You are on page 1of 29

STATEMENT OF WORK ACCOMPLISHED

AS OF DECEMBER 6, 2022
NAME OF PROJECT : MANAG-TALIFUGO-PADDAOAN ROAD
LOCATION : Conner, Apayao
BID AMOUNT :
DATE STARTED :
ITEM DESCRIPTION OF WORK UNIT QTY ITEM COST TOTAL AMOUNT REL. (%) PREVIOUSLY ACCOMP. THIS PERIOD TO DATE

QTY AMOUNT % QTY AMOUNT % QTY AMOUNT %


Provision of 4x4 Pick Up Type Service Vehicle for the
A.1.1(2)
Engineer on Bare (Rental Basis) month 6.73 25,347.84 170,590.96 0.37% - - 0.00% - 0.00% - - 0.00%

Provisio of Combined Field Office, Laboratory and


A.1.1(5) Living Quarters, Building for the Engineer (Rental month 6.73 10,947.57 73,677.15
Basis)
0.16% - -
B.5 Project Billboard/Sign Board
each 3.00 4,804.38 14,413.14 0.03% - - - - 0.00%
B.7(2) Occupational Safety and Health Program
lumpsum 1.00 214,899.57 214,899.57 0.46% - - 0.00% 0.33 71,633.19 0.15% 0.33 71,633.19 0.15%
B.8(2) Traffic Management
lumpsum 1.00 90,209.70 90,209.70 0.19% 0.33 30,069.90 0.06% 0.33 30,069.90 0.06%
B.9 Mobilization/Demobilization
lumpsum 1.00 196,068.60 196,068.60 0.42% 0.33 65,356.20 0.14% 0.33 65,356.20 0.14%
102(2) Surplus Common Excavation
cu.m. 10,088.12 228.54 2,305,538.94 4.95% 5,050.69 1,154,284.69 2.48% 5,050.69 1,154,284.69 2.48%
102(3)a Surplus Rock Excavation (Soft)
cu.m. 2,555.60 153.13 391,339.03 0.84% - 0.00% - - 0.00%
102(3)b Surplus Rock Excavation (Hard)
cu.m. 237.40 1,679.70 398,760.78 0.86% 449.81 755,550.90 1.62% 449.81 755,550.90 1.62%
103(1)a Structure Excavation (Common Soil)
cu.m. 2,014.35 182.23 367,075.00 0.79% 185.02 33,715.28 0.07% 185.02 33,715.28 0.07%
103(1)b Structure Excavation (Soft Rock)
cu.m. 90.00 335.79 30,221.10 0.06% - 0.00% - - 0.00%
103(3) Foundation Fill
cu.m. 14.13 506.60 7,158.26 0.02% 10.60 5,368.69 0.01% 10.60 5,368.69 0.01%
103(6)a Pipe Culverts and Drain Excavation
cu.m. 79.36 323.65 25,684.86 0.06% - - 0.00% 59.59 19,286.95 0.04% 59.59 19,286.95 0.04%
104(1)a Embankment from Roadway Excavation
cu.m. 5,230.90 150.41 786,779.67 1.69% 282.69 42,519.40 0.09% 282.69 42,519.40 0.09%
105 (1)a Subgrade Preparation (common material)
sq.m. 12,291.25 16.51 202,928.54 0.44% 5,040.97 83,226.41 0.18% 5,040.97 83,226.41 0.18%
200(1) Aggregate Subbase Course
cu.m. 1,843.69 622.38 1,147,475.78 2.46% 763.76 475,348.95 1.02% 763.76 475,348.95 1.02%
Portland Cement Concrete Pavement (Unreinforced) -
311(1)c1
0.23 m thick sq.m. 3,600.00 1,358.02 4,888,872.00 10.50% 1,258.96 1,709,693.61 3.67% 1,258.96 1,709,693.61 3.67%
Portland Cement Concrete Pavement (Unreinforced) -
311(1)e1
0.28 m thick sq.m. 8,327.25 1,518.12 12,641,764.77 27.15% - - 0.00% 3,179.95 4,827,551.77 10.37% 3,179.95 4,827,551.77 10.37%
404(1)a Reinforcing Steel, Grade 40
kgs 71,395.40 65.09 4,647,126.59 9.98% - - 0.00% 6,548.60 426,248.69 0.92% 6,548.60 426,248.69 0.92%
404(1)b Reinforcing Steel, Grade 60
kgs 25,433.17 65.16 1,657,225.36 3.56% - - 0.00% 826.45 53,851.39 0.12% 826.45 53,851.39 0.12%
405(1)a3 Structural Concrete (Class A, 20.68 Mpa, 28 days)
cu.m. 1,605.56 4,968.36 7,977,000.08 17.13% - - 0.00% 129.18 641,831.70 1.38% 129.18 641,831.70 1.38%
407(8) Lean Concrete (16.5 Mpa, Class B)
cu.m. 60.78 5,500.22 334,303.37 0.72% - - 0.00% 3.91 21,505.86 0.05% 3.91 21,505.86 0.05%
414(1) Formworks and Falseworks
lumpsum 1.00 1,216,566.54 1,216,566.54 2.61% 0.33 406,342.01 0.87% 0.33 406,342.01 0.87%
500(1)a3 Pipe culverts (910mm dia, Class 11 RCPC)
ln.m 32.00 6,376.62 204,051.84 0.44% 24.00 153,038.88 0.33% 24.00 153,038.88 0.33%
506(1) Stone Masonry
cu.m. 1,135.10 3,350.91 3,803,617.94 8.17% 279.18 935,507.05 2.01% 279.18 935,507.05 2.01%
517(1)b Drain Pipe (PVC)
ln.m 215.50 157.71 33,986.51 0.07% 10.80 1,703.27 0.00% 10.80 1,703.27 0.00%
600(7) Curb and Gutter (Precast)
each 560.00 3,841.87 2,151,447.20 4.62% 339.42 1,304,007.52 2.80% 339.42 1,304,007.52 2.80%
605(1)c1 Warning Signs
each 12.00 4,909.28 58,911.36 0.13% 4.00 19,637.12 0.04% 4.00 19,637.12 0.04%
605(6)e2 Hazard Markers, Chevron Signs (600mmx800mm)
each 21.00 4,074.30 85,560.30 0.18% - 0.00% - - 0.00%
612(1) ReflecterizedThermoplastic PavemenMarkings (White)
sq.m. 300.00 1,090.49 327,147.00 0.70% 0.00% - - 0.00%
612(2) ReflecterizedThermoplastic PavemenMarkings (Yellow)
sq.m. 90.81 1,166.59 105,938.04 0.23% 0.00% - - 0.00%

