You are on page 1of 104

Republic of the Philippines

Municipality of Gamu
Annual Works Program
INDIVIDUAL PROGRAM OF WORK

PROVINCE/CITY: Isabela
Name of Project: Date Prepared: March 9, 2023
Concreting of Linglingay Barangay Roads
Mode of Implementation:
Location: Soriano St. Brgy. Linglingay , Gamu, Isabela By Contract
Net Length: 188 meter By Administration
Road Classification: 2 Calendar Days
Project Cost : P 1,720,000.00 to complete: 41 days inclusive of
9 unworkable Days

Brief Project Description: Concrete Paving of 188m Length x 5m Width x .23m Thick double lane PCCP

WORK CATEGORY
OUTPUT QUALIFYING WORKS
NO. NAME
Rehabilitation and 25 Portland Cement Concrete Upgrading from gravel surface to Concrete
Improvement Pavement

DETAILED ESTIMATE OF PROPOSED WORKS


ITEM OF WORK
UNIT QUANTITY TOTAL COST
NO. DESCRIPTION
A.1.1(3) Field Office for the Engineer l.s 1.00 56,017.50
100(1) Clearing & Grubbing (with Stripping) sq.m. 940.00 20,690.16
105(1) Subgrade Preparation (Common Material) sq.m. 1,091.90 23,619.16
200 Aggregate Subbase Course cu.m 205.22 204,167.48
311(1)a.2 PCC Pavement (Plain) - Conventional Method, 230mm thk. sq.m. 940.00 1,353,925.57
B.5 Project Billboard ea. 2.00 33,022.06
B.7 Occupational Safety and Health mos 1.37 15,130.50
B.9 Mobilization/Demobilization L.S. 1.00 13,427.13
TOTAL ESTIMATED COST 1,719,999.56
BREAKDOWN OF ESTIMATED EXPENDITURES

% OF ESTIMATED % OF ESTIMATED
A. DIRECT COST B. INDIRECT COST
TOTAL COST TOTAL COST
1. Labor Mandays 1.24% 21,318.53 1. Overhead, Contingencies, 10.87% 186,905.65
2. Labor (Eqpt. Optr.) - & Misc. Expenses (OCM)
3. Materials 60.27% 1,036,715.20 2. Contractor's Tax 4.76% 81,904.75
4. Equipment Rental 15.26% 262,391.66 3. Contractor's Profit 7.60% 130,763.77
5. Fuel - 4. Others
6. Oil & Lubricants -

Total Direct Cost 76.77% 1,320,425.39 Total Indirect Cost 23.23% 399,574.17
TOTAL PROJECT COST 100.00% 1,719,999.56

Say: 1,720,000.00

Prepared by: Checked & Reviewed by:

ARVIN JAY C. MARIANO AETWELVE T. MARTINEZ


Engineer 2 Acting Municipal Engineer
Reccommending Approval: Approved:

ATTY. XIAN AL DEFENSOR GALANZA, CPA Hon. TIMOTEO M. GALANZA


Municipal Administrator Municipal Mayor
APPROVED BUDGET FOR THE CONTRACT

Concreting of Linglingay Barangay Roads


Project Name and Location
Stations: 0+000.00 to 0+188.00
Length: 188.00 m.

ESTIMATED MARK-UPS IN TOTAL MARK-UP


Item No. DESCRIPTION QUANTITY UNIT DIRECT COST PERCENT
OCM PROFIT % VALUE
(1) (2) (3) (4) (5) (6) (7) (8) (9)
(5)X(8)

A.1.1(3) Field Office for the Engineer 1.00 l.s 48,500.00 0% 10% 10% 4,850.00
100(1) Clearing & Grubbing (with Stripping) 940.00 sq.m. 15,763.93 15% 10% 25% 3,940.98
105(1) Subgrade Preparation (Common Material) 1,091.90 sq.m. 17,995.55 15% 10% 25% 4,498.89
200 Aggregate Subbase Course 205.22 cu.m 155,556.17 15% 10% 25% 38,889.04
311(1)a.2 PCC Pavement (Plain) - Conventional Method, 230mm thk. 940.00 sq.m. 1,031,562.34 15% 10% 25% 257,890.59
B.5 Project Billboard 2.00 ea. 25,159.66 15% 10% 25% 6,289.92
B.7 Occupational Safety and Health 1.37 mos 13,100.00 0% 10% 10% 1,310.00
B.9 Mobilization/Demobilization 1.00 L.S. 12,787.74 0% 0% 0% -
TOTAL 1,320,425.39 317,669.42

PREPARED BY: CHECKED BY: RECOMMENDING APPROVAL:

ARVIN JAY C. MARIANO AETWELVE T. MARTINEZ ATTY. XIAN AL DEFENSOR


Engineer 2 Acting Municipal Engineer Municipal Adminis

Date Prepared: March 9, 2023


ATTACHMENT "A"
BUDGET FOR THE CONTRACT D.O. No. 22 , Series of 2016

g of Linglingay Barangay Roads


Project Name and Location

Contract Duration: 41 Days


TOTAL MARK-UP
VAT TOTAL COST UNIT COST
TOTAL INDIRECT
VALUE COST
(9) ( 10 ) ( 11 ) ( 12 ) ( 13 )
(5)X(8) 5%[(5)+(9)] ( 9 ) + ( 10 ) ( 5 ) + ( 11 ) (12)/(3)

4,850.00 2,667.50 7,517.50 56,017.50 56,017.50


3,940.98 985.25 4,926.23 20,690.16 22.01
4,498.89 1,124.72 5,623.61 23,619.16 21.63
38,889.04 9,722.26 48,611.30 204,167.47 994.86
257,890.59 64,472.65 322,363.24 1,353,925.58 1,440.35
6,289.92 1,572.48 7,862.40 33,022.06 16,511.03
1,310.00 720.50 2,030.50 15,130.50 11,017.35
- 639.39 639.39 13,427.13 13,427.13
317,669.42 81,904.75 399,574.17 1,719,999.56
SAY 1,720,000.00

RECOMMENDING APPROVAL: APPROVED:

