Republic of the Philippines

CITY GOVERNMENT OF BUTUAN

OFFICE OF THE CITY ENGINEER
City Hall Bldg., J.P. Rosales Ave., Doongan, Butuan City

STATEMENT OF WORK ACCOMPLISHED

PROJECT NAME : Construction of Foot Bridge Barangay Manila de Bugabus
LOCATION : Barangay Manila de Buagabus, Butuan City As of : October 10, 2023
CONTRACT AMOUNT : Php 4,609,363.91 Revised Contract Duration : 152 CALENDAR DAYS
REV. CONTRACT AMOUNT (V.O.#1) : Php 4,886637.83

REVISED CONTRACT Total Quantity Total Accomplishment % Total Cost

ITEM NO. DESCRIPTION Total Amount % Wt. Previous Previous Previous
Qty. Unit Unit Cost This Billing To Date This Billing To Date This Billing To Date
Billing Billing Billing
A B C D E F G H=(F+G) I J=(G*E/A) K=(I+J) O P=(G*C) Q=(O+P)
PART A FACILITIES FOR ENGINEER
A.1.1 Provision of Field Office for the Engineer ( Rental Basis ) 4.00 mos 2,640.00 10,560.00 0.22% 2.63 1.37 4.00 0.14% 0.08% 0.22% 6,943.20 3,616.80 10,560.00
PART B OTHER GENERAL REQUIREMENTS
B.5 Project Billboard/ Signboard 2.00 ea. 3,600.30 7,200.60 0.15% 2.00 - 2.00 0.15% 0.00% 0.15% 7,200.60 - 7,200.60
B.7(2) Occupational Safety and Health 1.00 ls 20,275.20 20,275.20 0.41% 0.66 0.34 1.00 0.27% 0.14% 0.41% 13,381.63 6,893.57 20,275.20
B.8(1) Traffic Management 15.00 day 2,186.80 32,802.00 0.67% - - - 0.00% 0.00% 0.00% - - -
B.9 Mobilization and Demobilization 1.00 ls 26,400.00 26,400.00 0.54% 0.50 - 0.50 0.27% 0.00% 0.27% 13,200.00 - 13,200.00
PART C EARTHWORKS -
101(1) Removal of Structures and Obstructions (Stone Masonry) 1.00 ls 52,800.00 52,800.00 1.08% 1.00 - 1.00 1.08% 0.00% 1.08% 52,800.00 - 52,800.00
103(1)a Structure Excavation (Common Soil) 82.90 m³ 351.47 29,143.89 0.60% 82.40 0.50 82.90 0.60% 0.00% 0.60% 28,961.13 175.74 29,136.87
103(3) Foundation Fill 16.05 m³ 1,274.12 20,449.63 0.42% 4.05 12.00 16.05 0.11% 0.31% 0.42% 5,160.19 15,289.44 20,449.63
105(1)a Subgrade Preparation (Common Material) 575.52 m³ 19.04 10,957.90 0.22% - - - 0.00% 0.00% 0.00% - - -
PART D SUBBASE AND BASE COURSE -
200(1) Aggregate Subbase Course 163.68 m³ 1,841.07 301,346.34 6.17% - - - 0.00% 0.00% 0.00% - - -
PART E SURFACE COURSE -
311(1)c1 Portland Cement Concrete Pavement (Unreinforced. 0.23 m thk.) 264.00 m² 2,364.86 624,323.04 12.78% - - - 0.00% 0.00% 0.00% - - -

Reviewed by: Concurred by: Checked by: Recommending Approval: Approved by:
FERDINAND C. UMAYAM JR. ROCKY JOHN E. MONTENEGRO JIM Y. AQUINO ARMANDO A. ABADAY ENGR. RONNIE VICENTE C. LAGNADA, CE
Resident Engineer Project Engineer OIC-Chief,Construction Division City Engineer City Mayor
Prepared by:
ALBERT C. ARUJ III
RAMISES CONSTRUCTION - Contractor

CEO.1/ AAA/ JYA/RJEM/FCU

Phone: (085) 225-0272

Email: ceo.butuan@gmail.com
Website: http://www.butuan.gov.ph CEO.CNSD.T-005.REV00
 Republic of the Philippines
CITY GOVERNMENT OF BUTUAN
OFFICE OF THE CITY ENGINEER
City Hall Bldg., J.P. Rosales Ave., Doongan, Butuan City

STATEMENT OF WORK ACCOMPLISHED

PROJECT NAME : Construction of Foot Bridge Barangay Manila de Bugabus
LOCATION : Barangay Manila de Buagabus, Butuan City As of : October 10, 2023
CONTRACT AMOUNT : Php 4,609,363.91 Revised Contract Duration : 152 CALENDAR DAYS
REV. CONTRACT AMOUNT (V.O.#1) : Php 4,886637.83