TOTAL 46,556,339.97 100.00% 13,237,279.43 28.43% 13,237,279.43 28.43%

Prepared by :

JOEL F. FERNANDO
Authorized Managing Officer
EBJR CONSTRUCTION
Stone Masonry
102(2) Surplus Common Excavation

K0
Section 1
COMMON FILL
8+ 460
8+ 480 20
8+ 500 20
8+ 520 20
8+ 540 20
8+ 560 20
8+ 580 20 280.60
8+ 600 20 270.20 31.9
8+ 620 20 259.30 35.1
8+ 640 20 289.60 21.2
8+ 660 20 372.50 18
8+ 680 20 351.70 3.7
8+ 700 20 240.50 6.9
8+ 720 20 256.40 6.2
8+ 740 20 192.10 3
8+ 760 20 81.00
8+ 780 20 143.30
8+ 800 20 285.70 5.3
8+ 820 20 507.20 5.3
8+ 840 20 484.00
8+ 860 20 175.80
8+ 868.6 8.6 45.49 1.38

8+ 948.6
8+ 960 11.4 62.47 27.93
8+ 980 20 523.00 99.2
9+ 0 20 1,424.90 106.9
9+ 20 20 1,736.00 105.7
9+ 28.6 8.6 529.24 98
8,511.00 575.71

102(2) Surplus Common Excavation


7,773.35
SOLID ROCK EXCAVATION

Sta. Sta. Sta.


Station Area (sq.m) Length (m) Volume(cu.m) 9+000 9+028.6
8+997.4
8+ 997.4 18.51 Area=
Area= Area= 14
9+ 0.0 14 2.6 42.26 18.51 14.5
9+ 28.6 14.5 28.6 407.55

TOTAL 449.81
102(3)a Surplus Rock Excavation (Soft)

K0

L
8+ 948.6 20
8+ 960 11.4
8+ 980 20
9+ - 20
9+ 20.000 20
9+ 28.6 8.6
80

5.52 4.85 2670.62 9,771.78


11.04 13,638.20
9771.78 13638.2
4.85
13638.2
CANAL LINING

STRUC CONCRETE
STATION
L(m) A(sq.m) Volume
FROM TO
butigi bridge 106 0.27 28.62 canal
74.15 0.03 2.2245 wheel guard
8-05.7 2.5 0.075 0.1875 canal cover
8+05.5 1 0.075 0.075 canal cover
8+018.5 1 0.075 0.075 canal cover
8+054 1 0.075 0.075 canal cover
8+072 2 0.075 0.15 canal cover

8+948.6 97.5 0.27 26.325 canal


44 0.03 1.32 wheel guard

59.052

canal cover
0.15m thickness
0.5m width

RSB
Length= 203.5
STATION
L(m) size (mm) spacing (m) bar length(m) splice (24 no.of no. of unit wt. total wt. (kg)
FROM TO mark db) splices bars total length
butigi bridge L1 203.5 10 as 6 0.29 36 8 1,710.68 0.616 1053.78074 canal
T1 203.5 10 0.3 2.1 680.00 1,428.00 0.616 879.65 canal
8-05.7 L1 2.4 10 0.1 0.7 25.00 17.50 0.616 10.78 canal cover
T1 0.7 10 0.1 2.4 8.00 19.20 0.616 11.83 canal cover
8+05.5 L1 1 10 0.1 0.7 11.00 7.70 0.616 4.74 canal cover
T1 0.7 10 0.1 1 8.00 8.00 0.616 4.93 canal cover
8+018.5 L1 1 10 0.1 0.7 11.00 7.70 0.616 4.74 canal cover
T1 0.7 10 0.1 1 8.00 8.00 0.616 4.93 canal cover
8+054 L1 1 10 0.1 0.7 11.00 7.70 0.616 4.74 canal cover
T1 0.7 10 0.1 1 8.00 8.00 0.616 4.93 canal cover
8+072 L1 2 10 0.1 0.7 21.00 14.70 0.616 9.06 canal cover
T1 0.7 10 0.1 2 8.00 16.00 0.616 9.86 canal cover
TOTAL 2,003.96
CATCH BASIN

sta. 8+579.39

STRUC CONCRETE RSB

width (m) Length/ Area thickness Volume Remarks


Height (m) (sq.m) (m) (cu.m) STA.8+
1.8 2.55 4.59 0.2 0.92 At front wall
0.91 2.6 0.65 0.2 0.13 less RCPC Vol FRONT
1.8 1.7 3.06 0.15 0.46 At rear wall
1.5 1.7 2.55 0.15 0.38 At side wall
0.75 0.8 0.6 0.15 0.09 less vol. of opening
1.5 1.7 2.55 0.15 0.38 At side wall
0.75 0.8 0.6 0.15 0.09 less vol. of opening
1.8 1.8 3.24 0.2 0.65 At Flooring
SIDE
TOTAL 2.48 as of 6/27/22