ATTY. XIAN AL DEFENSOR GALANZA, CPA Hon. TIMOTEO M. GALANZA


Municipal Administrator Municipal Mayor
TITLE : Rehabilitation/Improvement of Pag-asa - Narra Provincial Road
LOCATION: Echague, Isabela
Distance End Area
Station
Cut Fill Cut Fill
AGCAOILI
0+000.00 - - -
0+020.00 20.00 0.14 1.35 1.40 13.50 (12.10)
0+040.00 20.00 - 4.86 1.40 62.10 (72.80)
0+060.00 20.00 - 11.00 - 158.60 (231.40)
0+080.00 20.00 0.01 8.00 0.10 190.00 (421.30)
0+100.00 20.00 0.78 1.85 7.90 98.50 (511.90)
0+120.00 20.00 0.63 - 14.10 18.50 (516.30)
0+140.00 20.00 0.22 - 8.50 - (507.80)
0+160.00 20.00 0.02 0.93 2.40 9.30 (514.70)
0+180.00 20.00 - 4.47 0.20 54.00 (568.50)
0+200.00 20.00 - 11.03 - 155.00 (723.50)
0+220.00 20.00 - 16.35 - 273.80 (997.30)
0+240.00 20.00 - 16.56 - 329.10 (1,326.40)
0+260.00 20.00 0.48 7.72 4.80 242.80 (1,564.40)
0+280.00 20.00 1.36 - 18.40 77.20 (1,623.20)
0+300.00 20.00 0.54 - 19.00 - (1,604.20)
0+320.00 20.00 - 1.97 5.40 19.70 (1,618.50)
0+340.00 20.00 0.01 3.28 0.10 52.50 (1,670.90)
0+360.00 20.00 0.03 2.10 0.40 53.80 (1,724.30)
0+372.70 12.70 - 1.67 0.19 23.94 (1,748.05)
ALVARES - - (1,748.05)
0+000.00 - - - - (1,748.05)
0+020.00 20.00 - 66.09 - 660.90 (2,408.95)
0+040.00 20.00 - 56.21 - 1,223.00 (3,631.95)
0+060.00 20.00 - 46.52 - 1,027.30 (4,659.25)
0+080.00 20.00 - 37.69 - 842.10 (5,501.35)
0+100.00 20.00 - 28.74 - 664.30 (6,165.65)
0+120.00 20.00 - 15.16 - 439.00 (6,604.65)
0+140.00 20.00 2.39 3.20 23.90 183.60 (6,764.35)
0+160.00 20.00 2.39 2.41 47.80 56.10 (6,772.65)
0+180.00 20.00 0.93 2.46 33.20 48.70 (6,788.15)
0+200.00 20.00 2.53 0.06 34.60 25.20 (6,778.75)
0+220.00 20.00 1.61 2.70 41.40 27.60 (6,764.95)
0+240.00 20.00 - 7.74 16.10 104.40 (6,853.25)
0+260.00 20.00 9.48 5.04 94.80 127.80 (6,886.25)
0+280.00 20.00 9.48 2.73 189.60 77.70 (6,774.35)
0+300.00 20.00 - 5.42 94.80 81.50 (6,761.05)
0+320.00 20.00 0.32 3.10 3.20 85.20 (6,843.05)
0+340.00 20.00 0.32 5.07 6.40 81.70 (6,918.35)
0+360.00 20.00 - 17.48 3.20 225.50 (7,140.65)
0+380.00 20.00 0.02 13.61 0.20 310.90 (7,451.35)
0+400.00 20.00 0.60 1.00 6.20 146.10 (7,591.25)
0+420.00 20.00 0.85 0.68 14.50 16.80 (7,593.55)
0+440.00 20.00 0.27 4.83 11.20 55.10 (7,637.45)
0+460.00 20.00 - 7.05 2.70 118.80 (7,753.55)
0+480.00 20.00 0.11 3.38 1.10 104.30 (7,856.75)
0+494.14 14.14 0.76 0.49 6.15 27.36 (7,877.96)
ANDRES - - (7,877.96)
0+000.00 0.13 - - - (7,877.96)
0+020.00 20.00 0.03 0.09 1.60 0.90 (7,877.26)
0+040.00 20.00 - 0.26 0.30 3.50 (7,880.46)
0+060.00 20.00 - 0.48 - 7.40 (7,887.86)
0+080.00 20.00 - 0.75 - 12.30 (7,900.16)
0+100.00 20.00 - 0.81 - 15.60 (7,915.76)
0+120.00 20.00 - 0.44 - 12.50 (7,928.26)
0+140.00 20.00 0.01 0.20 0.10 6.40 (7,934.56)
0+160.00 20.00 - 2.26 0.10 24.60 (7,959.06)
0+180.00 20.00 - 0.47 - 27.30 (7,986.36)
0+200.00 20.00 0.47 - 4.70 4.70 (7,986.36)
0+205.14 5.14 0.89 - 3.50 - (7,982.86)
ARGUILLA - - (7,982.86)
0+000.00 0.03 0.02 - - (7,982.86)
0+020.00 20.00 0.06 0.09 0.90 1.10 (7,983.06)
0+040.00 20.00 0.12 0.03 1.80 1.20 (7,982.46)
0+060.00 20.00 0.06 0.03 1.80 0.60 (7,981.26)
0+080.00 20.00 0.20 - 2.60 0.30 (7,978.96)
0+100.00 20.00 0.05 0.03 2.50 0.30 (7,976.76)
0+120.00 20.00 0.13 0.01 1.80 0.40 (7,975.36)
0+140.00 20.00 - 0.26 1.30 2.70 (7,976.76)
0+160.00 20.00 - 0.25 - 5.10 (7,981.86)
0+180.00 20.00 0.91 - 9.10 2.50 (7,975.26)
0+200.00 20.00 0.04 0.12 9.50 1.20 (7,966.96)
0+220.00 20.00 0.13 0.04 1.70 1.60 (7,966.86)
0+240.00 20.00 0.21 - 3.40 0.40 (7,963.86)
0+260.00 20.00 0.07 0.04 2.80 0.40 (7,961.46)
0+280.00 20.00 0.04 0.04 1.10 0.80 (7,961.16)
0+300.00 20.00 0.14 - 1.80 0.40 (7,959.76)
0+320.00 20.00 0.21 - 3.50 - (7,956.26)
0+340.00 20.00 0.29 - 5.00 - (7,951.26)
0+360.00 20.00 - 1.82 2.90 18.20 (7,966.56)
0+380.00 20.00 - 0.90 - 27.20 (7,993.76)
0+400.00 20.00 0.26 - 2.60 9.00 (8,000.16)
0+420.00 20.00 0.62 - 8.80 - (7,991.36)
0+440.00 20.00 0.22 0.66 8.40 6.60 (7,989.56)
0+460.00 20.00 - 1.02 2.20 16.80 (8,004.16)
0+480.00 20.00 - 1.17 - 21.90 (8,026.06)
0+500.00 20.00 - 0.67 - 18.40 (8,044.46)
0+520.00 20.00 - 0.29 - 9.60 (8,054.06)
0+540.00 20.00 0.04 0.05 0.40 3.40 (8,057.06)
0+554.60 14.60 0.08 0.01 0.88 0.44 (8,056.63)
ANGANGAN - - (8,056.63)
0+000.00 0.23 - - - (8,056.63)
0+020.00 20.00 0.01 0.10 2.40 1.00 (8,055.23)
0+040.00 20.00 - 0.45 0.10 5.50 (8,060.63)
0+060.00 20.00 - 0.48 - 9.30 (8,069.93)
0+080.00 20.00 - 0.32 - 8.00 (8,077.93)
0+100.00 20.00 - 0.64 - 9.60 (8,087.53)
0+120.00 20.00 0.99 - 9.90 6.40 (8,084.03)
0+140.00 20.00 - 0.29 9.90 2.90 (8,077.03)
0+160.00 20.00 0.12 0.07 1.20 3.60 (8,079.43)
0+180.00 20.00 0.07 0.17 1.90 2.40 (8,079.93)
0+200.00 20.00 0.21 - 2.80 1.70 (8,078.83)
0+220.00 20.00 - 1.57 2.10 15.70 (8,092.43)
0+240.00 20.00 0.01 0.22 0.10 17.90 (8,110.23)
0+260.00 20.00 0.07 0.14 0.80 3.60 (8,113.03)
0+280.00 20.00 0.04 0.15 1.10 2.90 (8,114.83)
0+300.00 20.00 0.02 0.13 0.60 2.80 (8,117.03)
0+320.00 20.00 0.17 - 1.90 1.30 (8,116.43)
0+340.00 20.00 - 0.41 1.70 4.10 (8,118.83)
0+360.00 20.00 - 0.38 - 7.90 (8,126.73)
0+380.00 20.00 - 0.19 - 5.70 (8,132.43)
0+400.00 20.00 0.01 0.08 0.10 2.70 (8,135.03)
0+420.00 20.00 0.14 0.03 1.50 1.10 (8,134.63)
0+440.00 20.00 0.41 - 5.50 0.30 (8,129.43)
0+460.00 20.00 0.45 - 8.60 - (8,120.83)
0+480.00 20.00 0.26 - 7.10 - (8,113.73)
0+500.00 20.00 0.12 - 3.80 - (8,109.93)
0+500.36 0.36 0.12 - 0.04 - (8,109.88)
CARIAGA - - (8,109.88)
0+000.00 - - 0.09 - - (8,109.88)
0+020.00 20.00 0.24 - 2.40 0.90 (8,108.38)
0+040.00 20.00 0.21 - 4.50 - (8,103.88)
0+060.00 20.00 0.22 - 4.30 - (8,099.58)
0+080.00 20.00 - 0.16 2.20 1.60 (8,098.98)
0+100.00 20.00 0.20 0.06 2.00 2.20 (8,099.18)
0+120.00 20.00 - 0.75 2.00 8.10 (8,105.28)
0+140.00 20.00 - 0.96 - 17.10 (8,122.38)
0+160.00 20.00 - 0.95 - 19.10 (8,141.48)
0+180.00 20.00 - 0.96 - 19.10 (8,160.58)
0+200.00 20.00 - 0.08 - 10.40 (8,170.98)
0+207.58 7.58 - 0.08 - 0.61 (8,171.59)
D. IGNACIO - - (8,171.59)
0+000.00 0.04 - - - (8,171.59)
0+020.00 20.00 0.37 - 4.10 - (8,167.49)
0+040.00 20.00 0.43 - 8.00 - (8,159.49)
0+060.00 20.00 0.42 - 8.50 - (8,150.99)
0+080.00 20.00 0.44 - 8.60 - (8,142.39)
0+100.00 20.00 2.19 - 26.30 - (8,116.09)
0+120.00 20.00 2.79 - 49.80 - (8,066.29)
0+140.00 20.00 - 0.58 27.90 5.80 (8,044.19)
0+160.00 20.00 - 0.35 - 9.30 (8,053.49)
0+180.00 20.00 - 0.14 - 4.90 (8,058.39)
0+200.00 20.00 0.13 - 1.30 1.40 (8,058.49)
0+220.00 20.00 - 0.91 1.30 9.10 (8,066.29)
0+240.00 20.00 0.04 0.10 0.40 10.10 (8,075.99)
0+260.00 20.00 0.12 0.01 1.60 1.10 (8,075.49)
0+261.28 1.28 0.11 - 0.15 0.01 (8,075.35)
DEFAULT - - (8,075.35)
0+000.00 0.09 0.03 - - (8,075.35)
0+020.00 20.00 0.25 - 3.40 0.30 (8,072.25)
0+040.00 20.00 0.35 - 6.00 - (8,066.25)
0+060.00 20.00 0.02 0.16 3.70 1.60 (8,064.15)
0+080.00 20.00 0.39 - 4.10 1.60 (8,061.65)
0+100.00 20.00 0.06 0.04 4.50 0.40 (8,057.55)
0+120.00 20.00 - 0.39 0.60 4.30 (8,061.25)
0+140.00 20.00 0.55 - 5.50 3.90 (8,059.65)
0+160.00 20.00 0.03 0.05 5.80 0.50 (8,054.35)
0+180.00 20.00 - 0.42 0.30 4.70 (8,058.75)
0+200.00 20.00 0.32 - 3.20 4.20 (8,059.75)
0+220.00 20.00 0.01 0.10 3.30 1.00 (8,057.45)
0+240.00 20.00 - 1.18 0.10 12.80 (8,070.15)
0+260.00 20.00 - 0.11 - 12.90 (8,083.05)
0+267.80 7.80 0.17 - 0.66 0.43 (8,082.81)
E. GAMAYON - - (8,082.81)
0+000.00 - 0.07 - - (8,082.81)
0+020.00 20.00 1.06 - 10.60 0.70 (8,072.91)
0+040.00 20.00 1.08 - 21.40 - (8,051.51)
0+060.00 20.00 - 1.07 10.80 10.70 (8,051.41)
0+080.00 20.00 0.41 - 4.10 10.70 (8,058.01)
0+100.00 20.00 0.85 - 12.60 - (8,045.41)
0+120.00 20.00 0.63 - 14.80 - (8,030.61)
0+140.00 20.00 0.37 - 10.00 - (8,020.61)
0+160.00 20.00 0.25 - 6.20 - (8,014.41)
0+168.56 8.56 0.03 0.01 1.20 0.04 (8,013.26)
GARCIA EXT. - - (8,013.26)
0+000.00 0.02 0.02 - - (8,013.26)
0+020.00 20.00 - 0.25 0.20 2.70 (8,015.76)
0+040.00 20.00 - 0.42 - 6.70 (8,022.46)
0+060.00 20.00 0.03 0.01 0.30 4.30 (8,026.46)
0+080.00 20.00 0.15 - 1.80 0.10 (8,024.76)
0+100.00 20.00 - 0.09 1.50 0.90 (8,024.16)
0+120.00 20.00 - 1.05 - 11.40 (8,035.56)
0+140.00 20.00 - 1.02 - 20.70 (8,056.26)
0+160.00 20.00 0.08 0.03 0.80 10.50 (8,065.96)
0+180.00 20.00 0.05 0.01 1.30 0.40 (8,065.06)
0+200.00 20.00 0.23 - 2.80 0.10 (8,062.36)
0+220.00 20.00 0.67 - 9.00 - (8,053.36)
0+240.00 20.00 - 0.32 6.70 3.20 (8,049.86)
0+260.00 20.00 - 0.44 - 7.60 (8,057.46)
0+280.00 20.00 - 0.14 - 5.80 (8,063.26)
0+300.00 20.00 0.14 - 1.40 1.40 (8,063.26)
0+320.00 20.00 0.03 0.04 1.70 0.40 (8,061.96)
0+340.00 20.00 - 0.62 0.30 6.60 (8,068.26)
0+360.00 20.00 - 0.68 - 13.00 (8,081.26)
0+380.00 20.00 - 0.26 - 9.40 (8,090.66)
0+400.00 20.00 1.13 - 11.30 2.60 (8,081.96)
0+420.00 20.00 0.43 0.02 15.60 0.20 (8,066.56)
0+440.00 20.00 - 0.88 4.30 9.00 (8,071.26)
0+460.00 20.00 0.18 0.12 1.80 10.00 (8,079.46)
0+480.00 20.00 0.03 0.32 2.10 4.40 (8,081.76)
0+500.00 20.00 0.11 0.09 1.40 4.10 (8,084.46)
0+520.00 20.00 0.36 - 4.70 0.90 (8,080.66)
0+540.00 20.00 - 0.57 3.60 5.70 (8,082.76)
0+560.00 20.00 - 0.37 - 9.40 (8,092.16)
0+580.00 20.00 0.79 - 7.90 3.70 (8,087.96)
0+600.00 20.00 0.34 - 11.30 - (8,076.66)
0+620.00 20.00 0.07 0.07 4.10 0.70 (8,073.26)
0+640.00 20.00 0.30 - 3.70 0.70 (8,070.26)
0+660.00 20.00 - 0.31 3.00 3.10 (8,070.36)
0+680.00 20.00 - 0.49 - 8.00 (8,078.36)
0+700.00 20.00 - 0.09 - 5.80 (8,084.16)
0+720.00 20.00 - 0.07 - 1.60 (8,085.76)
0+740.00 20.00 0.03 0.01 0.30 0.80 (8,086.26)
0+760.00 20.00 - 0.23 0.30 2.40 (8,088.36)
0+780.00 20.00 0.22 - 2.20 2.30 (8,088.46)
0+800.00 20.00 0.46 - 6.80 - (8,081.66)
0+820.00 20.00 0.09 - 5.50 - (8,076.16)
0+822.00 2.00 0.05 - 0.14 - (8,076.02)
JB UY - - (8,076.02)
0+000.00 - 0.90 - - (8,076.02)
0+020.00 20.00 - 0.45 - 13.50 (8,089.52)
0+040.00 20.00 - 0.19 - 6.40 (8,095.92)
0+060.00 20.00 - 0.76 - 9.50 (8,105.42)
0+080.00 20.00 0.11 - 1.10 7.60 (8,111.92)
0+100.00 20.00 - 0.17 1.10 1.70 (8,112.52)
0+120.00 20.00 - 0.29 - 4.60 (8,117.12)
0+140.00 20.00 - 0.17 - 4.60 (8,121.72)
0+160.00 20.00 0.01 0.03 0.10 2.00 (8,123.62)
0+165.00 5.00 0.03 0.01 0.10 0.10 (8,123.62)
JV UY - - (8,123.62)
0+000.00 0.06 - - - (8,123.62)
0+020.00 20.00 - 0.10 0.60 1.00 (8,124.02)
0+040.00 20.00 - 0.11 - 2.10 (8,126.12)
0+060.00 20.00 - 0.46 - 5.70 (8,131.82)
0+080.00 20.00 - 0.38 - 8.40 (8,140.22)
0+100.00 20.00 0.19 0.04 1.90 4.20 (8,142.52)
0+120.00 20.00 - 0.08 1.90 1.20 (8,141.82)
0+140.00 20.00 - 0.72 - 8.00 (8,149.82)
0+160.00 20.00 - 0.16 - 8.80 (8,158.62)
0+179.58 19.58 0.04 0.01 0.39 1.66 (8,159.89)
LAVERINTO - - (8,159.89)
0+000.00 0.06 - - - (8,159.89)
0+020.00 20.00 0.04 0.02 1.00 0.20 (8,159.09)
0+040.00 20.00 0.03 0.03 0.70 0.50 (8,158.89)
0+060.00 20.00 0.10 - 1.30 0.30 (8,157.89)
0+080.00 20.00 - 0.37 1.00 3.70 (8,160.59)
0+100.00 20.00 0.18 - 1.80 3.70 (8,162.49)
0+120.00 20.00 0.03 0.01 2.10 0.10 (8,160.49)
0+140.02 20.02 0.04 0.01 0.70 0.20 (8,159.99)
LEMI - - (8,159.99)
0+000.00 - 0.05 - - (8,159.99)
0+020.00 20.00 0.05 0.02 0.50 0.70 (8,160.19)
0+040.00 20.00 0.01 0.06 0.60 0.80 (8,160.39)
0+060.00 20.00 - 0.32 0.10 3.80 (8,164.09)
0+080.00 20.00 0.05 0.01 0.50 3.30 (8,166.89)
0+100.00 20.00 0.11 - 1.60 0.10 (8,165.39)
0+120.00 20.00 - 0.20 1.10 2.00 (8,166.29)
0+140.00 20.00 0.04 0.01 0.40 2.10 (8,167.99)
LIZARDO 1 - - (8,167.99)
0+000.00 0.08 - - - (8,167.99)
0+020.00 20.00 0.07 0.02 1.50 0.20 (8,166.69)
0+040.00 20.00 - 0.16 0.70 1.80 (8,167.79)
0+060.00 20.00 0.01 0.08 0.10 2.40 (8,170.09)
0+080.00 20.00 0.21 - 2.20 0.80 (8,168.69)
0+100.00 20.00 1.10 0.05 13.10 0.50 (8,156.09)
0+120.00 20.00 1.59 0.20 26.90 2.50 (8,131.69)
0+140.00 20.00 2.18 - 37.70 2.00 (8,095.99)
LIZARDO 2 - - (8,095.99)
0+000.00 0.10 - - - (8,095.99)
0+020.00 20.00 - 0.10 1.00 1.00 (8,095.99)
0+040.00 20.00 0.01 0.07 0.10 1.70 (8,097.59)
0+060.00 20.00 0.01 0.05 0.20 1.20 (8,098.59)
0+080.00 20.00 - 0.23 0.10 2.80 (8,101.29)
0+100.00 20.00 - 0.34 - 5.70 (8,106.99)
0+120.00 20.00 - 0.33 - 6.70 (8,113.69)
0+140.00 20.00 - 0.33 - 6.60 (8,120.29)
0+160.00 20.00 0.62 - 6.20 3.30 (8,117.39)
0+180.00 20.00 0.06 0.02 6.80 0.20 (8,110.79)
0+200.00 20.00 0.05 0.06 1.10 0.80 (8,110.49)
0+220.00 20.00 - 0.17 0.50 2.30 (8,112.29)
0+240.00 20.00 - 0.75 - 9.20 (8,121.49)
0+260.00 20.00 - 1.05 - 18.00 (8,139.49)
0+280.00 20.00 - 0.34 - 13.90 (8,153.39)
0+300.00 20.00 0.22 - 2.20 3.40 (8,154.59)
0+320.00 20.00 0.06 - 2.80 - (8,151.79)
0+340.00 20.00 - 0.19 0.60 1.90 (8,153.09)
0+360.00 20.00 - 0.21 - 4.00 (8,157.09)
0+380.00 20.00 0.03 0.04 0.30 2.50 (8,159.29)
0+400.00 20.00 0.50 - 5.30 0.40 (8,154.39)
0+420.00 20.00 - 0.16 5.00 1.60 (8,150.99)
0+440.00 20.00 - 0.64 - 8.00 (8,158.99)
0+460.00 20.00 0.15 0.03 1.50 6.70 (8,164.19)
0+480.00 20.00 - 0.36 1.50 3.90 (8,166.59)
0+484.31 4.31 - 0.99 - 2.91 (8,169.50)
MALASIG SR. 1 - - (8,169.50)
0+000.00 0.05 - - - (8,169.50)
0+020.00 20.00 - 1.57 0.50 15.70 (8,184.70)
0+040.00 20.00 - 1.02 - 25.90 (8,210.60)
0+060.00 20.00 - 0.25 - 12.70 (8,223.30)
0+080.00 20.00 0.38 - 3.80 2.50 (8,222.00)
0+100.00 20.00 0.20 - 5.80 - (8,216.20)
0+120.00 20.00 0.01 0.09 2.10 0.90 (8,215.00)
0+140.00 20.00 0.20 - 2.10 0.90 (8,213.80)
0+160.00 20.00 - 0.19 2.00 1.90 (8,213.70)
0+180.00 20.00 0.24 - 2.40 1.90 (8,213.20)
0+200.00 20.00 1.16 - 14.00 - (8,199.20)
0+220.00 20.00 0.10 - 12.60 - (8,186.60)
0+240.00 20.00 0.07 - 1.70 - (8,184.90)
0+260.00 20.00 0.09 - 1.60 - (8,183.30)
0+280.00 20.00 - 0.18 0.90 1.80 (8,184.20)
0+300.00 20.00 - 0.67 - 8.50 (8,192.70)
0+320.00 20.00 - 0.79 - 14.60 (8,207.30)
0+340.00 20.00 - 0.65 - 14.40 (8,221.70)
0+360.00 20.00 0.06 - 0.60 6.50 (8,227.60)
0+380.00 20.00 0.83 - 8.90 - (8,218.70)
0+400.00 20.00 - 0.27 8.30 2.70 (8,213.10)
0+420.00 20.00 0.12 0.05 1.20 3.20 (8,215.10)
0+440.00 20.00 0.02 0.02 1.40 0.70 (8,214.40)
0+460.00 20.00 0.04 0.02 0.60 0.40 (8,214.20)
0+480.00 20.00 0.50 - 5.40 0.20 (8,209.00)
0+500.00 20.00 0.05 0.08 5.50 0.80 (8,204.30)
0+520.00 20.00 - 0.25 0.50 3.30 (8,207.10)
0+540.00 20.00 - 0.14 - 3.90 (8,211.00)
0+560.00 20.00 0.26 - 2.60 1.40 (8,209.80)
0+580.00 20.00 - 0.49 2.60 4.90 (8,212.10)
0+600.00 20.00 - 0.36 - 8.50 (8,220.60)
0+620.00 20.00 - 0.53 - 8.90 (8,229.50)
0+640.00 20.00 - 0.87 - 14.00 (8,243.50)
0+660.00 20.00 - 0.40 - 12.70 (8,256.20)
0+680.00 20.00 0.02 0.03 0.20 4.30 (8,260.30)
0+700.00 20.00 0.30 - 3.20 0.30 (8,257.40)
0+720.00 20.00 0.21 - 5.10 - (8,252.30)
0+740.00 20.00 - 1.14 2.10 11.40 (8,261.60)
0+760.00 20.00 0.08 0.02 0.80 11.60 (8,272.40)
0+764.44 4.44 0.02 0.05 0.22 0.16 (8,272.33)
