PCC Rate Analysis Workbook

BASIC LABOUR RATES -
Description of work Unit Rate in Rs.
EXCAVATION
Excavation using JCB Cum 50.00
Excavation in ordinary soil
Upto 1.50 M deep Cum 75.00
1.50 - 3.0 m deep Cum 85.00
3.0 - 4.5m deep Cum 130.00
Excavation in soft rock
Upto 1.50 M deep Cum 750.00
1.50 - 3.0 m deep Cum 900.00
3.0 - 4.5m deep Cum 1,050.00
Excavation in hard rock
Upto 1.50 M deep Cum 1,150.00
1.50 - 3.0 m deep Cum 1,500.00
3.0 - 4.5m deep Cum 1,750.00
Earth Filling with available earth i/c consolidation Cum 40.00

Sand filling cum 45
Laying soling Cum 250.00
Consolidation Cum 65.217
Disposing of earth within 100 meters cum 75
PLAIN CEMENT CONCRETE

PCC 1:5:10 Cum 150.00
PCC 1:4:8 Cum 175.00
PCC 1:3:6 Cum 250.00
PCC 1:2:4 Cum 300.00
PCC 1:3:6 4" thk DPC Sqm 25
Shuttering for DPC Sqm 129.12
Shuttering with material

Footing Sqm 96.84
Pedestals Sqm 107.60
Columns Sqm 129.12
Plinth Beam Sqm 129.12
Lintel Sqm 129.12
Chejja Sqm 107.60
Roof Beam Sqm 129.12
Roof Slab Sqm 107.60
Staircase Sqm 161.40
Retaining wall Sqm 161.40
REINFORCED CEMENT CONCRETE
Mixer Machine
Footing Cum 165.00
Column Cum 300.00
Plinth beam Cum 250.00
Beams Cum 110.00
Slabs Cum 110.00
Staircase Cum 150.00
Chejja Cum 275.00
Lintels Cum 275.00
Ready Mix Concrete
M7.5 Cum 40.00
M10 Cum 40.00
Footing Cum 30.00
Column Cum 250.00
Plinth beam Cum 175.00
Beams Cum 60.00
Slabs Cum 60.00
Staircase Cum 60.00
Chejja Cum 250.00
Lintels Cum 250.00
Reinforcement MT 2,000.00
shifting MT 250.00
Structural work MT 9000

Painting Mt 5000
MASONRY
Size Stone masonry Cum 175.00
Solid block masonry
8" Sqm 45.00
6" Sqm 40.00
4" Sqm 35.00
Hollow block masonry
8" Sqm 40.00
6" Sqm 35.00
4" Sqm 30.00
Brick Masonry
9" Cum 175.00
4 1/2" Sqm 35.00
Plastering
Internal Sft 4.00
External Sft 5.00
Beam/Column Plastering Sft 5.00
Ceiling Sft 4.50
VDF with finishing Sft 45.00

Screed concreting with finishing Sqm 30.00
Structural pergolas / covering Kg 9.00
Flooring
Vitrified tile laying Sft 10.00
Ceramic tile flooring and dadooing Sft 8.00
Marble laying and polishing Sft 22.00
Marble laying and polishing for staircase Sft 24.00
Full Nosing Marble 20mm Rft 30.00
Half Nosing Marble 20mm Rft 25.00
Italian marble laying & polishing Sft 35.00
Marble skirting Rft 12.00
Granite skirting Rft 12.00
10mm granite tiles Sft 15.00
10mm granite skirting Rft 6.00
Pathway Sft 20.00
Polished slate stone
Flooring Sft 10.00
Skirting Rft 10.00
Calibrated Slate stone
Flooring Sft 10.00
Skirting Rft 9.00
20mm granite tile laying
Flooring Sft 26.00
Full Nosing Sft 35.00
Half Nosing Sft 30.00
For staircase Sft 28.00
10mm granite tile laying
Flooring Sft 18.00
Full Nosing Sft 30.00
Half Nosing Sft 25.00
For staircase Sft 20.00
Laying Pressed clay tiles Sft 8.00
Laying Glass Mosaic tiles Sft 12.00
Laying Porcelain tiles Sft 12.00
Laying Kota stone Sft 12.00
Laying Tandor slab Sft 12.00
Counter making with oval counter cutting, nosing,

polishing, making hole etc complete No 950.00
Joinery
Labour for making door Sft 60.00
Labour for fixing frame Sft 15.00
Labour for laying chappadi without dressing Sft 7.00

Remarks
Rs.15/sqm
10% for every subsequent floor
10% for every subsequent floor
12 to 18mm
20 to 25mm
BASIC RATE OF MATERIALS
Description of item Unit Rate in Rs.
Earth Cum 110

Sand Cft 24
Soling Cft 12.00
Chips Cft 14.00
Cement Bag 225
Sand Cft 24.00
Aggregate
40mm Jelly Cft 12.00
6mm Jelly Cft 10.25
Stone Dust Cft 10.00
Ready Mix concrete
M7.5 ( 220 kgs cement) Cum 2289
M10 (220 Kgs cement) Cum 2364
M15 ( 280 Kg cement) Cum 2670
M15 SRD Cum 2674
M20 (320 kg cement) Cum 2799
M20 SRD Cum 2801
M35 SRD Cum 3134
Reinforcement Steel MT 26,000.00

6mm Tor MT 23,800.00
8mm MT 24,000.00
10mm MT 23,800.00
12mm MT 23,600.00
16mm MT 24,000.00
20mm MT 24,000.00
25mm MT 24,000.00
28mm MT 24,000.00
32mm MT 24,000.00
Binding Wire Kgs 38.00
Structural steel Mt 32000
Masonry
Size Stone Nos 4.00
Boulders Cft 9.00
Soling Cft 10.00
Bricks Nos 3.50
Solid blocks 8"(Com.strength 30kg/cm2 Nos 30.50
6" Nos 23.00
4" Nos 17.50
Hollow Blocks 8" Nos 22.00
6" Nos 18.50
4" Nos 14.00
Brick bats cft 32.00
Flooring
Vitrified tile Sqm 850.00
Ceramic tile Sft 40.00
Ceramic glazed tile Sft 45.00
Kota Stone 20mm Sft 40.00
Tandoor slab 20mm Sft 100.00
Cudappa Sqm 160.00
Marble Sqm 650.00
Italian Marble Sft 300.00
Indian White Marble Sft 80.00
Jaisalmer Marble Sft 90.00
Sand Stone Sft 60.00
Polished Slate stone Sft 80.00
Calibrated Slate stone Sft 80.00
Pressed clay tile Sft 20.25
Glass Mosaic tile Sft 150.00
Porcelain Tiles Sft 180.00
Polished Granite 20mm Sft 160.00
Vinyl Sqm
Cobble stone
Black Sqm 480.00
Grey Sqm 430.00
Red Sqm 480.00
CIVIL
Tipper working at site Per hr 240.00

Cum 65.00
Tractor water Tanker Per load 150.00
Earth brough from outside Cum 110.00