RSB= 186.10
plan actual
concrete 2.83 2.48
rsb 212.36 TOTAL

sta. 9+000

STRUC CONCRETE RSB

width (m) Length/ Area thickness Volume Remarks


Height (m) (sq.m) (m) (cu.m) STA.9+000
1.8 2.48 4.464 0.2 0.89 At front wall
0.91 2.6 0.65 0.2 0.13 less RCPC Vol FRONT
1.8 1.5 2.7 0.15 0.41 At rear wall
1.56 1.5 2.34 0.15 0.35 At side wall
0.54 0.5 0.27 0.15 0.04 less vol. of opening
1.56 1.5 2.34 0.15 0.35 At side wall
0.54 0.5 0.27 0.15 0.04 less vol. of opening
1.8 1.8 3.24 0.2 0.65 At Flooring
SIDE
TOTAL 2.44 as of 8/26/22

RSB= 182.85
plan actual
concrete 2.83 2.44
rsb 212.36 TOTAL
3.4

SPACING BAR LENGTH NO. OF TOTAL UNIT WEIGHT


WIDTH(m) MARK SIZE(mm) (m) (m) BARS (pcs) LENGTH (m) (kg/m)
L1 10 AS 1.8 32 64 0.616
1.8 T1 10 0.15 6 10 60 0.616
T2 10 0.15 3.12 5 15.6 0.616
L1 10 AS 1.05 15 15.75 0.616
L2 10 0.15 1.8 11 22 0.616
T1 10 0.15 6.51 6 39.06 0.616
T2 10 0.15 6 1 6 0.616
T3 10 0.15 6 1 6 0.616
1.8
T4 10 0.15 6 1 6 0.616
T5 10 0.15 6 1 6 0.616
T6 10 0.15 6 1 6 0.616
T7 10 0.15 6 1 6 0.616
T8 10 0.15 6 1 6 0.616

SPACING BAR LENGTH NO. OF TOTAL UNIT WEIGHT


WIDTH(m) MARK SIZE(mm) (m) (m) BARS (pcs) LENGTH (m) (kg/m)
L1 10 AS 1.8 31 62 0.616
1.8 T1 10 0.15 6 10 60 0.616
T2 10 0.15 3.12 5 15.6 0.616
L1 10 AS 1.26 15 22.5 0.616
L2 10 0.15 1.8 11 22 0.616
T1 10 0.15 6.51 6 39.06 0.616
T2 10 0.15 6 1 6 0.616
T3 10 0.15 6 1 6 0.616
1.8
T4 10 0.15 6 1 6 0.616
T5 10 0.15 6 1 6 0.616
T6 10 0.15 6 1 6 0.616
T7 10 0.15 6 1 6 0.616
T8 10 0.15 6 1 6 0.616

T2 10 0.15 5.45
T3 10 0.15 5.23
T4 10 0.15 5.13
T5 10 0.15 5.11
T6 10 0.15 5.19
T7 10 0.15 5.37
T8 10 0.15 5.76
TOTAL
WEIGHT(kg)
39.42
36.96
9.61
9.70
13.55
24.06
3.70
3.70
3.70
3.70
3.70
3.70
3.70
159.18

TOTAL
WEIGHT(kg)
38.19
36.96
9.61
13.86
13.55
24.06
3.70
3.70
3.70
3.70
3.70
3.70
3.70
162.11
QUANTITY COMPUTATION FOR CANAL LINING FORMWORKS & FALSEWORKS
Plywood 4'x8' Area= 2.9744 sq.m/pc
# of Uses(Plywood)= 4
# of Uses(Lumber)= 6
Lumber (2"x2" wooden frame) Perimeter= 36
Bd.ft.= 12
Bd.ft./Sq.m= 4.03

Butigi 106 m
Sta. 8+948.6 94.5 m
# of
Area # of (4'X8') # of Bd.ft
w L Remarks
(sq.m) Plywood Plywood of 2"x2"
by uses Lumber
0.65 200.5 130.325 43.82 7.00 84.00 outer left section
0.5 200.5 100.25 33.70 5.00 60.00 inner left section
0.65 200.5 130.325 43.82 7.00 84.00 outer right section
0.5 200.5 100.25 33.70 5.00 60.00 inner right section
TOTAL 461.15 155.0397 24 288

QUANTITY COMPUTATION FOR RC PARAPET FORMWORKS & FALSEWORKS


Plywood 4'x8' Area= 2.9744 sq.m/pc
# of Uses(Plywood)= 4
# of Uses(Lumber)= 6
Lumber (2"x2" wooden frame) Perimeter= 36
Bd.ft.= 12
Bd.ft./Sq.m= 4.03

second section 106 m


third section 94.5 m
# of
Area # of (4'X8') # of Bd.ft
L w Remarks
Plywood Plywood of 2"x2"
(sq.m)
by uses Lumber
200.5 1.02 204.51 68.76 11.00 132.00
0.885 177.4425 59.66 9.00 108.00
TOTAL 381.9525 128.4133 20 240