MALASIG SR 2 - - (8,272.33)
0+000.00 0.06 - - - (8,272.33)
0+020.00 20.00 - 0.31 0.60 3.10 (8,274.83)
0+040.00 20.00 - 0.52 - 8.30 (8,283.13)
0+052.18 12.18 0.07 - 0.43 3.17 (8,285.87)
MANUEL - - (8,285.87)
0+000.00 0.03 0.01 - - (8,285.87)
0+020.00 20.00 0.08 0.01 1.10 0.20 (8,284.97)
0+040.00 20.00 0.15 - 2.30 0.10 (8,282.77)
0+060.00 20.00 0.05 0.01 2.00 0.10 (8,280.87)
0+080.00 20.00 - 0.25 0.50 2.60 (8,282.97)
0+100.00 20.00 - 0.86 - 11.10 (8,294.07)
0+120.00 20.00 - 0.24 - 11.00 (8,305.07)
0+140.00 20.00 - 0.82 - 10.60 (8,315.67)
0+160.00 20.00 - 0.05 - 8.70 (8,324.37)
0+180.00 20.00 - 0.31 - 3.60 (8,327.97)
0+200.00 20.00 - 0.09 - 4.00 (8,331.97)
0+220.00 20.00 0.49 - 4.90 0.90 (8,327.97)
0+240.00 20.00 - 0.16 4.90 1.60 (8,324.67)
0+260.00 20.00 0.02 0.09 0.20 2.50 (8,326.97)
0+280.00 20.00 0.08 0.06 1.00 1.50 (8,327.47)
0+300.00 20.00 - 0.49 0.80 5.50 (8,332.17)
0+320.00 20.00 - 0.77 - 12.60 (8,344.77)
0+340.00 20.00 0.10 0.01 1.00 7.80 (8,351.57)
0+360.00 20.00 - 0.09 1.00 1.00 (8,351.57)
0+380.00 20.00 - 0.24 - 3.30 (8,354.87)
0+400.00 20.00 0.07 0.03 0.70 2.70 (8,356.87)
0+420.00 20.00 0.05 0.12 1.20 1.50 (8,357.17)
0+440.00 20.00 0.05 0.10 1.00 2.20 (8,358.37)
0+460.85 20.85 0.07 - 1.25 1.04 (8,358.17)
MONTECLARO 1 - - (8,358.17)
0+000.00 0.02 0.02 - - (8,358.17)
0+020.00 20.00 0.09 0.01 1.10 0.30 (8,357.37)
0+040.00 20.00 - 0.61 0.90 6.20 (8,362.67)
0+060.00 20.00 - 0.51 - 11.20 (8,373.87)
0+080.00 20.00 - 0.17 - 6.80 (8,380.67)
0+100.00 20.00 - 0.41 - 5.80 (8,386.47)
0+120.00 20.00 - 0.08 - 4.90 (8,391.37)
0+140.00 20.00 0.21 - 2.10 0.80 (8,390.07)
0+160.00 20.00 0.17 - 3.80 - (8,386.27)
0+169.52 9.52 0.03 0.01 0.95 0.05 (8,385.36)
MONTECLARO 2 - - (8,385.36)
0+000.00 0.10 - - - (8,385.36)
0+020.00 20.00 - 0.14 1.00 1.40 (8,385.76)
0+038.37 18.37 0.01 0.25 0.09 3.58 (8,389.25)
MONTECLARO 3 - - (8,389.25)
0+000.00 0.06 - - - (8,389.25)
0+020.00 20.00 - 0.21 0.60 2.10 (8,390.75)
0+040.00 20.00 - 0.41 - 6.20 (8,396.95)
0+060.00 20.00 - 0.52 - 9.30 (8,406.25)
0+080.00 20.00 - 0.38 - 9.00 (8,415.25)
0+100.00 20.00 - 0.12 - 5.00 (8,420.25)
0+120.00 20.00 0.11 - 1.10 1.20 (8,420.35)
0+140.00 20.00 0.21 - 3.20 - (8,417.15)
0+160.00 20.00 0.08 - 2.90 - (8,414.25)
P. GAMAYON 1 - - (8,414.25)
0+000.00 0.06 - - - (8,414.25)
0+020.00 20.00 0.07 - 1.30 - (8,412.95)
0+040.00 20.00 - 0.37 0.70 3.70 (8,415.95)
0+060.00 20.00 0.03 0.02 0.30 3.90 (8,419.55)
0+080.00 20.00 0.10 - 1.30 0.20 (8,418.45)
0+100.00 20.00 - 0.25 1.00 2.50 (8,419.95)
0+120.00 20.00 0.19 - 1.90 2.50 (8,420.55)
0+140.00 20.00 0.27 - 4.60 - (8,415.95)
0+160.00 20.00 - 0.13 2.70 1.30 (8,414.55)
0+172.81 12.81 0.07 - 0.45 0.83 (8,414.94)
P. GAMAYON 2 - - (8,414.94)
0+000.00 0.07 - - - (8,414.94)
0+020.00 20.00 - 0.30 0.70 3.00 (8,417.24)
0+040.00 20.00 0.16 - 1.60 3.00 (8,418.64)
0+060.00 20.00 - 0.11 1.60 1.10 (8,418.14)
0+080.00 20.00 0.14 - 1.40 1.10 (8,417.84)
0+100.00 20.00 0.30 - 4.40 - (8,413.44)
0+120.00 20.00 0.22 - 5.20 - (8,408.24)
0+137.08 17.08 0.05 - 2.31 - (8,405.93)
R. DIZON - - (8,405.93)
0+000.00 - 3.58 - - (8,405.93)
0+020.00 20.00 - 0.33 - 39.10 (8,445.03)
0+040.00 20.00 - 0.86 - 11.90 (8,456.93)
0+060.00 20.00 - 1.29 - 21.50 (8,478.43)
0+080.00 20.00 - 0.14 - 14.30 (8,492.73)
0+100.00 20.00 - 0.31 - 4.50 (8,497.23)
0+120.00 20.00 - 0.34 - 6.50 (8,503.73)
0+140.00 20.00 0.23 0.05 2.30 3.90 (8,505.33)
0+160.00 20.00 - 0.58 2.30 6.30 (8,509.33)
0+180.00 20.00 - 0.89 - 14.70 (8,524.03)
0+200.00 20.00 - 0.50 - 13.90 (8,537.93)
0+220.00 20.00 - 0.13 - 6.30 (8,544.23)
0+240.00 20.00 - 0.31 - 4.40 (8,548.63)
0+260.00 20.00 - 0.25 - 5.60 (8,554.23)
0+280.00 20.00 - 0.33 - 5.80 (8,560.03)
0+300.00 20.00 - 0.55 - 8.80 (8,568.83)
0+320.00 20.00 - 0.29 - 8.40 (8,577.23)
0+340.00 20.00 0.01 0.08 0.10 3.70 (8,580.83)
0+360.00 20.00 - 0.76 0.10 8.40 (8,589.13)
0+380.00 20.00 - 0.37 - 11.30 (8,600.43)
0+400.00 20.00 0.03 0.04 0.30 4.10 (8,604.23)
0+420.00 20.00 0.09 0.02 1.20 0.60 (8,603.63)
0+440.00 20.00 0.07 0.02 1.60 0.40 (8,602.43)
0+460.00 20.00 0.12 0.01 1.90 0.30 (8,600.83)
0+480.00 20.00 0.04 0.04 1.60 0.50 (8,599.73)
0+500.00 20.00 - 0.29 0.40 3.30 (8,602.63)
0+520.00 20.00 - 0.57 - 8.60 (8,611.23)
0+540.00 20.00 - 0.11 - 6.80 (8,618.03)
0+560.00 20.00 0.19 - 1.90 1.10 (8,617.23)
0+580.00 20.00 - 0.49 1.90 4.90 (8,620.23)
0+600.00 20.00 - 0.39 - 8.80 (8,629.03)
0+620.00 20.00 - 0.18 - 5.70 (8,634.73)
0+640.00 20.00 0.10 0.02 1.00 2.00 (8,635.73)
0+657.30 17.30 - 0.11 0.86 1.12 (8,635.99)
R. LACERNA - - (8,635.99)
0+000.00 0.09 - - - (8,635.99)
0+020.00 20.00 - 0.15 0.90 1.50 (8,636.59)
0+040.00 20.00 - 0.20 - 3.50 (8,640.09)
0+060.00 20.00 0.04 0.01 0.40 2.10 (8,641.79)
0+080.00 20.00 - 0.50 0.40 5.10 (8,646.49)
0+100.00 20.00 - 0.61 - 11.10 (8,657.59)
0+120.00 20.00 - 0.30 - 9.10 (8,666.69)
0+140.00 20.00 0.36 - 3.60 3.00 (8,666.09)
0+160.00 20.00 0.72 - 10.80 - (8,655.29)
0+180.00 20.00 0.33 - 10.50 - (8,644.79)
0+200.00 20.00 0.01 0.02 3.40 0.20 (8,641.59)
0+220.00 20.00 - 0.16 0.10 1.80 (8,643.29)
0+240.00 20.00 1.02 - 10.20 1.60 (8,634.69)
0+260.00 20.00 0.16 - 11.80 - (8,622.89)
0+280.00 20.00 0.17 - 3.30 - (8,619.59)
0+300.00 20.00 0.24 - 4.10 - (8,615.49)
0+320.00 20.00 0.26 - 5.00 - (8,610.49)
0+340.00 20.00 - 1.34 2.60 13.40 (8,621.29)
0+360.00 20.00 0.10 - 1.00 13.40 (8,633.69)
0+380.00 20.00 0.27 - 3.70 - (8,629.99)
0+400.00 20.00 0.03 0.01 3.00 0.10 (8,627.09)
0+420.00 20.00 - 0.11 0.30 1.20 (8,627.99)
0+440.00 20.00 0.27 - 2.70 1.10 (8,626.39)
0+460.00 20.00 - 0.28 2.70 2.80 (8,626.49)
0+480.00 20.00 0.02 0.08 0.20 3.60 (8,629.89)
0+500.00 20.00 0.36 - 3.80 0.80 (8,626.89)
0+520.00 20.00 0.02 0.08 3.80 0.80 (8,623.89)
0+540.00 20.00 - 0.24 0.20 3.20 (8,626.89)
0+560.00 20.00 0.19 - 1.90 2.40 (8,627.39)
0+580.00 20.00 0.22 - 4.10 - (8,623.29)
0+600.00 20.00 0.02 0.03 2.40 0.30 (8,621.19)
0+620.00 20.00 - 0.80 0.20 8.30 (8,629.29)
0+640.00 20.00 - 0.16 - 9.60 (8,638.89)
0+657.30 17.30 0.04 0.01 0.35 1.47 (8,640.01)
R. LEMI - - (8,640.01)
0+000.00 0.01 0.06 - - (8,640.01)
0+020.00 20.00 - 0.35 0.10 4.10 (8,644.01)
0+040.00 20.00 - 0.45 - 8.00 (8,652.01)
0+060.00 20.00 - 0.37 - 8.20 (8,660.21)
0+080.00 20.00 0.28 - 2.80 3.70 (8,661.11)
0+100.00 20.00 0.08 - 3.60 - (8,657.51)
0+120.00 20.00 - 0.60 0.80 6.00 (8,662.71)
0+140.00 20.00 0.01 0.09 0.10 6.90 (8,669.51)
0+160.00 20.00 0.11 - 1.20 0.90 (8,669.21)
0+180.90 20.90 0.08 - 1.99 - (8,667.23)
R. LINTAO - - (8,667.23)
0+000.00 - 0.33 - - (8,667.23)
0+020.00 20.00 0.16 0.01 1.60 3.40 (8,669.03)
0+040.00 20.00 - 0.72 1.60 7.30 (8,674.73)
0+060.00 20.00 - 0.51 - 12.30 (8,687.03)
0+080.00 20.00 0.20 - 2.00 5.10 (8,690.13)
0+100.00 20.00 - 1.53 2.00 15.30 (8,703.43)
0+120.00 20.00 - 0.26 - 17.90 (8,721.33)
0+140.00 20.00 - 0.33 - 5.90 (8,727.23)
0+160.00 20.00 - 0.46 - 7.90 (8,735.13)
0+180.00 20.00 - 0.35 - 8.10 (8,743.23)
0+200.00 20.00 0.10 0.01 1.00 3.60 (8,745.83)
0+220.00 20.00 0.04 0.02 1.40 0.30 (8,744.73)
0+240.00 20.00 0.09 - 1.30 0.20 (8,743.63)
0+260.00 20.00 0.08 0.07 1.70 0.70 (8,742.63)
0+280.00 20.00 - 0.41 0.80 4.80 (8,746.63)
0+300.00 20.00 0.07 0.09 0.70 5.00 (8,750.93)
0+320.00 20.00 0.06 - 1.30 0.90 (8,750.53)
0+340.00 20.00 0.12 0.02 1.80 0.20 (8,748.93)
0+360.00 20.00 0.38 - 5.00 0.20 (8,744.13)
0+380.00 20.00 0.18 - 5.60 - (8,738.53)
0+400.00 20.00 0.08 - 2.60 - (8,735.93)
0+420.00 20.00 0.17 - 2.50 - (8,733.43)
0+440.00 20.00 0.23 - 4.00 - (8,729.43)
0+446.60 6.60 0.18 - 1.35 - (8,728.08)
RAMOS - - (8,728.08)
0+000.00 0.05 - - - (8,728.08)
0+020.00 20.00 - 0.54 0.50 5.40 (8,732.98)
0+040.00 20.00 - 0.17 - 7.10 (8,740.08)
0+060.00 20.00 0.07 - 0.70 1.70 (8,741.08)
0+080.00 20.00 0.09 - 1.60 - (8,739.48)
0+086.64 6.64 0.09 - 0.60 - (8,738.88)
RILES - - (8,738.88)
0+000.00 0.02 0.03 - - (8,738.88)
0+020.00 20.00 0.12 0.01 1.40 0.40 (8,737.88)
0+040.00 20.00 0.04 0.04 1.60 0.50 (8,736.78)
0+060.00 20.00 - 0.12 0.40 1.60 (8,737.98)
0+080.00 20.00 - 0.17 - 2.90 (8,740.88)
0+100.00 20.00 0.06 0.02 0.60 1.90 (8,742.18)
0+120.00 20.00 - 0.16 0.60 1.80 (8,743.38)
0+140.00 20.00 - 0.12 - 2.80 (8,746.18)
0+160.00 20.00 0.16 - 1.60 1.20 (8,745.78)
0+180.00 20.00 0.02 0.12 1.80 1.20 (8,745.18)
0+200.00 20.00 - 0.31 0.20 4.30 (8,749.28)
0+220.00 20.00 0.04 0.08 0.40 3.90 (8,752.78)
0+240.00 20.00 0.43 - 4.70 0.80 (8,748.88)
0+260.00 20.00 - 0.33 4.30 3.30 (8,747.88)
0+280.00 20.00 - 0.39 - 7.20 (8,755.08)
0+300.00 20.00 0.01 0.13 0.10 5.20 (8,760.18)
0+320.00 20.00 0.08 0.08 0.90 2.10 (8,761.38)
0+340.00 20.00 0.03 0.12 1.10 2.00 (8,762.28)
0+360.00 20.00 0.27 - 3.00 1.20 (8,760.48)
0+380.00 20.00 0.17 - 4.40 - (8,756.08)
0+400.00 20.00 - 0.09 1.70 0.90 (8,755.28)
0+420.00 20.00 - 0.22 - 3.10 (8,758.38)
0+440.00 20.00 0.03 0.01 0.30 2.30 (8,760.38)
0+460.00 20.00 0.02 0.03 0.50 0.40 (8,760.28)
0+480.00 20.00 0.03 0.09 0.50 1.20 (8,760.98)
0+500.00 20.00 - 0.30 0.30 3.90 (8,764.58)
0+520.00 20.00 1.15 - 11.50 3.00 (8,756.08)
0+540.00 20.00 - 0.18 11.50 1.80 (8,746.38)
0+560.00 20.00 - 0.08 - 2.60 (8,748.98)
0+580.00 20.00 - 0.06 - 1.40 (8,750.38)
0+600.00 20.00 - 0.57 - 6.30 (8,756.68)
0+620.00 20.00 - 0.52 - 10.90 (8,767.58)
0+640.00 20.00 - 0.44 - 9.60 (8,777.18)
0+660.00 20.00 - 0.10 - 5.40 (8,782.58)
0+661.94 1.94 - 0.07 - 0.16 (8,782.74)
S. COROTAN - - (8,782.74)
0+000.00 - 0.14 - - (8,782.74)
0+020.00 20.00 - 1.18 - 13.20 (8,795.94)
0+040.00 20.00 0.42 - 4.20 11.80 (8,803.54)
0+060.00 20.00 0.14 - 5.60 - (8,797.94)
0+080.00 20.00 0.06 - 2.00 - (8,795.94)
0+100.00 20.00 0.02 0.05 0.80 0.50 (8,795.64)
0+120.00 20.00 - 0.19 0.20 2.40 (8,797.84)
0+140.00 20.00 0.07 - 0.70 1.90 (8,799.04)
0+160.00 20.00 0.06 - 1.30 - (8,797.74)
0+165.46 5.46 0.06 - 0.33 - (8,797.42)
SALVADOR - - (8,797.42)
0+000.00 0.03 0.02 - - (8,797.42)
0+020.00 20.00 - 0.66 0.30 6.80 (8,803.92)
0+040.00 20.00 - 0.28 - 9.40 (8,813.32)
0+060.00 20.00 0.09 0.12 0.90 4.00 (8,816.42)
0+080.00 20.00 0.08 0.06 1.70 1.80 (8,816.52)
0+100.00 20.00 - 0.11 0.80 1.70 (8,817.42)
0+120.00 20.00 - 0.91 - 10.20 (8,827.62)
0+140.00 20.00 0.10 0.03 1.00 9.40 (8,836.02)
0+160.00 20.00 0.22 0.01 3.20 0.40 (8,833.22)
0+180.00 20.00 0.02 0.11 2.40 1.20 (8,832.02)
0+200.00 20.00 - 0.49 0.20 6.00 (8,837.82)
0+220.00 20.00 - 0.68 - 11.70 (8,849.52)
0+240.00 20.00 - 0.27 - 9.50 (8,859.02)
0+260.00 20.00 0.18 - 1.80 2.70 (8,859.92)
0+280.00 20.00 0.54 - 7.20 - (8,852.72)
0+300.00 20.00 0.04 0.02 5.80 0.20 (8,847.12)
0+320.00 20.00 0.01 0.07 0.50 0.90 (8,847.52)
0+340.00 20.00 0.19 - 2.00 0.70 (8,846.22)
0+360.00 20.00 0.20 - 3.90 - (8,842.32)
0+380.27 20.27 0.12 0.08 3.24 0.81 (8,839.88)
SANTIAGO - - (8,839.88)
0+000.00 0.02 0.06 - - (8,839.88)
0+020.00 20.00 0.05 0.04 0.70 1.00 (8,840.18)
0+040.00 20.00 - 1.66 0.50 17.00 (8,856.68)
0+060.00 20.00 0.63 - 6.30 16.60 (8,866.98)
0+080.00 20.00 0.18 0.08 8.10 0.80 (8,859.68)
0+100.00 20.00 0.51 - 6.90 0.80 (8,853.58)
0+120.00 20.00 0.12 0.01 6.30 0.10 (8,847.38)
0+140.00 20.00 - 0.09 1.20 1.00 (8,847.18)
0+160.00 20.00 0.55 - 5.50 0.90 (8,842.58)
0+180.00 20.00 0.38 - 9.30 - (8,833.28)
0+200.00 20.00 - 0.36 3.80 3.60 (8,833.08)
0+220.00 20.00 0.24 - 2.40 3.60 (8,834.28)
0+240.00 20.00 - 0.17 2.40 1.70 (8,833.58)
0+260.00 20.00 0.27 - 2.70 1.70 (8,832.58)
0+280.00 20.00 0.41 - 6.80 - (8,825.78)
0+300.00 20.00 0.26 - 6.70 - (8,819.08)
0+320.00 20.00 - 0.23 2.60 2.30 (8,818.78)
0+340.00 20.00 0.11 - 1.10 2.30 (8,819.98)
0+360.00 20.00 0.26 - 3.70 - (8,816.28)
0+380.00 20.00 0.06 0.03 3.20 0.30 (8,813.38)
0+400.00 20.00 - 0.17 0.60 2.00 (8,814.78)
0+420.00 20.00 0.08 0.01 0.80 1.80 (8,815.78)
0+440.00 20.00 0.01 0.04 0.90 0.50 (8,815.38)
0+460.00 20.00 - 0.09 0.10 1.30 (8,816.58)
0+480.00 20.00 - 0.36 - 4.50 (8,821.08)
0+500.00 20.00 - 0.47 - 8.30 (8,829.38)
0+520.00 20.00 - 0.99 - 14.60 (8,843.98)
0+540.00 20.00 0.21 - 2.10 9.90 (8,851.78)
0+560.00 20.00 0.42 - 6.30 - (8,845.48)
0+580.00 20.00 0.93 - 13.50 - (8,831.98)
0+600.00 20.00 1.32 - 22.50 - (8,809.48)
0+620.00 20.00 1.12 - 24.40 - (8,785.08)
0+640.00 20.00 0.67 - 17.90 - (8,767.18)
0+660.00 20.00 0.13 0.01 8.00 0.10 (8,759.28)
0+665.58 5.58 0.02 0.05 0.42 0.17 (8,759.03)
T. ANGANGAN - - (8,759.03)
0+000.00 0.06 - - - (8,759.03)
0+020.00 20.00 - 0.09 0.60 0.90 (8,759.33)
0+040.00 20.00 - 0.62 - 7.10 (8,766.43)
0+060.00 20.00 0.02 0.03 0.20 6.50 (8,772.73)
0+080.00 20.00 0.08 - 1.00 0.30 (8,772.03)
0+100.00 20.00 - 0.14 0.80 1.40 (8,772.63)
0+120.00 20.00 0.14 - 1.40 1.40 (8,772.63)
0+140.00 20.00 - 0.05 1.40 0.50 (8,771.73)
0+160.00 20.00 - 0.15 - 2.00 (8,773.73)
0+180.00 20.00 - 0.33 - 4.80 (8,778.53)
0+200.00 20.00 - 0.27 - 6.00 (8,784.53)
0+220.00 20.00 0.42 - 4.20 2.70 (8,783.03)
0+240.00 20.00 0.03 0.01 4.50 0.10 (8,778.63)
0+260.00 20.00 - 0.23 0.30 2.40 (8,780.73)
0+280.00 20.00 - 0.09 - 3.20 (8,783.93)
0+300.00 20.00 - 0.12 - 2.10 (8,786.03)
0+320.00 20.00 - 0.20 - 3.20 (8,789.23)
0+340.00 20.00 0.15 - 1.50 2.00 (8,789.73)
0+360.00 20.00 0.24 - 3.90 - (8,785.83)
0+380.00 20.00 0.11 - 3.50 - (8,782.33)
0+400.00 20.00 0.24 - 3.50 - (8,778.83)
0+420.00 20.00 0.02 0.05 2.60 0.50 (8,776.73)
0+440.00 20.00 - 0.11 0.20 1.60 (8,778.13)
0+460.00 20.00 - 0.05 - 1.60 (8,779.73)
0+480.00 20.00 - 0.06 - 1.10 (8,780.83)
0+500.00 20.00 - 0.37 - 4.30 (8,785.13)
0+519.68 19.68 0.03 0.01 0.30 3.74 (8,788.58)
T. MANUEL - - (8,788.58)
0+000.00 0.08 - - - (8,788.58)
0+020.00 20.00 0.10 - 1.80 - (8,786.78)
0+040.00 20.00 0.12 - 2.20 - (8,784.58)
0+060.00 20.00 0.15 - 2.70 - (8,781.88)
0+080.00 20.00 0.06 - 2.10 - (8,779.78)
0+084.95 4.95 0.04 0.01 0.25 0.02 (8,779.55)
UKUL - - (8,779.55)
0+000.00 - 0.07 - - (8,779.55)
0+020.00 20.00 - 0.62 - 6.90 (8,786.45)
0+040.00 20.00 - 1.02 - 16.40 (8,802.85)
0+060.00 20.00 0.02 0.06 0.20 10.80 (8,813.45)
0+080.00 20.00 0.29 - 3.10 0.60 (8,810.95)
0+100.00 20.00 0.14 0.01 4.30 0.10 (8,806.75)
0+120.00 20.00 - 0.57 1.40 5.80 (8,811.15)
0+140.00 20.00 - 0.32 - 8.90 (8,820.05)
0+160.00 20.00 0.02 0.07 0.20 3.90 (8,823.75)
0+180.00 20.00 0.06 0.06 0.80 1.30 (8,824.25)
0+200.00 20.00 - 0.26 0.60 3.20 (8,826.85)
0+220.00 20.00 - 0.61 - 8.70 (8,835.55)
0+240.00 20.00 - 0.55 - 11.60 (8,847.15)
0+260.00 20.00 - 0.54 - 10.90 (8,858.05)
0+280.00 20.00 - 0.39 - 9.30 (8,867.35)
0+300.00 20.00 - 0.09 - 4.80 (8,872.15)
0+305.94 5.94 0.03 0.02 0.09 0.33 (8,872.39)
#REF! 11,870.88 109.23 554.60 10.69 103.53 (92.84)