Cement Bag 200.00
Sand Cft 16.00
Aggregate
6mm Jelly Cft 10.25
Stone Dust Cft 10.00
RMC
M7.5 ( 220 kgs cement) Cum 1,879.00
M10 (220 Kgs cement) Cum 1,950.00
M15 ( 280 Kg cement) Cum 2,212.00
M20 (320 kg cement) Cum 2,341.00
M25 (350 kg cement) Cum 2,415.00
M30 (360 kg cement) Cum 2,515.00
M35 (420 kg cement) Cum 2,674.00
M40 (430 kg cement) Cum 2,725.00
M45 (480 kg cement) Cum 2,780.00
Reinforcement Steel MT 24,000.00
6mm Tor MT 23,800.00
8mm MT 24,000.00
10mm MT 23,800.00
12mm MT 23,600.00
16mm MT 24,000.00
20mm MT 24,000.00
25mm MT 24,000.00
28mm MT 24,000.00
32mm MT 24,000.00
Binding Wire Kgs 35.00
Masonry
Size Stone Nos 4.00
Boulders Cft 9.00
Soling Cft 10.00
Bricks Nos 3.00
Solid blocks 8" Nos 21.00
6" Nos 16.25
4" Nos 12.25
Hollow Blocks 8" Nos 15.50
6" Nos 12.50
4" Nos
Brick bats cft 10.25
Flooring
Vitrified tile Sqm 850.00
Ceramic tile Sft 80.00
Ceramic glazed tile Sft 430.00
Kota Stone 20mm Sft 40.00
Tandoor slab 20mm Sft 100.00
Cudappa Sqm 160.00
Marble Sqm 650.00
Italian Marble Sft 300.00
Indian White Marble Sft 80.00
Jaisalmer Marble Sft 90.00
Sand Stone Sft 60.00
Polished Slate stone Sft 80.00
Calibrated Slate stone Sft 80.00
Pressed clay tile Sft 20.25
Glass Mosaic tile Sft 150.00
Porcelain Tiles Sft 180.00
Vinyl Sqm
Cobble stone
Black Sqm 480.00
Grey Sqm 430.00
Red Sqm 480.00
Joinery
Teak wood Cft 1,850.00
Sal wood Cum 28,250.00
Honne Cum 33,500.00
Rubber Wood AB Grade
12mm Sft 75.00
15mm Sft 80.00
18mm Sft 89.00
24mm Sft 114.00
30mm Sft 135.00
35mm Sft 154.00
40mm Sft 176.00
48mm Sft 212.00
Flush door Sqm
Vineer Sqm
Laminate Sheets Sqm
Glass plain
4mm Sqm
5mm Sqm
6mm Sqm
8mm Sqm
10mm Sqm
12mm Sqm
18mm Sqm
20mm Sqm
24mm Sqm
Toughened glass
4mm Sqm
5mm Sqm 650.00
6mm Sqm 850.00
8mm Sqm 1,100.00
10mm Sqm 1,400.00
12mm Sqm 1,600.00
18mm Sqm
20mm Sqm
24mm Sqm
Aluminium Tonne
Locks Nos 900.00
SS Hinges Nos 600.00
Tower bolt Nos 860.00
Handle (Only fixing) Nos 1,200.00
Lock (Only fixing) Nos 1,500.00
Door Stoppers Nos 150.00
PVC Bush Nos 60.00
Eye piece Nos 280.00
Hold fasts Nos 360.00
Magnetic cash Nos 150.00
Door Closure Nos 550.00
Floor spring Nos 1,100.00
Chappadi 4" thick Sft 18.00
PLUMBING
GI 'C' Class pipe

15mm dia Rft
20mm dia Rft
25mm dia Rft
32mm dia Rft
40mm dia Rft
50mm dia Rft
PVC Pipe 6 Kg/cm2

15mm dia Rft
20mm dia Rft
25mm dia Rft
32mm dia Rft
40mm dia Rft
50mm dia Rft
EWC
IWC (Orissa Pan)
Wash Basin
Tee
Bend
Remarks
Basic rate - Rs.80 - 120 per sft
Basic rate - Rs.45 per sft

Rate inclusive of diesel, driver maintenance
Wo dated 10th Aug 05
Average rate

1850/cft
800/cft
950/cft
71/sft +discount8% _Vat 12.5% 71 5.68 65.32 8.165 73.485

77/sft +discount8% _Vat 12.5% 77 6.16 70.84 8.855 79.695
86/sft +discount8% _Vat 12.5% 86 6.88 79.12 9.89 89.01
110/sft +discount8% _Vat 12.5% 110 8.8 101.2 12.65 113.85
130/sft +discount8% _Vat 12.5% 130 10.4 119.6 14.95 134.55
148/sft +discount8% _Vat 12.5% 148 11.84 136.16 17.02 153.18
170/sft +discount8% _Vat 12.5% 170 13.6 156.4 19.55 175.95
204/sft +discount8% _Vat 12.5% 204 16.32 187.68 23.46 211.14
OTHER CHARGES
SI.NO DESCRIPTION OF ITEM RATE in %
1 Water and curing charges 2.00%
2 Tools &plants 1.00%
3 Over heads &profits 20.00%
4 Wastages 1.00%
5 Water & Electricity 2.50%
6 Vat @ 12.5% on 70% 8.75
7 Service tax @12.24% on 33.33% 4.0796
8 Scaffolding 1%
RATE ANALYSIS FOR CIVIL WORKS
EARTH WORK AND FILLING
Earth Work Excavation
Mass Excavation using

Description JCB within a lead of 5
Km
Excavation rate in m3 50.00
Total per Cum 50.00
Earth Filling
Filling with available

Description
earth
Material
Earth Available
Sand
Soling
Chips 40.00%
0
Labour 40.00
Total 40.00
Consolidation
Water and curing charges 2.00% 0.80
Total per Cum 40.80
Disposal
Carting away earth

Description
within a lead of 100m
Disposal of excavated earthwith tipper 75.00
Total per Cum 75.00

CC 1:5:10
Description
40mm & downsize
Material
Cement Constant (bags/m3) 2.85
Cement Rate 641.25
Sand Constant (cft) 16.77
Sand Rate 402.48
Aggregate Constant (cft) 33.54
Aggregate Rate 402.48
1446.21
Wastage 1.00% 14.46
Total for material in m3 1460.67
Labour per m3 150.00
Cost of Mixer machine per m3 40.00

Shuttering Constant
Shuttering cost
Sub Total 1650.67
Total per Cum 1683.69
CAST-IN-SITU Concrete
CC 1:2:4 with 20mm and down size Column footing
Material
Cement Rate 1462.50
Sand Rate 478.30
Sub Total 2886.64

Tools &plants 1.00% 28.87
Shuttering constant m2/M3 2.00
Shuttering cost 193.68
CC 1:1.5:3 with 20mm and down size Column footing
Material
Cement Rate 1845.00
Sand Rate 456.46
Sub Total 3213.94

CC 1:1:2 with 20mm and down size Column footing
Material
Cement Rate 2565.00
Sand Rate 321.84
Sub Total 3740.76

READY MIX CONCRETE
(CC 1:4:8)
Description
M7.5
Material 2289
Labour per m3 40.00

2329.00
M15 grade concrete (CC1:2:4) Column footing
Material 2670
Labour per m3 30.00
Sub Total 2700.00

M20 grade concrete (CC1:1.5:3) Column footing
Material 2799
Labour per m3 30.00
Sub Total 2829.00

M25 grade concrete (CC1:1:2) Column footing
Material 2877
Labour per m3 30.00
Sub Total 2907.00

M30 Column footing
Material 2978
Labour per m3 30.00
Sub Total 3008.00

M35 Column footing
Material 3134
Labour per m3 30.00
Sub Total 3164.00

M40 Column footing

Material 3185
Labour per m3 30.00
Sub Total 3215.00

M45 Column footing
Material 3240
Labour per m3 30.00
Sub Total 3270.00

STEEL WORK
Description Reinforcement steel
Basic Rate for reinforcement steel 26,000.00

Wastage 3.00% 780.00
Binding wire @ Rs.30 /kg (10kg - 1MT) 10.00 380.00
Material Cost 27,160.00
Labour rate in Kg 2,250.00
Sub total 29,410.00
MASONRY
Size stone masonry in

Description CM 1:8
Size stone masonry in
Description CM 1:8
for Sub Structure
Material
Masonry constant ( Nos) 125
Masonry cost 500.00
Cement Rate 405.00
Sand Rate 414.72
Boulders Constant (in cft) 6.00
Boulders Rate 54.00
Sub Total 1,548.72

Scaffolding 1.00% 15.49
Total per Cum 1,595.18
Coursed rubble masonry

Dressing Rs.4 per no of block
125 Nos * 4 = 500
Total per cum
PLASTERING
CM
12mm thick masonry
Description
in CM 1:4
(in m2) with lime
Material
Cement Rate 22.50
Sand Rate 14.40
Lime cost 3.00
Sponge
Labour per m2 43.04
Sub Total 82.94

Total per SQM 85.43
Internal plastering
(in m2) with lime
Material
Cement Rate 40.50
Sand Rate 21.60
Lime cost 3.00
Sponge
Labour per m2 43.04
Sub Total 108.14