QUANTITY COMPUTATION FOR CATCH BASIN FORMWORKS & FALSEWORKS


Plywood 4'x8' Area= 2.9744 sq.m/pc
# of Uses(Plywood)= 4
# of Uses(Lumber)= 6
Lumber (2"x2" wooden frame) Perimeter= 36
Bd.ft.= 12
Bd.ft./Sq.m= 4.03

second section 106 m


third section 94.5 m
# of
Area # of (4'X8') # of Bd.ft
w H Remarks
(sq.m) Plywood Plywood of 2"x2"
by uses Lumber
1.8 1.7 12.24 4.12 1.00 11.00 Rear Section
1.85 2.55 18.87 6.34 2.00 21.00 Front Section
1.5 1.7 10.2 3.43 1.00 11.00 Side Section
1.5 1.7 10.2 3.43 1.00 11.00 Side Section
TOTAL 51.51 17.31778 5 54.00

QUANTITY COMPUTATION FOR RETAINING WALL FORMWORKS & FALSEWORKS


Plywood 4'x8' Area= 2.9744 sq.m/pc
# of Uses(Plywood)= 4
# of Uses(Lumber)= 6
Lumber (2"x2" wooden frame) Perimeter= 36
Bd.ft.= 12
Bd.ft./Sq.m= 4.03

second section 23 m
# of
Area # of (4'X8') # of Bd.ft
H/w L Remarks
(sq.m) Plywood Plywood of 2"x2"
by uses Lumber
0.8 23 36.8 12.37 2.00 21.00 Inner Parapet
2.7 23 124.2 41.76 6.00 70.00 Stem
0.3 26.6 15.96 5.37 1.00 11.00 Footing
TOTAL 176.96 59.49 9 102

actual plan percentage


Plywood= 58 pcs 326 18%
Lumber= 684 bd.ft 4382 16%
TOTAL 33%
RC PIPE

STATION
L(m)
FROM TO
8+579.39 10
Butigi Section 4
9+000 10
TOTAL 24 as of 08/18/22

Structure Excavation (common soil)

STATION
V(cu.m)
FROM TO
8+579.39 10
Butigi Section 4
9+000 10
TOTAL 24
11.93 cu.m
cu.m
TOTAL 11.93 cu.m as of 6/27/22

Foundation Fill Foundation Fill


STATION Volume STATION
L(m) A(sq.m) L(m)
FROM TO (Cu.m) FROM TO
24 0.1 2.4 24

TOTAL 2.4 as of 6/27/22 TOTAL

rcpipe (pc) foundation fill (cu.m)


plan 32 14.13
Pipe Culvert and Drain Excavation (common excavation) actual 24 10.60
STATION Volume
L(m) A(sq.m)
FROM TO (Cu.m)
24 59.52

TOTAL 59.52 as of 7/01/22

plan
RCPC excavation 79.36 59.52
no. of RCPC 32 24
Embankment from Roadway Excavation (common earth)
STATION Volume
L(m) A(sq.m)
FROM TO (Cu.m)
24 18.2

TOTAL 18.2 as of 6/27/22


Volume
A(sq.m)
(Cu.m)
0.1 2.4

2.4

foundation fill (cu.m)


STONE MASONRY

Station Length(m) Height(m) Area(sq.m) Volume(cu.m)


8+ 580.29 14.3 3 3.3 47.19
8+ 603.29 7.7 3 3.3 25.41
PBO Section 62.6 3 3.3 206.58

TOTAL 84.6 279.18 11/24/2022


579.39
580.29
Date:

To: PBO CONSTRUCTION

Project: 22PB0009
Manag-Talifugo-Paddaoan Road

SCOPE OF WORK QTY UNIT UNIT PRICE TOTAL COST


B.7(2) Occupational Safety and Health Program 0.33 lumpsum 214,899.57 71,633.19
B.8(2) Traffic Management 0.33 lumpsum 90,209.70 30,069.90
B.9 Mobilization/Demobilization 0.33 lumpsum 196,068.60 65,356.20
102(2) Surplus Common Excavation 5,050.69 cu.m. 228.54 1,154,284.69
102(3)a Surplus Rock Excavation (Soft) - cu.m. 153.13 -
102(3)b Surplus Rock Excavation (Hard) 449.81 cu.m. 1,679.70 755,550.90
103(1)a Structure Excavation (Common Soil) 185.02 cu.m. 182.23 33,715.28
103(1)b Structure Excavation (Soft Rock) - cu.m. 335.79 -
103(3) Foundation Fill 10.60 cu.m. 506.60 5,368.69
103(6)a Pipe Culverts and Drain Excavation 59.59 cu.m. 323.65 19,286.95
104(1)a Embankment from Roadway Excavation 282.69 cu.m. 150.41 42,519.40
105 (1)a Subgrade Preparation (common material) 5,040.97 sq.m. 16.51 83,226.41
200(1) Aggregate Subbase Course 763.76 cu.m. 622.38 475,348.95
311(1)c1 Portland Cement Concrete Pavement (Unreinforced) - 0.23 m thick 1,258.96 sq.m. 1,358.02 1,709,693.61
311(1)e1 Portland Cement Concrete Pavement (Unreinforced) - 0.28 m thick 3,179.95 sq.m. 1,518.12 4,827,551.77
404(1)a Reinforcing Steel, Grade 40 6,548.60 kgs 65.09 426,248.69
404(1)b Reinforcing Steel, Grade 60 826.45 kgs 65.16 53,851.39
405(1)a3 Structural Concrete (Class A, 20.68 Mpa, 28 days) 129.18 cu.m. 4,968.36 641,831.70
407(8) Lean Concrete (16.5 Mpa, Class B) 3.91 cu.m. 5,500.22 21,505.86
414(1) Formworks and Falseworks 0.33 lumpsum 1,216,566.54 406,342.01
500(1)a3 Pipe culverts (910mm dia, Class 11 RCPC) 24.00 ln.m 6,376.62 153,038.88
506(1) Stone Masonry 279.18 cu.m. 3,350.91 935,507.05
517(1)b Drain Pipe (PVC) 10.80 ln.m 157.71 1,703.27
600(7) Curb and Gutter (Precast) 339.42 each 3,841.87 1,304,007.52
605(1)c1 Warning Signs 4.00 each 4,909.28 19,637.12
GROSS AMOUNT 13,237,279.43