#REF!
Item 405
Concrete Works (RCPC)
610mm dia A H C d 910mm dia
Headwall 0.45 1.51 1.45 0.20 Headwall
-

G h t
Wingwall 3.03 1.31 0.20 Wingwall

L C G
Apron 4.57 1.45 3.03 Apron

Depth Thickness L
Key (Inlet) 0.60 0.15 4.57 Key (Inlet)

Depth Thickness L
Key (outlet) 0.90 0.15 4.57 Key (outlet)

Total
No. of No. of No. of
Station Length Remarks
Lines Pcs/Line Joints
(Ln.m.)
Total
No. of No. of No. of
Station Length Remarks
Lines Pcs/Line (Ln.m.) Joints
0+159 1 10 10.00 9 Existing 24" Replaced w/ 36"
-
Total 1.00 10.00 10.00 9.00

910 mm dia RCPC X-section


RCPC Collar (Grout) Diameter Area

910 mm dia RCPC X-section


RCPC Collar (Grout) Diameter Area

910 mm dia RCPC X-section


RCPC Collar (Grout) Diameter Area

910 mm dia RCPC X-section


RCPC Collar (Grout) Diameter Area
910 mm dia RCPC X-section
RCPC Collar (Grout) Diameter Area

910 mm dia RCPC X-section


RCPC Collar (Grout) Diameter Area

910 mm dia RCPC


-
1.16

1.26

collar

-
610 mm dia RCPC
RCPC Collar (Grout) Diameter X-section
Inside Outside Area
0.61 0.76 0.45
L H
Thickness No. of Joint Vol
Grout 0.96 0.96 0.92
Net X-Section Area 0.47 0.15 #REF! #REF!

RCPC Collar (Grout) Diameter X-section


Inside Outside Area
0.61 0.76 0.45
L H
Thickness No. of Joint Vol
Grout 0.96 0.96 0.92
Net X-Section Area 0.47 0.15 #REF! #REF!

RCPC Collar (Grout) Diameter X-section


Inside Outside Area
0.61 0.76 0.45
L H
Thickness No. of Joint Vol
Grout 0.96 0.96 0.92
Net X-Section Area 0.47 0.15 #REF! #REF!

RCPC Collar (Grout) Diameter X-section


Inside Outside Area
0.61 0.76 0.45
L H
Thickness No. of Joint Vol
Grout 0.96 0.96 0.92
Net X-Section Area 0.47 0.15 #VALUE! #VALUE!

-
RCPC Collar (Grout) Diameter X-section
Inside Outside Area
0.61 0.76 0.45
L H
Thickness No. of Joint Vol
Grout 0.96 0.96 0.92
Net X-Section Area 0.47 0.15 #REF! #REF!

RCPC Collar (Grout) Diameter X-section


Inside Outside Area
0.61 0.76 0.45
L H
Thickness No. of Joint Vol
Grout 0.96 0.96 0.92
Net X-Section Area 0.47 0.15 #REF! #REF!

0.96
Inside Outside
0.61 0.76 0.45
L H
Thickness No. of Joint Vol
Grout 0.96 0.96 0.92
Net X-Section Area 0.47 0.15 #REF! #REF!

RCPC Collar (Grout) Diameter X-section


Inside Outside Area
0.61 0.76 0.45
L H
Thickness No. of Joint Vol
Grout 0.96 0.96 0.92
Net X-Section Area 0.47 0.15 #REF! #REF!
-

Inside Outside
0.61 0.76 0.45
L H
Thickness No. of Joint Vol
Grout 0.96 0.96 0.92
Net X-Section Area 0.47 0.15 #REF! #REF!

RCPC Collar (Grout) Diameter X-section


Inside Outside Area
0.61 0.76 0.45
L H
Thickness No. of Joint Vol
Grout 0.96 0.96 0.92
-
Inside Outside
0.61 0.76 0.45
L H
Thickness No. of Joint Vol
Grout 0.96 0.96 0.92
Net X-Section Area 0.47 0.15 #REF! #REF!

RCPC Collar (Grout) Diameter X-section


Inside Outside Area
0.61 0.76 0.45
L H
Thickness No. of Joint Vol
Grout 0.96 0.96 0.92
Net X-Section Area 0.47 0.15 #REF! #REF!

0.96
0.96
-
Inside Outside
0.61 0.76 0.45
L H
Thickness No. of Joint Vol
Grout 0.96 0.96 0.92
Net X-Section Area 0.47 0.15 #REF! #REF!
RCPC Collar (Grout) Diameter X-section
Inside Outside Area
0.61 0.76 0.45
L H
Thickness No. of Joint Vol
Grout 0.96 0.96 0.92
Net X-Section Area 0.47 0.15 #REF! #REF!

0.96
0.96
-
Inside Outside
0.61 0.76 0.45
L H
Thickness No. of Joint Vol
Grout 0.96 0.96 0.92
Net X-Section Area 0.47 0.15 #REF! #REF!

RCPC Collar (Grout) Diameter X-section


Inside Outside Area
0.61 0.76 0.45
L H
-
Thickness No. of Joint Vol
Inside Outside
Grout 0.96 0.96 0.92
Net X-Section Area 0.47 0.15 #REF! #REF!

0.96
Grout 0.96 0.96 0.92
Net X-Section Area 0.92 0.15 #REF! #REF!

0.96
Grout 0.96 0.96 0.92
Net X-Section Area 0.45 0.15 #REF! #REF!

0.96
Grout 0.96 0.96 0.92
Net X-Section Area 0.47 0.15 #REF! #REF!

0.96
Grout 0.96 0.96 0.92
Net X-Section Area 0.92 0.15 #REF! #REF!

0.96
Grout 0.96 0.96 0.92
Net X-Section Area 0.92 0.15 #REF! #REF!

0.96
Grout 0.96 0.96 0.92
Net X-Section Area 0.45 0.15 #REF! #REF!

0.96
Grout 0.96 0.96 0.92
Net X-Section Area 0.47 0.15 #REF! #REF!
0.96
Grout 0.96 0.96 0.92
Net X-Section Area 0.00 0.15 #REF! #REF!

0.96
0.96
0.96
Grout 0.96 0.96 0.92
Net X-Section Area 0.92 0.15 #REF! #REF!

0.96
-
Inside Outside
Grout 0.96 0.96 0.92
Net X-Section Area 0.92 0.15 #REF! #REF!

0.96
0.96
Grout 0.96 0.96 0.92
Net X-Section Area -0.04 0.15 #REF! #REF!

0.96
-
Inside Outside
Grout 0.96 0.96 0.92
Net X-Section Area 0.00 0.15 #REF! #REF!

0.96
0.96
Grout 0.96 0.96 0.92
Net X-Section Area 0.92 0.15 #REF! #REF!

0.96
-
Inside Outside
Grout 0.96 0.96 0.92
Net X-Section Area 0.00 0.15 #REF! #REF!

0.96
0.96
Grout 0.96 0.96 0.92
Net X-Section Area -0.04 0.15 #VALUE! #VALUE!
-
Inside Outside
Grout 0.96 0.96 0.92
Net X-Section Area -0.04 0.15 #REF! #REF!

0.96
0.96
Grout 0.96 0.96 0.92
Net X-Section Area 0.92 0.15 #VALUE! #VALUE!
-
Inside Outside
Grout 0.96 0.96 0.92
Net X-Section Area 0.96 0.15 #REF! #REF!

0.96
0.96
Grout 0.96 0.96 0.92
Net X-Section Area 0.00 0.15 #REF! #REF!
-
Inside Outside
Grout 0.96 0.96 0.92
Net X-Section Area 0.00 0.15 #REF! #REF!

0.96
Grout 0.96 0.96 0.92
Net X-Section Area 0.92 0.15 #REF! #REF!

0.96
Grout 0.96 0.96 0.92
Net X-Section Area -0.04 0.15 #VALUE! #VALUE!

0.96
Grout 0.96 0.96 0.92
Net X-Section Area 0.92 0.15 #REF! #REF!

0.96
Grout 0.96 0.96 0.92
Net X-Section Area 0.92 0.15 #REF! #REF!

0.96
Grout 0.96 0.96 0.92
Net X-Section Area 0.00 0.15 #REF! #REF!

0.96
Grout 0.96 0.96 0.92
-
Inside Outside
Grout 0.96 0.96 0.92
Net X-Section Area -0.04 0.15 #REF! #REF!

0.96
Grout 0.96 0.96 0.92
Net X-Section Area 0.92 0.15 #REF! #REF!

0.96
Grout 0.96 0.96 0.92
Net X-Section Area -0.04 0.15 #REF! #REF!

0.96
Grout 0.96 0.96 0.92
Net X-Section Area -0.04 0.15 #REF! #REF!

0.96
Grout 0.96 0.96 0.92
Net X-Section Area -0.04 0.15 #REF! #REF!

0.96
Grout 0.96 0.96 0.92
Net X-Section Area -0.04 0.15 #REF! #REF!

0.96
Grout 0.96 0.96 0.92
Net X-Section Area -0.04 0.15 #REF! #REF!

0.96
Grout 0.96 0.96 0.92
Net X-Section Area -0.04 0.15 #REF! #REF!

0.96
Grout 0.96 0.96 0.92
Net X-Section Area 0.00 0.15 #REF! #REF!

0.96
0.96
0.96
Grout 0.96 0.96 0.92
-
Inside Outside
Grout 0.96 0.96 0.92
Net X-Section Area -0.04 0.15 #REF! #REF!

-
Inside Outside
Grout 0.96 0.96 0.92
Net X-Section Area 0.96 0.15 #REF! #REF!

0.96
Grout 0.96 0.96 0.92
Net X-Section Area 0.92 0.15 #REF! #REF!

0.96
Grout 0.96 0.96 0.92
Net X-Section Area 0.92 0.15 #REF! #REF!

0.96
Grout 0.96 0.96 0.92
Net X-Section Area 0.92 0.15 #REF! #REF!

0.96
Grout 0.96 0.96 0.92
Net X-Section Area 0.92 0.15 #REF! #REF!

0.96
Grout 0.96 0.96 0.92
Net X-Section Area 0.92 0.15 #REF! #REF!

-
Inside Outside
Grout 0.96 0.96 0.92
Net X-Section Area 0.00 0.15 #REF! #REF!

0.96
Grout 0.96 0.96 0.92
Net X-Section Area 0.92 0.15 #REF! #REF!

0.96
Grout 0.96 0.96 0.92
-
Inside Outside
Grout 0.96 0.96 0.92
Net X-Section Area -0.04 0.15 #REF! #REF!
-
Inside Outside
Grout 0.96 0.96 0.92
Net X-Section Area 0.00 0.15 #REF! #REF!

0.96
Grout 0.96 0.96 0.92
Net X-Section Area 0.00 0.15 #REF! #REF!

0.96
-
Inside Outside
Grout 0.96 0.96 0.92
Net X-Section Area -0.04 0.15 #REF! #REF!

0.96
Grout 0.96 0.96 0.92
Net X-Section Area 0.92 0.15 #REF! #REF!

0.96
0.96
-
Inside Outside
Grout 0.96 0.96 0.92
Net X-Section Area -0.04 0.15 #REF! #REF!

0.96
Grout 0.96 0.96 0.92
Net X-Section Area 0.92 0.15 #REF! #REF!

-
Inside Outside
Grout 0.96 0.96 0.92
Net X-Section Area 0.00 0.15 #REF! #REF!

0.96
Grout 0.96 0.96 0.92
Net X-Section Area 0.92 0.15 #REF! #REF!
0.96
Grout 0.96 0.96 0.92
Net X-Section Area 0.92 0.15 #REF! #REF!

0.96
Grout 0.96 0.96 0.92
Net X-Section Area 0.00 0.15 #REF! #REF!

0.96
Grout 0.96 0.96 0.92
Net X-Section Area 0.00 0.15 #REF! #REF!

0.96
Grout 0.96 0.96 0.92
Net X-Section Area -0.04 0.15 #REF! #REF!

0.96
Grout 0.96 0.96 0.92
Net X-Section Area 0.96 0.15 #REF! #REF!

0.96
Grout 0.96 0.96 0.92
Net X-Section Area 0.00 0.15 #REF! #REF!

0.96
Grout 0.96 0.96 0.92
-
Inside Outside
Grout 0.96 0.96 0.92
Net X-Section Area -0.04 0.15 #REF! #REF!

0.96
Grout 0.96 0.96 0.92
Net X-Section Area -0.04 0.15 #REF! #REF!

0.96
Grout 0.96 0.96 0.92
Net X-Section Area -0.04 0.15 #REF! #REF!

0.96
Grout 0.96 0.96 0.92
Net X-Section Area -0.04 0.15 #REF! #REF!

0.96
Grout 0.96 0.96 0.92
Net X-Section Area -0.04 0.15 #REF! #REF!

0.96
Grout 0.96 0.96 0.92
Net X-Section Area -0.04 0.15 #REF! #REF!

0.96
Grout 0.96 0.96 0.92
Net X-Section Area -0.04 0.15 #REF! #REF!

0.96
Grout 0.96 0.96 0.92
Net X-Section Area -0.04 0.15 #REF! #REF!

0.96
Grout 0.96 0.96 0.92
-
Inside Outside
Grout 0.96 0.96 0.92
Net X-Section Area -0.04 0.15 #REF! #REF!

0.96
Grout 0.96 0.96 0.92
Net X-Section Area -0.04 0.15 #REF! #REF!

0.96
Grout 0.96 0.96 0.92
-
Inside Outside
Grout 0.96 0.96 0.92
Net X-Section Area -0.04 0.15 #REF! #REF!

0.96
Grout 0.96 0.96 0.92
Net X-Section Area 0.92 0.15 #REF! #REF!

0.96
Grout 0.96 0.96 0.92
Net X-Section Area 0.92 0.15 #REF! #REF!

0.96
Grout 0.96 0.96 0.92
Net X-Section Area 0.92 0.15 #REF! #REF!

0.96
Grout 0.96 0.96 0.92
Net X-Section Area 0.92 0.15 #REF! #REF!

0.96
Grout 0.96 0.96 0.92
Net X-Section Area 0.92 0.15 #REF! #REF!

-
Inside Outside
Grout 0.96 0.96 0.92
Net X-Section Area 0.00 0.15 #REF! #REF!

0.96
Grout 0.96 0.96 0.92
-
Inside Outside
Grout 0.96 0.96 0.92
Net X-Section Area -0.04 0.15 #REF! #REF!

0.96
Grout 0.96 0.96 0.92
Net X-Section Area 0.00 0.15 #REF! #REF!

0.96
Grout 0.96 0.96 0.92
Net X-Section Area 0.00 0.15 #REF! #REF!

0.96
Grout 0.96 0.96 0.92
Net X-Section Area 0.00 0.15 #REF! #REF!

0.96
Grout 0.96 0.96 0.92
Net X-Section Area 0.00 0.15 #REF! #REF!

0.96
Grout 0.96 0.96 0.92
Net X-Section Area 0.00 0.15 #REF! #REF!

0.96
Grout 0.96 0.96 0.92
Net X-Section Area 0.92 0.15 #REF! #REF!

0.96
Grout 0.96 0.96 0.92
Net X-Section Area -0.04 0.15 #REF! #REF!

0.96
Grout 0.96 0.96 0.92
Net X-Section Area 0.00 0.15 #REF! #REF!
-
Inside Outside
Grout 0.96 0.96 0.92
Net X-Section Area 0.00 0.15 #REF! #REF!

0.96
Grout 0.96 0.96 0.92
Net X-Section Area 0.00 0.15 #REF! #REF!

0.96
Grout 0.96 0.96 0.92
-
Inside Outside
Grout 0.96 0.96 0.92
Net X-Section Area -0.04 0.15 #REF! #REF!

0.96
Grout 0.96 0.96 0.92
Net X-Section Area -0.04 0.15 #REF! #REF!
0.96
Grout 0.96 0.96 0.92
Net X-Section Area -0.04 0.15 #REF! #REF!

0.96
Grout 0.96 0.96 0.92
Net X-Section Area -0.04 0.15 #REF! #REF!

0.96
Grout 0.96 0.96 0.92
Net X-Section Area -0.04 0.15 #REF! #REF!

-
Inside Outside
Grout 0.96 0.96 0.92
Net X-Section Area 0.96 0.15 #REF! #REF!