Total per SQM 111.38
JOINERY
D1
Item No Main Door
Basic Cost of TW 1800

Frame Section Size 9” x 3”
Cutting Size 0.2088
Plank 1”
Wastage % 5
Frame Qty 39.5
Styles & Rails Sect 4.5” x 1.5”
Cutting Size 0.06
Styles & Rails Qty 52.50
Planks Cutting Size 0.10
Planks Qty 48
Lipping Section 0
Lipping length 0
Lipping Qty 0.00
Total TW Qty 17.09
TW Cost 30763.36
SS Hinges 600
T Bolt 875
Handle (Only fixing) 125
Lock (Only fixing) 250
Stoppers 150
PVC Bush 40
Eye piece 75
Labour for Making 3840
Labour for fixing 720
Hold fasts 360
Glass 0
Shutters Area 0
Shutter Basic Rate 0
Shutter Rate 0
37198.36
Size 48.00
OH & P @ 25% 9299.59
Total 46497.95
Cost per Sft 968.71
Cost per Sqm 10423.29
FLOORING
Italian Marble
Description Flooring in sft
Basic Rate of Material 300.00
Wastage % 10.00
Wastage 30.00
Nosing
Sub Total 330.00
Cement Constant 0.13
Cement Basic Rate 225.00
Cement Rate 29.93
Sand Constant 0.52
Sand Basic Rate 24.00
Sand Rate 12.48
Labour i/c polishing 35.00
Aquamix Sealer Coat 6.00
POP protection 5.00
Cleaning 5.00
423.41
Total per Sqft 431.87
Total per Sqm 4646.95

Excavation in Ordinary soil Excavation in Soft rock
Upto 1.50m 1.50m - 3.0m 3.0m - 4.5 m Upto 1.50m
75.00 85.00 130.00 750.00
75.00 85.00 130.00 750.00
Filling with earth

Sand filling 230mm thick soling
brought from outside
110.00
1101.83
423.78
257.09
110 1101.828 680.8732
40.00 45.00 250.00
150.00 1146.83 930.87

65.22
996.09
3.00 22.94 19.92
153.00 1169.76 1016.01

233.68
CC 1:4:8 CC 1:3:6 CC 1:2:4 DPC 1:2:4 50mm thk
40mm & downsize 20mm & downsize 20mm & downsize 20mm & downsize
3.5 4.5 6.5

787.50 1012.50 1462.50
16.51 16.10 15.33
396.24 386.40 367.92
33.02 32.20 30.66
396.24 772.80 735.84
1579.98 2171.70 2566.26
15.80 21.72 25.66
1595.78 2193.42 2591.92 129.60
175.00 250.00 300.00 25.00
40.00 40.00 40.00 40.00

0.22
28.41
1810.78 2483.42 2931.92 223.00
36.22 49.67 58.64 4.46
1847.00 2533.09 2990.56 227.46
Column Plinth Beam Roof Beams Roof slabs
6.5 6.5 6.5 6.5

1462.50 1462.50 1462.50 1462.50
19.93 19.93 19.93 19.93
478.30 478.30 478.30 478.30
30.66 30.66 30.66 30.66
735.84 735.84 735.84 735.84
2676.64 2676.64 2676.64 2676.64
300.00 250.00 110.00 110.00
45.00 45.00 45.00 45.00
3021.64 2971.64 2831.64 2831.64

30.22 29.72 28.32 28.32
60.43 59.43 56.63 56.63
13.00 14.00 14.00 8.00
1,678.56 1,807.68 1,807.68 860.80
4790.85 4868.47 4724.27 3777.39
8.2 8.2 8.2 8.2

1845.00 1845.00 1845.00 1845.00
19.02 19.02 19.02 19.02
456.46 456.46 456.46 456.46
29.27 29.27 29.27 29.27
702.48 702.48 702.48 702.48
3003.94 3003.94 3003.94 3003.94
300.00 250.00 110.00 110.00
45.00 45.00 45.00 45.00
3348.94 3298.94 3158.94 3158.94

33.49 32.99 31.59 31.59
66.98 65.98 63.18 63.18
13.00 14.00 14.00 8.00
1,678.56 1,807.68 1,807.68 860.80
5127.96 5205.58 5061.38 4114.50
11.4 11.4 11.4 11.4

2565.00 2565.00 2565.00 2565.00
13.41 13.41 13.41 13.41
321.84 321.84 321.84 321.84
26.83 26.83 26.83 26.83
643.92 643.92 643.92 643.92
3530.76 3530.76 3530.76 3530.76
300.00 250.00 110.00 110.00
45.00 45.00 45.00 45.00
3875.76 3825.76 3685.76 3685.76

38.76 38.26 36.86 36.86
77.52 76.52 73.72 73.72
13.00 14.00 14.00 8.00
1,678.56 1,807.68 1,807.68 860.80
5670.59 5748.21 5604.01 4657.13
CC 1:3:6
M10
2364
2364.00
40.00
2404.00
24.04
48.08
2476.12
2670 2670 2670 2670
2670.00 2670.00 2670.00 2670.00
250.00 175.00 60.00 60.00
2920.00 2845.00 2730.00 2730.00

29.20 28.45 27.30 27.30
58.40 56.90 54.60 54.60
13.00 14.00 14.00 8.00
1,678.56 1,807.68 1,807.68 860.80
4686.16 4738.03 4619.58 3672.70
2799 2799 2799 2799
2799.00 2799.00 2799.00 2799.00
250.00 175.00 60.00 60.00
3049.00 2974.00 2859.00 2859.00

30.49 29.74 28.59 28.59
60.98 59.48 57.18 57.18
13.00 14.00 14.00 8.00
1,678.56 1,807.68 1,807.68 860.80
4819.03 4870.90 4752.45 3805.57
2877 2877 2877 2877
2877.00 2877.00 2877.00 2877.00
250.00 175.00 60.00 60.00
3127.00 3052.00 2937.00 2937.00

31.27 30.52 29.37 29.37
62.54 61.04 58.74 58.74
13.00 14.00 14.00 8.00
1,678.56 1,807.68 1,807.68 860.80
4899.37 4951.24 4832.79 3885.91
2978 2978 2978 2978
2978.00 2978.00 2978.00 2978.00
250.00 175.00 60.00 60.00
3228.00 3153.00 3038.00 3038.00

32.28 31.53 30.38 30.38
64.56 63.06 60.76 60.76
13.00 14.00 14.00 8.00
1,678.56 1,807.68 1,807.68 860.80
5003.40 5055.27 4936.82 3989.94
3134 3134 3134 3134
3134.00 3134.00 3134.00 3134.00
250.00 175.00 60.00 60.00
3384.00 3309.00 3194.00 3194.00

33.84 33.09 31.94 31.94
67.68 66.18 63.88 63.88
13.00 14.00 14.00 8.00
1,678.56 1,807.68 1,807.68 860.80
5164.08 5215.95 5097.50 4150.62

3185 3185 3185 3185
3185.00 3185.00 3185.00 3185.00
250.00 175.00 60.00 60.00
3435.00 3360.00 3245.00 3245.00

34.35 33.60 32.45 32.45
68.70 67.20 64.90 64.90
13.00 14.00 14.00 8.00
1,678.56 1,807.68 1,807.68 860.80
5216.61 5268.48 5150.03 4203.15
3240 3240 3240 3240
3240.00 3240.00 3240.00 3240.00
250.00 175.00 60.00 60.00
3490.00 3415.00 3300.00 3300.00

34.90 34.15 33.00 33.00
69.80 68.30 66.00 66.00
13.00 14.00 14.00 8.00
1,678.56 1,807.68 1,807.68 860.80
5273.26 5325.13 5206.68 4259.80
Structural steel
32000
960
32960
14000
46,960.00
Size stone masonry in Brick Masonry in CM Brick Masonry in Solid Block Masonry
CM 1:6 1:6 (230mm thick)
Size stone masonry in Brick Masonry in CM
CM 1:6 1:6 (230mm thick) CM 1:4 (115mm in CM 1:6 (200mm
for Super Structure in m3 thick)
in m2 thick)
8" thk in m3
125 500 50 63
500.00 1,750.00 175.00 1,921.50
1.8 1.3 0.2 1.3
405.00 292.50 45.00 292.50
12.96 9.36 0.96 9.36
311.04 224.64 23.04 224.64
6.00
54.00
1270.04 2267.14 243.04 2438.64
175.00 175.00 35.00 225.00
1,445.04 2,442.14 278.04 2,663.64

14.45 24.42 2.78 26.64
28.90 48.84 5.56 53.27
1,488.39 2,515.40 286.38 2,743.55
500
1,988.39
CM 1:4
15mm thick masonry in 18mm thick 20mm thick 25mm thick masonry
CM 1:4 masonry in CM 1:4 masonry in CM 1:4 in CM 1:4
(in m2) (in m2) (in m2) (in m2)
0.15 0.18 0.2 0.21