PREPARED BY:
RCPC AS OF 08/18/2022

INLET-VOLUME CUT PIPE(910MM)-AREA CUT


V= 2.2x2.2x2.41 A= 1.30Mx1.91M
V= 11.93 cu.m A= 2.48 sq.m

FOUNDATION AREA FILL PIPE(910MM)-AREA FILL


A=.10Mx1M A= 1.3 sq.m
A= 0.1 sq.m

EARTHWORKS (CU.M)
K0 910MM DIA.
CUT FILL NO. OF INLET STRUCTURE EXCAVATION (cu.m)
8+060 4 9.93 5.2
0+579.39 10 24.83 13 1 11.93
9+000 10 24.83 13 1 11.93

TOTAL 24 59.592 31.2 23.859

ITEM 103(1)a STRUCTURE EXCAVATION (COMMON SOIL)


QUANTITY= 23.859 cu.m

ITEM 103(3) FOUNDATION FILL


QUANTITY= 2.4 cu.m

ITEM 103(3)6a PIPE CULVERTS AND DRAIN EXCAVATION (COMMON SOIL)


QUANTITY= 59.592 cu.m

ITEM 104(1)a EMBANKMENT FROM ROADWAY EXCAVATION (COMMON EARTH)


QUANTITY= 31.2 cu.m

ITEM 500(1)a3 PIPE CULVERTS (910MM,DIA-CLASSII-RCPC)


QUANTITY= 24 ln.m
ACTUAL ACCOMPLISMENT

PCCP-280mm

Station Length Width Area Remarks


8+087 8+ 173.5 86.5 6.7 579.55 BOTH LANES
8+ 577.09 8+ 870.46 293.37 3.35 982.7895 RS 559.09
8+ 577.09 8+ 870.46 293.37 3.35 982.7895 LS
8+ 948.6 9+028.35 94.75 3.35 317.4125 RS 667.09
8+ 948.6 9+043.35 94.75 3.35 317.4125 LS 49.55

TOTAL 474.62 m 3,179.95 sq.m as of 9/17/2022

0VER ALL ACCOMPLISMENT


Station Length Width Area Remarks
8+087 8+ 173.5 86.5 6.7 579.55 BOTH LANES
8+ 577.09 8+ 870.46 293.37 3.35 982.7895 RS
8+ 577.09 8+ 870.46 293.37 3.35 982.7895 LS
8+ 948.6 9+043.35 94.75 3.35 317.4125 RS
8+ 948.6 9+043.35 94.75 3.35 317.4125 LS

TOTAL 474.62 m 3,179.95 sq.m as of 9/29/2022

ITEM 311(1)e1 PORTLAND CEMENT CONCRETE PAVEMENT-UNREINFORCED (0.28m.thk-14 days)


QUANTITY=Total Area of PCCP
QUANTITY = 3,179.95 sq.m

ITEM 311(1)c1 PORTLAND CEMENT CONCRETE PAVEMENT-UNREINFORCED (0.23m.thk-14 days)


QUANTITY=Total Area of shoulder
QUANTITY = 1,258.96 sq.m

ITEM 105(1)a SUBGRADE PREPARATION (COMMON MATERIAL)


QUANTITY=Total Area of shoulder + Total Area of Shoulder + Total Area of WoC+ Total Area of C&G and Parapet
QUANTITY = 4,758.07 sq.m

ITEM 200(1) AGGREGATE SUBBASE COURSE


QUANTITY=Total Area of ITEM 105(1)a X Thickness of Subbase
QUANTITY = 713.71 cu.m
BARRICADE

STRUC CONCRETE
STATION Volume
L(m) A(sq.m) Remarks
FROM TO (cu.m)
8+577.09 85.87 0.2538 21.79381 LS COMPLETED
9+000 45.2 0.2538 11.47176 LS COMPLETED
TOTAL 131.07 33.27

RSB
Length= 131.07 m
STATION bar splice (24 no.of no. of total unit wt.
L(m) size (mm) spacing (m) total wt. (kg)
FROM TO mark length(m) db) splices bars length(m) (kg)
L1 89 10 AS 6 0.29 16 12 1152 0.616 709.632
8+577.09 T1 89 12 0.25 1.6 357.00 568.34 0.888 504.69
T2 89 12 0.25 1.4 357.00 505.87 0.888 449.21
L1 45.2 10 AS 6 0.29 8 12 576 0.616 354.82
9+000 T1 45.2 12 0.25 1.6 182.00 291.20 0.888 258.59
T2 45.2 12 0.25 1.4 181.80 254.52 0.888 226.01
TOTAL 2,502.95