0.96
Grout 0.96 0.96 0.92
Net X-Section Area 0.00 0.15 #REF! #REF!

0.96
Grout 0.96 0.96 0.92
Net X-Section Area 0.00 0.15 #REF! #REF!

0.96
Grout 0.96 0.96 0.92
Net X-Section Area 0.96 0.15 #REF! #REF!

0.96
Grout 0.96 0.96 0.92
Net X-Section Area 0.96 0.15 #REF! #REF!

0.96
Grout 0.96 0.96 0.92
Net X-Section Area 0.96 0.15 #REF! #REF!

0.96
Grout 0.96 0.96 0.92
Net X-Section Area 0.96 0.15 #REF! #REF!

0.96
Grout 0.96 0.96 0.92
Net X-Section Area 0.96 0.15 #REF! #REF!

0.96
Grout 0.96 0.96 0.92
Net X-Section Area 0.00 0.15 #REF! #REF!
-
Inside Outside
Grout 0.96 0.96 0.92
Net X-Section Area 0.00 0.15 #REF! #REF!
0.96
Grout 0.96 0.96 0.92
Net X-Section Area 0.00 0.15 #REF! #REF!

0.96
Grout 0.96 0.96 0.92
Net X-Section Area 0.00 0.15 #REF! #REF!

0.96
Grout 0.96 0.96 0.92
Net X-Section Area 0.00 0.15 #REF! #REF!

0.96
Grout 0.96 0.96 0.92
Net X-Section Area 0.00 0.15 #REF! #REF!

0.96
Grout 0.96 0.96 0.92
Net X-Section Area 0.00 0.15 #REF! #REF!

0.96
Grout 0.96 0.96 0.92
Net X-Section Area 0.00 0.15 #REF! #REF!
-
Inside Outside
Grout 0.96 0.96 0.92
Net X-Section Area 0.00 0.15 #REF! #REF!

0.96
Grout 0.96 0.96 0.92
-
Inside Outside
Grout 0.96 0.96 0.92
Net X-Section Area -0.04 0.15 #REF! #REF!

0.96
Grout 0.96 0.96 0.92
Net X-Section Area -0.04 0.15 #REF! #REF!

0.96
Grout 0.96 0.96 0.92
Net X-Section Area -0.04 0.15 #REF! #REF!

0.96
Grout 0.96 0.96 0.92
Net X-Section Area -0.04 0.15 #REF! #REF!

0.96
A H C d
0.45 1.81 1.75 0.30

G h t
3.72 1.61 0.20

L C G
5.21 1.75 3.72

Depth Thickness L
0.60 0.15 5.21

Depth Thickness L
0.90 0.15 5.21
Area
Station
cut fill subbase
0+000.00 4.86 0 2.54 0
0+020.00 1.52 0 2.54 20
0+040.00 0.26 0.06 2.54 40
0+060.00 0.55 0 2.54 60
0+080.00 0.36 0.01 2.54 80
0+100.00 0.35 1.95 2.54 100
0+120.00 0.41 1.52 2.54 120
0+140.00 0.13 1.05 2.54 140
0+160.00 0.6 0.41 2.54 160
0+180.00 1.14 0.04 2.54 180
0+200.00 0.13 0.95 2.54 200
0+220.00 0 1.46 2.54 220
0+240.00 0.02 0.53 2.54 240
0+260.00 0 0.7 2.54 260
0+280.00 0 2.58 2.54 280
0+300.00 1.13 0.55 2.54 300
0+320.00 4.02 0.39 2.54 320
0+340.00 6.16 0.3 2.54 340
0+360.00 1.17 0 2.54 360
0+380.00 0.46 0.69 2.54 380
0+400.00 0.49 0.62 2.54 400
0+420.00 0.41 0.4 2.54 420
0+440.00 0.24 0.31 2.54 440
0+460.00 0.04 0.5 2.54 460
0+480.00 0.15 0.16 2.54 480
0+500.00 0.89 0 2.54 500
0+520.00 1.2 0 2.54 520
0+540.00 0.46 0 2.54 540
0+560.00 0 0.63 2.54 560
0+580.00 0 1.82 2.54 580
0+600.00 0 3.1 2.54 600
0+620.00 0 4.48 2.54 620
0+640.00 0 5.91 2.54 640
0+660.00 0 4.55 2.54 660
0+680.00 0 3.04 2.54 680
0+700.00 0 1.62 2.54 700
0+720.00 0 3.1 2.54 720
0+740.00 0 5.15 2.54 740
0+760.00 0 7.19 2.54 760
0+780.00 0 6.9 2.54 780
0+800.00 0 5.16 2.54 800
0+820.00 0 1.16 2.54 820
0+840.00 0.37 0.2 2.54 840
0+860.00 0 1.42 2.54 860
0+880.00 0.03 1.45 2.54 880
0+900.00 0.45 0.43 2.54 900
0+920.00 1.54 0.04 2.54 920
0+940.00 1.19 0.03 2.54 940
0+960.00 0.69 0.8 2.55 960
0+980.00 0.26 1.15 2.55 980
1+000.00 0.45 0.67 2.54 1000
1+020.00 0.24 0.36 2.54 1020

1+040.00 0.01 1.8 2.54 1040


1+060.00 0.08 1.88 2.54 1060
1+080.00 0 3.39 2.54 1080
1+100.00 0 3 2.54 1100
1+120.00 0 3.61 2.54 1120
1+140.00 0.47 2.19 2.54 1140
1+160.00 0.12 0.36 2.54 1160
1+180.00 0.63 0.66 2.54 1180
1+200.00 0.2 1.26 2.54 1200
1+220.00 0 2.06 2.54 1220
1+240.00 0 1.58 2.54 1240
1+260.00 0.52 0.36 2.54 1260
1+280.00 0 0.68 2.54 1280
1+300.00 0.02 2.02 2.54 1300
1+320.00 0.07 4.36 2.54 1320
1+340.00 0.05 6.98 2.54 1340
1+360.00 0.33 1.55 2.54 1360
1+380.00 2.18 0.14 2.54 1380
1+400.00 5.07 0 2.54 1400
1+420.00 5.65 0 2.54 1420
1+440.00 5.72 0 2.54 1440
1+460.00 5.91 0.03 2.54 1460
1+480.00 3.86 3.85 2.54 1480
1+485.39 2.65 5.78 2.54 1485.39
bridge
1+516.90 8.8 0 2.54 1516.9
1+520.00 7.8 0 2.54 1520
1+540.00 7.28 0.03 2.54 1540
1+560.00 4.81 0 2.54 1560
1+580.00 1.18 0 2.54 1580
1+600.00 0.01 1.17 2.54 1600
1+620.00 0 2.72 2.54 1620
1+640.00 0 2.08 2.54 1640
1+660.00 0.02 1.34 2.54 1660
1+680.00 0.01 1.3 2.54 1680
1+700.00 0.01 1.29 2.54 1700
1+720.00 0 1.61 2.54 1720
1+740.00 0 1.86 2.54 1740
1+760.00 0 1.68 2.54 1760
1+780.00 0 2.56 2.54 1780
1+800.00 0.11 1.19 2.55 1800
1+820.00 0.43 0.15 2.54 1820
1+840.00 0.93 0.07 2.54 1840
1+860.00 1.98 0 2.55 1860
1+880.00 0.9 0.82 2.54 1880
1+900.00 0.19 0.75 2.54 1900
1+920.00 0.01 1.79 2.54 1920
1+940.00 0.06 0.97 2.54 1940
1+960.00 0.05 0.99 2.54 1960
1+980.00 0.05 0.73 2.54 1980
2+000.00 0.02 1.71 2.54 2000
2+020.00 0 4.97 2.54 2020
2+040.00 0 3.31 2.54 2040
2+060.00 0 3.11 2.54 2060
2+080.00 0.01 2.37 2.54 2080
2+100.00 0.32 1.85 2.54 2100
2+120.00 0.21 1.75 2.54 2120
2+140.00 0 2 2.54 2140
2+160.00 0.18 2.09 2.54 2160
2+180.00 0.1 2.29 2.54 2180
2+200.00 0.12 1.69 2.54 2200
2+220.00 0.27 1.76 2.54 2220
2+240.00 0.37 2.2 2.54 2240
2+260.00 0.98 2.13 2.54 2260
2+280.00 1.07 2.09 2.54 2280
2+300.00 0.35 1.99 2.54 2300
2+320.00 0.33 1.83 2.54 2320
2+340.00 0.6 1.67 2.54 2340
2+360.00 0.82 1.42 2.54 2360
2+380.00 0.93 1.15 2.54 2380
2+400.00 0.93 1.03 2.54 2400
2+420.00 0.82 1.04 2.54 2420
2+440.00 0.93 0.01 2.54 2440
2+460.00 2.27 0 2.54 2460
2+480.00 0.23 0.3 2.54 2480
2+500.00 0.35 0.46 2.54 2500
2+520.00 0.17 0.85 2.54 2520
2+540.00 0.01 0.88 2.54 2540
2+560.00 0 0.99 2.54 2560
2+580.00 0 3.21 2.54 2580
2+600.00 0.1 2.54 2.54 2600
2+620.00 1.81 0.51 2.54 2620
2+640.00 0.34 0.95 2.54 2640
2+660.00 0.14 0.48 2.54 2660
2+680.00 0.09 0.65 2.54 2680
2+700.00 0.78 0.56 2.54 2700
2+720.00 1.03 0.6 2.54 2720
2+740.00 0.75 0.17 2.54 2740
2+760.00 0.23 0.06 2.54 2760
2+780.00 0.01 0.51 2.54 2780
2+800.00 0 1.46 2.54 2800
2+820.00 0 2.17 2.54 2820
2+840.00 0 2.73 2.54 2840
2+860.00 0 3.83 2.54 2860
2+880.00 0 2.76 2.54 2880
2+900.00 0 1.49 2.54 2900
2+920.00 0.19 0.55 2.54 2920
2+940.00 0.96 0.07 2.54 2940
2+960.00 1.15 0 2.54 2960
2+980.00 0 1.36 2.54 2980
3+000.00 0 3.52 2.54 3000
3+020.00 0 2.06 2.54 3020
3+040.00 0 0.84 2.54 3040
3+060.00 0.07 0.27 2.54 3060
3+080.00 0.32 0.07 2.54 3080
3+100.00 0.35 0.03 2.54 3100
3+120.00 0.24 0.38 2.54 3120
3+140.00 0.4 0.51 2.54 3140
3+160.00 0.69 0.44 2.54 3160
3+180.00 0.86 0.63 2.54 3180
3+200.00 0.44 0.94 2.54 3200
3+220.00 0.15 1.51 2.54 3220
3+240.00 0.02 1.87 2.54 3240
3+260.00 0.03 1.49 2.54 3260
3+280.00 0.14 0.93 2.54 3280
3+300.00 0.19 1.13 2.54 3300
3+320.00 0 2.14 2.54 3320
3+340.00 0 4.51 2.54 3340
3+360.00 0 3.87 2.54 3360
3+380.00 0 3.8 2.54 3380
3+400.00 0 2.6 2.54 3400
3+420.00 0 1.3 2.54 3420
3+440.00 0.03 0.46 2.54 3440
3+460.00 0.4 0.03 2.54 3460
3+480.00 3.01 0 2.54 3480
3+500.00 1.36 0 2.54 3500
3+520.00 0 0.71 2.54 3520
3+540.00 0 0.92 2.54 3540
3+560.00 0 2.05 2.54 3560
3+580.00 0 1.68 2.54 3580
3+600.00 1.1 0.31 2.54 3600
3+620.00 0.12 2.82 2.54 3620
3+640.00 0.2 2.61 2.54 3640
3+660.00 0 1.29 2.54 3660
3+680.00 0 1.27 2.54 3680
3+700.00 0 2.51 2.55 3700
3+720.00 0.64 0.96 2.54 3720
3+740.00 0 1.48 2.54 3740
3+760.00 0 1.84 2.54 3760
3+780.00 0 2.52 2.54 3780
3+800.00 0 3.25 2.54 3800
3+820.00 0 4.02 2.54 3820
3+840.00 0 4.79 2.54 3840
3+860.00 0 5.51 2.54 3860
3+880.00 0 5.74 2.54 3880
3+900.00 0 5.97 2.54 3900
3+920.00 0 6.21 2.54 3920
3+940.00 0 6.46 2.54 3940
3+960.00 0 6.72 2.54 3960
3+980.00 0 7 2.54 3980
4+000.00 0 7.28 2.54 4000
4+020.00 0 7.58 2.54 4020
4+040.00 0 7.9 2.54 4040
4+060.00 0 7.42 2.54 4060
4+080.00 0 6.74 2.54 4080
4+100.00 0 6.06 2.54 4100
4+120.00 0 3.81 2.54 4120
4+140.00 0 3.93 2.54 4140
4+160.00 0 4.18 2.54 4160
4+180.00 0 4.45 2.54 4180
4+200.00 0 4.73 2.54 4200
4+220.00 0 5.01 2.54 4220
4+240.00 0 4.71 2.54 4240
4+260.00 0 4.22 2.54 4260
4+280.00 0 3.76 2.54 4280
4+300.00 0 3.32 2.54 4300
4+320.00 0 2.94 2.54 4320
4+340.00 0 2.62 2.54 4340
4+360.00 0 2.33 2.54 4360
4+380.00 0 2.08 2.54 4380
4+400.00 0 1.86 2.54 4400
4+420.00 0 1.67 2.54 4420
4+440.00 0 1.48 2.54 4440
4+460.00 0 1.28 2.54 4460
4+480.00 0 1.09 2.54 4480
4+500.00 0 0.9 2.54 4500
4+520.00 0 0.73 2.54 4520
4+540.00 0 0.61 2.54 4540
4+560.00 0.04 0.64 2.54 4560
4+580.00 0.05 0.61 2.54 4580
4+600.00 0.07 0.59 2.54 4600
4+620.00 0.07 0.58 2.54 4620
4+640.00 0.08 0.64 2.54 4640
4+660.00 0.08 0.77 2.54 4660
4+680.00 0.08 1.18 2.54 4680
4+700.00 0 1.3 2.54 4700
4+720.00 0 2.12 2.54 4720
4+740.00 0 4.43 2.54 4740
4+760.00 0 5.53 2.54 4760
4+780.00 0 5.3 2.54 4780
4+800.00 0 4.19 2.54 4800
4+820.00 0 2.45 2.54 4820
4+840.00 0 2.35 2.54 4840
4+860.00 0 1.29 2.54 4860
4+880.00 0 1.49 2.54 4880
4+900.00 0 4.3 2.54 4900
4+920.00 0 3.11 2.54 4920
4+940.00 0.09 1.39 2.54 4940
4+960.00 0.45 0.18 2.54 4960
4+980.00 1.65 0 2.54 4980
5+000.00 2.45 0 2.54 5000
5+020.00 2.02 0 2.54 5020
5+040.00 1.68 0 2.54 5040
5+060.00 1.21 0 2.54 5060
5+080.00 0.06 0.76 2.54 5080
5+100.00 0.11 0.52 2.54 5100
5+120.00 0.04 1.01 2.54 5120
5+140.00 0.19 0.2 2.54 5140
5+160.00 1.42 0 2.54 5160
5+180.00 1.2 0.55 2.54 5180
5+200.00 0 3.27 2.54 5200
5+220.00 0 3.03 2.54 5220
5+240.00 0.04 1.37 2.54 5240
5+260.00 2.69 0 2.54 5260
5+280.00 4.32 0 2.54 5280
5+300.00 7.29 0 2.54 5300
5+320.00 6.13 0 2.54 5320
5+324.72 5.68 0 2.54 5324.72
bridge
5+332.83 5.67 0 2.54 5332.83
5+340.00 5.31 0.01 2.54 5340
5+360.00 5.06 2.75 2.54 5360
5+380.00 6.64 3.15 2.54 5380
5+400.00 7.86 1.26 2.54 5400
5+420.00 2.46 1.65 2.54 5420
5+440.00 0 5.14 2.54 5440
5+460.00 0 5.73 2.54 5460
5+480.00 0 4.86 2.54 5480
5+500.00 0 1.72 2.54 5500
5+520.00 3.78 0 2.54 5520
5+540.00 2.81 0 2.54 5540 20 65.9
5+560.00 1.58 0 2.54 5560 20 43.9
5+580.00 0.82 0.42 2.54 5580 20 24
5+600.00 0.76 1.23 2.54 5600 20 15.8
5+620.00 0.65 1.89 2.54 5620 20 14.1
5+640.00 0.37 1.36 2.54 5640 20 10.2
5+660.00 0.59 0.47 2.54 5660 20 9.6
5+680.00 1.72 0 2.54 5680 20 23.1
5+700.00 0 1.36 2.54 5700 20 17.2
5+720.00 0 0.81 2.54 5720 20 0
5+740.00 0 1.85 2.54 5740 20 0
5+760.00 0 1.33 2.54 5760 20 0
5+780.00 0 1.13 2.54 5780 20 0
5+800.00 0 0.9 2.54 5800 20 0
5+820.00 0.01 0.73 2.54 5820 20 0.1
5+840.00 0.05 1.16 2.54 5840 20 0.6
5+860.00 0 1.6 2.54 5860 20 0.5
5+880.00 0 1.64 2.54 5880 20 0
5+900.00 0 1.76 2.54 5900 20 0
5+920.00 0 2.63 2.54 5920 20 0
5+940.00 0.11 0.46 2.54 5940 20 1.1
5+960.00 0.44 0.09 2.54 5960 20 5.5
5+980.00 0.84 0.07 2.54 5980 20 12.8
6+000.00 0.07 1.16 2.54 6000 20 9.1
6+020.00 0 3.2 2.54 6020 20 0.7
6+040.00 0 3.8 2.54 6040 20 0
6+060.00 0 2.41 2.54 6060 20 0
6+080.00 0 0.79 2.54 6080 20 0
6+100.00 0 2.37 2.54 6100 20 0
6+120.00 0 0.71 2.54 6120 20 0
6+140.00 0.24 0.4 2.54 6140 20 2.4
6+160.00 0 0.71 2.54 6160 20 2.4
6+180.00 0 1.02 2.54 6180 20 0
6+200.00 0 0.72 2.54 6200 20 0
6+220.00 0 0.85 2.54 6220 20 0
6+240.00 0 0.77 2.54 6240 20 0
6+260.00 0 0.76 2.54 6260 20 0
6+280.00 0 0.75 2.54 6280 20 0
6+300.00 0 0.64 2.54 6300 20 0
6+320.00 0.14 0.09 2.54 6320 20 1.4
6+340.00 0.39 0.02 2.54 6340 20 5.3
6+360.00 0.28 0.03 2.54 6360 20 6.7
6+380.00 0.23 0.03 2.54 6380 20 5.1
6+400.00 0.21 0.02 2.54 6400 20 4.4
6+420.00 0.28 0.01 2.54 6420 20 4.9
6+440.00 0.24 0.14 2.54 6440 20 5.2
6+460.00 0.06 0.17 2.54 6460 20 3
6+480.00 0 0.97 2.54 6480 20 0.6
6+500.00 0 0.9 2.54 6500 20 0
6+520.00 0.02 0.64 2.54 6520 20 0.2
6+540.00 0.12 0.84 2.54 6540 20 1.4
227.2
6+560.00 0.03 1.32 2.54 6560 20 1.5
6+580.00 0.01 1.49 2.54 6580 20 0.4
6+600.00 0.03 1.61 2.54 6600 20 0.4
6+620.00 0.06 1.66 2.54 6620 20 0.9
6+640.00 0.09 1.61 2.54 6640 20 1.5
6+660.00 0.14 1.48 2.54 6660 20 2.3
6+680.00 0.79 1.43 2.54 6680 20 9.3
6+700.00 0.68 1.89 2.54 6700 20 14.7
6+720.00 0.08 1.88 2.54 6720 20 7.6
6+740.00 0 1.65 2.54 6740 20 0.8
6+760.00 0 1.34 2.54 6760 20 0
6+780.00 0.05 0.87 2.54 6780 20 0.5
6+800.00 0.04 0.29 2.54 6800 20 0.9
6+820.00 0.12 0.2 2.54 6820 20 1.6
6+840.00 0 0.82 2.54 6840 20 1.2
6+860.00 0 2.34 2.54 6860 20 0
6+880.00 0 2.02 2.54 6880 20 0
6+900.00 0 1.92 2.54 6900 20 0
6+920.00 0 1.96 2.54 6920 20 0
6+940.00 0.98 0 2.54 6940 20 9.8
6+960.00 0.73 0 2.54 6960 20 17.1
6+980.00 0.39 0.31 2.54 6980 20 11.2
7+000.00 0.11 0.7 2.54 7000 20 5
7+020.00 0.01 1.17 2.54 7020 20 1.2
7+040.00 0 1.42 2.54 7040 20 0.1
7+060.00 0 1.42 2.54 7060 20 0
7+080.00 0 1.77 2.54 7080 20 0
7+100.00 0 2.46 2.54 7100 20 0
7+120.00 0 2.4 2.54 7120 20 0
7+140.00 0 1.37 2.54 7140 20 0
7+160.00 0.01 0.6 2.54 7160 20 0.1
7+180.00 0 0.84 2.54 7180 20 0.1
7+200.00 0 1.17 2.54 7200 20 0
7+220.00 0 1.6 2.54 7220 20 0
7+240.00 0 2.12 2.54 7240 20 0
7+260.00 0 2.84 2.54 7260 20 0
7+280.00 0 2.53 2.54 7280 20 0
7+300.00 0 2.53 2.54 7300 20 0
7+320.00 0 2.51 2.54 7320 20 0
7+340.00 0 2.43 2.54 7340 20 0
7+360.00 0 2.98 2.54 7360 20 0
7+380.00 0 2.89 2.54 7380 20 0
7+400.00 0 2.54 2.54 7400 20 0
7+420.00 0.04 2 2.54 7420 20 0.4
7+440.00 0.16 1.72 2.54 7440 20 2
7+460.00 0 2.96 2.54 7460 20 1.6
7+480.00 0 3.88 2.54 7480 20 0
7+500.00 0 3.82 2.54 7500 20 0
7+520.00 0 3.73 2.54 7520 20 0
7+540.00 0 3.62 2.54 7540 20 0
7+560.00 0 3.46 2.54 7560 20 0
7+580.00 0 2.23 2.54 7580 20 0
7+600.00 0 2.3 2.54 7600 20 0
7+620.00 0 2.05 2.54 7620 20 0
7+640.00 0 2.57 2.54 7640 20 0
7+660.00 0 2.67 2.54 7660 20 0
7+680.00 0 2.67 2.54 7680 20 0
7+700.00 0 2.55 2.54 7700 20 0
7+720.00 0 2.32 2.54 7720 20 0
7+740.00 0 2.28 2.54 7740 20 0
7+760.00 0 2.33 2.54 7760 20 0
7+780.00 0 1.46 2.54 7780 20 0
7+800.00 0 1.78 2.54 7800 20 0
7+820.00 0 2.32 2.54 7820 20 0
7+840.00 0 3.45 2.54 7840 20 0
7+860.00 0 2.66 2.54 7860 20 0
7+880.00 0 2.85 2.54 7880 20 0
7+900.00 0 2.97 2.54 7900 20 0
7+920.00 0 2.52 2.54 7920 20 0
7+940.00 0 1.4 2.54 7940 20 0
7+960.00 0.01 1.17 2.54 7960 20 0.1
7+980.00 0 1.28 2.54 7980 20 0.1
8+000.00 0 1.14 2.54 8000 20 0
8+020.00 0 1.02 2.54 8020 20 0
8+040.00 0 1.21 2.54 8040 20 0
8+060.00 0 1.36 2.54 8060 20 0
8+080.00 0 1.45 2.54 8080 20 0
8+100.00 0 1.49 2.54 8100 20 0
8+120.00 0 1.5 2.54 8120 20 0
8+140.00 0 1.48 2.54 8140 20 0
8+160.00 0 1.49 2.54 8160 20 0
8+180.00 0 1.73 2.54 8180 20 0
8+200.00 0 0.99 2.54 8200 20 0
8+220.00 0 1.17 2.54 8220 20 0
8+240.00 0 0.39 2.54 8240 20 0
8+260.00 0.42 0 2.54 8260 20 4.2
8+280.00 0.53 0.33 2.54 8280 20 9.5
8+300.00 0.65 1.07 2.54 8300 20 11.8
8+320.00 0.71 0.74 2.54 8320 20 13.6
8+340.00 0.71 0.68 2.54 8340 20 14.2
8+360.00 0.66 0.74 2.54 8360 20 13.7
8+380.00 0.51 0.68 2.54 8380 20 11.7
8+400.00 0.24 0.54 2.54 8400 20 7.5
8+420.00 0.03 0.84 2.54 8420 20 2.7
8+440.00 0.1 1.36 2.54 8440 20 1.3
8+460.00 0.02 0.47 2.54 8460 20 1.2
8+480.00 0.04 0.74 2.54 8480 20 0.6
8+500.00 0.06 1.03 2.54 8500 20 1
8+520.00 0.07 0.67 2.54 8520 20 1.3
8+536.69 2.23 0 2.54 8536.69 20 23
734.1
0 65.9
0 109.8
4.2 129.6
16.5 128.9
31.2 111.8
32.5 89.5
18.3 80.8
4.7 99.2
13.6 102.8
21.7 81.1
26.6 54.5
31.8 22.7
24.6 -1.9
20.3 -22.2
16.3 -38.4
18.9 -56.7
27.6 -83.8
32.4 -116.2
34 -150.2
43.9 -194.1
30.9 -223.9
5.5 -223.9
1.6 -212.7
12.3 -215.9
43.6 -258.8
70 -328.8
62.1 -390.9
32 -422.9
31.6 -454.5
30.8 -485.3
11.1 -494
11.1 -502.7
17.3 -520
17.4 -537.4
15.7 -553.1
16.2 -569.3
15.3 -584.6
15.1 -599.7
13.9 -613.6
7.3 -619.5
1.1 -615.3
0.5 -609.1
0.6 -604.6
0.5 -600.7
0.3 -596.1
1.5 -592.4
3.1 -592.5
11.4 -603.3
18.7 -622
15.4 -637.2
14.8 -650.6
697.8
21.6 -670.7
28.1 -698.4
31 -729
32.7 -760.8
32.7 -792
30.9 -820.6
29.1 -840.4
33.2 -858.9
37.7 -889
35.3 -923.5
29.9 -953.4
22.1 -975
11.6 -985.7
4.9 -989
10.2 -998
31.6 -1029.6
43.6 -1073.2
39.4 -1112.6
38.8 -1151.4
19.6 -1161.2
0 -1144.1
3.1 -1136
10.1 -1141.1
18.7 -1158.6
25.9 -1184.4
28.4 -1212.8
31.9 -1244.7
42.3 -1287
48.6 -1335.6
37.7 -1373.3
19.7 -1392.9
14.4 -1407.2
20.1 -1427.3
27.7 -1455
37.2 -1492.2
49.6 -1541.8
53.7 -1595.5
50.6 -1646.1
50.4 -1696.5
49.4 -1745.9
54.1 -1800
58.7 -1858.7
54.3 -1913
45.4 -1958
37.2 -1993.2
46.8 -2038.4
68.4 -2106.8
77 -2183.8
75.5 -2259.3
73.5 -2332.8
70.8 -2403.6
56.9 -2460.5
45.3 -2505.8
43.5 -2549.3
46.2 -2595.5
52.4 -2647.9
53.4 -2701.3
52.2 -2753.5
48.7 -2802.2
46 -2848.2
46.1 -2894.3
37.9 -2932.2
32.4 -2964.6
41 -3005.6
57.7 -3063.3
61.1 -3124.4
55.1 -3179.5
58.2 -3237.7
54.9 -3292.6
39.2 -3331.8
25.7 -3357.4
24.5 -3381.8
24.2 -3406
21.6 -3427.6
22.3 -3449.9
25.7 -3475.6
28.1 -3503.7
29.4 -3533.1
29.9 -3563
29.8 -3592.8
29.7 -3622.5
32.2 -3654.7
27.2 -3681.9
21.6 -3703.5
15.6 -3719.1
3.9 -3718.8
3.3 -3712.6
14 -3714.8
18.1 -3719.3
14.2 -3719.3
14.2 -3719.8
14.2 -3722.3
12.2 -3727
13.8 -3738.1
22 -3758.8
18.3 -3775.9
12.1 -3787.4
17.7 -3804.1
17 -3819.8
6.7 -3803.5
5008.2
Annex 1-B

