SUMMARY OF COST

ENGINEER ESTIMATE FOR EXTENSION OF SLIP RD AND WEIGH STA APRON AT MTP ISB

Amount
Ser Description A/U Qty
(Rs)
1. Dismantling Works
a Fence Mtr 142 115,000.00
b Steel Grill Mtr 91 42,000.00
c Kerb Stone Mtr 42 5,511.00
d Tuff Tiles Sqm 707 16,3547.00
Sub Total 326,058.00
2. Earthwork and Allied Activities
a Structural Excavation incl Cum 1353 1,376,058.00
DST Shoulder
b Natural Ground Compaction Sqm 1479 560,112.00
c New Kerb Stone Instl incl Mtr 277 320,078.00
Painting
3. 8’’ Thick Sub-base Course Cum 298 533,904.00
4. 8’’ Thick WBM Base Course Cum 298 471,548.00
5. 9’’ Thick PCC (1:2:4) Cum 338 2,633,711.00
6. 80 mm Thick Tuff Tiles (7000 Sqm 1479 1,867,119.00
psi) Paving incl 2’’ Sand cushion
Sub Total 7,762,530.00
7. Rd Markings
a Yellow 548 91,302.00
Mtr
b White 274 43,630.00
8. Precast PCC Drain Mtr 139 205,475.00
9. Relocation of St Lt Poles Nos 02 66,666.00
10. Relocation of Sign Bds Nos 02 19,074.00
11. New Sign Bd Instl (Cat-3) Nos 01 54,225.00
Sub Total 480,372.00
12. Retaining Wall (12’-9” High)
a Reinforcement Grade 60 Kg 39050 4,624,300.00
b RCC (1:2:4) Cum 609 5,772,319.00
c Bitumen Coating Sqm 546 118,875.00
d Backfilling with Material Cum 119 94,997.00
from Structural Excavation
13. Grill Instl Sqm 153 722,250.00
Sub Total 0741.00
G. Total 19,901,701.00
Say 19.901 Mn

WITH %
 SUMMARY OF COST
EXTENSION OF SLIP RD AND WEIGH STA APRON AT MTP ISB

Amount
Ser Description A/U Qty
(Rs)
1. Dismantling Works
a Fence Mtr 142 124,200.00
b Steel Grill Mtr 91 45,360.00
c Kerb stone Mtr 277 39,312.00
d Tuff Tiles Sqm 707 176,631.00
Sub Total 0.00
2. Earthwork and Allied Activities
a Structural Excavation incl Cum 1353 1,486,143.00
DST Shoulder
b Natural Ground Compaction Sqm 1479 604,920.00
d New Kerb Stone incl Mtr 277 345,685.00
Painting
3. 8’’ Thick Sub-base Course Cum 298 576,617.00
4. 8’’ Thick WBM Base Course Cum 298 509,272.00
5. 9’’ Thick PCC (1:2:4) Cum 338 2,844,408.00
6. 80 mm Thick Tuff tiles (7000 Sqm 1479 2,016,488.00
psi) Paving incl Sand Cushion
Sub Total 0.00
7. Rd Markings
a Yellow 548 94,041.00
Mtr
b White 274 47,020.00
8. Precast PCC Drain Mtr 139 221,913.00
9. Relocation of St Lt Poles Nos 02 72,000.00
10. Relocation of Sign Bds Nos 02 20,600.00
11. New Sign Bd Instl (Cat-3) Nos 01 55,852.00
Sub Total 0.00
12. Retaining Wall
a Reinforcement Kg 39050 4,994,245.00
b Concrete (1:2:4) Cum 609 6,234,105.00
13. Grill Instl Sqm 153 780,030.00
Sub Total 0.00
G. Total 21,288,842.00
Say 21.288 Mn