ITEM 105(1)a SUBGRADE PREPARATION (COMMON MATERIAL)


QUANTITY=Total Area of PCCP + Total Area of Shoulder + Total Area of WoC+ Total Area of C&G and Parapet
QUANTITY = 91.749 sq.m
RSB
LENGTH 23 m HEIGHT 3m

BAR DIMENSIONS (m) LENGTH/


NO. OF TOTAL
STRUCTURE UNIT WEIGHT SPACING LENGTH/ NO. OF TOTAL
MARK SIZE (mm) SHAPE SPLICES/ 6m SPLICE 24Db WEIGHT
COMPONENT (kgs/m) (m) a b c d e BAR (m) BARS (pcs) G-40 36Db G- LENGTH
LENGTH (kgs)
60
P1 12 0.888 0.2 0.3 0.587 0.1 0.587 0.3 1.874 116 232 206.016
PARAPET
P2 10 0.616 AS 6 8 4 0.24 192 118.272
S1 16 1.579 0.45 D 0.5 2.85 0.1 3.45 52 179.4 283.2726
S2 12 0.888 0.28 A 6 11 4 0.288 264 234.432
S3 16 1.579 0.45 C 0.5 2.85 0.1 3.45 52 179.4 283.2726
STEM
S4 12 0.888 0.56 A 6 6 4 0.288 144 127.872
640 Vert.
S5 16 1.579 E 0.1 0.15 0.05 0.1 0.4 220 88 138.952
520 Hor
F1 16 1.579 0.27 B 0.16 1.56 0.16 1.88 86 172 271.588
F2 12 0.888 0.33 A 6 6 4 0.288 144 127.872
F3 16 1.579 0.27 B 0.16 1.56 0.16 1.88 86 172 271.588
FOOTING
F4 12 0.888 0.33 A 0.33 6 6 4 0.288 144 127.872
F5 16 1.579 AS A 6 2 4 48 75.792
F6 16 1.579 1000 B.W. E 0.1 0.16 0.05 0.1 0.41 44 18.04 28.48516
C1 16 1.579 AS G 1.05 1.05 0.15 2.25 5 11.25 17.76375
C2 16 1.579 AS G 0.85 0.85 0.15 1.85 5 9.25 14.60575
C3 16 1.579 AS G 0.65 0.65 0.15 1.45 5 7.25 11.44775
COUNTERFORT C4 16 1.579 AS G 0.5 0.5 0.15 1.15 5 5.75 9.07925
C5 16 1.579 AS G 0.2 2.33 0.3 2.83 5 14.15 22.34285
C6 16 1.579 AS G 1.05 1.05 0.15 2.25 5 11.25 17.76375
C7 16 1.579 AS G 1.95 1.95 0.15 4.05 5 20.25 31.97475
TOTAL= 2,420.26
G-60 826.45
G-40 1,593.82

CONCRETE
CONCRETE LEAN CONCRETE
STRUCTURE VOLUME V=BxLxt
DIMENSIONS (m)
COMPONENT (cu.m) WHEREIN B= 1.7
b1 0.2 L= 23
STEM1 b2 0.3 0.7125 t= 0.1 5783.14 1031.9 17,876.90
H 2.85 V= 3.91 cu.m 1811.29 1031.9 14,592.19
b1 0.2 WEEPHOLES 121.4
STEM2
b2 0.3 17.68125 0.825 L=NO. OF PCS.XLENGTH/PC 7,715.83 9,779.63
H 3.3 NO.OF PCS= 36 7294.428 s1
B 1.7 LENGTH/PC= 0.3 4471.728 s3
FOOTING 11.73
D 0.3 L= 10.8 m 2826.036 f1
c 1 3284.712 f3
COUNTERFORT hp 2.25 1.125 17,876.90 14,592.19 11,766.16 13,405.18
t 0.2
TOTAL 30.53625

ITEM 404(1)a REINFORCING STEEL (GRADE 40)


QUANTITY= 2,420.26 kgs

ITEM 405(1)a3 STRUCTURAL CONCRETE(20.68 Mpa.-CLASS A-28 DAYS)


QUANTITY= 30.53625 cu.m

ITEM 407(8) LEAN CONCRETE (16.5 Mpa.-CLASS B)


QUANTITY= 3.91 cu.m

ITEM 507(1)b DRAIN PIPE(PVC)


QUANTITY= 10.8 m

EXCAVATION L= 23
SECTION A AREA
H1= 2.45
H2= 2.6 W1= 0.85 2.14625
H3= 2.7 W2= 0.85 2.2525
TOTAL 4.39875
SECTION B
H1= 2.65
H2= 2.7 W1= 0.85 2.27375
H3= 2.8 W2= 0.85 2.3375
4.61125
TOTAL

TOTAL VOLUME= 103.62 cu.m


Subgrade

Station Length Width Area volume


before Bridge 8+ 76 9.7 737.2 110.58
8+ 579.39 8+ 888.6 309.21 9.7 2999.337 449.9006
8+ 948.6 8+ 1028.6 80 9.7 776 116.4

TOTAL 4,512.54 as of 7/4/2022


STATEMENT OF WORK ACCOMPLISHED
AS OF JUNE 28, 2022
NAME OF PROJECT : MANAG-TALIFUGO-PADDAOAN ROAD
LOCATION : Conner, Apayao
BID AMOUNT : 2,464,059.00
DATE STARTED : December 3, 2021
ITEM DESCRIPTION OF WORK UNIT QTY ITEM COST TOTAL AMOUNT REL. (%) PREVIOUSLY ACCOMP. THIS PERIOD TO DATE