Concreting of Linglingay Barangay Roads SHEET 1 OF 5

BACK UP COMPUTATIONS

ITEM OF WORK: Structure Excavation (Common Soil)


ITEM NO.: 103(1)a
LOCATION: Soriano St. Brgy. Linglingay , Gamu, Isabela

Item 100(1) Clearing & Grubbing (with Stripping)

Station Limit No. of Area Loc.


Length (m) Width (m)
From To side (m2)
0+000.00 0+188.00 1.00 188.00 5.00 940.00 Road 2
0+000.00 0+000.00 1.00 - 5.00 - Road3
Total 188.00 940.00

BACK UP COMPUTATIONS

ITEM OF WORK: Pipe Culvert and Drain Excavation


ITEM NO.: 103(6)
LOCATION: Purok 2 ,J.Cariaga St. Brgy. Mabini, Gamu, Isabela

Item 103(6) Pipe Culvert and Drain Excavation

Volume
RCPC No. of Lines H ave. W Pcs/Line
(m3)
PROP. 910mm RCPC: 1.00 1.31 1.51 6.00 11.87
Volume = 11.87

Volume
No. of Lines H ave. W Length
CATCH BASIN (m3)
1.00 2.11 1.85 1.90 7.42
Volume = 7.42

Annex 1-B
Concreting of Linglingay Barangay Roads SHEET 2 OF 5

BACK UP COMPUTATIONS
ITEM OF WORK: Surplus Common Excavation; Embankment
ITEM NO.: 102; 104
LOCATION: Soriano St. Brgy. Linglingay , Gamu, Isabela

Area Volume Mass


Station Distance (m)
Cut (m2) Fill (m2) Cut (m3) Fill (m3) Diagram
0+000.00 - - -
0+020.00 20.00 0.14 1.35 1.40 13.50 (12.10)
0+040.00 20.00 - 4.86 1.40 62.10 (72.80)
0+060.00 20.00 - 11.00 - 158.60 (231.40)
0+080.00 20.00 0.01 8.00 0.10 190.00 (421.30)
0+100.00 20.00 0.78 1.85 7.90 98.50 (511.90)
0+120.00 20.00 0.63 - 14.10 18.50 (516.30)
0+140.00 20.00 0.22 - 8.50 - (507.80)
0+160.00 20.00 0.02 0.93 2.40 9.30 (514.70)
0+180.00 20.00 - 4.47 0.20 54.00 (568.50)
0+200.00 20.00 - 11.03 - 155.00 (723.50)
0+220.00 20.00 - 16.35 - 273.80 (997.30)
0+240.00 20.00 - 16.56 - 329.10 (1,326.40)
0+260.00 20.00 0.48 7.72 4.80 242.80 (1,564.40)
0+280.00 20.00 1.36 - 18.40 77.20 (1,623.20)
0+300.00 20.00 0.54 - 19.00 - (1,604.20)
0+372.70 72.70 - 1.67 19.63 60.70 (1,645.28)
ALVARES - - - - (1,645.28)
0+000.00 - - - - (1,645.28)
0+020.00 20.00 - 66.09 - 660.90 (2,306.18)
0+040.00 20.00 - 56.21 - 1,223.00 (3,529.18)
0+060.00 20.00 - 46.52
0+080.00 20.00 - 37.69 - 376.90 (3,906.08)
ANDRES - - - - (3,906.08)
0+000.00 0.13 - - - (3,906.08)
0+020.00 20.00 0.03 0.09 1.60 0.90 (3,905.38)
0+040.00 20.00 - 0.26 0.30 3.50 (3,908.58)
0+060.00 20.00 - 0.48 - 7.40 (3,915.98)
0+080.00 20.00 - 0.75 - 12.30 (3,928.28)
0+100.00 20.00 - 0.81 - 15.60 (3,943.88)
0+120.00 20.00 - 0.44 - 12.50 (3,956.38)
0+140.00 20.00 0.01 0.20 0.10 6.40 (3,962.68)
0+160.00 20.00 - 2.26 0.10 24.60 (3,987.18)
0+180.00 20.00 - 0.47
0+200.00 20.00 0.47 - 4.70 27.30 (4,009.78)
0+205.14 5.14 0.89 - 3.50 - (4,006.28)
0+000.00 (205.14) 0.03 0.02 (94.36) (2.05) (4,098.59)
0+020.00 20.00 0.06 0.09 0.90 1.10 (4,098.79)
0+040.00 20.00 0.12 0.03 1.80 1.20 (4,098.19)
0+060.00 20.00 0.06 0.03 1.80 0.60 (4,096.99)
0+080.00 20.00 0.20 - 2.60 0.30 (4,094.69)
0+100.00 20.00 0.05 0.03 2.50 0.30 (4,092.49)
0+120.00 20.00 0.13 0.01 1.80 0.40 (4,091.09)
0+140.00 20.00 - 0.26 1.30 2.70 (4,092.49)
0+280.00 140.00 0.04 0.15 2.80 28.70 (4,118.39)
Total 280.00 29.26 4,147.65 (4,118.39)

Annex 1-B
Concreting of Linglingay Barangay Roads SHEET 3 OF 5

BACK UP COMPUTATIONS
ITEM OF WORK: Surplus Common Excavation; Embankment
ITEM NO.: 102; 104
LOCATION: Soriano St. Brgy. Linglingay , Gamu, Isabela

Total 280.00 29.26 4,147.65 (4,118.39)


NOTE! Use the Following Criteria:
Decision: Use Case 2
If Materials is : A. Suitable B. Unsuitable
Case 1: Volume of Cut > Volume of Fill
Item 102 - Surplus Common Excavation 10.69 10.69
Item 104 - Embankment 103.53 -

Case 2: Volume of Cut < Volume of Fill


Item 102 - Surplus Common Excavation 10.69
Item 104 - Embankment 103.53

Item 104 - Embankment:

Compacted Volume = 103.53 Cu.m.


Loose Volume = 103.53 Cu.m. x 1.25
Loose Volume = 129.41 Cu.m. Say: 130.00 Cu.m.

Annex 1-B
Concreting of Linglingay Barangay Roads SHEET 4 OF 0

BACK UP COMPUTATIONS
ITEM OF WORK: Surplus Common Excavation; Embankment
ITEM NO.: 102; 104
LOCATION: 0
Annex 1-B
Concreting of Linglingay Barangay Roads SHEET 4 OF 5

BACK UP COMPUTATIONS
ITEM OF WORK: Subgarde Preparation; Aggregate Subbase Course; Portland Cement Concrete Pavement
ITEM NO.: 105; 220; 311
LOCATION: Soriano St. Brgy. Linglingay , Gamu, Isabela

Item 105 - Subgrade Preparation:

Station Limit Area Location


Length (m) Width (m)
From To (m2)
0+000.00 0+188.00 188.00 5.81 1,091.90
0+000.00 0+000.00 - 2.50 -

Total 188.00 1,091.90

Item 200 - Aggregate Subbase Course

0.00 5.00 0.00

0.20
0.40 0.40
5.81
5.00 + 5.81
Area = { 2
x 0.20 } - { 5.00 x 0.23 }
Area = 1.09 Sq.m.

Volume = 1.09 Sq.m. x 188.00

Volume = 205.22 Cu.m.

Item 311 - Portland Cement Concrete Pavement

Station Limit Area


Length (m) Width (m)
From To (m2)
0+000.00 0+188.00 188.00 5.00 940.00
0+000.00 - 5.00 -
0+000.00 0+000.00 - 5.00 -
Total 188.00 940.00

Annex 1-B
Concreting of Linglingay Barangay Roads SHEET 5 OF 5

BACK UP COMPUTATIONS
ITEM OF WORK: Reinforcing Steel Bars; Structural Concrete
ITEM NO.: 404; 405
LOCATION: Soriano St. Brgy. Linglingay , Gamu, Isabela

Item 404 - Reinforcing Steel Bars

Line Canal

RSB Length Concrete Splice Depth Width Net Cut No. of Cut Total No. of
(mm) (m) Cover Hook (m) (m) Length bar RSB x 6m.

