00 -
e) Dia.16 deformed bar kg - -
f) Dia.20 deformed bar kg - -
-
-
2. BLOCK WORK -

a) 20cm thick m2 55.0 627.97 34,538.35
b) 15cm thick m2 20.0 598.73 11,974.60
c) 10 cm thick m2 570.88 -
-
85
-
3.ROOFING
3.1 Provide G-30 corrugated iron sheet roofing. Price

measured. m2 17.0 1,593.00 27,081.00
3.2 G28 flat metal sheet copping dev 40cm on all
parapet wall. ml 16.0 1,670.88 26,734.08
3.3 Supply and fix G-28 flat metal sheet gutter as per
the detail drawing. Price shall include all other
necessary acessories.Devt. length =50cm m 16.0 1,557.60 24,921.60
3.4 G-28 Ribbed sheet ceiling under eave nailed to
purlins. Price includes battens, three coats of oil
paints and all other associated works and materials.
m2 10.0 1,475.00 14,750.00
3.5 Supply and fix 110mm UPC down pipe. Price shall
include elbow metal bracket and all other necessary
acessories. m 13.0 483.80 6,289.40
4. CARPENTRY & JOINERY
4.1 Eucalyptus truss from
a) Diameter 10-12cm top and bottom chord members
ml 40.00 177.00 7,080.00
b) diameter 8-10cm vertical and diagonal chord
members ml 22.00 295.00 6,490.00
4.3 8mm thick chipwood Ceiling m2 - -
4.4 Flush typewooden door - -
a) D1 = 90x270cm. pcs 2.00 17,204.40 34,408.80
4.5 2.5x25cm zigba fascia board, price includes three
coats of varnish paint ml 16.00 1,770.00 28,320.00
4.6 Ditto as above but G-30 ribbed sheet under eaves
m2 10.00 1,947.00 19,470.00
5. METAL WORK
Metal doors & windows, fabricated with LTZ black
steel profile 38x38x1.5mm. Price includes all
necessary iron mongery ,with security
15x15x1.5mm RHS grill, & one coat primer, two
coats of synthetic enamel paint, cylindrical lock, &
1mm thick galvanized ribbed sheet panel for all
door (glazing measured separetly). (Door sample &
its accessories, hinges locks, handles should be
approved by the client). -
86
D1= 90x270cm No. 1.0 15,770.70 15,770.70
WINDOW - -
W1= 98*200cm No. 2.0 12,720.40 25,440.80
6. FINISHING -
-
6.1 Apply two coats of plastering to external HCB &
concrete surface to recive quartiz paint. m2 55.0 295.00 16,225.00
- -
6.2 Apply three coats of plastering to water exposed
area to receive plastic paint. m2 60.0 330.00 19,800.00
- -
6.3 Apply two coats of plastering to receive gypsum to
non water exposed area. m2 80.0 796.37 63,709.60
- -
6.4 Supply and fix SUSPENDING (Armistrong m2
ceilings ) as per the engineers approval. Price shall
include purlin & battens with c/c spacing of 600
mm both ways, middle and corner list and all other
necessary accessories. 12.0 3,481.00 41,772.00
- -
- -
6.6 Supply & lay best & Approved type 60x60x8mm
thick non slippery ceramic tile (RAK or Equvalent)
mortar 1:3 ratio & joints grouted with cement.
m2 12.0 1,416.00 16,992.00
- -
6.7 Ditto but 10 cm thick Ceramic skirting bedded on
and including cement mortar backing. ml 15.0 348.10 5,221.50
- -
6.8 Supply and lay best & Approved type Marble
window cill bedded on cement mortar.Size 27/3cm
m 2.0 2,950.00 5,900.00
- -
6.90 30/30/3mm angle iron corner protection bedded
into wall H=150cm m 1,003.00 -
- -
87
6.10 Construct 10 cm thick C-20 RC 120cm wide
cart away). m2 20.0 1,086.07 21,721.40
6.11 Supply and lay storm water half concrete pipe of
The joints shall be grouted in cement sand mortar
of (1:3). Price shall include 15cm thick concret curb
ml 23.0 1,183.54 27,221.42
6.12
drive way, walk way, around island and others as in
the drawing in concrete C-15 280kg of cement/m3
and joints shall be in cement mortarPrice shall
include formwork, reinforcement, expansion joint,
5cm thick lean concrete in C-5 and all the necessary
excavation work. (Re-bar shall be of 4 diameter
8mm deformed main bar and stirrups of diameter
6mm c/c25cm.) ml 23.0 1,183.54 27,221.42
7. PAINTING
7.1
Apply quartize Paint to external plastered surface. m2 55.0 377.60 20768
- 0
7.2 Apply syntetic paint to internal plastered surface to
the hight of 150cm m2 46.0 141.00 6486
- 0
7.3 Ditto but plastic paint above 150cm m2 92.0 141.00 12972
- 0
7.4 Ditto but to slab and stair case sofit m2 - 0
-
8. GLAZING -
Supply and fix glass to metal doors windows &
wooden doors as shown on the schedul with proper
imported putty bedding.
-
8.1 4mm thick clear glass m2 4.00 2,006.00 8024
- 0
88
8.2 4mm thick frosted glass for woodene doors m2 2,596.00 0
- 0
8.3 6mm thick louver glass 3,540.00 0
9 Electrical Installations -
Supply and install surface mounted sub distribution
9.1 board -
(SDB GH 1) IP 44 made of approved quality
standard steel metal -
with lockeable door and separate earthing , nuetral,
phase -
bus bars 40A/25 KA rating and consisting of -
2pc MCB of 10 A (1 - ph) -
1 pcs MCB of 16 A (1 - ph) -
1 pcs MCB of 16 A (3 - ph)
1 pcs MCB of 20 A (3 - ph) -
complete with accessories and ample for reserve
space No 1 45,000.00 45000
9.2 Light Points - 0
Light points feed through PVC insulated cooper
9.2.1 conductor of - 0
3*2.5 m2 inside PVC conduite of 16 mm diametre
for rec - 0
essed installatio, including junction boxes with
covers & - 0
installation No 6 2,596.00 15576
Extra over light points flush/surface mounted
9.2.2 legrand diplomatic - 0
cover with mechanism - 0
o
a) Single pole switch N 2 767.00 1534
b) Two circute switch No 1 1,003.00 1003
o
c) Two way switches N 2 1,416.00 2832
Socket Out Lets( Siements Shuko type) legrand
9.3 mosaic plate - 0
with frame and boxes - 0
Flush mounted socket out let of 10/16 A ( 1- ph )
9.3.1 with earthing - 0
contact terminal and feed through PVC conduite of
16 mm diametre for recessed - 0
installatio, including junction boxes with covers & - 0

with 3 - ph - 0
89
o
socket of 16 A and accessories. N 3 1,770.00 5310
Tele phone system - 0
Price shall include related works and accessories - 0
a) RJ 11 out let type legrand mosaic cover with
rocker and - 0
and mechanism complete with clip on support
frame and - 0
o
labling accessories. N 1 2,360.00 2360
b) Telephone point feed through pair of telephone

cableinside PVC conduite of 25mm diametre for
recessed installation complete with all accessories. No 1 2,950.00 2950
9.4 Light Fittings and Lamps( Specified or Equivalent). - 0

o
DISANO 775 COMFORT CND 1X36 WHITE 141445-00 N 1 6,490.00 6490
RZB 611010.002 + E27 PLE - T 20W No 4 4,130.00 16520
RZB 31650.002. Q + A60 75W No 1 4,484.00 4484
- 0
Earthing System - 0
- 0
a) Earthing rode of diametre 16mm (complete with
driving stud, coupler ,spike and rod to cable clamp)
drivien todepth of 3 m (minimum) so as to attain
o
efficient earthingsystem N 1 5,900.00 5900
b) Earthing cable of 1*6mm2 ml 8 1,840.80 14726.4
90
MELKA ODA HOSPITAL
BLOCK DRY LATERINE Unit
Item
Description Amount (Birr)
A. SUBSTRUCTURE
B. SUPERSTRUCTURE
5 Ssteel structure -
9 Glazing Birr -
10 Sanitary Installation Birr 168,574.00

Total (A+B) Birr 1,556,208.47
91
MELKA ODA HOSPITAL
Description Unit Qty Rate Amount

No
A . SUBSTRUCTURE
1. EXCAVATION AND EARTH WORKS
1.1 Clear off the site to an average depth of 30cm m2 50.00 14.54 727.00
Pit excavation in ordinary soil to level for a depth of
1.2 m3 90.00 224.20 20,178.00
150cm from reduced level.
1.3 Ditto but over 1.50mts but less than 4 meters m3 90.00 600.00 54,000.00
Provide Selected granular material fill brought from
1.4 m3 90.00 539.26 48,533.40
out side the site and fill under hard core area and
Cart away surplus excavated material from the site to
1.5 m3 190.00 413.00 78,470.00
an appropriate point as per the engineer's instruction
250mm thick basaltic stone hardcore well rolled,
1.6 m2 24.00 450.00 10,800.00
consolidated and blinded with crushed stone .
TOTAL CARRIED TO SUMMARY - 212,708.40
2. CONCRETE WORK -
2.1
cement/m3,
a) Under 10cm thick floor slab m2 24.00 320.00 7,680.00
b) Under masonary m2 22.00 320.00 7,040.00

2.2 - -
cement content of 360kg/m3 filled into formwork
In Ground beam. m3 2.00 5,100.00 10,200.00
In 10cm thick RC ground slab in C-20, 320kg
2.3 m2 24.00 510.00 12,240.00
cement /m3. and also for the bottom slab
Provide, cut and fix in position sawn zigba wood or
2.4 - -
steel form work which ever is appropriate.
a/ Ground beam. + slab m2 20.00 675.00 13,500.00
Mild steel reinforcement according to structural
2.5 drawings. Price shall includes cutting, bending, - -
placing in position and tying wires.
a/ diameter 12mm def. bars. Kg 500.00 110.00 55,000.00
b/ diameter 8mm def. bars. Kg 110.00 -
92
No
c/ diameter 6mm plain bars. Kg 35.00 110.00 3,850.00
3. Masonry work. -
Construct stone masonry foundation wall bedded in
cement mortar 1:3 to the dimension as specified on
3.1 the respective design. Price includes all other m3 47.00 2,699.84 126,892.48
associated works and materials including pointing in
1:3 cement sand mortar to the Masonry ANGL.
B. SUPER STRUCTURE -
I. CONCRETE WORKS -
Reinforced concrete class C-25 reinforced concrete
1.1 poured into formwork around reinforcement steel -
separately)
b) In top beams m3 2.00 5,100.00 10,200.00
c) In lintels m3 5,100.00 -
Provide, cut and fix in position machin cut Australia
1.2 pinus wood or metal panel formwork which ever - -
appropriate.
a) To elevation columns m2 15.00 675.00 10,125.00
b) To top beams m2 18.00 675.00 12,150.00
c) To lintel m2 675.00 -
steel reinforcement according to structural drawings.