33.75 40.50 45.00 47.25
0.80 0.90 1.00 1.10
19.20 21.60 24.00 26.40
3.00 3.00
1.00 1.00
55.95 65.10 70.00 74.65
43.04 43.04 53.80 53.80
98.99 108.14 123.80 128.45

0.99 1.08 1.24 1.28
1.98 2.16 2.48 2.57
101.96 111.38 127.51 132.30
External plastering Ceiling plastering
(in m2) with sponge (in m2) with lime
0.2 0.18
45.00 40.50
1.00 0.90
24.00 21.60
3.00
1.00
70.00 65.10
53.80 48.42
123.80 113.52
1.24 1.14
2.48 2.27
127.51 116.93
D2 D4 D4a D4b
Double Leaf Single Leaf Single Leaf Single Leaf
1800 1800 1800 1800

9” x 2.5” 9” x 2.5” 5” x 2.5” 5” x 2.5”
0.1766 0.1766 0.1003 0.1003
0 0 0 0
5 5 5 5
23.5 19.5 19.5 19.5
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0.0061 0.0061 0.0061 0.0061
46 23 23 23
0.28 0.14 0.14 0.14
4.65 3.76 2.20 2.20
8374.16 6774.55 3959.24 3959.24
600 300 300 300
875 350 350 350
125 125 125 125
250 250 250 250
150 150 150 150
40 40 40 40
0 0 0 0
2880 2880 2640 2640
720 720 720 720
360 270 270 270
0 0 0 150
56 28.8 28.8 28.8
122 122 122 122
6832 3513.6 3513.6 3513.6
20662.16 15101.95 12046.64 12196.64
56.00 28.00 28.00 28.00
5165.54 3775.49 3011.66 3049.16
25827.70 18877.44 15058.30 15245.80
461.21 674.19 537.80 544.49
4962.61 7254.33 5786.69 5858.74
Italian Marble Indian White Marble

Skirting 4” in rft Flooring Sft Skirting 4” Rft For staircase
99.90 80.00 26.64 80.00
10.00 10.00 10.00 10.00
9.99 8.00 2.66 8.00
30.00
109.89 88.00 29.30 118.00
0.04 0.13 0.04 0.13
225.00 225.00 225.00 225.00
9.98 29.93 9.98 29.93
0.17 0.52 0.17 0.52
24.00 24.00 24.00 24.00
4.16 12.48 4.16 12.48
25.00 22.00 12.00 24.00
2.00 3.00 2.00 3.00
0.00 0.00 0.00 0.00
0.00 2.00 2.00 2.00
151.03 157.41 59.44 189.41
3.02 3.15 1.19 3.79
154.05 160.55 60.63 193.19
505.27 1727.55 198.86 2078.76

Excavation in Soft rock Excavation in Hard rock
1.50m - 3.0m 3.0m - 4.5 m Upto 1.50m 1.50m - 3.0m
900.00 1050.00 1150.00 1500.00
900.00 1050.00 1150.00 1500.00

Staircase Lintel Chejja
6.5 6.5 6.5

1462.50 1462.50 1462.50
19.93 19.93 19.93
478.30 478.30 478.30
30.66 30.66 30.66
735.84 735.84 735.84
2676.64 2676.64 2676.64
150.00 275.00 275.00
45.00 45.00 45.00
2871.64 2996.64 2996.64

28.72 29.97 29.97
57.43 59.93 59.93
10.00 15.00 14.00
1,614.00 1,936.80 1,506.40
4571.79 5023.34 4592.94
8.2 8.2 8.2

1845.00 1845.00 1845.00
19.02 19.02 19.02
456.46 456.46 456.46
29.27 29.27 29.27
702.48 702.48 702.48
3003.94 3003.94 3003.94
150.00 275.00 275.00
45.00 45.00 45.00
3198.94 3323.94 3323.94

31.99 33.24 33.24
63.98 66.48 66.48
10.00 15.00 14.00
1,614.00 1,936.80 1,506.40
4908.90 5360.45 4930.05
11.4 11.4 11.4

2565.00 2565.00 2565.00
13.41 13.41 13.41
321.84 321.84 321.84
26.83 26.83 26.83
643.92 643.92 643.92
3530.76 3530.76 3530.76
150.00 275.00 275.00
45.00 45.00 45.00
3725.76 3850.76 3850.76

37.26 38.51 38.51
74.52 77.02 77.02
10.00 15.00 14.00
1,614.00 1,936.80 1,506.40
5451.53 5903.08 5472.68
2670 2670 2670
2670.00 2670.00 2670.00
60.00 250.00 250.00
2730.00 2920.00 2920.00

27.30 29.20 29.20
54.60 58.40 58.40
10.00 15.00 14.00
1,614.00 1,936.80 1,506.40
4425.90 4944.40 4514.00
2799 2799 2799
2799.00 2799.00 2799.00
60.00 250.00 250.00
2859.00 3049.00 3049.00

28.59 30.49 30.49
57.18 60.98 60.98
10.00 15.00 14.00
1,614.00 1,936.80 1,506.40
4558.77 5077.27 4646.87
2877 2877 2877
2877.00 2877.00 2877.00
60.00 250.00 250.00
2937.00 3127.00 3127.00

29.37 31.27 31.27
58.74 62.54 62.54
10.00 15.00 14.00
1,614.00 1,936.80 1,506.40
4639.11 5157.61 4727.21
2978 2978 2978
2978.00 2978.00 2978.00
60.00 250.00 250.00
3038.00 3228.00 3228.00

30.38 32.28 32.28
60.76 64.56 64.56
10.00 15.00 14.00
1,614.00 1,936.80 1,506.40
4743.14 5261.64 4831.24
3134 3134 3134
3134.00 3134.00 3134.00
60.00 250.00 250.00
3194.00 3384.00 3384.00

31.94 33.84 33.84
63.88 67.68 67.68
10.00 15.00 14.00
1,614.00 1,936.80 1,506.40
4903.82 5422.32 4991.92

3185 3185 3185
3185.00 3185.00 3185.00
60.00 250.00 250.00
3245.00 3435.00 3435.00

32.45 34.35 34.35
64.90 68.70 68.70
10.00 15.00 14.00
1,614.00 1,936.80 1,506.40
4956.35 5474.85 5044.45
3240 3240 3240
3240.00 3240.00 3240.00
60.00 250.00 250.00
3300.00 3490.00 3490.00

33.00 34.90 34.90
66.00 69.80 69.80
10.00 15.00 14.00
1,614.00 1,936.80 1,506.40
5013.00 5531.50 5101.10
Solid Block Solid Block Hollow Block Hollow Block

Masonry in CM 1:6 Masonry in CM 1:6 Masonry in CM 1:6 Masonry in CM 1:6
(200mm
6" thk inthick)
m2 (200mm
4" thk inthick)
m2 (200mm
8" thk inthick)
m3 (200mm
6" thk inthick)
m2
12.5 12.5 63 12.5

287.50 218.75 1,386.00 231.25
0.2 0.2 1.3 0.2
45.00 45.00 292.50 45.00
1.44 0.96 9.36 1.44
34.56 23.04 224.64 34.56
367.06 286.79 1903.14 310.81
40.00 35.00 200.00 35.00
407.06 321.79 2,103.14 345.81

4.07 3.22 21.03 3.46
8.14 6.44 42.06 6.92
419.27 331.44 2,166.23 356.18
CM 1:5
12mm thick 15mm thick 18mm thick masonry 20mm thick masonry
masonry in CM 1:5 masonry in CM 1:5 in CM 1:5 in CM 1:5
(in m2) with lime (in m2) (in m2) (in m2)
0.099 0.149 0.179 0.199

22.28 33.53 40.28 44.78
0.599 0.799 0.899 0.999
14.38 19.18 21.58 23.98
3.00 3.00 3.00
1.00
39.65 55.70 64.85 69.75
43.04 43.04 43.04 53.80
82.69 98.74 107.89 123.55

0.83 0.99 1.08 1.24
1.65 1.97 2.16 2.47
85.17 101.70 111.13 127.26
D5
Single Leaf
1800
5” x 2.5”
0.1003
0
5
19.5
0
0
0
0
0
0.0061
23
0.14
2.20
3959.24
300
350
125
250
150
40
0
2640
720
270
0
28.8
90
2592
11125.04
28.00
2781.26
13906.30
496.65
5343.99
Jaisalmer Marble Sand Stone