Main Bar
12 188 0.075 0.48 0.85 0.70 5.52 7 239.00
Tie Bar
10 188 0.075 0.11 0.85 0.70 2.17 941 359.00
Bridge
10 0.50 0.04 0.11 0.1 0.30 0.24 4 11.00
10 0.70 0.04 0.11 0.84 2 19.00

Total No. of
Summary kgs/pc Total Weight
Pcs/pc
10mm x 6m RSB 389.00 3.70 1,439.30
12mm x 6m RSB 239.00 5.33 1,273.87

Total Weight of RSB = 2,713.17 kgs.

Item 405 - Structural Concrete

Line Canal
Length Depth Width Wall Bed thk. Volume
(m) (m) (m) thk. (m) (m)
(m3)
188 0.85 0.70 0.10 0.15 46.06

Total Volume 46.06

Item 404 - Reinforcing Steel Bars

910mm.Ø RCPC
RSB Concrete Net Cut Off No. of 6m Required Total No. of
W Hook
(mm) Cover Length Length (No of Pcs) 16mmx6
16 1.67 0.075 0.176 1.872 3 6 2

12 W L F # OF LINES 1
HEAD WALL 1.67 5.62 1.97 # OF HW 1
VERT 5.00 # OF CATCH BASIN 1
HOR 1.00
Total No. of
Summary kgs/pc Total Weight
Pcs/pc
16mm x 6m RSB 2.00 9.47 18.94
12mm x 6m RSB 6.00 5.33 31.98
Total Weight of RSB = 50.92 kgs.

Item 405 - Structural Concrete

1Line-910mm RCPC 6.00 m/Line


No. of Lines 1.00 Lines
RCPC Collar (Grout) Diameter
Insied Outside X-section
0.91 1.07 0.90
L H
Thickness No. of Joint Volume
1.27 1.47 1.87
0.97 0.1 5.00 0.48

Dimension Volume
36" dia RCPC
A H W d n Vheadwall
Headwall 0.45 1.87 1.67 0.30 2.00 1.79
Total 2.27

Catch Basin Outside Dimension Inside Dimension


Volume
Box L W H L W H
1.65 1.70 1.81 1.35 1.35 1.61 2.14
Head Wall L W H
1.65 0.20 0.30 0.10
Volume / Pc. 2.24 Cu.m.

Total Volume 4.52


280.00 29.26 4,147.65
- - -
- - -

reblocking

Item 200 - Aggregate Subbase Course

0.00 2.00 0.00

0.20
0.40 0.40
2.80
2.00 + 2.80
Area = { 2
x 0.20 } - { 2.00 x 0.23

Area = 0.48 Sq.m.

Volume = 0.48 Sq.m. x -

Volume = - Cu.m.
- - 959.00
0.20
}
Name of Project : Concreting of Linglingay Barangay Roads
Location : Soriano St. Brgy. Linglingay , Gamu, Isabela

PERT- CPM / CONSTRUCTION SCHEDULE

1 1 2 3 4 5 6 7 8 9 10 11 1 2 3 4 5 6 7 1 2 3 4 5 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 1 2 3

B.9 - Mobilization
B.5 - Project Billboard
A.1.1(3) - Field Office for the 104(1)a - Embankment from Borrow B.9 - Mobilization
Engineer 102(1) - Roadway Excavation (Unsuitable) 105(1) - Subgrade Preparation (Common Material) 200 - Aggregate Subbase 311(1) a.2 - Port. Cem. Conc. Pavement 200 - Aggregate Subbase
A B C D E F G
01 34 34 45 50 22 21.68 22.2 22.2

3 0 1 1 17 1

ACTIVITY PATH Critical Parth: A - B - C - D - F - G


ACTIVITY DESCRIPTION NO. OF
ES EF DAYS No. of Days of the CP: 22.20 days
A.1.1(3) - Field Office for the Engineer 1 Unworkable Days Considered: 5.00 days
A B B.5 - Project Billboard 1 Sundays: 3.00 days
B.9 - Mobilization 1 Holidays: 1.00 days
104(1)a - Embankment from Borrow Total No. of C.D.: 41 days
B C
102(1) - Roadway Excavation (Unsuitable)
C D 105(1) - Subgrade Preparation (Common Material) 1
D E 200 - Aggregate Subbase 1
E F 311(1) a.2 - Port. Cem. Conc. Pavement 17
200 - Aggregate Subbase 0
F G
B.9 - Mobilization 1

11.28
4 5 6 7 8 9 10 11 12 13 14 15 16

38.5714
38.5119
28.0952
18.3929
66.25
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : A.1.1(3) Field Office for the Engineer


Quantity : 1.00 ls.
Output per day :

Designation No. of Person No. of Day/s Daily Rate Amount

A. Labor

0.00
0.00
0.00

Sub - Total for A 0.00

Name and Capacity No of Units No. of Mos. Monthly Rate Amount

B. Equipment

a. Temporary Facilities (w/ AC Unit) 1 2.00 15,000.00 30,000.00


(Rental including water and electricity)

Sub - Total for B 30,000.00

Name and Specification Unit Quantity Unit Cost Amount

F. Materials

a. Office Table w/ 3 Chairs Set. 1.00 8,000.00 8,000.00


b. Office Supplies and Consumables l.s. 1.00 2,500.00 2,500.00
c. Office Cabinet unit 1.00 5,000.00 5,000.00
d. Plywood size White Board unit 1.00 3,000.00 3,000.00

Sub - Total for F 18,500.00


D. Direct Cost (A + B + C) 48,500.00
E. Overhead, Contingencies & Miscellaneous (OCM) 0% of D 0.00
F. Contractor's Profit (CP) 10% of D 4,850.00
G. Value Added Tax (VAT) 5% of (D + E + F) 2,667.50
H. Total Direct and Indirect Cost (D + E + F + G) 56,017.50
I. Quantity = 1.00 ls.
J. Unit Cost (H ÷ I) 56,017.50
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 100(1) Clearing & Grubbing (with Stripping)


Unit of Measurement : 940.00 sq.m.
Output per day : 4,000.00 sq.m.

Designation No. of Person No. of Day/s Daily Rate Amount

A. Labor

a. Construction Foreman 1 0.24 888.90 213.34


b. Laborer 2 0.24 495.10 237.65

Sub - Total for A 450.99

Name and Capacity No of Units No. of Day/s Daily Rate Amount

B. Equipment

a. Dump Truck (10 cu.m.) 2 0.24 11,360.00 5,452.80


b. Bulldozer (165 Hp), D65A-8 1 0.24 27,032.00 6,487.68
c. Payloader (1.50 cu.m.) at disposal site 1 0.24 13,864.00 3,327.36
Minor Tools (10% of Labor) 45.10

(Hauling Distance - within three (3) km.)

Assumed 150mm cut

Sub - Total for B 15,312.94

Name and Specification Unit Quantity Unit Cost Amount

C. Materials

Sub - Total for C 0.00


D. Direct Cost (A + B + C) 15,763.93
E. Overhead, Contingencies & Miscellaneous (OCM) 15% of D 2,364.59
F. Contractor's Profit (CP) 10% of D 1,576.39
G. Value Added Tax (VAT) 5% of (D + E + F) 985.25
H. Total Direct and Indirect Cost (D + E + F + G) 20,690.16
I. Quantity = 940 cu.m.
J. Unit Cost (H ÷ I) 22.01
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 105(1) Subgrade Preparation (Common Material)


Quantity : 1,091.90 sq.m.
Output per day : 2,400.00 sq.m.

Designation No. of Person No. of Day/s Daily Rate Amount

A. Labor

a. Construction Foreman 1 0.50 888.90 444.45


b. Laborer 2 0.50 495.10 495.10

Sub - Total for A 939.55

Name and Capacity No of Units No. of Day/s Daily Rate Amount

B. Equipment

a. Motorized Road Grader, G710A 1 0.50 17,384.00 8,692.00


b. Vibratory Roller (10 m.t.), SP56 1 0.50 14,768.00 7,384.00
c. Water Truck (1000 gal.) 1 0.05 19,600.00 980.00

Sub - Total for B 17,056.00

Name and Specification Unit Quantity Unit Cost Amount

C. Materials

Sub - Total for C 0.00


D. Direct Cost (A + B + C) 17,995.55
E. Overhead, Contingencies & Miscellaneous (OCM) 15% of D 2,699.33
F. Contractor's Profit (CP) 10% of D 1,799.56
G. Value Added Tax (VAT) 5% of (D + E + F) 1,124.72
H. Total Direct and Indirect Cost (D + E + F + G) 23,619.16
I. Quantity = 1,091.9 cu.m.
J. Unit Cost (H ÷ I) 21.63
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 200 Aggregate Subbase Course


Quantity : 205.22 cu.m
Output per day : 400.00 cu.m

Designation No. of Person No. of Day/s Daily Rate Amount

A. Labor

a. Construction Foreman 1 0.52 888.90 462.23


b. Laborer 2 0.52 495.10 514.90

Sub - Total for A 977.13

Name and Capacity No of Units No. of Day/s Daily Rate Amount

B. Equipment

a. Motorized Road Grader, G710A 1 0.52 17,384.00 9,039.68


b. Vibratory Roller (10 m.t.), SP56 1 0.52 14,768.00 7,679.36
c. Water Truck (1000 gal.) 1 0.05 19,600.00 980.00

Sub - Total for B 17,699.04

Name and Specification Unit Quantity Unit Cost Amount

C. Materials

a. Aggregate Subbase Course cu.m. 236.00 580.00 136,880.00


(w/ 15% Shrinkage Factor)

Sub - Total for F 136,880.00


D. Direct Cost (A + B + C) 155,556.17
E. Overhead, Contingencies & Miscellaneous (OCM) 15% of D 23,333.43
F. Contractor's Profit (CP) 10% of D 15,555.62
G. Value Added Tax (VAT) 5% of (D + E + F) 9,722.26
H. Total Direct and Indirect Cost (D + E + F + G) 204,167.48
I. Quantity = 205.22 cu.m.
J. Unit Cost (H ÷ I) 994.86
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 311(1)a.2 PCC Pavement (Plain) - Conventional Method, 230mm thk.
Quantity : 940.00 sq.m.
Output per day : 560.00 sq.m.

Designation No. of Person No. of Day/s Daily Rate Amount

A. Labor

a. Construction Foreman 1 1.68 888.90 1,493.35


b. Skilled Laborer 4 1.68 641.88 4,313.43
c. Laborer 12 1.68 495.10 9,981.22

Sub - Total for A 15,788.00

Name and Capacity No of Units No. of Day/s Daily Rate Amount

B. Equipment

a. Transit Mixer (5 cu.m.) 4 1.68 10,544.00 70,855.68


b. Concrete Vibrator 2 1.68 730.00 2,452.80
c. Batching Plant (30 cu.m.) 1 1.68 14,076.00 23,647.68
d. Payloader (1.50 cu.m.), LX80-2C 1 1.68 13,864.00 23,291.52
e. Concrete Screeder (5.5 Hp) 1 1.68 4,360.00 7,324.80
f. Water Truck (1000 gal.) 1 1.68 19,600.00 32,928.00
g. Concrete Saw, Blade Ø 14" (7.5 Hp) 1 1.68 1,340.00 2,251.20
h. Bar Cutter, Single Phase 1 0.17 1,758.00 298.86
Minor Tools (5% of Labor) 789.40

Sub - Total for B 163,839.94

Name and Specification Unit Quantity Unit Cost Amount

C. Materials

a. Reinforcing Steel Bar kgs. 407.640 60.00 24,458.40


b. Curing Compound lits. 273.00 28.00 7,644.00
c. Asphalt Sealant lits. 113.00 44.00 4,972.00
d. Steel Forms (Rental) l.m. 432.00 50.00 21,600.00
e. Sand cu.m. 119.00 550.00 65,450.00
f. Gravel cu.m. 216.00 650.00 140,400.00
g. Cement bags. 2,059.00 280.00 576,520.00
h. Concrete Saw (diamond blade 14") pcs. 1.00 8,000.00 8,000.00
i. Pipe Sleeve, 1 1/2" dia. l.m. 7.00 70.00 490.00
j. Grease/Tar lits. 8.00 300.00 2,400.00

Sub - Total for C 851,934.40


D. Direct Cost (A + B + C) 1,031,562.34
E. Overhead, Contingencies & Miscellaneous (OCM) 15% of D 154,734.35
F. Contractor's Profit (CP) 10% of D 103,156.23
G. Value Added Tax (VAT) 5% of (D + E + F) 64,472.65
H. Total Direct and Indirect Cost (D + E + F + G) 1,353,925.57
I. Quantity = 940 sq.m.
J. Unit Cost (H ÷ I) 1,440.35
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : B.5 Project Billboard


Quantity : 2.00 ea.
Output per day : 2.00 ea.

Designation No. of Person No. of Day/s Daily Rate Amount

A. Labor

a. Construction Foreman 1 1 888.90 888.90


b. Skilled Laborer 2 1 641.88 1,283.76
c. Laborer 2 1 495.10 990.20

Sub - Total for A 3,162.86

Name and Capacity No of Units No. of Day/s Daily Rate Amount

B. Equipment

a. Cargo Truck/Delivery Truck (5 T) 1 1 5,696.00 5,696.00

Sub - Total for B 5,696.00

Name and Specification Unit Quantity Unit Cost Amount

F. Materials

a. Good Lumber bd.ft. 168.00 60.00 10,080.00


b. Marine Plywood 1/2" x 4' x 8' pcs. 4.00 805.20 3,220.80
c. Tarpaulin 8' x 8' ea. 2.00 1,500.00 3,000.00

Sub - Total for F 16,300.80


D. Direct Cost (A + B + C) 25,159.66
E. Overhead, Contingencies & Miscellaneous (OCM) 15% of D 3,773.95
F. Contractor's Profit (CP) 10% of D 2,515.97
G. Value Added Tax (VAT) 5% of (D + E + F) 1,572.48
H. Total Direct and Indirect Cost (D + E + F + G) 33,022.06
I. Quantity = 2.00 e.a.
J. Unit Cost (H ÷ I) 16,511.03
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : B.7 Occupational Safety and Health


Quantity : 1.37 mos
Output per day :

Designation No. of Person No. of Day/s Daily Rate Amount

A. Labor

Sub - Total for A 0.00

Name and Capacity No of Units No. of Day/s Daily Rate Amount

B. Equipment

Sub - Total for B 0.00

Name and Specification Unit Quantity Unit Cost Amount

C. Materials

Medical Kit (with Medicines) l.s. 1.00 2,000.00 2,000.00


Hard Hat pcs 20.00 230.00 4,600.00
Rubber Boots pairs 10.00 350.00 3,500.00
Gloves pairs 10.00 100.00 1,000.00
Signages and Barricades l.s. 1.00 2,000.00 2,000.00

Sub - Total for C 13,100.00


D. Direct Cost (A + B + C) 13,100.00
E. Overhead, Contingencies & Miscellaneous (OCM) 0% of D 0.00
F. Contractor's Profit (CP) 10% of D 1,310.00
G. Value Added Tax (VAT) 5% of (D + E + F) 720.50
H. Total Direct and Indirect Cost (D + E + F + G) 15,130.50
I. Quantity = 1.37 mos.
J. Unit Cost (H ÷ I) 11,017.35
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : B.9 Mobilization/Demobilization


Quantity : 1.00 L.S.
Output per day :

Designation No. of Person No. of Day/s Daily Rate Amount

A. Labor

Sub - Total for A 0.00

Name and Capacity No. of Units No. of Day/s Daily Rate Amount

B. Equipment

1% of Direct Cost of Civil Works 12,787.74

Sub - Total for B 12,787.74

Name and Specification Unit Quantity Unit Cost Amount

F. Materials

Sub - Total for F 0.00


D. Direct Cost (A + B + C) 12,787.74
E. Overhead, Contingencies & Miscellaneous (OCM) 0% of D 0.00
F. Contractor's Profit (CP) 0% of D 0.00
G. Value Added Tax (VAT) 5% of (D + E + F) 639.39
H. Total Direct and Indirect Cost (D + E + F + G) 13,427.13
I. Quantity = 1 L.S.
J. Unit Cost (H ÷ I) 13,427.13
SCHEDULE OF LA
DPWH - REGION II - CAGAY
LOCATION: All areas in Isabela
RESOURCE LABOR COST BASIC WAGE
DESCRIPTION
CODE NO. FACTOR
DAILY MONTHLY
1 Foreman 1.80 720.00 18,780.00
2 Leadman 1.65 660.00 17,215.00
3 Heavy Equipment Operator 1.50 600.00 15,650.00
4 Highly Skilled Operator 1.50 600.00 15,650.00
5 Light Skilled Operator 1.40 560.00 14,606.67
6 Driver 1.30 520.00 13,563.33
7 Skilled Laborer 1.30 520.00 13,563.33
8 Semi-Skilled Laborer 1.20 480.00 12,520.00
9 Unskilled Laborer 1.00 400.00 10,433.33
SCHEDULE OF LABOR RATES
PWH - REGION II - CAGAYAN VALLEY REGION

13TH SOCIAL BENEFITS RATE PER


LEAVES MONTH
MONTH
PAY SSS PHILHEALTH PAG-IBIG
720.00 1,565.00 1,645.00 375.60 100.00 23,185.60
660.00 1,434.58 1,475.00 344.30 100.00 21,228.88
600.00 1,304.17 1,347.50 313.00 100.00 19,314.67
600.00 1,304.17 1,347.50 313.00 100.00 19,314.67
560.00 1,217.22 1,242.50 292.13 100.00 18,018.52
520.00 1,130.28 1,157.50 271.27 100.00 16,742.38
520.00 1,130.28 1,157.50 271.27 100.00 16,742.38
480.00 1,043.33 1,072.50 250.40 100.00 15,466.23
400.00 869.44 902.50 208.67 100.00 12,913.94
RATE PER DAY RATE PER HOUR

888.90 111.11
813.89 101.74
740.50 92.56
740.50 92.56
690.81 86.35
641.88 80.24
641.88 80.24
592.95 74.12
495.10 61.89
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : A.1.1(3) Field Office for the Engineer


Quantity : 1.00 ls.
Output per day :

Designation No. of Person No. of Day/s

A. Labor

Sub - Total for A

Name and Capacity No of Units No. of Mos.