1.3 Price includes cutting, bending, placing in position - -
and tying wire and required spacers.
a)diameter 6mm plain bars Kg 68.00 110.00 7,480.00
c)diameter 10mm deformed bars Kg 110.00 -
d)diameter 12mm deformed bars Kg 215.00 110.00 23,650.00
TOTAL CARRIED TO SUMMARY 68,705.00
2. BLOCK WORKS
20 cm thick Concrete block wall class "B" bedded in
2.1 m2 115.00 627.97 72,216.55
cement mortar ratio 1:3 both sides left for plastering
3. ROOFING WORKS -
Provide G-28 corrugated iron sheet roofing. Price
3.1 m2 28.00 1,593.00 44,604.00
measured.
93
No
Supply and fix G-28 flat metal sheet gutter as per the
3.2 detail drawing. Price shall include all other necessary ml 31.00 1,557.60 48,285.60
acessories.Devt. length =50cm
Supply and fix 110mm UVPC down pipe. Price shall
3.3 include elbow metal bracket and all other necessary ml 28.00 483.80 13,546.40
acessories.
Provide Flashing of G-30 Development length of
3.4 ml 17.00 1,475.00 25,075.00
20 cm
4.1 Eucalyptus truss from -
a) Diameter 10-12cm top and bottom chord members ml 115.00 100.00 11,500.00
diameter 8-10cm vertical and diagonal chord
b) ml 81.00 85.00 6,885.00
members
2.5x25cm zigba fascia board, including three coats
4.5 ml 50.00 300.00 15,000.00
of varnish paint
Supply and fix 8 mm thick chip wood ceilings as per
the engineers approval. Price shall include 40 x 50
4.6 mm Zigba wood battens with c/c spacing of 600 mm m2 24.00 300.00 7,200.00
both ways, middle and corner list, and all other
necessary accessories.
-
5. METAL WORKS
38x38xLTZ door and window
5.1 DOOR Type D,size
a) Type MD6 size (98x260cm) . Pcs 8.00 16,536.52 132,292.16
Expanded metal mesh fixed on LTZ frame shown on
5.2 m2 4.00 4,720.00 18,880.00
drawing
6. FINISHING WORKS. -
Three coat plastering in cement sand mortar of 1:3
6.1 m2 140.00 295.00 41,300.00
proportion
6.2 Two coats of plastering and one coat of rendering m2 101.00 330.00 33,330.00
50 mm thick smooth finished cement sand screed
m2 24.00 1,003.00 24,072.00
(1:3) bed floor finish .
- -
94
No
6.11 m2 36.00 1,281.56 46,136.16
cart away).
95
No
- -
Supply and lay storm water half concrete pipe of
including a firm bed of red ash 100mm thick below. ml 64.00 1,003.00 64,192.00
(1:3). Price shall include 15cm thick concret curb
- -
Construction of 10x40 cm curb stone along the drive

way, walk way, around island and others as in the
drawing in concrete C-15 280kg of cement/m3 and
joints shall be in cement mortarPrice shall include
ml 64.00 1,396.58 89,381.12
formwork, reinforcement, expansion joint, 5cm thick
lean concrete in C-5 and all the necessary excavation
work. (Re-bar shall be of 4 diameter 8mm deformed
main bar and stirrups of diameter 6mm c/c25cm.)

8. PAINTING -
Three coat of plastic painting to internal plastered
8.1 m2 166.00 377.60 62,681.60
surface
8.2 Ditto but to the rendered external surface m2 105.00 141.00 14,805.00
9. SANITARY INSTALLATION
9.1 SANITARY FIXTURES
All fixtures and pipes which are specified below
shall subject to the Consultants or Owner's approval
based on samples, brochures and catalogues
presented by the contractor. Unit Price shall include
all the necessary fixing brackets or hooks and all
assistnace civil works such as chiselling of walls,
floors, beams etc…
ALL FIXTURES ARE TO BE APPROVED
Supply and fix RAK or equivalent hand wash basins
made of white vitreious china ceramics, with milano
or equivalent stainless steel cold and hot water mixer
tap complete with pedastel stand, chrome plated
9.1.1
chain holder, 60cm long flex-italy or equivalent
flexible hoses, P-smell trap with connection pipe and
with all other necessary accessories that complete the
set.
96
No
Size :- 500 x 400 mm No 2.00 14,160.00 28,320.00
Supply and fix RAK or equivalent toilet paper holder
with chrome plated brass wall flanged roll with
9.1.2 No 8.00 1,770.00 14,160.00
chrome plated fastening screws and other
accessories.
Supply and fix crystal glass mirrors for toilets and
wash basins with copper back protection, size:
9.1.3 500/400 mm including chrome plated brass mirror No 2.00 3,540.00 7,080.00
clips with chrome plated screws and etc... for hand
wash basins.
Supply and fix RAK or equivalent soap holder in
white vitreous china of size 150 x 150 mm complete
9.1.4 No 2.00 2,124.00 4,248.00
with the necessary fixing and other accessories for
hand wash basins.
Supply and fix 400mm x 600mm concrete san plat.
9.1.5 Price shall include all necessry assistances and No 8.00 2,000.00 16,000.00
accessories to install on the slab.
9.2 WATER SUPPLY PIPE LINE AND VALVES - -
Supply, lay install and commission approved quality

PPR pressure pipes (PN10), for hot & cold water
distribution system to sanitary fixtures. The pipes
shall be complete with all the necessary connecting
pieces such as bends,Ys, Ts, reducers, nipples,
unions, hangers & supported with compatible clips
all as per manufacturer's recommendation to the
walls, floors, slabs,beams, ceilings, etc…Unit price - -
shall include, disinfection of the pipes with Chlorine
and all the necessary assistance to the installation
works. The installation shall be tested at a pressure
of 10kg/cm2 at the expense of the contractor. The
pipes and fittings shall conform to BS3505/DIN8062
or equivalent institution.The PPR pipe shall be UV
resistant at the exposed areas. Pipe sizes are external.
Supply and install PPR, PN-10 pipes to internal cold

water distribution system as shown on the drawing.
9.2.1 - -
Complete with all the necessary fittings and
accessories.The pipe diameter is External.
97
No
Dia. 20 mm ml 12.00 1,003.00 12,036.00
Supply and fix PPR ball Valves of approved
standard,on water supply distribution lines where
shown on the drawing The valves shall be
9.2.2 - -
compatable with PPR pipes and complete with
adaptors,unions, elastic water proofing , hand wheels
of normal quality and all other necessary accessories.
Diameter 20mm No 1.00 2,950.00 2,950.00
Supply and fix 15mm dia, PN 20 chrome plated
brass quarter turn angle valves with chrome plated
copper connecting pipe, union nut and chrome plated
9.2.3 brass wall flanges, and accessories complete in all - -
respects. The Angle valve should be capable
resisting of PN-20 before hand washbasins, water
closets, shut up hoses, sinks and water heaters.
Dia. 20 mm No 2.00 3,540.00 7,080.00
WASTE, VENT AND RAIN WATER PIPES AND
9.3 - -
ACCESSORIES
All domestic waste, vent and storm water pipe lines

shall be uPVC pipes and shall be provided with a
minimum slope as indicated on the drawing towards
the outlet unless specified. All uPVC pipes and
necessary fittings shall be standard quality and be
free from damage during storage, transportation,
- -
construction etc. Unit price shall include all the
necessary assistance civil works, such as excavation
cartaway, fixing or hanging to walls, beams or slabs.
etc., necessary fittings such as bends, Y, T, etc.
Storm water PVC pipes shall resist the external
temperature and the quality shall meet the purpose.
Providing, laying and jointing of internal uPVC PN-

4 waste pipes with all uPVC pipe fittings including
jointing with solvent cement joints and testing of
joints etc. according to where shown on the
9.3.1 - -
drawings. Complete with all the necessary fittings.
Provide cleaning detail for all waste water riser pipes
as per the detail drawing. The pipe diameter is
external.
98
No
Dia. 50 mm ml 8.00 885.00 7,080.00
Dia. 110 mm (For Vent pipe) ml 11.00 1,416.00 15,576.00
Supply and fix floor drains made of uPVC circular
box of approved quality for grey water with 4- side
openings, complete with P-smell trap with 6cm
9.3.2 - -
water seal, treaded drain/clean bottom outlet,
approved standard stainless steel cover and all other
necessary fittings and accessories.
Size:- Dia. 100 x 100 mm No 2.00 1,770.00 3,540.00
Supply and install vent caps made of rigid uPVC to
be connected to the roof terminal of vent pipe. Unit
9.3.3 - -
price shall include flushing works to prevent roof
leakage and wire mesh fly screen : -
a) Size: - Dia.110mm No 2.00 7,670.00 15,340.00
9.4 ROOF RUNOFF DRAINAGE SYSTEM - -
Supply and fix uPVC(PN 4) Down pipes with mass
concrete support at ground level and complete with
basket strainer at inlet, galvanized clips at every
elbows,joints and at every 1m interval complete with
9.4.1 all accessories.The pipes, accessories, fittings & - -
method of welding shall comply with the
requirement of BS 4514or equivalent Institution.
Unit price shall include all the necessary assistances
to the installation works.
a) Size: - Dia.75mm ml 7.00 1,298.00 9,086.00
Supply and lay storm water concrete pipes of half

9.4.2 ml 26.00 1,003.00 26,078.00
(1:3). Price shall include 15cm thick stone masonry
shoulder, excavation, cart away and all civil
assistance works and grill cover with dia. 14cm rebar
cover at 50mm spacing welded on flat frames and
all other necessary accessories.
Total to summary ………Birr 3,600.00 168,574.00

-
1.10 Flush mounted Sub distribution board SDB-LAT
with lockable door,Steel enclosure,Earthing lead,
99
No
connectors and all necessary accessories
consisting of :(all Breakers are to be type
Legrand or ABB)
1 pcs MCB of 10A 1ph
2.00 Light points -
2.10 light points in rigid thermoplastic conduit of 16mm -
fed by pvc conductor of 3x2.5mm2 -

(wire to be of ethioplastic or approved equivalent) PCs 6.00 2,596.00 15,576.00
-
3.00 Switches -
LEGRAND, SUNO, or approved -
equivalent with appropriate cover plate & scattola -
3.10 single(774001+774041) PCs 2.00 767.00 1,534.00
3.20 Duoble(774005+774042) PCs 2.00 1,003.00 2,006.00
4.00 Type of Light Fitting With lamp
4.10 PHILIPS TMS 012/118 IMKwith 1xTLD 18W PCs 2.00 5,900.00 11,800.00
approved equivalent
RZB RZB 56125.002.Q+05-56150.Q+A60 60w
4.20 16,520.00
lamp or approved equivalent PCs 4.00 4,130.00
100
C O S T S U M M A R Y
Block PUMP HOUSE
Item No Description Amount
A Sub-Structure
1 Excavation & EarthWork 28,710.19
2 Stone Masonry 18,283.68
3 Concrete Works 63,094.35

Sub-Total A 110,088.21
B Super-Structure
1 Concrete Works 33,914.70
2 Block Works 16,879.83
3 Roofing Works 66,915.91
4 Carpentry & Joinery 38,772.42
5 Metal Works 44,200.00
6 Finishing Works 58,467.64
7 Glazing Works 0.00
8 Painting Works 18,750.54

Sub-Total B 277,901.05
Grand total 387,989.25
101
T S U M M A R Y
102
BLOCK- PUMP HOUSE
ITEM DESCRIPTION UNIT QTY RATE Amount

A. SUB- STRUCTURE
1. EXCAVATION & EARTH WORK
1.1
Clear off the site to remove top soil to an average depth of 30cm
m2 33.64 14.54 489.13
1.2 Bulk excavation for leveling to a depth not exceeding 150cm starting
from NGL. -
a) In ordinary soil
m3 9.41 224.20 2,109.72
b) In soft rock
m3 -
c) In hard rock
m3 -
1.3 Bulk excavation for leveling to a depth not exceeding 50cm starting
from reduced levele. -
a) In ordinary soil
m3 3.92 224.20 878.86
b) In soft rock
m3 -
c) In hard rock
m3 -
1.4 Selected borrowed fill brought from out side under hard core & around
the footing well ram in layers not exceeding 20cm thick. m3 24.44 539.26 13,179.51
1.5 Cart away surplus excavated material to an appropriate tipbut not less
than 2kms away m3 23.42 413.00 9,672.46
1.6 25cm thick basaltic or equivalent stone hard core well rolled
consolidated and blinded with crushed stones. m2 5.29 450.00 2,380.50