Flooring Skirting 4” Staircase Flooring(pathway)
90.00 29.97 90.00 60.00
10.00 10.00 10.00 10.00
9.00 3.00 9.00 6.00
99.00 32.97 99.00 66.00

0.13 0.04 0.13 0.13
225.00 225.00 225.00 225.00
29.93 9.98 29.93 29.93
0.52 0.17 0.52 0.52
24.00 24.00 24.00 24.00
12.48 4.16 12.48 12.48
22.00 12.00 24.00 20.00
0.00 0.00 0.00 0.00
2.00 3.00 4.00 0.00
2.00 2.00 3.00 3.00
167.41 64.10 172.41 131.41
3.35 1.28 3.45 2.63
170.75 65.38 175.85 134.03
1837.30 214.46 1892.18 1442.20

n Hard rock
3.0m - 4.5 m
1750.00
1750.00
Hollow Block
Masonry in CM 1:6
(200mm
4" thk inthick)
m2
12.5
175.00
0.2
45.00
0.96
23.04
243.04
30.00
273.04
2.73
5.46
281.23
CM 1:6
25mm thick masonry 12mm thick 15mm thick 18mm thick 20mm thick
in CM 1:5 masonry in CM masonry in CM masonry in CM masonry in CM
(in m2) (in m2)1:6
with lime (in1:6
m2) (in1:6
m2) (in1:6
m2)
0.209 0.0984 0.1484 0.1784 0.1984

47.03 22.14 33.39 40.14 44.64
1.099 0.60 0.80 0.90 1.00
26.38 14.36 19.16 21.56 23.96
3.00 3.00 3.00
1.00 1.00
74.40 39.50 55.55 64.70 69.60
53.80 43.04 43.04 43.04 53.80
128.20 82.54 98.59 107.74 123.40

1.28 0.83 0.99 1.08 1.23
2.56 1.65 1.97 2.15 2.47
132.05 85.02 101.55 110.97 127.10
Polished Slate Stone Calibrated Slate Stone 20mm Polished Gran
Flooring Skirting 3” Flooring Skirting 3” Flooring
80.00 26.64 80.00 26.64 160.00
10.00 10.00 10.00 15.00 15.00
8.00 2.66 8.00 4.00 24.00
88.00 29.30 88.00 30.64 184.00

0.05 0.03 0.05 0.03 0.12
225.00 225.00 225.00 225.00 225.00
11.25 5.63 11.25 5.63 26.76
0.52 0.17 0.52 0.17 0.52
24.00 24.00 24.00 24.00 24.00
12.48 4.16 12.48 4.16 12.48
10.00 10.00 10.00 10.00 26.00
7.00 9.00 9.00 9.00 0.00
4.00 4.00 5.00 4.00 5.00
3.00 3.00 4.00 3.00 4.00
135.73 65.09 139.73 66.42 258.24
2.71 1.30 2.79 1.33 5.16
138.44 66.39 142.52 67.75 263.40
1489.66 217.76 1533.56 222.22 2834.19

25mm thick
masonry in
CM 1:6
(in m2)
0.2084
46.89
1.10
26.36
1.00
74.25
53.80
128.05
1.28
2.56
131.89
20mm Polished Granite 10mm Polished Granite
Skirting 3” for Staircase Flooring Skirting 3” for Staircase
53.28 160.00 80.00 26.64 80.00
15.00 15.00 10.00 10.00 10.00
7.99 24.00 8.00 2.66 8.00
35.00 30.00
61.27 219.00 88.00 29.30 88.00
0.06 0.12 0.12 0.06 0.12
225.00 225.00 225.00 225.00 225.00
13.38 26.76 26.76 13.38 26.76
0.17 0.52 0.75 0.25 0.52
24.00 24.00 24.00 24.00 24.00
4.16 12.48 18.00 6.00 12.48
16.00 28.00 18.00 15.00 0.00
0.00 0.00 0.00 0.00 0.00
4.00 5.00 5.00 4.00 5.00
3.00 4.00 3.00 3.00 3.00
101.81 295.24 158.76 70.68 135.24
2.04 5.90 3.18 1.41 2.70
103.85 301.14 161.93 72.10 137.94
340.62 3240.27 1742.38 236.47 1484.24

Ceramic tile Pressed Clay Tile Glass Mosaic Tiles
Dadooing Flooring Skirting 3” Flooring Flooring
45.00 40.00 13.32 20.25 150.00
7.50 7.50 8.00 8.00 15.00
3.38 3.00 1.07 1.62 22.50
48.38 43.00 14.39 21.87 172.50

0.02 0.02 0.01 0.02 0.02
225.00 225.00 225.00 225.00 225.00
3.38 4.05 2.03 4.50 4.50
0.40 0.40 0.13 0.40 0.40
24.00 24.00 24.00 24.00 24.00
9.60 9.60 3.20 9.60 9.60
8.00 8.00 7.00 8.00 12.00
0.00 0.00 0.00 2.00 0.00
0.00 4.00 0.00 2.50 4.00
1.50 1.50 1.00 2.50 4.00
70.85 70.15 27.61 50.97 206.60
1.42 1.40 0.55 1.02 4.13
72.27 71.55 28.16 51.99 210.73
777.59 769.91 92.37 559.41 2267.48

Glass Mosaic Tiles Porcelain Tiles 20mm thick Kota Slab
Skirting 3” Flooring Skirting 3” Flooring Skirting 3”
49.95 180.00 59.94 40.00 13.32
15.00 15.00 15.00 10.00 10.00
7.49 27.00 8.99 4.00 1.33
57.44 207.00 68.93 44.00 14.65

0.01 0.02 0.01 0.05 0.03
225.00 225.00 225.00 225.00 225.00
2.25 4.50 2.25 11.25 5.63
0.40 0.40 0.13 0.40 0.13
24.00 24.00 24.00 24.00 24.00
9.60 9.60 3.20 9.60 3.20
8.00 12.00 9.60 12.00 10.20
0.00 0.00 0.00 0.00 0.00
0.00 4.00 0.00 4.00 3.00
2.00 5.00 2.00 3.00 3.00
79.29 242.10 85.98 83.85 39.68
1.59 4.84 1.72 1.68 0.79
80.88 246.94 87.70 85.53 40.47
265.28 2657.10 287.66 920.27 132.74

20mm thick Tandur Slab
Flooring Skirting 3”
100.00 33.30
10.00 10.00
10.00 3.33
110.00 36.63
0.05 0.03
225.00 225.00
11.25 5.63
0.40 0.13
24.00 24.00
9.60 3.20
12.00 12.00
0.00 0.00
4.00 3.00
4.00 3.00
150.85 63.46
3.02 1.27
153.87 64.72
1655.61 212.30
Sl.No. Description Unit
CIVIL WORKS
EXCAVATION AND FILLING
1 Mass excavation using JCB Cum
2 Excavation in Ordinary soil

Upto 1.50m Cum
1.50m to 3.0m Cum
3.0m - 4.5m Cum
3 Excavation in Soft rock

Upto 1.50m Cum
1.50m to 3.0m Cum
3.0m - 4.5m Cum
4 Excavation in Hard rock

Upto 1.50m Cum
1.50m to 3.0m Cum
3.0m - 4.5m Cum
5 Earth filling with the available earth Cum
6 Earth filling with earth brought from outside Cum
7 Sand filling Cum
8 Providing and laying 230mm thick dry rubble soling including

filling the voids with chips, waering, ramming, levelling,
compacting etc. complete Sqm
9 Disposal of surplus earth within a lead of 100 meteres Cum
1 Providing and laying Plain cement concrete
PCC 1:5:10 Cum

PCC 1:4:8 Cum
PCC 1:3:6 Cum
PCC 1:2:4 Cum
2 Providing and laying DPC 2" thick in CC 1:2:4 i/c necessary
shuttering Sqm
CAST-IN-SITU
1 Providing and laying CC 1:2:4 using 20mm and down size
aggregate
a Including Centering and shuttering

Column Footing Cum
Column Cum
Plinth Beam Cum
Roof Beam Cum
Roof slabs Cum
Staircase Cum
Lintel Cum
Chejja Cum
a Excluding Centering and shuttering