QTY AMOUNT % QTY AMOUNT % QTY AMOUNT %


Provision of 4x4 Pick Up Type Service Vehicle for the
A.1.1(2)
Engineer on Bare (Rental Basis) month 6.73 25,347.84 170,590.96 0.37% - - 0.00% - 0.00% - - 0.00%

Provisio of Combined Field Office, Laboratory and


A.1.1(5) Living Quarters, Building for the Engineer (Rental month 6.73 10,947.57 73,677.15
Basis)
0.16%
B.5 Project Billboard/Sign Board
each 3.00 4,804.38 14,413.14 0.03% - - - - 0.00%
B.7(2) Occupational Safety and Health Program
lumpsum 1.00 214,899.57 214,899.57 0.46% - - 0.00% 0.17 37,249.26 0.08% 0.17 37,249.26 0.08%
B.8(2) Traffic Management
lumpsum 1.00 90,209.70 90,209.70 0.19% 0.17 15,636.35 0.03% 0.03%
B.9 Mobilization/Demobilization
lumpsum 1.00 196,068.60 196,068.60 0.42% 0.17 33,985.22 0.07% 0.07%
102(2) Surplus Common Excavation
cu.m. 10,088.12 228.54 2,305,538.94 4.95% 2,143.73 489,926.91 1.05% 1.05%
102(3)a Surplus Rock Excavation (Soft)
cu.m. 2,555.60 153.13 391,339.03 0.84% - 0.00% 0.00%
102(3)b Surplus Rock Excavation (Hard)
cu.m. 237.40 1,679.70 398,760.78 0.86% - 0.00% 0.00%
103(1)a Structure Excavation (Common Soil)
cu.m. 2,014.35 182.23 367,075.00 0.79% - 0.00% 0.00%
103(1)b Structure Excavation (Soft Rock)
cu.m. 90.00 335.79 30,221.10 0.06% - 0.00% 0.00%
103(3) Foundation Fill
cu.m. 14.13 506.60 7,158.26 0.02% 13.00 6,585.80 0.01% 0.01%
103(6)a Pipe Culverts and Drain Excavation
cu.m. 79.36 323.65 25,684.86 0.06% - - 0.00% 59.52 19,263.65 0.04% 59.52 19,263.65 0.04%
104(1)a Embankment from Roadway Excavation
cu.m. 5,230.90 150.41 786,779.67 1.69% - 0.00% 0.00%
105 (1)a Subgrade Preparation (common material)
sq.m. 12,291.25 16.51 202,928.54 0.44% 4,512.54 74,501.99 0.16% 0.16%
200(1) Aggregate Subbase Course
cu.m. 1,843.69 622.38 1,147,475.78 2.46% #REF! #REF! #REF! #REF!
Portland Cement Concrete Pavement (Unreinforced) -
311(1)c1
0.23 m thick sq.m. 3,600.00 1,358.02 4,888,872.00 10.50% 1,258.96 1,709,693.61 3.67% 3.67%
Portland Cement Concrete Pavement (Unreinforced) -
311(1)e1
0.28 m thick sq.m. 8,327.25 1,518.12 12,641,764.77 27.15% - - 0.00% 3,179.95 4,827,551.77 10.37% 3,179.95 4,827,551.77 10.37%
404(1)a Reinforcing Steel, Grade 40
kgs 71,395.40 65.09 4,647,126.59 9.98% - - 0.00% 2,190.06 142,550.82 0.31% 2,190.06 142,550.82 0.31%
404(1)b Reinforcing Steel, Grade 60
kgs 25,433.17 65.16 1,657,225.36 3.56% - - 0.00% - 0.00% - - 0.00%
405(1)a3 Structural Concrete (Class A, 20.68 Mpa, 28 days)
cu.m. 1,605.56 4,968.36 7,977,000.08 17.13% - - 0.00% 61.53 305,713.13 0.66% 61.53 305,713.13 0.66%
407(8) Lean Concrete (16.5 Mpa, Class B)
cu.m. 60.78 5,500.22 334,303.37 0.72% - - 0.00% - 0.00% - - 0.00%
414(1) Formworks and Falseworks
lumpsum 1.00 1,216,566.54 1,216,566.54 2.61% 0.12 141,932.76 0.30% - 0.30%
500(1)a3 Pipe culverts (910mm dia, Class 11 RCPC)
ln.m 32.00 6,376.62 204,051.84 0.44% 24.00 153,038.88 0.33% - 0.33%
506(1) Stone Masonry
cu.m. 1,135.10 3,350.91 3,803,617.94 8.17% - 0.00% - 0.00%
517(1)b Drain Pipe (PVC)
ln.m 215.50 157.71 33,986.51 0.07% - 0.00% - 0.00%
600(7) Curb and Gutter (Precast)
each 560.00 3,841.87 2,151,447.20 4.62% - 0.00% - 0.00%
605(1)c1 Warning Signs
each 12.00 4,909.28 58,911.36 0.13% - 0.00% - 0.00%
605(6)e2 Hazard Markers, Chevron Signs (600mmx800mm)
each 21.00 4,074.30 85,560.30 0.18% - 0.00% - 0.00%
612(1) ReflecterizedThermoplastic PavemenMarkings (White)
sq.m. 300.00 1,090.49 327,147.00 0.70% 0.00% - 0.00%
612(2) ReflecterizedThermoplastic PavemenMarkings (Yellow)
sq.m. 90.81 1,166.59 105,938.04 0.23% 0.00% 0.00%

TOTAL 46,556,339.97 100.00% #REF! #REF! 5,332,328.62 #REF!