2. CONCRETE WORK
-
2.1 5cm thick lean concrete class C-7, with minimum cement content of
150kg /m3 under -
a) massonary foundation m2 4.60 320.00 1,472.00
b) footing pad m2 4.00 320.00 1,280.00
2.2 10cm thick reinforced concrete floor slab class C-20,with minimum
cement content of 320 kg /m3 well spread and leveled (steel bar m.
separately) m2 5.29 510.00 2,697.90
2.3 Reinforced concrete class C -25, with minimum cement content of 360
kg / m3 filled into form work and vibrated around rod reinforcement.
(steel bar and form work measured separately) -
a) In grade beam&Steps m3 1.02 5,100.00 5,202.00
b) In footing pad m3 0.80 5,100.00 4,080.00
c) In footing coloumn m3 0.38 5,100.00 1,938.00
d) Steps m3 -
2.4 Provide and fix in position Australian timber / steel form work- -
a) In Grade beam m2 8.16 675.00 5,508.00
b) In footing pad m2 3.20 675.00 2,160.00
c) In footing coloumn m2 7.68 675.00 5,184.00
d) Steps m2 675.00 -
2.4 Reinforcement steel bar according to St.drawing price includes cutting,
bending, placing in position and tying wires. -
a) Dia 8 mm deformed bar kg 71.65 110.00 7,881.50
b) Dia. 12mm deformed bar kg 118.31 110.00 13,014.10
c) Dia 14 mm deformed bar kg 98.94 110.00 10,883.40
103
2.5 10/2 cm chip wood or Styrofoam expansion joint between G.beam and
slab. ml 9.20 194.94 1,793.45

3. MASONRY WORK -
3.1 50 cm thick Trychitic or equivalent stone masonry foundation wall
bedded in cement mortar 1:3 to adepth of 100cm for external
foundation & 40cm under internal beams. m3 4.60 2,699.84 12,419.26
104
3.2 Ditto but above natural ground level externally pointed in 1:3 Cement
mortar (price includes pointing). m3 1.84 3,187.18 5,864.41
3.3 Construct stone masonary steps in 15cm riser & 30cm thread. m3 3,187.18 -

B. SUPER - STRUCTURE -
1.CONCRETE WORK -
1.1 Reinforced concrete class C -25, with minimum cement content of 360
kg / m3 filled into form work and vibrated around rod reinforcement.
(steel bar and form work measured separately) -
a) In elevation column m3 0.46 5,100.00 2,346.00
b) In beams m3 0.61 5,100.00 3,111.00
c) Lintel m3 5,100.00 -
1.2 Provide and fix in position Australian timber / steel form work- -
a) Elevation column m2 9.12 675.00 6,156.00
b) Top tie Beam m2 8.16 675.00 5,508.00
C) Lintel m2 675.00 -
1.3 Reinforcement steel bar according to St.drawing price includes cutting,
bending, placing in position and tying wires. -
a) Dia 8 mm deformed bar kg 29.98 110.00 3,297.80
b) Dia. 12mm deformed bar kg 122.69 110.00 13,495.90

2. BLOCK WORK -
Concrete block wall class "B" bedded in cement mortar ratio 1:3 both
sides left for plastering -
2
a) 20cm thick m 26.88 627.97 16,879.83
b) 15cm thick m2 -

3.ROOFING -
3.1 G-30 CIS Roof covering in galvanized corrugated production nailed on
5x7cm Australian purlin price includes, ridge cover, edge trim (roof
cover measured in horizontal projection & purlin measured separately ) m2 17.64 1,593.00 28,100.52
3.2 G30 ribbed sheet ceiling under eave nailed to Australian purlins. Price
shall include 40 x 50 mm Australian wood battens with c/c spacing of
600 mm both ways, (the work includes approvede type 60x60cm wire
mesh for ventelation on 4 side of the building, corner list and all other
necessary accessories. m2 8.40 1,670.88 14,035.39
3.3 Supply and fix G-30 flat metal sheet gutter as per the detail drawing.
Price shall include metal bracket support c/c 150cm and all other
necessary acessories.Devt. length =670 mm ml 16.80 1,475.00 24,780.00
3.4 G30 Flashing in flat metal sheet fixed as shown development length ml 1,557.60 -
33cm
4.1 All Eucalyptus truss member shall be free of harm full defects, well
seasoned and painted with anti termite solution/olyo. Each truss shall be
firmly fixed with beam by 6mm plain bar. -
a) Upper & lower chord size-diameter 10 - 12cm ml 26.46 177.00 4,683.42
b) Vertical & Diagonal memberes size-diameter 8-10cm ml 24.00 177.00 4,248.00
105
c) Purlin (Australian) size 5/7cm ml 12.60 295.00 3,717.00
4.2 25*2.5cm Australian wooden fascia board price includes three coats of
767.00
weather resistance paint/ Varnish. ml 16.80 12,885.60
4.3 Supply & fix flush paneled 40mm thick wooden door as per drawings.
Doors shuld be constructed of solid wood internal framed in between
the the strip play wood filled in honeycomp patternes. spced c/c 8cm
both direction. The frames arrangement shuld have two vertical and
eqully spaced for horizontal members. Both side of such units shuld be
vaneered with 4mm thick Kerero or woyera play wood and edges
trimmed framed in to Kerero or woyera. The jamb shuld be 4cm thick
Australian wood framed. The width of the jamb shuld be equal to the
plastered wall thickeness. Price includes three coats of varnish paint ,
door stopper, 4mm clear glass for door with fun light, 80x10mm
skirting at both side bottom edges, three 140x70mm hinges, genuine or
best approved cylinderical lock, and other neccessaries accessories.
(Door sample & its accessories, hinges locks, handles should be
Doors -
a) Type D1 size-80/210cm Nº 1.00 13,238.40 13,238.40
4.4 Supply and fix 10x2.5cm Australian or equvalant wooden strip for wall
protectin where indicated by the engineer. (price includes three coats of
weather resistance paint/Varnish). ml -

5. METAL WORK -
Metal windows, doors & window doors fabricated from LTZ black
steel profile 38x38x1.5mm price includes all necessary iron mongery,
20x1.5mm water drip for windows where necessary, one coat primer &
two coats synthetic enamel paint For all windows & doors. Provide
security 15*15*1.5mm RHS grill cover & 1mm thick galvanized ribbes
sheet panel (glazing measured separately) (Door sample & its
accessories, hinges, cylindrical locks, & door handles should be
5.2 Window doors -
W1 size 240x60 Nº 1.00 9,360.00 9,360.00
W2 size 160x60 Nº 1.00 6,240.00 6,240.00
W3 size 90x60 Nº 4.00 3,510.00 14,040.00
5.3 Doors -
a) Type D size - 80/280cm Nº 1.00 14,560.00 14,560.00
5.4 PVC Door to shower, bathe, & toilets rooms. -
PVC door frames shall be tightly secured and fixed with proper screw,
and fishers accordingly the drawing. Price includes the necessary Iron
mongery, approved quality cylindrical lock, hinges, weather gaskets,
and approved quality silicon if necessary. -
a) Type D size - 70x210cm Nº -
5.5 Provide and fix 100cm high verenda grill with 40x40x1.5mm RHS steel
horizontal & vertical frame c/c 125cm & 40x20x1.5mm c/c 21cm RHS
verticl grill as per the drawing (The work including, 25cm deep
ancoring to concret GB c/c 250cm c/c, one coat of anti rust and three
coats of oil paint. ml -

6. FINISHING -
Finishing work shall includes all surface pre cleaning, preparation of
finish, polishing and cleaning at the end of finishing work. -
6.1 Apply two coats of plastering with cement mortar ratio 1:3 & 1:1 for
final (3rd coat) in moist surfaces (toilet & shower room). m2 31.36 295.00 9,251.20
106
6.2 Apply two coats of plastering with cement mortar ratio 1:3 & 3rd coat
gypsum finishing to all internal walls & concrete structural surfaces
where there is no moist. m2 -
6.3 Apply two coats of plastering to recieve Quartize paint to all external
surfaces. m2 31.36 330.40 10,361.34
6.4 Apply cement screed flooring with cement mortar ratio 1:3. m2 5.29 190.00 1,005.10
6.8 Best & Approved type 9mm thick NON-SLIPPERY PORCELAIN
Tile flooring (60x60cm) bedded on and including 41mm thick mortar
1:3 ratio & joints grouted (material shall be approved in advance by the
client) m2 -
6.9 Best & Approved type 9mm thick NON-SLIPPERY RACK Tile
flooring (40x40cm) bedded on and including 41mm thick mortar 1:3
ratio & joints grouted (material shall be approved in advance by the
client) m2 -
6.10 Best & Approved type Porcelain tile skirting 10/0.8cm bedded on and
including cement mortar ratio 1:1 backing (black in color and pre
fabricated) m -
6.11 Lay best & approved type 3x27cm reinforced terrazzo window cill with
marble chips embeded and bedded on cement mortar. (Keep the slop
1.% to wards external ) m -
6.12 Ditto but 30cm wide threads. ml -
6.13 Ditto but 16cm high riser. ml -
6.14 30/30/3mm angle iron corner protection bedded into wall H=150cm m -
6.15 10 cm thick C-20 RC 1.2 m wide pavement (including 4Ø 8 deformed
bar mesh ,expnasion joint at every 1.2 m length, 80cm bulk excavation,
50 cm thick selected fill, 20 cm basaltic hard core and cart away). m2 19.20 900.00 17,280.00
6.16 Supply and lay storm water concrete pipes of diameter 30cm with a
minimum slope of 2% or natural ground slope which ever is greater on
and including 100mm thick firm bed of red ash , The joints shall be
grouted in cement sand mortar of (1:3). Price shall include all the
necessary earth work ml -
6.17 Supply and lay storm water concrete pipes of half diameter 30cm with a
minimum slope of 2% or natural ground slope which ever is greater on
and including 100mm thick firm bed of red ash , The joints shall be
grouted in cement sand mortar of (1:3). Price shall include all the
necessary earth work ml 22.00 660.00 14,520.00
6.18 Construction of 10x40 cm curb stone with good workman ship (ditch
suport) around the building as in the drawing in concrete C-15 280kg of
cement/m3 Price shall include form work, reinforcement, expansion
joint, 5cm thick lean concrete and all the necessary excavation work.
(Re-bar shall be of 4 diameter 8mm deformed main bar and stirrups of
diameter 6mm c/c25cm.) ml 22.00 275.00 6,050.00

7. PAINTING -
7.1 Apply three coats of plastic emulsion paint to internal plastered m2 31.36 377.60 11,841.54
7.2 surface.
a) Apply two coats of plastic paint to Internal gymsum finshed wall
surface to the hight of 150cm. (as per the given paint schedul) m2 -
b) Ditti but oil paint above 150cm m2 -
7.3 Apply Quartize paint to external wall surface including polymer. m2 31.36 141.00 4,421.76
7.4 Apply one coats of antirust & twa coats of syntatic paint to CIS roof
cover. m2 17.64 141.00 2,487.24
107
8. GLAZING -
Supply and fix quality clear or forested glass with metal beads and putty -
8.1 4mm thick clear glass m2 -
8.2 4mm thick frosted glass m2 -
Total to summary ………Birr -