Column Footing Cum
Column Cum
Plinth Beam Cum
Roof Beam Cum
Roof slabs Cum
Staircase Cum
Lintel Cum
Chejja Cum
2 Providing and laying CC 1:1.5:3 using 20mm and down size

aggregate

Column Footing Cum
Column Cum
Plinth Beam Cum
Roof Beam Cum
Roof slabs Cum
Staircase Cum
Lintel Cum
Chejja Cum

Column Footing Cum
Column Cum
Plinth Beam Cum
Roof Beam Cum
Roof slabs Cum
Staircase Cum
Lintel Cum
Chejja Cum
3 Providing and laying CC 1:1:2 using 20mm and down size

aggregate

Column Footing Cum
Column Cum
Plinth Beam Cum
Roof Beam Cum
Roof slabs Cum
Staircase Cum
Lintel Cum
Chejja Cum

Column Footing Cum
Column Cum
Plinth Beam Cum
Roof Beam Cum
Roof slabs Cum
Staircase Cum
Lintel Cum
Chejja Cum
SHUTTERING
4 Providing centering and shuttering to the following including
necessary strutting, proping etc., complete
Column Footing Sqm
Column Sqm
Plinth Beam Sqm
Roof Beam Sqm
Roof slabs Sqm
Staircase Sqm
Lintel Sqm
Chejja Sqm
READY MIX CONCRETE
5 Providing and laying Ready mix concrete including necessary

mixing, levelling, curing etc., complete
a M15 grade concrete
Column Footing Cum
Column Cum
Plinth Beam Cum
Roof Beam Cum
Roof slabs Cum
Staircase Cum
Lintel Cum
Chejja Cum
b M20 grade concrete

Column Footing Cum
Column Cum
Plinth Beam Cum
Roof Beam Cum
Roof slabs Cum
Staircase Cum
Lintel Cum
Chejja Cum
c M25 grade concrete

Column Footing Cum
Column Cum
Plinth Beam Cum
Roof Beam Cum
Roof slabs Cum
Staircase Cum
Lintel Cum
Chejja Cum
d M30 grade concrete

Column Footing Cum
Column Cum
Plinth Beam Cum
Roof Beam Cum
Roof slabs Cum
Staircase Cum
Lintel Cum
Chejja Cum
e M35 grade concrete

Column Footing Cum
Column Cum
Plinth Beam Cum
Roof Beam Cum
Roof slabs Cum
Staircase Cum
Lintel Cum
Chejja Cum
f M40 grade concrete

Column Footing Cum
Column Cum
Plinth Beam Cum
Roof Beam Cum
Roof slabs Cum
Staircase Cum
Lintel Cum
Chejja Cum
g M45 grade concrete
Column Footing Cum
Column Cum
Plinth Beam Cum
Roof Beam Cum
Roof slabs Cum
Staircase Cum
Lintel Cum
Chejja Cum
STEEL
1 Reinforcement steel for all RCC works including cutting,

bending, binding placing in position including the cost of
binding wire etc., complete MT
2 Structural steel work including applying a coat of primer and

two coats of enamel paint MT
MASONRY
1 Providing and constructing uncoused rubble masonry

including scaffolding curing etc., complete
a Sub structure in CM 1:8 Cum
b Super structure in CM 1:6 Cum
2 Coursed rubble masonry

a Super structure in CM 1:6 Cum
3 Providing and constructing brick masonry wall including

necessary scaffolding, etc. complete
a 230mm thick in CM 1:6 Cum

b 115mm thick in CM 1:4 Sqm
4 Providing and construction of solid cement concrete block

masonry
a 8" thick in CM 1:6 Cum

b 6" thick in Cm 1:6 Sqm
c 4" thick in CM 1:6 Sqm
5 Providing and construction of Hollow cement concrete block

masonry
a 8" thick in CM 1:6 Cum

b 6" thick in Cm 1:6 Sqm
c 4" thick in CM 1:6 Sqm
PLASTERING
1 Plastering with the following thickness

IN CM 1:4
Internal
12mm thick Sqm
15mm thick Sqm
18mm thick Sqm
External
20mm thick Sqm
25mm thick Sqm
IN CM 1:5
Internal
12mm thick Sqm
15mm thick Sqm
18mm thick Sqm
External
20mm thick Sqm
25mm thick Sqm
IN CM 1:6
Internal
12mm thick Sqm
15mm thick Sqm
18mm thick Sqm
External
20mm thick Sqm
25mm thick Sqm
2 Internatl plastering with lime rendering Sqm

3 External plastering with sponge finish Sqm
4 Ceiling plastering Sqm
PAINTING
1 Providing and applying three coats of white wash Sqm
2 Providing and applying two coats of snowcem to the external

wall including a coat of primer Sqm
3 Providing and applying two coats of Oil bound distemper over

a coat of primer and necessary putty etc complete Sqm
4 Providing and applying two coats of synthetic enamel paint Sqm
5 Providing and applying polyurethane paint Sqm
6 Providing and applying two coats of sandtex matt paint to

external walls, roof Sqm
7 Providing and applying two coats of flat oil paint Sqm
8 Providing and applying anti corresive paint over a coat of

primer of M/s.Thortex and two coats of epoxy paint for
structural steel members Sqm
9 Providing and applying two coats of plastic emulsion over a

coat of primer including surface preparation etc. complete Sqm
10 Providing and applying melamine polish to the wood surface Sqm
WATER PROOFING TREATMENT
1 Providing and laying bric bat coba in water proof cement

mortar on RC roof slab with top finishing curing
a 230mm thick Sqm

b 150mm thick Sqm
c Extra over above for each 50mm avg thickness Sqm
d 75mm avg thk over chajjas Sqm
2 Supplying and laying cement based water proofing as per Box

Method or equivalent with 10 years guarantee Sqm
3 Suppling and laying chemical water proofing of Roffe or

equivalent for over head tank, Sqm
4 Providing and applying ' XYPEX " or "Chowghule" water

proofing treatment for RCC structures Sqm
5 Providing and laying metal coba Water proofing and relevant

in toilet sunk portion with 10 years guarantee Sqm
6 Supplying and laying metal coba waterproofing and relevant

finishing in water proof cement mortarin RC roof slab with 10
years guarantee
a 230mm thick Sqm

b 150mm thick Sqm
c Extra over above for each 50mm avg thickness Sqm
d 75mm avg thk over chajjas Sqm
FLOORING
1 Providing and laying following flooring in Cement mortar bed
including polishing, curing etc., complete
Italian Marble
Flooring Sqm
Skirting Rmt
Indian White Marble

Flooring Sqm
Skirting Rmt
Staircase Sqm
Jaisalmer Marble
Flooring Sqm
Skirting Rmt
Staircase Sqm
Sand stone for pathway Sqm
Polished slate stone

Flooring Sqm
Skirting Rmt
Calibrated slate stone

Flooring Sqm
Skirting Rmt
20mm thick granite stone

Flooring Sqm
Skirting Rmt
Staircase Sqm
10mm thick granite stone

Flooring Sqm
Skirting Rmt
Staircase Sqm
Ceramic tile flooring

Flooring Sqm
Dadooing Sqm
Skirting Rmt
Pressed clay tile Sqm
Glass Mosaic tile

Flooring Sqm
Skirting Rmt
Porcelain tile
Flooring Sqm
Skirting Rmt
20mm thick Kota stone slab
Flooring Sqm
Skirting Rmt
20mm thick tandoor slab

Flooring Sqm
Skirting Rmt
MISCELLANEOUS
1 Supply and fixing 24 gauge chicken wire mesh at the junction

of RC members and masonry Sqm
2 Providing and fixing shalitex board 25mm thick in Expansion

joint of RCC floor slabs, beams, columns, brick walls sqm
3 Providing and filling polyslphide sealant of 25 x 12mm in the

expansion joints RM
4 Providing and sealing the expansion joints with KEMPER

SYSTEM Rm
5 Supplying and fixing SS strip 75mm wide x 14 gauge thick in
expansion joint in slabs/beams/columns with sunk in screws Rm
6 Providing and laying red color mangalore tiles over sloping

roof making battensin CM Sqm
7 Providing and fixing anchor bolts with washers ( 10mm to