REVISED CONTRACT Total Quantity Total Accomplishment % Total Cost

ITEM NO. DESCRIPTION Total Amount % Wt. Previous Previous Previous
Qty. Unit Unit Cost This Billing To Date This Billing To Date This Billing To Date
Billing Billing Billing
PART F BRIDGE CONSTRUCTION
403(5)a1 Structural Steel, Furnished, Fabricated, and erected (Tower Erection) 2,167.38 kg 152.07 329,593.48 6.74% 1,737.28 430.10 2,167.38 5.40% 1.34% 6.74% 264,188.17 65,405.31 329,593.48
403(7) Bolts with Nuts and Washer 1.00 ls 19.57 19.57 0.0004% - 1.00 1.00 0.00% 0.0004% 0.0004% - 19.57 19.57
404(1)a Reinforcing Steel, Grade 40 3,211.60 kg 82.81 265,952.60 5.44% 2,969.92 241.68 3,211.60 5.03% 0.41% 5.44% 245,939.08 20,013.52 265,952.60
405(1) Structural Concrete, Class A 34.73 m³ 9,000.00 312,570.00 6.40% 33.24 1.49 34.73 6.13% 0.27% 6.40% 299,160.00 13,410.00 312,570.00
PART G DRAINAGE AND SLOPE PROTECTION STRUCTURE
505(2)a Grouted Riprap, Class A 125.04 m³ 4,144.89 518,277.05 10.61% 99.00 26.04 125.04 8.40% 2.21% 10.61% 410,344.11 107,932.94 518,277.05
506(1) Stone Masonry 31.74 m³ 4,014.94 127,434.19 2.61% 13.13 18.61 31.74 1.08% 1.53% 2.61% 52,716.16 74,718.03 127,434.19
508(1) Hand Laid Rock Embankment 65.35 m³ 1,606.29 104,971.05 2.15% 16.80 48.55 65.35 0.55% 1.60% 2.15% 26,985.67 77,985.38 104,971.05
PART H MISCELLANEOUS
604(2) Fencing Chain Link Fence Fabric 126.00 l.m. 1,726.95 217,595.70 4.45% - 126.00 126.00 0.00% 4.45% 4.45% - 217,595.70 217,595.70
SPL 1 Walkway Construction (Assembly & Install of Swing, Metal Decking) 4,814.19 kg 94.98 457,251.76 9.36% - 4,814.19 4,814.19 0.00% 9.36% 9.36% - 457,251.76 457,251.76
SPL 2 Cable Hoisting 1.00 l.s 258,000.00 258,000.00 5.28% - 1.00 1.00 0.00% 5.28% 5.28% - 258,000.00 258,000.00
SPL 3 Concrete Cap, 100 mm thk. 58.96 m² 230.00 13,560.80 0.28% - 58.96 58.96 0.00% 0.28% 0.28% - 13,560.80 13,560.80
PART I NEW ITEMS
104(2)a Embankment from Borrow 49.78 m³ 750.24 37,346.95 0.76% - 49.78 49.78 0.00% 0.76% 0.76% - 37,346.95 37,346.95
104(7) Embankment from Structure Excavation 40.82 m³ 198.99 8,122.77 0.17% - 40.82 40.82 0.00% 0.17% 0.17% - 8,122.77 8,122.77
SPL4 Demolition (Old Suspension Cable Bridge) 1.00 l.s. 184,955.19 184,955.19 3.78% - 1.00 1.00 0.00% 3.78% 3.78% - 184,955.19 184,955.19
SPL5 Suspender Cable 10mm Ø dia. 1.00 l.s. 631,838.50 631,838.50 12.93% - 1.00 1.00 0.00% 12.93% 12.93% - 631,838.50 631,838.50
1002(2)a 50mmØ Galvanized Iron Pipe 25.00 pc. 6,915.53 172,888.25 3.54% - 25.00 25.00 0.00% 3.54% 3.54% - 172,888.25 172,888.25
1032(1)c Painting Works (Metal Painting) 208.19 m² 413.13 86,009.53 1.76% - 208.19 208.19 0.00% 1.76% 1.76% - 86,009.53 86,009.53
1047(3)a Metal Structures Accessories (Anchor Bolt) 144.00 pc. 166.61 23,991.84 0.49% - 144.00 144.00 0.00% 0.49% 0.49% - 23,991.84 23,991.84
4,886,637.83 100.00% 29.21% 50.69% 79.90% 1,426,979.94 2,477,021.59 3,904,001.53

Reviewed by: Concurred by: Checked by: Recommending Approval: Approved by:
FERDINAND C. UMAYAM JR. ROCKY JOHN E. MONTENEGRO JIM Y. AQUINO ARMANDO A. ABADAY ENGR. RONNIE VICENTE C. LAGNADA, CE
Resident Engineer Project Engineer OIC-Chief,Construction Division City Engineer City Mayor
Prepared by:
ALBERT C. ARUJ III
RAMISES CONSTRUCTION - Contractor

CEO.1/ AAA/ JYA/RJEM/FCU

Phone: (085) 225-0272
Email: ceo.butuan@gmail.com
Website: http://www.butuan.gov.ph CEO.CNSD.T-005.REV001