1 SUPPLY AND INSTALL POWER DISTRIBUTION BOARDS: -
Flush mounted sub distribution board SDB-EMRG made of Steel
enclosure with lockable door, phase,neutral & earth bars of 80 amp/3ph
1.1
rating, with Earthing lead, connectors and all necessaryaccessories
consisting of :(all Breakers shal be Legrand or ABB or approved type) -
1 pc main MCCB of 40A 3ph -
complete with accessories and 25% reserve space No 1.00 9,500.00 9,500.00
2 Light points -
light points in rigid thermoplastic conduit of 16mm fed by pvc conductor of
2.1 3x2.5mm2(wire to be of ethioplastic or approved equivalent) PCs 2.00 2,500.00
5,000.00
3 Switches -
LEGRAND, SUNO, or approvedequivalent with appropriate cover plate
PCs 1.00 2,300.00
& scattola 2,300.00
3.1 Duoble(774005+774042) -
4 Type of Light Fitting With lamp -
4.1 LED T8 B155 2X12 G13 2X18WI(WATER PROOF) PCs 2.00 2,300.00 4,600.00

985.96
108
MELKA ODA HOSPITAL
Shashemene HOSPITAL 2ND STAGE OR AND DELIVERY
SUMMARY OF BOQ
Item No Description Amount
A- SUBSTRUCTURE
DEMOLISHING WORKS
1.00 Birr 24,048.75
EXCAVATION AND EARTH WORK
2.00 Birr 336,586.14
CONCRETE WORK
3.00 Birr 626,668.90
MASONARY WORK
4.00 Birr 162,092.92
SUB TOTAL(A) Birr 1,149,396.71
B- SUPERSTRUCTURE
1.00 CONCRETE WORK Birr 444,528.85

2.00 BLOCK WORK Birr 206,031.16
3.00 ROOFING AND DAMP PROOFING WORK Birr 1,182,362.90
4.00 CARPENTARY AND JOINERY Birr 333,866.40
5.00 ALUMINUIM WORK Birr 474,000.00
6.00 PLASTERING Birr 275,056.45
7.00 FINISHING Birr 1,001,498.60
8.00 PAINTING Birr 255,332.76
9.00 ELECTRICAL INSTALLATION Birr 326,870.00
10.00 SANITARY INSTALLATION Birr 285,125.00
109
SUB TOTAL(B) Birr 4,784,672.12
MELKA ODA HOSPITAL
Item
Description Unit Qty Unit rate Amount
No.
1. DEMOLISHING WORK
Demolish & dispose off debries out off muncipal limits, safely
without any damage other things. This includes cost of all
Floor
1.1 Remove the existing concrete side walk,Cartaway debris and

deposite offiste. Price includes all the necessary works to m2 48.40 100.00 4,840.00
1.2 Carefully remove water swarage line/side ditch made of half
circle concrete ml 36.30 100.00 3,630.00
Walls
0.00
1.3 Chisel the existing rendered & painted wall, dispose of debris
and make all the necessary works to receive the new ceramic m2 72.60 65.00 4,719.00
1.4 Carefully demolish HCB wall to open window or doors on the
existing building. dispose of debris and make all the necessary m2 30.25 45.00 1,361.25
Windows
0.00
1.5 Carefully remove existing metal windows,including frames
and fix on other wall, where the supervisor recomends. m2 24.20 250.00 6,050.00
Doors
0.00
1.6 Carefully remove the metal doors complete with frames,
architraves, hinges and locks, set a side as to be used at a later m2 6.05 130.00 786.50
Roof
0.00
1.7 Carefully remove existing facia board & CIS Roofing set a
side as to be used at a later date.( Where necessary) m2 24.20 75.00 1,815.00
1.8 Carefully dismantle the existing down pipes & set a side as to
be used at a later date.( Where necessary) ml 24.20 35.00 847.00
A. SUBSTRUCTURE
1.EXCAVATION AND EARTH WORK
1.1 Clear of the site to remove top soil to an average depth of
20cm. m2 206.91 14.54 3,007.97
1.2 Bulk Excavation in ordinary soil from reduced level to a depth
not exceeding 100cm. m3 103.46 224.20 23,195.73
1.3 Excavation for isolated footing in ordinary soil from reduced
level to a depth not exceeding 150cm. m3 29.95 354.00 10,602.30
1.4 Trench excavation in ordinary soil to a maximum depth of
100cm from reduced level. m3 113.26 200.00 22,652.00
1.5 Selected material fill around foundations with non expansive
soil and ram in layers not exceeding 20cm each. Compaction
shall attain a minimum of 98% proctor density. m3 101.52 539.26 54,745.68
1.6 Fill under hardcore selected material well ram in layers every
20cm interval. Compaction shall attain a minimum of 98%
proctor density. m3 67.28 539.26 36,281.41
1.7 Cart away all surplus excavated soil to a distance not
exceeding 5 km. from site. m3 267.35 413.00 110,415.55
110
Item
No.
1.8 25cm thick basaltic or equivalent stone approved by the
consultant hard-core well rolled consolidated and blinded
with crushed stones. m2 168.19 450.00 75,685.50

2. CONCRETE WORK
2.1 5cm thick lean concrete C-5, 150kg cement per meter cube of
concrete under:
a) Under Footing pads m2 29.95 510.00 15,274.50
b) under Masonary wall m2 40.66 510.00 20,736.60
2.2 Concrete quality C-25 with min. cement content of 360kg /m3
of concrete filled in to formwork and vibrated around
reinforcements, formwork and reinforcements shall be
measured separately. 0.00
a) In Footing pads. m 3
30.01 5,100.00 153,051.00
b) In foundation Column m3 2.18 5,100.00 11,118.00
c) In Grade Beams m3 5.69 5,100.00 29,019.00
d) In 100mm Ground f. slab m2 168.19 510.00 85,776.90
2.3 Provide, cut and fix in position timber or steel or a
combination of two formwork or equivalent. 0.00
a) In Footing pads. m2 15.97 675.00 10,779.75
b) In foundation Column m2 34.61 675.00 23,361.75
c) In Grade Beams m2 113.26 675.00 76,450.50
2.4 Steel reinforcements according to the drawing, price shall
including cutting, bending placing in position using tying
wires and spacers. 0.00
a) dia. 8 mm deformed bar. kg 766.41 110.00 84,305.10
b) dia. 12 mm deformed bar. kg 493.20 110.00 54,252.00
c) dia. 14 mm deformed bar. kg 397.73 110.00 43,750.30
concrete Ancillaries 0.00

3. MASONRY WORKS
consultant masonry retaining wall below NGL, bedded and
jointed in cement and sand mortar, 1:4. m3 37.75 2,699.84 101,918.96
consultant masonry retaining wall above NGL, bedded and
jointed in cement and sand mortar, 1:4. m3 18.88 3,187.18 60,173.96

B. SUPERSTRUCTURE
1.CONCRETE WORK
1.1 Concrete quality C-25 with min. cement content of 360kg /m3
of concrete filled in to formwork and vibrated around
reinforcements, formwork and reinforcements shall be
measured separately.
a) In elevation columns. m3 2.32 5,100.00 11,832.00
b) In top tie Beams m3 7.26 5,100.00 37,026.00
c) In 150mm thick Roof & W. Tanker slab m2 7.60 5,100.00 38,760.00
111
Item
No.
d) Gutter m3 5.28 5,100.00 26,928.00
1.2 Provide, cut and fix in position timber or steel or a
combination of two formwork or equivalent. 0.00
a) In elevation columns. m 2
46.46 675.00 31,360.50
b) In top tie Beams m2 123.55 675.00 83,396.25
c) In 150mm thick Roof & W. Tanker slab m2 7.56 675.00 5,103.00
D) In Gutter m2 102.96 675.00 69,498.00
1.3 Steel reinforcements according to the drawing, price shall
including cutting, bending placing in position using tying
wires and spacers. 0.00
B) dia. 12 mm deformed bar. kg 409.33 110.00 45,026.30
c) dia. 14 mm deformed bar. kg 784.34 110.00 86,277.40

2. BLOCK WORK
2.1 20cm thick Class C HCB wall bedded in cement sand mortar
mix 1:3 ratio and both sides left for plastering. m2 171.27 627.97 107,552.83
2.2 Ditto as item no. 2.1 but 15cm thick HCB wall. m2 126.72 598.73 75,871.32
2.3 Ditto as item no. 2.1 but 10cm thick HCB wall. m2 39.60 570.88 22,607.01

3. ROOF AND DAMP PROOFING WORK
3.1 pre Colored ega 500 4mm thick fixed to RHS purlin placed
c/c 35cm. Measurement in horizontal projection. m2 237.60 1,593.00 378,496.80
3.2 G-28 Galvanized sheet metal gutter of dev. Length 600mm. ml 71.28 1,557.60 111,025.73
Ditto,as item no. 3.2 but to flashing with flat sheet as per
3.3 drawing development length 66cm. ml 21.12 1,557.60 32,896.51
Ditto,as item no. 3.2 but to roof ridge with flat sheet as per
3.4 drawing development length 50cm. ml 17.16 1,557.60 26,728.42
3.5 G-28 Galvanized sheet metal Copping of dev. Length 500mm. ml 71.28 1,557.60 111,025.73
3.6 Supply &fix 25*200mm paited facia board fixed to roof
beams. ml 52.80 200.00 10,560.00
3.7 supply and stuck 4mm thick water proof membrane to
concrete slab Terrace m2 7.56 650.00 4,914.00
3.8 Supply and fix 100mm dia. PVC downpipe as per the
drawing.price shall include metal strainer and all other
necessary accesaries. ml 59.40 483.80 28,737.72
3.9 Supply, fabricate and mount RHS truss according to the
structural drawing. Price shall include two coats of antirust
paint and 200*200*6mm plate and J-Bolt workand all other
necessary accessories. The connection joints shall be approved
by the responsible engineer. 0.00
a) 60*60*3mm RHS upper & lower members. ml 1,122.00 250.00 280,500.00
b) 50*50*3mm RHS vertical and diagonal members.Dia.
80mm. ml 330.00 244.00 80,520.00
c) 40*40*3mm RHS purlins fixed on the truss and placed at
c/c 350mm. ml 547.80 210.00 115,038.00
3.1 Supply & fix 200*200*3mm plate with 4 j-bolt for or light
fixing pc 2.40 800.00 1,920.00
112
Item
No.
4. CARPENTRY & JOINERY
4.1 CARPENTRY
4.1.1 Supply and fix 10mm thick PVC ceiling batten placed 600
mm c/c in both sides. Price shall include ceiling batten and all
accessories for the completion of the work. m2 183.48 680.00 124,766.40
4.1.2 Supply and fix 40mm thick best quality internal flush type
wooden doors in hard wood frame both sides covered with
4mm thick weira ply wood. Price shall include safety locks,
swing door hinges, and other necessary accessories and three
coats of varnish paint. All timber shall be well seasoned and
free from harmful defects. 0.00
DOORS 0.00
a) size 150x330cm=2PC m2 5.90 8,500.00 50,150.00
a) size 120x330cm=1PC m2 4.80 8,500.00 40,800.00
b) size 90x330cm =3PC m2 10.70 8,500.00 90,950.00
c) size 80x330cm =1PC m2 3.20 8,500.00 27,200.00
0.00

5. ALUMINIUM WORK
All doors and windows are manufactured from aluminium
profile frames.All the works should be cut and assembled to
sizes and shapes of the partition and doors schadule upon
submitting workshop drawing by the contractor.the materials
should be genuine accessories, approved ASSA,CISA or
equvalent. price includes anchor bolts, 2mm thick aluminium
cover plates, cylinderical key, door stopers, glazing and all
other necessary accosaries for compliting the work.
5.1 WINDOWS 0.00
a) size 170x230cm=8PC m2 37.50 12,000.00 450,000.00
b) size 50x230cm=1PC m2 1.40 12,000.00 16,800.00
b) size 50x100cm=1PC m2 0.60 12,000.00 7,200.00