25mm dia) Kgs
8 Providing epoxy based Sika make bonding compound at

construction joints including cleaning of surface, applying one
coat of primer RMt
9 Providing and applying two coats of hot bitumen to internal

faces of sump walls, etc. complete Sqm
10 Providing and applying epoxy coating of 400 micron thick food

grade of Thortex make to the internal face of the tank Sqm
11 Providing and laying white transparent polythene sheet with

overlaps 400 - 300 microns below grade slab Sqm
ANTI TERMITE TREATMENT
1 Providing and injecting anti termite treatment as per IS 6313

with 5 years guarantee Sqm
PLATFORM BUFFER
1 Supply and fixing Teak wood buffer to loading dock RM
2 Supplying and fixing 'D" type rubber bumper of M/s. Lion

Rubber industries RM
ROADS
1 Excavation in soil Cum
2 filling with approved quality murrum in layers not exceeding

300mm including consolidation with 10T power road roller Cum
3 Providing and laying rubble soling to consolidated thickness

of 230mm thick Cum
4 WBM 100mm thick Cum
5 Providing and laying semi-grout coat of asphat @ 3.7 to 4

kg/sqm and blinding the surface Sqm
6 Providing and laying premixed carpet of 50mm thick over

WBM roads Sqm
7 Preparation of sub grade for road by removing of any loose

material and levelling of area Sqm
8 Providing and fixing interlocking paving coloured tiles of

thickness 80mm in road area (Basic rate Rs.47 per sft) Sqm
VAT @
Material 12.5% ON FINAL
+ OHP @ TOTAL 0.70 RATE ROUNDED
Labour RATE
0.20 8.75
A B C=A+B D E=C*D%
50.00 10.00 60.00 5.25 65.25
75.00 15.00 90.00 7.88 97.88

85.00 17.00 102.00 8.93 110.93
130.00 26.00 156.00 13.65 169.65
750.00 150.00 900.00 78.75 978.75

900.00 180.00 1080.00 94.50 1174.50
1050.00 210.00 1260.00 110.25 1370.25
1150.00 230.00 1380.00 120.75 1500.75

1500.00 300.00 1800.00 157.50 1957.50
1750.00 350.00 2100.00 183.75 2283.75
40.80 8.16 48.96 4.28 53.24
153.00 30.60 183.60 16.07 199.67
1169.76 233.95 1403.72 122.83 1526.54
233.68 46.74 280.42 24.54 304.96
75.00 15.00 90.00 7.88 97.88
1683.69 336.74 2020.42 176.79 2197.21

1847.00 369.40 2216.39 193.93 2410.33
2533.09 506.62 3039.70 265.97 3305.68
2990.56 598.11 3588.67 314.01 3902.68
227.46 45.49 272.96 23.88 296.84
3166.92 633.38 3800.30 332.53 4132.82

4790.85 958.17 5749.01 503.04 6252.05
4868.47 973.69 5842.16 511.19 6353.35
4724.27 944.85 5669.12 496.05 6165.17
3777.39 755.48 4532.86 396.63 4929.49
4571.79 914.36 5486.14 480.04 5966.18
5023.34 1004.67 6028.00 527.45 6555.45
4592.94 918.59 5511.52 482.26 5993.78
2973.24 594.65 3567.88 312.19 3880.07

3112.29 622.46 3734.74 326.79 4061.53
3060.79 612.16 3672.94 321.38 3994.32
2916.59 583.32 3499.90 306.24 3806.14
2916.59 583.32 3499.90 306.24 3806.14
2957.79 591.56 3549.34 310.57 3859.91
3086.54 617.31 3703.84 324.09 4027.93
3086.54 617.31 3703.84 324.09 4027.93
3504.03 700.81 4204.84 367.92 4572.76

5127.96 1025.59 6153.56 538.44 6691.99
5205.58 1041.12 6246.70 546.59 6793.29
5061.38 1012.28 6073.66 531.45 6605.11
4114.50 822.90 4937.40 432.02 5369.43
4908.90 981.78 5890.68 515.43 6406.12
5360.45 1072.09 6432.54 562.85 6995.39
4930.05 986.01 5916.06 517.66 6433.72
3,310.35 662.07 3972.42 347.59 4320.01

3,449.40 689.88 4139.28 362.19 4501.47
3,397.90 679.58 4077.48 356.78 4434.26
3,253.70 650.74 3904.44 341.64 4246.08
3,253.70 650.74 3904.44 341.64 4246.08
3,294.90 658.98 3953.88 345.96 4299.85
3,423.65 684.73 4108.38 359.48 4467.87
3,423.65 684.73 4108.38 359.48 4467.87
4046.66 809.33 4856.00 424.90 5280.89

5670.59 1134.12 6804.71 595.41 7400.12
5748.21 1149.64 6897.86 603.56 7501.42
5604.01 1120.80 6724.82 588.42 7313.24
4657.13 931.43 5588.56 489.00 6077.56
5451.53 1090.31 6541.84 572.41 7114.25
5903.08 1180.62 7083.70 619.82 7703.52
5472.68 1094.54 6567.22 574.63 7141.85
3,852.98 770.60 4623.58 404.56 5028.14

3,992.03 798.41 4790.44 419.16 5209.60
3,940.53 788.11 4728.64 413.76 5142.40
3,796.33 759.27 4555.60 398.61 4954.21
3,796.33 759.27 4555.60 398.61 4954.21
3,837.53 767.51 4605.04 402.94 5007.98
3,966.28 793.26 4759.54 416.46 5176.00
3,966.28 793.26 4759.54 416.46 5176.00
96.84 19.37 116.21 10.17 126.38

129.12 25.82 154.94 13.56 168.50
129.12 25.82 154.94 13.56 168.50
129.12 25.82 154.94 13.56 168.50
107.60 21.52 129.12 11.30 140.42
161.40 32.28 193.68 16.95 210.63
129.12 25.82 154.94 13.56 168.50
107.60 21.52 129.12 11.30 140.42
2974.68 594.94 3569.62 312.34 3881.96

4686.16 937.23 5623.39 492.05 6115.44
4738.03 947.61 5685.64 497.49 6183.13
4619.58 923.92 5543.50 485.06 6028.55
3672.70 734.54 4407.24 385.63 4792.87
4425.90 885.18 5311.08 464.72 5775.80
4944.40 988.88 5933.28 519.16 6452.44
4514.00 902.80 5416.80 473.97 5890.77
3107.55 621.51 3729.06 326.29 4055.35

4819.03 963.81 5782.84 506.00 6288.83
4870.90 974.18 5845.08 511.44 6356.52
4752.45 950.49 5702.94 499.01 6201.95
3805.57 761.11 4566.68 399.58 4966.27
4558.77 911.75 5470.52 478.67 5949.19
5077.27 1015.45 6092.72 533.11 6625.84
4646.87 929.37 5576.24 487.92 6064.17
3187.89 637.58 3825.47 334.73 4160.20

4899.37 979.87 5879.24 514.43 6393.68
4951.24 990.25 5941.49 519.88 6461.37
4832.79 966.56 5799.35 507.44 6306.79
3885.91 777.18 4663.09 408.02 5071.11
4639.11 927.82 5566.93 487.11 6054.04
5157.61 1031.52 6189.13 541.55 6730.68
4727.21 945.44 5672.65 496.36 6169.01
3291.92 658.38 3950.30 345.65 4295.96

5003.40 1000.68 6004.08 525.36 6529.44
5055.27 1011.05 6066.32 530.80 6597.13
4936.82 987.36 5924.18 518.37 6442.55
3989.94 797.99 4787.93 418.94 5206.87
4743.14 948.63 5691.77 498.03 6189.80
5261.64 1052.33 6313.97 552.47 6866.44
4831.24 966.25 5797.49 507.28 6304.77
3452.60 690.52 4143.12 362.52 4505.64

5164.08 1032.82 6196.90 542.23 6739.12
5215.95 1043.19 6259.14 547.67 6806.81
5097.50 1019.50 6117.00 535.24 6652.24
4150.62 830.12 4980.74 435.82 5416.56
4903.82 980.76 5884.58 514.90 6399.49
5422.32 1084.46 6506.78 569.34 7076.13
4991.92 998.38 5990.30 524.15 6514.46
3505.13 701.03 4206.16 368.04 4574.19