B. Equipment

a. Temporary Facilities (w/ AC Unit) 1 3.00


(Rental including water and electricity)

Sub - Total for B

Name and Specification Unit Quantity

F. Materials

a. Office Table w/ 3 Chairs Set. 1.00


b. Office Supplies and Consumables l.s. 1.00
c. Office Cabinet unit 1.00
d. Plywood size White Board unit 1.00
Sub - Total for F
D. Direct Cost (A + B + C)
E. Overhead, Contingencies & Miscellaneous (OCM) 0%
F. Contractor's Profit (CP) 8%
G. Value Added Tax (VAT) 5%
H. Total Direct and Indirect Cost
I. Quantity = 1.00 ls.
J. Total Direct and Indirect Cost

DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 102(2)a Roadway Excavation (Surplus Common)


Unit of Measurement : 227.20 cu.m.
Output per day : 480.00 cu.m.

Designation No. of Person No. of Day/s

A. Labor

a. Construction Foreman 1 0.50


b. Laborer 2 0.50

Sub - Total for A

Name and Capacity No of Units No. of Day/s

B. Equipment

a. Bulldozer (165 Hp), D65A-8 1 0.50


b. Payloader (1.50 cu.m.) 1 0.50
c. Payloader (1.50 cu.m.) - at disposal area 1 0.25
d. Dump Truck (10 cu.m.) 1 0.50

(Hauling Distance - within three (3) km.)

Assumed 150mm cut

Sub - Total for B

Name and Specification Unit Quantity

C. Materials

Sub - Total for C


D. Direct Cost (A + B + C)
E. Overhead, Contingencies & Miscellaneous (OCM) 12%
F. Contractor's Profit (CP) 8%
G. Value Added Tax (VAT) 5%
H. Total Direct and Indirect Cost
I. Quantity = 227.2 cu.m.
J. Total Direct and Indirect Cost

DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 104(1)a Embankment from Borrow


Quantity : 697.80 cu.m. Loose Quantity
Output per day : 400.00 cu.m.

Designation No. of Person No. of Day/s

A. Labor

a. Construction Foreman 1 1.75


b. Laborer 2 1.75

Sub - Total for A

Name and Capacity No of Units No. of Day/s

B. Equipment
Spreading and Compaction:
a. Motorized Road Grader, G710A 1 1.75
b. Vibratory Roller (10 m.t.), SP56 1 1.75
c. Water Truck (1000 gal.) 1 0.50

Sub - Total for B

Name and Specification Unit Quantity

C. Materials

a. Common Borrow (w/ 25% Shrinkage Factor) cu.m. 872.25


Sub - Total for C
D. Direct Cost (A + B + C)
E. Overhead, Contingencies & Miscellaneous (OCM) 12%
F. Contractor's Profit (CP) 8%
G. Value Added Tax (VAT) 5%
H. Total Direct and Indirect Cost
I. Quantity = 697.8 cu.m.
J. Total Direct and Indirect Cost

DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 105(1) Subgrade Preparation (Common Material)


Quantity : 1,091.90 sq.m.
Output per day : 2,000.00 sq.m.

Designation No. of Person No. of Day/s

A. Labor
a. Project Engineer 1 4.50
b. Construction Foreman 1 4.50
c. Laborer 2 4.50

Sub - Total for A

Name and Capacity No of Units No. of Day/s

B. Equipment

a. Motorized Road Grader, G710A 1 4.50


b. Vibratory Roller (10 m.t.), SP56 1 4.50
c. Water Truck (1000 gal.) 1 1.25
Sub - Total for B

Name and Specification Unit Quantity

C. Materials

Sub - Total for C


D. Direct Cost (A + B + C)
E. Overhead, Contingencies & Miscellaneous (OCM) 12%
F. Contractor's Profit (CP) 8%
G. Value Added Tax (VAT) 5%
H. Total Direct and Indirect Cost
I. Quantity = 1,091.9 cu.m.
J. Total Direct and Indirect Cost

DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 200 Aggregate Subbase Course


Quantity : 205.22 cu.m
Output per day : 320.00 cu.m

Designation No. of Person No. of Day/s


Designation No. of Person No. of Day/s

A. Labor
a. Project Engineer 1 7.50
b. Construction Foreman 1 7.50
c. Laborer 2 7.50

Sub - Total for A

Name and Capacity No of Units No. of Day/s

B. Equipment

a. Motorized Road Grader, G710A 1 7.50


b. Vibratory Roller (10 m.t.), SP56 1 7.50
c. Water Truck (1000 gal.) 1 1.75

Sub - Total for B

Name and Specification Unit Quantity

C. Materials

a. Aggregate Subbase Course cu.m. 236.00


(w/ 15% Shrinkage Factor)
Sub - Total for F
D. Direct Cost (A + B + C)
E. Overhead, Contingencies & Miscellaneous (OCM) 12%
F. Contractor's Profit (CP) 8%
G. Value Added Tax (VAT) 5%
H. Total Direct and Indirect Cost
I. Quantity = 205.22 cu.m.
J. Total Direct and Indirect Cost

DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 311(1)a.2 PCC Pavement (Plain) - Conventional Method, 230mm thk.
Quantity : 940.00 sq.m.
Output per day : 560.00 sq.m.

Designation No. of Person No. of Day/s

A. Labor
a. Project Engineer 1 2.00
b. Construction Foreman 1 2.00
c. Skilled Laborer 4 2.00
d. Laborer 12 2.00

Sub - Total for A

Name and Capacity No of Units No. of Day/s

B. Equipment

a. Transit Mixer (5 cu.m.) 4 2.00


b. Concrete Vibrator 2 2.00
c. Batching Plant (30 cu.m.) 1 2.00
d. Payloader (1.50 cu.m.), LX80-2C 1 2.00
e. Concrete Screeder (5.5 Hp) 1 2.00
f. Water Truck (1000 gal.) 1 4.00
g. Concrete Saw, Blade Ø 14" (7.5 Hp) 1 4.00
h. Bar Cutter, Single Phase 1 1.00
Minor Tools (5% of Labor)
Sub - Total for B

Name and Specification Unit Quantity

C. Materials

a. Reinforcing Steel Bar kgs. 377.680


b. Curing Compound lits. 273.00
c. Asphalt Sealant lits. 113.00
d. Steel Forms (Rental) l.m. 432.00
e. Sand cu.m. 119.00
f. Gravel cu.m. 216.00
g. Cement bags. 2,059.00
h. Concrete Saw (diamond blade 14") pcs. 1.00
i. Pipe Sleeve, 1 1/2" dia. l.m. 7.00
j. Grease/Tar lits. 8.00

Sub - Total for C


D. Direct Cost (A + B + C)
E. Overhead, Contingencies & Miscellaneous (OCM) 12%
F. Contractor's Profit (CP) 8%
G. Value Added Tax (VAT) 5%
H. Total Direct and Indirect Cost
I. Quantity = 940 sq.m.
J. Total Direct and Indirect Cost

DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : B.5 Project Billboard


Quantity : 2.00 ea.
Output per day : 1.00 ea.

Designation No. of Person No. of Day/s

A. Labor
a. Construction Foreman 1 2
b. Skilled Laborer 2 2
c. Laborer 2 2

Sub - Total for A

Name and Capacity No of Units No. of Day/s

B. Equipment

a. Cargo Truck/Delivery Truck (5 T) 1 2

Sub - Total for B

Name and Specification Unit Quantity

F. Materials

a. Good Lumber bd.ft. 168.00


b. Marine Plywood 1/2" x 4' x 8' pcs. 4.00
c. Tarpaulin 8' x 8' ea. 2.00

Sub - Total for F


D. Direct Cost (A + B + C)
E. Overhead, Contingencies & Miscellaneous (OCM) 12%
F. Contractor's Profit (CP) 8%
G. Value Added Tax (VAT) 5%
H. Total Direct and Indirect Cost
I. Quantity = 2.00 e.a.
J. Total Direct and Indirect Cost

DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : B.7 Occupational Safety and Health


Quantity : 1.37 mos
Output per day :

Designation No. of Person No. of Day/s

A. Labor

Sub - Total for A

Name and Capacity No of Units No. of Day/s

B. Equipment
Sub - Total for B

Name and Specification Unit Quantity

C. Materials

Medical Kit (with Medicines) l.s. 1.00


Hard Hat pcs 20.00
Rubber Boots pairs 10.00
Gloves pairs 10.00
Signages and Barricades l.s. 1.00

Sub - Total for C


D. Direct Cost (A + B + C)
E. Overhead, Contingencies & Miscellaneous (OCM) 0%
F. Contractor's Profit (CP) 8%
G. Value Added Tax (VAT) 5%
H. Total Direct and Indirect Cost
I. Quantity = 1.37 mos.
J. Total Direct and Indirect Cost
(DUPA)

Daily Rate Amount

0.00
0.00
0.00

0.00

Monthly Rate Amount

15,000.00 45,000.00

45,000.00

Unit Cost Amount

8,000.00 8,000.00
2,500.00 2,500.00
5,000.00 5,000.00
3,000.00 3,000.00
18,500.00
63,500.00
of D 0.00
of D 5,080.00
of (D + E + F) 3,429.00
(D + E + F + G) 72,009.00

(H ÷ I) 72,009.00

(DUPA)

on)

Daily Rate Amount

630.00 315.00
350.00 350.00

665.00

Daily Rate Amount

27,032.00 13,516.00
13,864.00 6,932.00
13,864.00 3,466.00
11,360.00 5,680.00

29,594.00

Unit Cost Amount

0.00
30,259.00
of D 3,631.08
of D 2,420.72
of (D + E + F) 1,815.54
(D + E + F + G) 38,126.34

(H ÷ I) 167.81

(DUPA)

872.25 cu.m.
Daily Rate Amount

630.00 1,102.50
350.00 1,225.00

2,327.50

Daily Rate Amount

17,384.00 30,422.00
14,768.00 25,844.00
19,600.00 9,800.00

66,066.00

Unit Cost Amount

400.00 348,900.00
348,900.00
417,293.50
of D 50,075.22
of D 33,383.48
of (D + E + F) 25,037.61
(D + E + F + G) 525,789.81

(H ÷ I) 753.50

(DUPA)

rial)

Daily Rate Amount

750.00 3,375.00
630.00 2,835.00
350.00 3,150.00

9,360.00

Daily Rate Amount

17,384.00 78,228.00
14,768.00 66,456.00
19,600.00 24,500.00
169,184.00

Unit Cost Amount

0.00
178,544.00
of D 21,425.28
of D 14,283.52
of (D + E + F) 10,712.64
(D + E + F + G) 224,965.44

(H ÷ I) 206.03

(DUPA)

Daily Rate Amount


Daily Rate Amount

750.00 5,625.00
630.00 4,725.00
350.00 5,250.00

15,600.00

Daily Rate Amount

17,384.00 130,380.00
14,768.00 110,760.00
19,600.00 34,300.00

275,440.00

Unit Cost Amount

580.00 136,880.00
136,880.00
427,920.00
of D 51,350.40
of D 34,233.60
of (D + E + F) 25,675.20
(D + E + F + G) 539,179.20

(H ÷ I) 2,627.29

(DUPA)

Method, 230mm thk.

70

Daily Rate Amount

750.00 1,500.00
630.00 1,260.00
525.00 4,200.00
350.00 8,400.00

15,360.00

Daily Rate Amount

10,544.00 84,352.00
730.00 2,920.00
14,076.00 28,152.00
13,864.00 27,728.00
4,360.00 8,720.00
19,600.00 78,400.00
1,340.00 5,360.00
1,758.00 1,758.00
768.00
238,158.00

Unit Cost Amount

55.00 20,772.40 0.43


28.00 7,644.00 0.29
44.00 4,972.00 0.12
50.00 21,600.00 0.46
550.00 65,450.00 0.13
650.00 140,400.00 0.23
280.00 576,520.00 2.19
8,000.00 8,000.00 0.00
70.00 490.00 0.01
300.00 2,400.00 0.01

848,248.40
1,101,766.40
of D 132,211.97
of D 88,141.31
of (D + E + F) 66,105.98
(D + E + F + G) 1,388,225.66

(H ÷ I) 1,476.84

(DUPA)

Daily Rate Amount


630.00 1,260.00
525.00 2,100.00
350.00 1,400.00

4,760.00

Daily Rate Amount

5,696.00 11,392.00

11,392.00

Unit Cost Amount

55.00 9,240.00
750.00 3,000.00
3,000.00 6,000.00

18,240.00
34,392.00
of D 4,127.04
of D 2,751.36
of (D + E + F) 2,063.52
(D + E + F + G) 43,333.92

(H ÷ I) 21,666.96

(DUPA)

Daily Rate Amount

#NAME?

0.00

Daily Rate Amount


0.00

Unit Cost Amount

2,000.00 2,000.00 1,000,000.00


230.00 4,600.00
350.00 3,500.00
100.00 1,000.00
2,000.00 2,000.00

13,100.00
13,100.00
of D 0.00
of D 1,048.00
of (D + E + F) 707.40
(D + E + F + G) 14,855.40

(H ÷ I) 10,817.04
`
Direct Unit Cost (E ÷ D)
Direct Unit Cost (E ÷ D)
Direct Unit Cost (E ÷ D)
2014 ACEL RATES
(Minimum Operation = 8 hrs. per day)

No. Name & Capacity Description Hourly Rate Daily Rate


1 Air Compressor 356-450 cfm/130Hp 965.00 7,720.00
2 Air Compressor 161-185 cfm/69Hp 502.00 4,016.00
3 Air Compressor 15-35 cfm/42Hp 205.00 1,640.00
4 Asphalt Batching Plant 4,286.63 34,293.04
5 Asphalt Distributor 10 ft wide 936.00 7,488.00
6 Asphalt Paver/Finisher PF-180 1,833.00 14,664.00
7 Backhoe SE 130 LC-2, 0.80 cu.m. 1,537.00 12,296.00
8 Backhoe, Wheel Type PW60-3, 0.28 cu.m. 922.00 7,376.00
9 Backhoe with Pavement Breaker 1,998.10 15,984.80
10 Boom Truck 2-5mt 1,017.90 8,143.20
11 Bulldozer D65A-8/165Hp 3,379.00 27,032.00
12 Bulldozer w/ Ripper D65A-8/165Hp 3,885.00 31,080.00
13 Clampshell 315.00 2,520.00
14 Chain Saw 75.36 602.88
15 Concrete Paver/Finisher GP-2500 Slipform 6,765.00 54,120.00
16 Concrete Batching Plant 30 cu.m. 1,759.50 14,076.00
17 Crawler Crane 46-50T 1,956.00 15,648.00
18 Crawler Crane 36-40T 1,902.00 15,216.00
19 Concrete Vibrator 91.25 730.00
20 Concrete Mixer 1.5-2 Bagger 190.00 1,520.00
21 Concrete Mixer 1-Bagger 172.00 1,376.00
22 Concrete Screeder 545.00 4,360.00
23 Concrete Saw 32.63 261.04
24 Diesel Hammer K25-DSL 1,249.00 9,992.00
25 Diamond Drill CP-8 201.25 1,610.00
26 Drop Hammer 200.00 1,600.00
27 Dump Truck (Cap. 10-11 cu.m.) 1,420.00 11,360.00
28 Forklift 597.00 4,776.00
29 Generator Set All Make 1,296.67 10,373.36
30 Jackhammer 150.00 1,200.00
31 Oxygen/Acetylene Cutting Outfit 45.45 363.60
32 Payloader 1.5 cu.m. 1,733.00 13,864.00
33 Plate Compactor 123.00 984.00
34 Pneumatic Drilling Machine 170.00 1,360.00
35 Power Broom Towed Type (Engine 2m wide) 130.54 1,044.32
36 Rebar Bender 351.50 2,812.00
37 Rebar Cutter 219.75 1,758.00
38 Road Grader 140Hp / G710A 2,173.00 17,384.00
39 Road Grader w/ Scarifier 140Hp / G710A 2,824.90 22,599.20
40 Road Roller, Tandem Steel Single Smooth Drum, SP 55 1,652.00 13,216.00
41 Road Roller, Vibratory Single Smooth Drum, SP 56 1,846.00 14,768.00
42 Road Roller, Pneumatic Tire/Static W251D 561.00 4,488.00
43 Service Truck / Stake Truck 6-8 MT/195Hp 1,212.00 9,696.00
44 Service Vehicle Frontier, 3.2 AT II 4x4 1,360.00 10,880.00
45 Transit Mixer 5-6 cu.m. 1,318.00 10,544.00
46 Tower Lights 5Hp / 2.70 KW Generator 328.12 2,624.96
47 Truck-Mounted Crane 31-35mt 1,861.00 14,888.00
48 Truck, 6-wheeler 5T 712.00 5,696.00
49 Vibro Hammer Hydraulic Driven 2,123.00 16,984.00
50 Water Truck (1000 Gal.) 2,450.00 19,600.00
51 Water Pump 2667 266.25 2,130.00
52 Welding Machine 371.00 2,968.00
MVUC-SLRF FUND UTILIZATION AND STATUS REPORT
BOM form 1 Implemented under Maintenance by Administration (MBA) Annex 4
as of

Region
Implementing Office Source of Fund/Fund Code
District Total Road Length (in km) Work Output/Category
Total No. of Projects Total Output/Category Release (PhP)
Total Output/Category
Total No. of Workers (Districtwide) Allocation (PhP)(Districtwide)
Actual No. of Workers Deploy for the Month Districtwide to date

Project Name and Quantity and Unit per Project Duration Project Accomplishment
Location/Work Category MWP/POW Project Cost (mm/dd/yy) % Accomplishment
Financial/Obligated Remarks
Expenditure Financial Physical
a) Program Quantity a) Project Cost (Php) a) Starting Date (%) (%)

b) Accomplishment
Quantity to Date b) SARO # & Date b) Target Date
b) Road Length c) Actual
Covered (km) c) SARO # & Date Completion Date
1 2 3 4 5 6 7
Previous Month Carry-Over

SUB-TOTAL

Prepared by: Certified Correct: Submitted by:

You might also like