6. PLASTERING
6.1 Apply Three coats of plaster in cement-sand mortar(1:3). Price
shall include exposed surface of beams, slabs and columns,
pre- cleaning and preparation of the surface.
a) to internal wall surface m2 417.12 295.00 123,050.40
b) to external wall surface m2 202.95 335.00 67,988.25
c)To concrete ceiling/Water tanker m2 6.30 335.00 2,110.50
D) Gutter plastering m2 57.02 335.00 19,101.70
6.2 Final coat gypsum plaster to 0.00
a)To internal wall surface. m² 205.92 305.00 62,805.60
113
Item
No.
7. FINISHING
7.1 WALL AND FLOOR FINISH
7.1 5mm thick Epoxy Floor Installations in accordance to BS6319
PTS 3 & 7 & ASTMC579 & D4060. Prepare the
screeded surface (measured separately), supply and install
5mm thick epoxy floor finish all in strict accordance with
manufacturer's instructions with minimum comprehensive
strength of 85N/mm2 as per ASTM C579 and Flexural
Strength of 28N/mm2 and Tensile Strength of 16N/mm2 both
as per BS 6319, that meets chemical and abrasion resistance
all to manufacturer's Instructions and to approval of Architect. m2 175.56 2,900.00 509,124.00
7.2 Ditto for allowance for monolithic skirting 150mm high ml 68.64 2,900.00 199,056.00
7.3 Supply and lay to floor 8mm thick 30*30 imported ceramic
floor tile with cement paste and joints shall be grouted with
white cement. m3 7.92 830.00 6,573.60
7.4 300x200x6mm RAK or equivalent Ceramic wall tile bedded
with cement mortar of (1:3) to all toilets, bath rooms and
kitchen walls. Price include cement mortar bed and white
cement grouting. m2 264.00 855.00 225,720.00
7.5 48mm thick cement sand screed under plastic tile flooring and
finished smooth to receive 2mm thick PVC tile. m2 175.56 280.00 49,156.80
7.60 Supply and lay 2cm thick marble window cills bedded in
cement-sand screed 1:3. price includes cement screed and all
nacessary works ml 14.39 700.00 10,073.00
7.70 Ditto but 3 cm thick marble threshold bedded on cement
mortar (1:3) ratio . Price shall include cement screed , mirror
polishing and all necessary works. ml 2.64 680.00 1,795.20

8. PAINTING
8.1 Apply three coats of plastic emulsion paint to plastered wall
and concrete surfaces.
a) To internal wall surfaces m2 271.81 377.60 102,635.46
8.2 Quartz mineral paint to external wall surfaces m2 267.89 570.00 152,697.30

9.1.1 LOW VOLTAGE SYSTEM EARTH
a) dia.16 mm with 2400mm length earth rod No 1.00 3,760.00 3,760.00
b) 1x10sq mm bare copper earth conductor from MDB
earthing terminals to earth rods in PVC pipe 25mm diameter. ml 10.00 525.00 5,250.00
9.1.2 DISTRIBUTION BOARDS
All distribution boards , breakers , switches, accessories etc
should be genuine Legrand , ABB, or Siemens complying with
IEC standards. Distribution boards should be made of sheet
steel and have separate neutral and ground busbars/phase bars.
All units in the distribution boards should be labled to give
the reference and duty of the unit.
9.1.3 Flush mounted main distribution board MDB with lockable
door, bus-bars rating of 50A/3ph and with all its accessories
consisting of :-
3 pc 25A, MCB, 1 Phase
114
Item
No.
and with 20% reserve space No 1.00 35,000.00 35,000.00
9.1.4 Flush mounted sub distribution board LLP-1 with lockable
door, phase-bar rating of 25A/1ph and with all its accessories
consisting of :-
and with 20% reserve space No 1.00 35,000.00 35,000.00
9.2 LIGHT POINTS
9.2.1 Light point fed through PVC insulated copper conductors of
2x2.5 sq.mm in thermoplastic conduit of minimum diameter
13.5 mm in/or under surface including junction box with cover
and screw type insulating connectors and flush mounted
switches. No 28.00 1,520.00 42,560.00
9.3 SWITHCES
9.3.1 Flush mounting single switch No 2.00 380.00 760.00
9.3.2 Flush mounting double switch No 8.00 610.00 4,880.00
9.3.3 Flush mounting two way switch No 8.00 360.00 2,880.00
9.3.4 Flush mounting intermediate switch No 4.00 360.00 1,440.00
9.5 TYPE OF LIGHT FITTINGS OR EQUIVALENT
Supply and install florecent light. Connected and tested
including lamps and accessories complete.
(a) Light Fittings - Complete florecent 36wt No 27.00 2,260.00 61,020.00
(a) Light Fittings - Complete florecent 18wt No 1.00 2,100.00 2,100.00
9.6 SOCKET OUTLETS POINTS
9.6.1 Flush mounted Legrand Schuko socket outlets points of
16A/1ph fed through PVC conductors of 3x2.5 sq.mm in
thermoplastic conduit of minimum 16mm in/under surface
including junction box with cover and screw type insulating
connectors. No 8.00 410.00 3,280.00
9.6.2 Flush mounting sockets outlet points of 16A 1phase for Water
heaters fed through PVC conductors of 3x2.5 sq.mm in
thermoplastic conduit of minimum f 20mm No 3.00 410.00 1,230.00
9.6.3 Flush mounting sockets outlet points of 20A 1phase for Stove
fed through PVC conductors of 3x4 sq.mm in thermoplastic
conduit of minimum f 20mm No 9.00 1,800.00 16,200.00
9.6.4 Flush mounting sockets outlet of 16A 1phase with earth
contact No 11.00 410.00 4,510.00
9.6.5 Flush mounting sockets outlet of 20A 1phase earth contact No 9.00 410.00 3,690.00
9.7 TELEPHONE SYSTEM
9.7.1 Telephone points fed through Cat-6 STP-100 Base TX cables
in thermoplastic conduit of minimum diameter 19mm for flush
installation. R-J 11 sockets measured elsewhere. No 2.00 4,210.00 8,420.00
9.7.2 Flush mounted RJ-11 sockets of type legrand or approved
equivalent. No 2.00 680.00 1,360.00
9.7.3 Tv Terminal Box No 2.00 9,015.00 18,030.00
9.80 FEEDER CABLES 0.00
9.8.1 Supply power from MDB to SDB-1F ,2F and 3F through PVC
insulated and PVC sheathed copper cable of 5x4mm2 in
thermoplastic conduit of minimum dia.20mm. ml 200.00 100.00 20,000.00
115
Item
No.
9.9 POWER AND TELE INTAKE 0.00
9.9.1 Supply power from EEPCO to MLLP through PVC insulated
and PVC sheathed copper cable of 4x10mm2 in
thermoplastic conduit of minimum dia.20mm. ml 50.00 910.00 45,500.00
9.9.2 EEPCO and Tele intake manholes of size 700x700mm and
depth 500mm No 1.00 5,000.00 5,000.00
9.9.3 EEPCO Connection Fee LS 1.00 5,000.00 5,000.00

10. SANITARY INSTALLATION
A- INTERNAL INSTALLATION
10 PLUMBING AND WATER SUPPLY
Supply & install Polypropelene, PP-R Pipes and Fittings, PN
20, for cold distribtion to all sanitary fixures according to the
drawing complete with the necessary pieces such as tees,
bends, unions, etc. The unit price shall include all necessary
assistance to the installation works such as supports for
horizontal & vertical pipes, chiseling of walls, slabs, beams,
floors, etc. & closing them with concrete or cement mortar to
normal condition. The installation shall be tested at a pressure
10.1.1 of 10 kg/scm at the expense of the contractor.
Diameter 15mm m.l 50.00 145.00 7,250.00
Diameter 20mm m.l 70.00 160.00 11,200.00
Diameter 25mm m.l 25.00 170.00 4,250.00
Supply & fix Vesbo type Gate Valves on PP-R pipe lines
10.1.2 complete with PP- union, CP brass head / hand wheel.
Diameter 20mm No. 5.00 433.00 2,165.00
Supply & fix Vesbo type Service Valves on PP-R pipe lines
10.1.3 complete with PP- union, CP brass head / hand wheel.
Diameter 15mm No. 15.00 400.00 6,000.00
10 SANITARY FIXTURES AND FITTINGS
Supply & fix hand wash basins of approved good quality,
support on pedestal, made from & vitreous china of selected
colour, complete with single hole, single control hot and cold
hand sensor water mixer, plugs, chains, smell traps, adapters,
10.2.1 etc
505X405mm No. 3.00 9,150.00 27,450.00
Supply & fix high quality low flush, selected colour vitreus
china european style Water Closet of approved quality,
complete with all accessories including solid plastic seat &
cover, vitreous china flushing cistern and lid, fixing devices,
10.2.2 flexible pipes, adopters, etc No 1.00 12,015.00 12,015.00
Supply & fix enameled cast iron shower tray complete with
single control hot and cold water shower mixer and CP
10.2.3 flexible tube hand spray shower, and nesessory accessories. 0.00
700x700mm No 1.00 7,515.00 7,515.00
Supply & fix stainless steel kitchen sink with double bowl
and brass chrome plated trap, complete with plug chain
10.2.4 holder, drain pipe, mixing faucet and all necessary accessories. No 1.00 5,000.00 5,000.00
Supply and fix electric water heater complete with all water
proofing, mounting and fastening material, heat insulation,
11.2.6 safety and non return valves & accessories.
116
Item
No.
50 liters No 1.00 27,000.00 27,000.00
Floor drain of approved quality complete with all accessories
10.2.8 including a removable strainer cap fitted to smell trap, etc.
Diameter 50 mm No. 1.00 1,050.00 1,050.00
Supply & fix toilet paper holder of approved quality
10.2.9 complete with fixing screws. No. 1.00 1,030.00 1,030.00
11.2.10 Supply anf fix normal glass mirrors with light fittings.
Size 600 x 1000 mm No. 1.00 2,500.00 2,500.00
Supply and fix towel hangers of approved quality complete
11.2.11 with fixing accessories No. 1.00 1,290.00 1,290.00
Supply & fix soap holders of approved quality complete with
10.2.12 fixing accessories No. 1.00 1,035.00 1,035.00
WASTE WATER PIPES
Supply & install soil waste in horizontal branches and vertical
stacks made of rigid plastic pipes PVC of approved standard
including all ncessary fitting, such as bends Y.T cleanouts,
increasing & reducing pieces with tight joints as shown on the
10.2.13
drawing. All horizontal branches shall be laid in a slope of
2%. The unit price shall include all necessary masonry
assistance such as chiseling of walls slabs, beams floor etc.
and closing them with concrete or cement mortar.
Diameter 50 mm m.l. 50.00 100.00 5,000.00
Diameter 110 mm m.l. 20.00 130.00 2,600.00
B- EXTERNAL INSTALLATION
10 SITE SANITARY WORKS
Supply and install HDPE NP 16 pipes and Fittings, for water
pipe line from city main to roof water tank and to internal
inout points complete with the necessary fittings and
accessories. The unit price shall include shall include trench
works to a depth of appr. 500mm for laying the pipe, spread of
10.3.1 granular material 100mm under.
Diameter 20mm m.l 15.00 180.00 2,700.00
Supply & fix Gate Valves on PP-R and GS Pipe lines
10.3.2 complete with PP- union, hand wheel.
Diameter 20mm No. 2.00 200.00 400.00
Supply & fix GRP 5,000lit. capacity roof water tank in fiber
glass to be mounted on roof slab complete with float valve and
10.3.3 all pipe connections. No. 2.00 35,000.00 70,000.00
Supply & lay PVC pipes for Sanitary drainage lines with the
sizes & slopes shown in the drawing on a compacted bed of
sand 10cms thick below the invert, and 10cms above crown of
pipe. The unit price shall include excavation of the trench,
10.3.4 supply & spread of granular material & backfilling.
Diameter 110 mm m.l. 15.00 130.00 1,950.00
Diameter 160 mm m.l. 15.00 235.00 3,525.00
Supply & install vent caps of rigid PVC to be connected to the
10.3.5 roof terminal of vent pipe.
Diameter 50 mm No. 4.00 100.00 400.00
Supply and install diameter 80mm, rigid PVC down pipe,
secured to wall with pipe fixing brackets at 150cm interval
10.3.6 complete with roof drainage strainer cap. m.l. 20.00 90.00 1,800.00
117
Item
No.
Supply & construct sanitary manholes from 12cm thick
Concrete pipes on sanitary lines on 200mm thick mass
concrete base and removable RC slab cover Dia.80mm thick
10.3.7 as detailed in the drawing.
Dia. 600mm No. 10.00 8,000.00 80,000.00