Prepared by : 46556448.87
- 108.90
JOEL F. FERNANDO
Authorized Managing Officer
EBJR CONSTRUCTION
PCCP-230mm

Station Length Width Area Remarks


From To
8+087 8+ 86.5 1.5 129.75 LS COMPLETED
8+087 86.5 1.5 129.75 RS COMPLETED
8+ 577.09 295.76 1.5 411.48 LS COMPLETED
8+ 670.26 214.08 305.49 RS COMPLETED
9+ 948.6 128.94 LS COMPLETED
9+ 948.6 94.75 1.5 153.55 RS COMPLETED

TOTAL 1,258.96 as 12/1/2022

SHOULDER RIGHT SIDE 2ND SECTION


width (m) Length(m) Area (sq.m)
0.25
0.53 13.50 5.27
0.81 4.35 2.91
0.86 4.21 3.52
0.76 4.54 3.68
0.65 4.50 3.17
0.82 4.44 3.26
1.23 4.26 4.37
1.46 4.33 5.82
1.45 4.25 6.18
1.16 4.42 5.77
1.15 4.50 5.20
1.41 4.46 5.71
2.03 4.45 7.65
2.36 4.34 9.53
2.22 4.50 10.31
1.97 4.37 9.16
1.70 4.65 8.53
1.65 4.43 7.42
1.66 4.54 7.51
1.80 4.48 7.75
2.00 4.76 9.04
2.16 4.54 9.44
2.13 4.60 9.87
2.40 4.60 10.42
2.13 4.60 10.42
2.12 4.56 9.69
2.00 4.50 9.27
1.56 4.47 7.96
1.07 4.53 5.96
0.80 4.30 4.02
0.74 4.70 3.62
0.87 4.26 3.43
0.85 4.30 3.70
0.77 4.73 3.83
0.77 4.25 3.27
0.93 4.45 3.78
1.16 4.60 4.81
1.44 4.46 5.80
1.68 4.37 6.82
1.83 4.55 7.99
1.94 4.40 8.29
1.94 4.40 8.54
2.03 4.60 9.13
1.93 4.46 8.83
1.70 4.37 7.93
1.60 4.20 6.93
TOTAL 214.08 305.49

SHOULDER LEFT SIDE 2ND SECTION


width (m) Length(m) Area (sq.m)
1.53
1.7 0.8 1.29
3.17 1.33 3.24
3.2 1.85 5.89
2.56 0.42 1.21
1.87 4.5 9.97
1.28 4.5 7.09 36
1 36 41.04
1 20 20.00
1 21.07 21.07
0.68 4.6 3.86
1.56 4.84 5.42
1.5 20 30.60
1.5 20 30.00
1.5 20 30.00
1.5 20 30.00
1.5 20 30.00
1.5 20 30.00
1.5 20 30.00
1.5 20 30.00
1.5 20 30.00
1.5 6.48 9.72
1.1 4.47 5.81 345.26
1.05 4.9 5.27

TOTAL 295.76 411.48

SHOULDER LEFT SIDE 3RD SECTION


width (m) Length(m) Area (sq.m)
1.5
1.5 4.6 6.9
1.4 4.75 6.8875
1.17 4.53 5.82105
1.06 4.47 4.98405
1.05 4.7 4.9585
1 4.55 4.66375
1.05 4.64 4.756
1.25 4.72 5.428
1.47 4.58 6.2288
1.72 4.57 7.28915
1.5 4.8 7.728
1.5 4.57 6.855
1.5 4.8 7.2
1.5 15 22.5
1.5 12 18
1.07 6.8 8.738
TOTAL 94.08 128.94
SHOULDER RIGHT SIDE 3RD SECTION
width (m) Length(m) Area (sq.m)
1.15
1.57 3.5 4.76
1.5 2.2 3.377
1.5 5.44 8.16
1.5 4.6 6.9
1.5 4.56 6.84
1.5 4.6 6.9
1.5 4.45 6.675
1.5 4.48 6.72
1.5 4.57 6.855
1.5 4.15 6.225
1.7 4.47 7.152
2.65 3.7 8.0475
2.13 0 0
2.13 0.88 1.8744 CB
80.4859
2.13
2.07 0.88 1.848
2.58 0 0
2.58 1.33 3.4314
1.8 3.16 6.9204
1.5 4.45 7.3425
1.5 4.25 6.375
1.5 4.4 6.6
1.5 4.26 6.39
1.5 4.42 6.63
1.5 3.19 4.785
1.5 6.16 9.24
1.5 4.51 6.765
1.5 4.49 6.735
73.0623

TOTAL 153.55
CURB & GUTTER

STATION
L(m)
FROM TO
8+087 86.5
8+667.09 203.37
8+948.6 49.55
TOTAL 339.42

ITEM 600(7) CURB & GUTTER (PRECAST)


QUANTITY= 339.42 m

ITEM 105(1)a SUBGRADE PREPARATION (COMMON MATERIAL)


QUANTITY=Total Area of PCCP + Total Area of Shoulder + Total Area of WoC+ Total Area of C&G and Parapet
QUANTITY = 227.41 sq.m

You might also like