You are on page 1of 1

CONSTRUCTION OF BAZ AIL SMALL DAM, DISTRICT KURRAM

GENERAL ABSTRACT OF COST

Total Amount (Rs)


S.No. Description Total Amount (Rs) Remarks
In Million

A. PRELIMINARY ITEMS
A.1 LAND ACQUISITION 6000000.000 6.00

SUB TOTAL A: 6000000.000 6.00

B.1 MAIN DAM 478,707,961 478.71

B.2 SPILLWAY 134,385,639 134.39

B.3 INLET & OUTLET WORKS 8,453,927 8.45

B.4 IRRIGATION SYSTEM 80,815,907 80.82

B.5 ACCESS ROAD FOR DAM 468,558 0.47

B.6 SITE OFFICE / INSPECTION HUT 2,948,055 2.95

TOTAL B: 705,780,048 705.780


C. GENERAL ITEMS
Review/ Updation of Design &
C.1 35,410,000 35.410
Construction supervision Charges

C.2 Contingencies @ 0.5% for Items B-1 to B-6 529,000 0.529

C.3 Managerial Staff 33,581,000 33.581

SUB TOTAL C: 69,520,000 69.520

D OTHERS
D.1 Escalation for Items B-1 to B-6. 33,099,000 33.099
Provision for Land Scaping,Plantation
D.2 4,088,564 4.089
Fishries and Solar System
SUB TOTAL D: 37,187,564 37.188

GRAND TOTAL COST: 818,487,612 818.488

Project Manager
Baz Ali Dam Kurram
M/s RHC, ETA Cascade (JV)

You might also like