11213.15
118
MELKA ODA HOSPITAL
C O S T S U M M A R Y Civil Site Work
DESCRIPTION AMOUNT (BIRR)
A Sub-Structure
1 Road & Parking 1,432,751.76
2 Fence Work 3,620,145.90
3 Steps & Ramps 380,315.50
4 Covered Walkway 8,553,061.20
5 Uncovered walkway 126,970.00
6 Cloth Hanger 310,930.00
7 Miscellaneous Works 312,110.00

Total Summary 14,736,284.36
119
MELKA ODA HOSPITAL
Site Civil Work

ITEM Descriptions Unit QTY RATE Amount
1. Cobblestone paving for Road & Parking
Excavation and Earth work
1.1 Bulk excavation for average depth of 600mm M3

264 500.00 132,000.00
Remove and spread surplus excavated material to a
1.2 M3
distance 5km from the site. 264 413.00 109,032.00
Selected material back fill with selected granular
1.3 M3
material brought from approved quarry,leveled and 66 539.26 35,591.16
Supply, spread and compact 25cm thick sub-base
1.4 M3
granular material or gravel sub-base as directed by the 46.2 1,003.00 46,338.60
Supply, spread to level & compact 5 to 7 cm base
1.5
course, fine crushed aggregate from stone crushier M3 46.2 1,770.00 81,774.00
Supply and lay to the required level 10*10*10cm
1.6
shaped cobblestone made of Hard rock as per the M2 528 1,062.00 560,736.00
120
Site Civil Work
Supply, fill & compact the space or voids between the
1.7 M2
cobblestones with fine crushed aggregates to prevent 528 885.00 467,280.00
Total to summary ………Birr
- 1,432,751.76
2.Fence Work
-
-
A) Excavation and Earth Work
-
Trench excavation for masonry foundation in ordary
2.1 m3
soil to a depth not exceeding 100cm starting from 75 649.00 48,675.00
2.2 Cartaway surplus material (2km away from site) m3
75 413.00 30,975.00
B) Masonry Work
- -
50 cm thick masonry Below NGL price shall include
2.3 m3
cement mortar of 1:3 mix ratio 75 2,699.84 202,488.00
Ditto but well dressed stone Above NGL (Price
2.4 includes pointing and 8cm thick C-20 concret m3
Copping and plastering to concret to copping ) 112.5 5,000.00 562,500.00
50 cm thick well dressed masonry pillars (COLUMN)
above gound level (Price includes pointing and 8cm
2.5 m3
thick C-20 concret Copping and plastering to concret
to copping) 20 6,490.00 129,800.00
C) Concrete Work - -
2.. Concrete work - -
2.1 C-7 lean concrete - -
a) Under masonary m2 75.00 320.00 24,000.00
- -
2.2 C-25 RC Concrete in grade beam m3 15.00 5,100.00 76,500.00
C-25 RC Concrete in elevation column m3 4.32 5,100.00 22,032.00
- -
2.4 pinus wood or metal panel formwork which ever m2
appropriate to the Grade beam 60.00 1,416.00 84,960.00
Reinforced steel bar according to structural drawings.
2.5 price include cutting bending & placing in position
and tying wires. - -
a) Diameter 10 deformed bars kg 2,350.00 110.00 258,500.00
b) diameter 8 deformed bars kg 2,400.00 110.00 264,000.00
Sub Total to summary ………Birr(1) - 1,704,430.0
2. BLOCK WORK -
mortar ratio 1:3 both sides left for plastering (price
shall include pointing,8cm thick C-20 concret
Copping and plastering to concret to copping)
-
121
Site Civil Work
a) 20cm thick m2 270.0 627.97 169,551.90
Sub Total to summary ………Birr (2) - 169,551.9
3. Metal Works -
The gate is made of approved type 40x40x3mm RHS

profile . All works should be cut and assembled to the
size and shapes of the plan provided. Unit price shall
include metal grill of 20x40x2mm,3'' dia. of 3mm
thick Galv. steel pipe post anchored grade beam and
1.2.1 side column,48mm thick LTZ to recieve metal
sheet,3mm thick ring hinges welded to door, 1mm
thick checkered sheet metal, one primer and three
coats of metal paint,handle,concrete base and metal
plate at the center bedded in ground and all
accessories in according to the detail drawing.
-
size: 400x260cm No 3 59,000.00 177,000.00
Ditto as above but for the pedestrine gate with
1.2.2
40x40x3mm RHS pillar - -
Size: 120x260cm No 2 29,500.00 59,000.00
Provide and fix fence grill out of RHS 40x40x3mm
2.7 and RHS 20x20x2mm including one coat of anti rust m2
paint and three coats of oil paint (size 200x120cm).
180 5,310.00 955,800.00
Sub Total to summary ………Birr (3) - 1,191,800.0
6. FINISHING -
Finishing work shall includes all surface pre cleaning,
preparation of finish, polishing and cleaning at the end
of finishing work. -
-
Apply two coats of plastering to external HCB &
6.1 m2
concrete surface to recive quartiz paint. 540.0 649.00 350,460.00
7. PAINTING -
7.1 Apply quartize Paint to external plastered surface. m2 540.0 377.60 203,904.00
Total to summary (Fence) ………Birr - 3,620,145.90
122
Site Civil Work
3.STEPS AND RAMPS -
Steps and ramps shall be constructed at the gable side
of the blocks parallel to the gable side wall the width
of the ramp.with shall be decided on site.im
accordance with the ground and building level steps m3
should be provided on either side of the ramp parallel
to the gable side the ramp and the steps shall be
constructed where directed and ordered on site
-
1. Excavation and Masnory Works -
1.1 Excavation in 50cm from NGL m3 40 224.20 8,968.00
Stone masonry foundation wall with 50cm thick
1.2 m3
below NGL with cement morter 1:3 40 2,699.84 107,993.60
Ditto but semi-dressed stone masonry including
1.3 m3
pointing with 1:2 cement sand morter 20 6,490.00 129,800.00
1.4 Cartaway surplus excavated material(2km away) m3 40 413.00 16,520.00
1.5 Fill granular approved type selected m3 15 539.26 8,088.90
1.6 25cm thick Hard core for ramps m2 12 450.00 5,400.00
2.CONCRETE WORK -
2.1 7cm thick lean concrete m2 15 413.00 6,195.00
10 cm thickand C-20 renforced concrete slab with
2.2 dia.of 8mm re-bar spaced 20cm both ways (price shall m2
include renforcment and form work , 100 649.00 64,900.00
12.5cm thick reinforced concrete laid stone masonery
2.3 foundation for steps with C-20(price shall include m2
dia.8 mm renforcment and form work ,
40 811.25 32,450.00
steps and ramps Total to summary Birr - 380,315.50
1.Covered walk way -
A. Sub structure -
1. Excavation & earh work -
1.1 Removal of 20cm thick top soil m2 850.00 14.54 12,359.00
1.2 Excavation of black cottons soil up to 35cm m3 290.00 413.00 119,770.00
1.3 Excavation of trench m3 270.00 531.00 143,370.00
1.4 Selected material back fill under floor slab m3 460.00 539.26 248,059.60
1.5 Cart away (2kms away) m3 730.00 413.00 301,490.00
1.6 25cm thick Hard core m2 627.00 450.00 282,150.00
Total to summary …Birr 1,107,198.60
2.. Concrete work -
2.1 C-7 lean concrete -
a) Under masonary m2 330.00 320.00 105,600.00
b) Under floor slab m2 627.00 320.00 200,640.00
123
Site Civil Work
2.2 C-25 RC Concrete in grade beam m3 40.00 5,100.00 204,000.00
10cm thick reinforced concrete m2 627.00 510.00 319,770.00
Best & Approved type 40mm thick checkered terrazzo
2.3 floor tile bedded on and including 42mm thick mortar m2
1:3 ratio & joints grouted 627.00 767.00 480,909.00
2.4 pinus wood or metal panel formwork which ever m2
appropriate to the Grade beam 330.00 675.00 222,750.00
Reinforced steel bar according to structural drawings.
2.5 price include cutting bending & placing in position
and tying wires. - -
a) Diameter 12 deformed bars kg 2,620.00 110.00 288,200.00
b) diameter 8 deformed bars kg 4,006.00 110.00 440,660.00
Masonry wall below NGL. price shall includes
2.6 pointing and all associated works and materials as m3
well. 268.00 2,699.84 723,557.12
Masonry wall ANGL. price shall includes pointing
2.6 m3
and all associated works and materials as well.
15.00 5,310.00 79,650.00
Total to summar Birr - 3,065,736.12
1. Steel structure -
Supply & fix steel structure fabricated according to
structural detal drawings with two coats of anti-rust
paint three coats of syntetuc paint
1.1 Diam 60mm CHS post 2.5mm thick kg 3,234.00 187.97 607,894.98
1.2 Plates(150mm*150mmx3mm) No 170.00 2,124.00 361,080.00
1.3 Ancher 'J' bolts - -
a. diam 16mm length 30cm No 340.00 1,670.88 568,099.20
1.4 40x60x2.5mm RHSbeam welded to plate kg 2,500.00 187.97 469,925.00
1.5 50x30x2mm RHS for upper & lower trusses kg 850.00 187.97 159,774.50
1.6 Ditto but 30x20x2mm diagonal member kg 1,560.00 187.97 293,233.20
Total to summary Birr - 2,460,006.88
2. ROOFING
Roof cover in G-30 C-I-S including roof ridge, vally
guttter, fixed to RHS truss and zigba wooden purlin
with "J" bolts and nuts. Provide asphalt washers.(roof
2.1
cover measured in horizontal projection).The work
include 40x30x2.5mm angle iron and all other
associated works and materials
m2 820.00 1,593.00 1,306,260.00
- -
Provide 5x7cm sawn zigba wood purlin to the covered
2.2
walk way ml 1,369.00 448.40 613,859.60
covered walk way Total to summary Birr - 8,553,061.20
124
Site Civil Work
2.CLOTH HANGER AREA
Prepare and adjust the ground to make level by
removing and cutting soil to average depth of 50cm.
Price shall incude cart away of excavated waste away
2.1 m2
from the compound. 25cm selected back fill and 15cm
thick hard coring with 10cm mass concret slab
paneled at every 100cms with trowel finish
130.00 177.00 23,010.00
Supply and fix CT-60 cloth hanger to plinth concrete
foundation as per the given drawing. Price shall
2.2 include excavation and cart away of plinth foundation ml
and its concret work. And also one coat of anti rust
and three coats of oil paint to the pillars.
120.00 1,888.00 226,560.00
Supply and fix 2.5cm thick galvanized white wire for
2.3 ml
cloth hanging 80.00 767.00 61,360.00
Total to summary Birr - 310,930.00
3.MISELLANEOUS WORKS
Supply and fix 4mm thick formica of size 40x60 over
3.1 No
which name of each block is labeled 20.00 7,080.00 141,600.00
Supply and fix semi-circular box type display board to
be fixed over the main enterance gate with 80cm
3.2 width both sides laminated with 1mm thick flat metal No
over which name of the the Hospital is written in three
languages 1.00 5,310.00 5,310.00
Cylinderical garbage bascket made of plastic with
3.3 rolling cover to be fixed in the pole of the blocks
approved by the engineer - -
Siz: 40x40x40cm No 15.00 5,900.00 88,500.00
Size: 60x60x100cm No 10.00 7,670.00 76,700.00
Total to summary Birr - 312,110.00
4. Uncovered Walk Way
4.1 Bulck excavation to the depth of 50cm M3 20 413.00 8,260.00
4.2 Cart away to the distance of 2kms awy M3 20 413.00 8,260.00
selected material back fill with selected granular
4.3 material brought from approved quary and well M3
compacted in the layer of not exceeding 20cm 20 826.00 16,520.00
4.4 25cm thick hard core blinded with crushed stone M2 75 450.00 33,750.00
125
Site Civil Work
8cm thick mass concrete in C-20 pavement flooring
4.5 spanned at every one meter using expansion joint out M2
of 10mm thick chipwood aon trolled floor finish
50 519.20 25,960.00
Construct out of 12x35cm curbstone along the drive

