The document outlines a budget plan for a construction project including 9 categories of work: site preparation, foundation work, concrete work, wall construction, roofing, flooring, painting, windows, and other work. It provides specifications, quantities, unit rates, and total costs for each work item. The total estimated cost for the entire project is Rp20,217,797.50.
The document outlines a budget plan for a construction project including 9 categories of work: site preparation, foundation work, concrete work, wall construction, roofing, flooring, painting, windows, and other work. It provides specifications, quantities, unit rates, and total costs for each work item. The total estimated cost for the entire project is Rp20,217,797.50.
The document outlines a budget plan for a construction project including 9 categories of work: site preparation, foundation work, concrete work, wall construction, roofing, flooring, painting, windows, and other work. It provides specifications, quantities, unit rates, and total costs for each work item. The total estimated cost for the entire project is Rp20,217,797.50.
NO JENIS PEKERJAAN SPESIFIKASI VOL SAT HARGA SAT JUMLAH HARGA
A PESIAPAN Pembersiahan Lahan 9.00 m2 150,000 1,350,000.00 Air Kerja 1,00 Ls 200,000.00 Total 1,550,000.00 B PEKERJAAN PODASI Galian Tanah Pondasi 7.5 m3 60,000 450,000.00 Pondasi batu Kali 5.7 m3 554,375 3,159,937.50 Pasi Urug 1.00 m3 185,000 185,000.00 Pas. Batu Kosong 1.10 m3 170,000 187,000.00 Urugan Tanah kembali 6.80 m3 60,000 408,000.00 Total 4,389,937.50 C PEKERJAAN BETON Pekerjaan Sloof Beton 0.40 m3 336,700 134,680.00 Kolom 15cm x 15cm 0.30 m3 229,800 68,940.00 Ring Balk 0.40 m3 229,800 91,920.00 Total 295,540.00 D PEKERJAAN DINDING Pekerjaan Pasangan Bata 20.00 m2 161,200 3,224,000.00 Pekerjaan Plaster Aci 40 m2 57,200 2,288,000.00 Total 5,512,000.00 E PEKERJAAN ATAP Dak Beton 0.90 m3 451,800 406,620.00 Total 406,620.00 F PEKERJAAN LANTAI Pasir Urug 0.90 m3 185,000 166,500.00 Lantai 9.00 m2 412,800 3,715,200.00 Total 3,881,700.00 G PEKERJAAN PENGECATAN Cat Dinding Dalam 20.00 m2 58,500 1,170,000.00 Cat Dinding Luar 20.00 m2 67,500 1,350,000.00 Total 2,520,000.00 H PKERJAAN KUSEN Jendela 1 Pcs 1,662,000 1,662,000 Total 1,662,000 I PEKERJAAN LAIN-LAIN Lain-lain 1 Ls 1,000,000 Total 1,000,000 GRAND TOTAL 20,217,797.50