5216.61 1043.32 6259.93 547.74 6807.68
5268.48 1053.70 6322.18 553.19 6875.37
5150.03 1030.01 6180.04 540.75 6720.79
4203.15 840.63 5043.78 441.33 5485.11
4956.35 991.27 5947.62 520.42 6468.04
5474.85 1094.97 6569.82 574.86 7144.68
5044.45 1008.89 6053.34 529.67 6583.01
3561.78 712.36 4274.14 373.99 4648.12
5273.26 1054.65 6327.91 553.69 6881.60
5325.13 1065.03 6390.16 559.14 6949.29
5206.68 1041.34 6248.02 546.70 6794.72
4259.80 851.96 5111.76 447.28 5559.04
5013.00 1002.60 6015.60 526.37 6541.97
5531.50 1106.30 6637.80 580.81 7218.61
5101.10 1020.22 6121.32 535.62 6656.94
29,410.00 5882.00 35292.00 3088.05 38380.05
46,960.00 9392.00 56352.00 4930.80 61282.80
1,595.18 319.04 1914.22 167.49 2081.71

1,488.39 297.68 1786.07 156.28 1942.35
1,988.39 397.68 2386.07 208.78 2594.85
2,515.40 503.08 3018.49 264.12 3282.60

286.38 57.28 343.66 30.07 373.73
2,743.55 548.71 3292.26 288.07 3580.33

419.27 83.85 503.13 44.02 547.15
331.44 66.29 397.73 34.80 432.53
2,166.23 433.25 2599.48 227.45 2826.94

356.18 71.24 427.42 37.40 464.82
281.23 56.25 337.48 29.53 367.01
85.43 17.09 102.51 8.97 111.48
101.96 20.39 122.35 10.71 133.06
111.38 22.28 133.66 11.70 145.36
127.51 25.50 153.02 13.39 166.41

132.30 26.46 158.76 13.89 172.66
85.17 17.03 102.21 8.94 111.15

101.70 20.34 122.04 10.68 132.72
111.13 22.23 133.35 11.67 145.02
127.26 25.45 152.71 13.36 166.07

132.05 26.41 158.46 13.86 172.32
85.02 17.00 102.02 8.93 110.95

101.55 20.31 121.86 10.66 132.52
110.97 22.19 133.17 11.65 144.82
127.10 25.42 152.52 13.35 165.87

131.89 26.38 158.27 13.85 172.12
111.38 22.28 133.66 11.70 145.36

127.51 25.50 153.02 13.39 166.41
116.93 23.39 140.31 12.28 152.59
38 7.60 45.60 3.99 49.59
45 9.00 54.00 4.73 58.73
69 13.80 82.80 7.25 90.05

78 15.60 93.60 8.19 101.79
175 35.00 210.00 18.38 228.38
74 14.80 88.80 7.77 96.57
85 17.00 102.00 8.93 110.93
190 38.00 228.00 19.95 247.95
90 18.00 108.00 9.45 117.45
376.6 75.32 451.92 39.54 491.46
435 87.00 522.00 45.68 567.68

298 59.60 357.60 31.29 388.89
100 20.00 120.00 10.50 130.50
152 30.40 182.40 15.96 198.36
495 99.00 594.00 51.98 645.98
248 49.60 297.60 26.04 323.64
310 62.00 372.00 32.55 404.55
269 53.80 322.80 28.25 351.05
1012 202.40 1214.40 106.26 1320.66

765 153.00 918.00 80.33 998.33
157 31.40 188.40 16.49 204.89
400 80.00 480.00 42.00 522.00
4646.95 929.39 5576.35 487.93 6064.28
505.27 101.05 606.32 53.05 659.38
1727.55 345.51 2073.06 181.39 2254.45

198.86 39.77 238.63 20.88 259.51
2078.76 415.75 2494.51 218.27 2712.78
1837.30 367.46 2204.76 192.92 2397.68

214.46 42.89 257.35 22.52 279.87
1892.18 378.44 2270.62 198.68 2469.29
1442.20 288.44 1730.64 151.43 1882.07
1489.66 297.93 1787.60 156.41 1944.01

217.76 43.55 261.31 22.86 284.18
1533.56 306.71 1840.28 161.02 2001.30

222.22 44.44 266.66 23.33 289.99
2834.19 566.84 3401.03 297.59 3698.62

340.62 68.12 408.74 35.76 444.50
3240.27 648.05 3888.33 340.23 4228.56
1742.38 348.48 2090.85 182.95 2273.80

236.47 47.29 283.77 24.83 308.60
1484.24 296.85 1781.09 155.85 1936.93
769.91 153.98 923.89 80.84 1004.73

777.59 155.52 933.11 81.65 1014.76
92.37 18.47 110.85 9.70 120.55
559.41 111.88 671.29 58.74 730.02
2267.48 453.50 2720.97 238.09 2959.06

265.28 53.06 318.34 27.85 346.19
2657.10 531.42 3188.52 279.00 3467.51

287.66 57.53 345.19 30.20 375.39
920.27 184.05 1104.32 96.63 1200.95
132.74 26.55 159.29 13.94 173.23
1655.61 331.12 1986.73 173.84 2160.57

212.30 42.46 254.75 22.29 277.05
12.5 2.50 15.00 1.31 16.31
380 76.00 456.00 39.90 495.90
296 59.20 355.20 31.08 386.28
245 49.00 294.00 25.73 319.73
228 45.60 273.60 23.94 297.54
445 89.00 534.00 46.73 580.73
125 25.00 150.00 13.13 163.13
312 62.40 374.40 32.76 407.16
24 4.80 28.80 2.52 31.32
340 68.00 408.00 35.70 443.70
6 1.20 7.20 0.63 7.83
59 11.80 70.80 6.20 77.00

3240 648.00 3888.00 340.20 4228.20
3940 788.00 4728.00 413.70 5141.70
100 20.00 120.00 10.50 130.50
368 73.60 441.60 38.64 480.24
780 156.00 936.00 81.90 1017.90
1140 228.00 1368.00 119.70 1487.70
105 21.00 126.00 11.03 137.03
235 47.00 282.00 24.68 306.68
9 1.80 10.80 0.95 11.75
668 133.60 801.60 70.14 871.74

PCC Rate Analysis Workbook

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

PCC Rate Analysis Workbook

Uploaded by

Copyright:

Available Formats

BASIC LABOUR RATES -

Description of work Unit Rate in Rs.

Earth Filling with available earth i/c consolidation Cum 40.00

PLAIN CEMENT CONCRETE

Shuttering with material

Structural work MT 9000

VDF with finishing Sft 45.00

Structural pergolas / covering Kg 9.00

Counter making with oval counter cutting, nosing,

Labour for laying chappadi without dressing Sft 7.00

10% for every subsequent floor

Description of item Unit Rate in Rs.

Earth Cum 110

Reinforcement Steel MT 26,000.00

Structural steel Mt 32000

Tipper working at site Per hr 240.00

Earth brough from outside Cum 110.00

Chappadi 4" thick Sft 18.00

GI 'C' Class pipe

PVC Pipe 6 Kg/cm2

Basic rate - Rs.110 - 200 per sft

Basic rate - Rs.45 per sft

Wo dated 10th Aug 05

Basic rate - Rs.110 - 200 per sft

Basic rate - Rs.45 per sft

71/sft +discount8% _Vat 12.5% 71 5.68 65.32 8.165 73.485

SI.NO DESCRIPTION OF ITEM RATE in %

1 Water and curing charges 2.00%

2 Tools &plants 1.00%

3 Over heads &profits 20.00%

5 Water & Electricity 2.50%

6 Vat @ 12.5% on 70% 8.75

7 Service tax @12.24% on 33.33% 4.0796

EARTH WORK AND FILLING

Earth Work Excavation

Mass Excavation using

Excavation rate in m3 50.00

Total per Cum 50.00

Filling with available

Water and curing charges 2.00% 0.80

Total per Cum 40.80

Carting away earth

Disposal of excavated earthwith tipper 75.00

Total per Cum 75.00

PLAIN CEMENT CONCRETE

PLAIN CEMENT CONCRETE

Total for material in m3 1460.67

Labour per m3 150.00

Cost of Mixer machine per m3 40.00

REINFORCED CEMENT CONCRETE

CC 1:2:4 with 20mm and down size Column footing

Labour per m3 165.00

Cost of Mixer machine per m3 45.00

Sub Total 2886.64

CC 1:1.5:3 with 20mm and down size Column footing

Labour per m3 165.00

Cost of Mixer machine per m3 45.00

Sub Total 3213.94

CC 1:1:2 with 20mm and down size Column footing

Labour per m3 165.00

Cost of Mixer machine per m3 45.00

Sub Total 3740.76

Total for material in m3 2289.00