way,walk way bed on 5cm thick lean concrete in C-7
and joints pointed in cement sand mortar mix(1:3).
4.6 Price includes excavation, cartaway and lean concrete, ml
form work,reinforcment expansion joint and necessary
excavation work.(Re-bar shall be 4 dia 8mmdeformed
bar and strups of dia. 6mm c/c 25 cm)
50 684.40 34,220.00
126
MELKA ODA HOSPITAL
C O S T S U M M A R Y
Sanitary Site Work
A Sub-Structure
1) General Sanitary Site Work 10,013,692.00
2) 50 m3 Capacity Pionner tank 2,210,000.00
3) Septic Tank 50m3 Capacity 632,189.34
4) Soak away pit Four units 1,149,382.40
5) Septic Tank 30m3 Capacity 600,947.81
127
ELKA ODA HOSPITAL
128
MELKA ODA HOSPITAL
Item Descriptions Unit Qty Unit rate Amount

1.0 GENERAL SITE SANITARY WORK
Cold water pipes shall be HDPE pipes, and be laid
1.1
in trench as shown in the sanitary site drawing.
Supply and install HDPE pipes, PN-10 to site cold
water distribution system as shown on the
Dia. 20 mm ml 26.00 350.00 9,100.00
Dia. 25 mm ml 308.00 750.00 231,000.00
Dia. 32 mm ml 153.00 900.00 137,700.00
Dia. 40 mm ml 10.00 1,416.00 14,160.00
1.1.1 Gate valve - -
Dia. 20 mm No 30.00 800.00 24,000.00
Dia. 25 mm No 6.00 1,200.00 7,200.00
Dia. 32 mm No 3.00 1,500.00 4,500.00
Dia. 40 mm No 3.00 2,500.00 7,500.00

Construct slab covered ditch as per the detail
1.2 ml 30.00 2,950.00 88,500.00
drawing. Price shall include excavation, cart away
Supply and install UPVC, PN-4 pipe for waste
1.3 - -
water drainage from the manhole to the septic tank
Dia. 100 mm ml 433.00 649.00 281,017.00
Dia. 150 mm ml 90.00 885.00 79,650.00

Supply and fix approved quality garden taps
1.4 - -
,complete with bronze gate valve and all other
129
MELKA ODA HOSPITAL
Dia. 20 mm No 4.00 1,770.00 7,080.00

Construct manholes on the sanitary sewer drainage
systems (on all blocks & on all site sanitary lines)
where shown on the drawing, in double brick or
(dia 60 concrete pipes)on 150mm thick reinforced
1.5 concrete bottom slab in dia.10c.c150mm both - -
ways and 120mm thick reinforced cover slab in
dia.10c.c150 mm both ways. Price shall include all
assistance civil works, materials & accessories
including handle.
a) size: 600 x 600 mm - -
average depth = 850 mm No 333.00 11,800.00 3,929,400.00
b) Oil Grease separator of rectangular shape in
brick masonry wall 250mm thick, on the base
200mm mass concrete thick. With inside wall to
No 4.00 94,400.00 377,600.00
be plastered in two coats of cement 1:3 mortar
with slab cover 80mm. Price includes all necessary
materials & works.
Construct open ditch out of half precast concrete
round pipes Price shall include excavation, cart
1.6 - -
away and all civil works as shown on the detailed
drawing.
a) Ditch size: 1/2 Diameter 300mm ml 285.00 885.00 252,225.00
b) Trapezoidal Masonry ditch, Size 40*50*60 ml 100.00 1,770.00 177,000.00
Supply and install water meter of approved quality
1.7 price shall include gate valves after and before - -
water meter.
Dia. 40 mm. No 1.00 11,800.00 11,800.00
Construct open ditch out of half precast concrete
round pipes Price shall include excavation, cart
1.8 - -
away and all civil works.and openable slab cover
as shown on the detailed drawing.
1.9 Fire Pumps - -
Supply and install diesel driven - -
duplex fire pumps and one Jockey - -
pump complete with pressure switches, - -
and automatic control system to - -
operate in pressurized system - -
automatically on pressure drop basic - -
with the following charaderistes. - -
i/ main pumps -
130
MELKA ODA HOSPITAL
Capacity Q = 4 liters / sec. - -

H = 45 meters. No. 2 885,000.00 1,770,000.00
ii/ Jockey pump. - -
Capacity Q =1.2 liters / sec. - -
H = 45 meters. No. 2 590,000.00 1,180,000.00
- -
iii/Stand by pump - -
Capacity Q = 4 liters / sec. - -
H = 45 meters. No. 2 590,000.00 1,180,000.00
Note: Price includes constructing the pump house
as well in pursuance with the design to be issued - -
later
Apply DECADEX water proofing or equivalent to
2.0 internal surface of septic tank to all according to m2 136 1,770.00 240,720.00
manufacturer's instruction.
- -
Ditto but elbow type diameter 150 mm. No 2 1,770.00 3,540.00
-
-
2. Ground Water Reservior (50m3) -
Supply and Fix 50 m3 capacity pioneer water
-
tanker or its equivalent of
best quality reservoir (Price includes all necessary
2.1 No 1.00 1,950,000.00 1,950,000.00
accessories & related works)
Supply and Fix clear electrical water pump
(Centrifugal) of the capacity indicated below with
2.2 all accessories of the pump & associated works -
including construction of pump house as per the
design to be issued later.
a) Discharge,=4 Lit/Sec, H=45 meters No 1.00 75,000.00 75,000.00
b) Ditto but Fuel Pump No 1.00 85,000.00 85,000.00
c) Supply and fix check valve of an approved
No 2.00 50,000.00 100,000.00
quality with all associated works and materials
-
3.Septic Tank 50m3 Capacity -
Construct rectangular septic tank 50m3 capacity in
accordance wth the detail drawing including all -
incidental works
1. Earth works -
Excavate pit for septic tank to a depth not
3.1.1 m3 72 413.00 29,736.00
exceeding 1.5mt
3
3.1.2 Ditto over 1.5 mt but not exceeding 3.5 mt m 102 531.00 54,162.00
3.1.3 Rock excavation - -
131
MELKA ODA HOSPITAL
3
a) Soft rock m 7 767.00 5,369.00
b) Bed(hard rock) m3 5 944.00 4,720.00
c) Bolder rock m3 6 1,180.00 7,080.00
Back fill around the masonry wall with selected
3.1.4 m3 20 885.00 17,700.00
granular material
Back fill on top R.C slab to a depth of 50cm . Wth
3.1.5 excavated good materials and well compacted in m3 23 539.26 12,402.98
layers not exceeding 25cm Thick.
Cart away surplus excavated material to an
3.1.6 m3 128 413.00 52,864.00
average distance of 500mt
3.2. Concrete Works - -
5cm, Thick lean concrete in C-5 with minimum
3.2.1 m2 42 413.00 17,346.00
cement content of 150kg/m3
Reinforced concrete in C-20 with minimum
cement content of 320kg/m3 of concrete, placed
3.2.2 - -
and vibirated around reinforcement rod. Form
work and reinforcement are measured separately
3.2.3 In 20cm. Thick top slab m3 8.4 5,100.00 42,840.00

in 15cm. Thick top slab m2 42 973.50 40,887.00
2
3.2.4 In 15cm. Thick inspection manhole wall m 5 973.50 4,867.50
3.2.5 ditto but concrete cover to inspection manhole m2 1.5 1,416.00 2,124.00
Provide out and fix in position sawn zigba form
3.2.6 - -
work
2
a. To 20cm. botttom slab m 6 675.00 4,050.00
b. To 15cm. top slab m2 42 675.00 28,350.00
c. To 10cm. wall m2 12 675.00 8,100.00
2
d. To R.C removable cover m 1.5 675.00 1,012.50
3.2.7 Mild stone reinforcement according to the drawing - -

a. Dia. 8mm.deformed bar kg 235 110.00 25,850.00
b Dia. 10mm. " kg 165 110.00 18,150.00
c. Dia. 12mm. " kg 510 110.00 56,100.00
c. Dia. 16mm. " kg 380 - -
3.3. Masonry Woprk - -
Supply and construct concealed stone masonry as
3.3.1 m3 44 2,699.84 118,792.96
shown on the detal drawing.
3.3.2 15cm. Thick H.C.B pation wall m2 13 1,416.00 18,408.00
3.4. Plastering - -
Apply two coats of cement sand plastering to
3.4.1 m2 61 649.00 39,589.00
intermal stone masonry wall surface.
132
MELKA ODA HOSPITAL
3.4.2 Ditto but to both sides of H.C.B partiion walls. m2 26 684.40 17,794.40
3.5. Pipe Work - -
Provide and install inposition PVC "T" pipe Ø
3.5.1 No 2 767.00 1,534.00
200cm
3.5.2 Provide and instaal elbow Ø 200mm No 2 1,180.00 2,360.00
Total carried to summary - -
4.Soak away pit for 2 units -
4.1. Excavation and Earth work -
Excavate pit for septic thank to a depth not
4.1.1 m3 26 413.00 10,738.00
exceeding 1.5mt
4.1.2 Ditto but to not exceeding a depth of 30cm m3 26 472.00 12,272.00
4.1.3 Ditto but not exceeding a depth of 450cm m3 26 590.00 15,340.00
4.1.4 Ditto but not exceedingg a depth of 550cm m3 18 767.00 13,806.00
4.1.5 Rock excavation - -
3
a) Soft rock m 5 1,180.00 5,900.00
b) Bed(hard rock) m3 3 1,416.00 4,248.00
c) Bolder rock m3 3 1,770.00 5,310.00
2. Block Work - -
60cm thick hard tractytic of equivalent stone
4.2 masonary retaining wall bedded in cement mortar m3 22 4,720.00 103,840.00
1:4 (Cement sand)
4.2.1. Ditto but dry(without cement mortar) m3 12.5 3,540.00 44,250.00
6.3. Fill work - -
Fill pit from the bottom upto a depth of 1.8m with
4.3.1 m3 9 885.00 7,965.00
water absorbent light and clean coarse gravel
a) Ditto but with coarser gravel to a depth of
m3 1.5 1,180.00 1,770.00
30cm
b) Ditto but with fine gravel to a depth of 30cm m3 1.5 1,770.00 2,655.00
c) Ditto but with fine sandto a depth of 30cm m3 1.5 2,124.00 3,186.00
6.4. Concrete Work - -
Reinforced comcreate class C-20 with minimum
cement content of 320kg/m2 filled into from work
and vibrated around red reinforcement steel and m3 6.5 5,100.00 33,150.00
form work measured separately in top slab &
manhole cover.
Reinforcement bars according to structural
4.4.1 drawing price includes cutting,bending,placing in - -
position & tying wires
a) Dia 8mm deformed bars kg 71 141.60 10,053.60
133
MELKA ODA HOSPITAL
Provide,cut and fix in position sawin zigba wood

4.4.2 m2 7 1,416.00 9,912.00
form work for concrete
4.4.3 To manhole cover slab(Size 60x60x60cm) No 1 2,950.00 2,950.00
Total Soak away pit for four unit 1,149,382.40
3
5.0 Septic Tank 30m Capacity -
Construct rectangular septic thank 30m3 capacity
in accordance with the detall drawing including all -
incidental works.
4.1, Earth works -
Excavate pit for septic thank to a depth not
413.00 22,302.00
5.1.1 exceeding 1.5mt m3 54
5.1.2 Ditto over 1.5mt but not exceeding 3.5 mt m3 71 531.00 37,701.00
5.1.4 Rock excavation -
a) Soft rock m3 7 767.00 5,369.00
b) Bed(hard rock) m3 5 944.00 4,720.00
3
c) Bolder rock m 6 1,180.00 7,080.00
Back fill around the masonry wall with selected
885.00 35,400.00
5.1.5 granular material m3 40
Back fill on top R.C slab to a depth of 50cm . Wth
excavated good materials and well compacted in
539.26 9,167.42
layers not exceeding 25cm Thick.
5.1.6 m3 17
Cart awway surplus excavated material to an
3 413.00 51,625.00
5.1.7 average distance of 500mt m 125
5.2. Concrete Works -
5cm, Thick lean concrete in C-5 with minimum
2 510.00 15,810.00
5.2.1 cement content of 150kg/m3 m 31
Reinforced concrete in C-20 with minimum
cement contentt of 320kg/m3 of concrete placed
-
and vibrated around reinforcement are measired
5.2.2 separataly.
5.2.3 In 20cm. thick top slab m3 5.25 5,100.00 26,775.00
3
5.2.4 In 10cm. think inspection manhole wall m 6.75 973.50 6,571.13
Provide, cut and fix in position sawn zigba form
-
5.2.5 work
a. To 20cm. botttom dlsb m2 5 675.00 3,375.00
2
b. To 15cm. top slab m 21 675.00 14,175.00
c. To 10cm. wall m2 12 675.00 8,100.00
d. To R.C removable cover m2 1.5 675.00 1,012.50
5.2.6 Mid steel reinforcement according to drawing -
a. dia. 8mm. Deformed bar. kg 221 110.00 24,310.00
134
MELKA ODA HOSPITAL
b. dia.10mm " " Kg 300 110.00 33,000.00

c. dia.12mm " " kg 480 110.00 52,800.00
4.3. Masonary Work -
Supply and construct concealed stone masonry as
3 2,699.84 91,794.56
5.3.1 shown on the detal drawing. m 34
2
5.3.2 10cm. Think H.C.B partion wall m 12.8 1,416.00 18,124.80
4.4. Plastaering -
Apply two coats of cement sand plastering to
intermal stone masonry wall surface with 1:3 649.00 34,397.00
2
5.4.1 cement sand ratio. m 53
2 684.40 17,794.40
5.4.2 Ditto but to both sides of H.C.B partiion walls. m 26
Apply one coat of water proofing membrane,
which is approved by the client prior to
850.00 75,650.00
installation; in case of the existance of ground
5.4.3 water percolation to the septic tank. m3 89
4.5. Pipe Work -
Provide and install inposition PVT "T" pipe Ø
767.00 1,534.00
5.5.1 200cm No 2
5.5.2 Provide and onstal above elbow Ø 200mm No 2 1,180.00 2,360.00
135
MELKA ODA HOSPITAL
C O S T S U M M A R Y Electric Site Work
A Sub-Structure
1) Distribution Board 1,060,510.40
2) Manhole & duct 5,394,016.00
3) Feeder Cable 12,991,640.00
4) Compound lightings 2,000,000.00
5) Lighting Fixtures 1,557,600.00
6) Low Voltage System earthing 67,260.00
136
LKA ODA HOSPITAL
137
MELKA ODA HOSPITAL
ELECTRICAL SITE WORK
ITEM Descriptions Unit QTY Unit rate Amount
ELECTRICAL SITE WORK
Electrical Installation Works
Supply and Install ;
1.0 DISTRIBUTION BOARDS
Supply and install floor mounted main distribution board

(MDB),
3pcs Ammeter with current transformer of (800A/5A)
1pc Voltemeter (0-500v)
3Pcs of power indicator lamp
MDB-NE with bus bars of 1000A rating and consisting of:

Complete with separate earthing and neutral bus bars NO 1 1,000,000.00 1,000,000.00
3. Cable Ducts - -
Supply and lay recessed PVC rigid conduit. -
a)19mm ml 50 23.60 1,180.00
b) 21mm ml 50 25.96 1,298.00
c) 25mm ml 50 29.50 1,475.00
d)29mm ml 15 35.40 531.00
e)40mm ml 15 37.76 566.40
f)50mm ml 200 100.30 20,060.00
-
138 -
2.0 MANHOLE AND DUCTS -
2.1 Manhole in brick or masonry, internally plastered -
including reinforced concrete -

cover with lifting lug of: -
2.1.1 1200x1000x700mm NO 5 29,500.00 147,500.00
2.1.2 Ditto, but with 1000x1000x700mm NO 20 23,600.00 472,000.00
2.1.3 Ditto, but with 600x600x500mm NO 80 15,340.00 1,227,200.00
2.1.4 Circular manhole 600mm dia, with 600mm depth NO 80 23,600.00 1,888,000.00
Cement pipe of dia. 110mm diameter to main power

2.2 M 221 1,416.00 312,936.00
distribution . Price include digging and back fill
PVC pipe of dia. 50 mm diameter to main Tele system

2.3 distribution. price shall include digging and back fill & all M 980 413.00 404,740.00
associated works & materials
PVC pipe of dia. 100 mm diameter to Electrical cables.
2.4 price shall include digging and back fill & all associated m 2100 448.40 941,640.00
works & materials
FEEDER CABLES(actual measurement to be determined
on the site)PVC Sheathed PVC insulated Cable (Siemens,
3.0 Tumka Kablo NYY 0.6/1.0KV type ) and ducts (Price -
shall include related works & materials like PVC pipes
etc)
3 x 300/150 mm² from KWHM to CMDB(TENTATIVE) ML 50 12,000.00 600,000.00
3.1 3 x 240/120 mm² from CMDB TO ATS(TENTATIVE) ML 90 11,000.00 990,000.00
3.2 3x95/50+50mm 2 ML 500 6,490.00 3,245,000.00

3.3 3x70/35+35mm 3 ML 300 3,250.00 975,000.00
3.4 3x50/25+25mm 2 ML 500 3,304.00 1,652,000.00
3.5 3x35/16+16mm2 ML 690 2,478.00 1,709,820.00
3.6 3x25/16+16mm 2 ML 600 2,065.00 1,239,000.00
3.7 5x16mm2 ML 250 1,463.20 365,800.00
3.8 5x10mm2 ML 210 1,180.00 247,800.00
3.9 4x6mm2 ML 160 650.00 104,000.00
3.10 5x4mm2 ML 800 802.40 641,920.00
3.11 3x4mm2 ML 2500 460.20 1,150,500.00
3.12 3x2.5mm 2 ML 200.00 354.00 70,800.00
4.00 Compound Lightings -
Compound Lightings of H=3m and 3mm thick steel pole
4.10 as per the detailed drawing, Price shall include all No 40 20,000.00 800,000.00
excavation and mass concrete back fill
Compound Lightings of H=6m and 3mm thick steel pole
4.20 as per the detailed drawing, Price shall include all No 40 30,000.00 1,200,000.00
excavation and mass concrete back fill
139
5.00 Lighting Fixtures -

5.10 Disano 1202 polar MBF 125 (422135-00) No 40 4,130.00 165,200.00
5.20 SPP 202 SON--T 100W 220V BG ALU No 40 4,720.00 188,800.00
5.30 Tumbler Switch of 16A, 1ph No 20 3,540.00 70,800.00
5.40 Philips TMS 012 1XTL-D36WI(WATER PROOF) No 300 3,776.00 1,132,800.00

6.0 LOW VOLTAGE SYSTEM EARTHING -
Earthing bar copper conductor for grounding of main
distribution boardsincluding monting clips,and -
tags,complete all as specified of size:
6.1 4.1.1 1x 150 mm sqr ml 20 1,475.00 29,500.00
4.1.1 1x 120 mm sqr ml 20 1,298.00 25,960.00
6.20 Copper Earthing rod of 16x2400mm to be driven - -
on earth with Earthing pit of 500x500x500mm PCs 2 5,900.00 11,800.00
140

Biiroo Fayyaa Oromiyaa Melka Oda

Uploaded by

Document Information

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Biiroo Fayyaa Oromiyaa Melka Oda

Uploaded by

Copyright:

Available Formats

MELKA ODA HOSPITAL

1 MEDICAL BLOCK A Birr 79,136,848.99

2 MEDICAL BLOCK B Birr 86,945,674.60

3 Elevetor Birr 15,000,000.00

4 CIRCULATION LOBBY Birr 40,337,618.65

5 ADMINISTRATION Birr 27,922,790.52

6 MORGUE Birr 2,277,761.60

7 GUARD HOUSE Birr 897,780.37

8 Dry Latrine Birr 1,556,208.47

9 Pump House Birr 387,989.25

10 OR Teater Birr 5,934,068.83

11 CIVIL site Work Birr 14,736,284.36

12 Sanitary site Birr 14,005,263.74

13 Site Electrical work Birr 23,071,026.40

Total Sum Birr 312,209,315.79

15% VAT Birr 46,831,397.37

Total Sum with 15% VAT Birr 359,040,713.15

Item Description Unit Amount (Birr)

1 Excavation and Earth work Birr 2,720,795.44

2 Concrete work Birr 5,375,953.00

3 Masonry work Birr 848,360.04

Sub Total A Birr 8,945,108.48

1 Concrete work Birr 12,550,344.50

2 Block work Birr 1,989,919.30

3 Roofing Birr 1,832,837.28

4 Carpentery & Joinery Birr 2,743,783.20

5 Steel structure Birr 4,703,473.12

6 Metal work Birr 7,295,421.60

7 Finishing Birr 11,727,014.40

8 Painting Birr 2,003,923.20

9 Glazing Birr 969,676.80

10 Sanitary Installation Birr 6,192,433.50

11 Electrical Installation Birr 18,182,913.60

Sub Total (B) Birr 70,191,740.51

Total (A+B) Birr 79,136,848.99

Item Description unit Qty Rate Amount

1. EXCAVATION AND EARTH WORK

Total Carried to Summary - 2,720,795.44

Item Description unit Qty Rate Amount

Item Description unit Qty Rate Amount

Item Description unit Qty Rate Amount

Item Description unit Qty Rate Amount

Item Description unit Qty Rate Amount

Fabricate or supply and fix doors made of steel-

a) Type D size - 70x210cm Nº 32.00 13,083.00 418,656.00

Item Description unit Qty Rate Amount

Item Description unit Qty Rate Amount

Item Description unit Qty Rate Amount

Item Description unit Qty Rate Amount

PN-10 before hand wash basins, water closets - - -

Item Description unit Qty Rate Amount

Item Description unit Qty Rate Amount

Item Description unit Qty Rate Amount

Supply and install floor mounted main

Item Description unit Qty Rate Amount

Item Description unit Qty Rate Amount

Item Description unit Qty Rate Amount

Item Description unit Qty Rate Amount

Item Description unit Qty Rate Amount

1 Excavation and Earth work Birr 2,612,313.87

2 Masonry work Birr 867,960.92

3 Concrete work Birr 5,448,612.58

Sub Total A Birr 8,928,887.37

1 Concrete work Birr 10,995,637.40