Pro Solutions Pvt.
, Ltd
Project Name
Project Location
Total Idle expenses Calculation
S.N. Particulars
1 Site Staff Salaries
2 Rent
3 Penstock Idle
4 Civil Labour Idle
5 Vehicles and Equipment Idle
Total Idle Amount
Naxal, Kathmandu
Upper Parajuli Khola 2.15MW HydroPower Project
Awal Parajol, Dailekh
Total Amount Remarks
400667 Form Sheet 2
54133 From Sheet 3
333200 From Sheet 4
946900 From Sheet 5
1729325 From Sheet 6
3464225
 Pro Solutions Pvt., Ltd
Naxal, Kathmandu

Project Name Upper Parajuli Khola 2.15MW HydroPower Project

Project Location Awal Parajol, Dailekh
Period of Attendance Ashwin-Kartik 2075
Attendence maintained by Dharma Dev Joshi
Project In-Charge Chiranjibi Poudel
Checked by Anup Paudel
Site staff Salaries

S.N. Name Category Salary Per Month Food Allowance

1 Chakra Bahadur Buda Site Supervisor 12000 2500
2 Chitra Bahadur Ramjali Cook 12000 5000
3 Dharma Dev Joshi Store keeper 15000 5000
4 Jeevan Gurung Tractor Driver 15000 5000
5 Kamal Barali Backhoe Operator 25000 5000
6 Manish Khadka Asst. Cook 10000 5000
7 Ram Prasad Chaudary Tractor Driver 5000
8 Shabir Gaine Driver 25000 5000
9 Min Bahadur Thapa Tractor helper 5000 5000
10 Bikash Bishwakarma Backhoe Helper 5000 5000
11 Padam Budha Tractor Helper 5000 5000
12 Laxmi Budha Surkhet Camp Housekeeper 3000
13 Lal Bahadur Panta Dungeshwor Storekeeper 5000
14 Indra Parajuli Truck Driver 50000
15 Lal Bahadur Budha Crusher Operator 16000
16 Chakra Bahadur Rokaya Crusher Labour 15000
17 Prem Bahdaru Budha Crusher Labour 15000
18 Chakra Bahadur Budha Crusher Labour 15000
ns Pvt., Ltd
Kathmandu

Total Days Idle Total amount

40 19333.3333333333
40 22666.6666666667
40 26666.6666666667
40 26666.6666666667
40 40000
40 20000
40 6666.6666666667
40 40000
40 13333.3333333333
40 13333.3333333333
40 13333.3333333333
40 4000
40 6666.6666666667
40 66666.6666666667
40 21333.3333333333
40 20000
40 20000
40 20000
400666.666666667
*TDP= Total days Present
*P= Present
*S= Half Day
*A=Absent
*H= Holiday
 Pro Solutions Pvt., Ltd
Naxal, Kathmandu

Project Name UPPer Parajuli Khola 2.15MW HydroPower Project

Project Location Awal Parajol, Dailekh
Period of Attendance Ashwin-Kartik 2075
Attendence maintained by Dharma Dev Joshi
Project In-Charge Chiranjibi Poudel
Checked by Anup Paudel
Site office, store and Staff camp rent sheet

S.N. Name Type Quantity Rate Per Month

1 Baskharkha House 1 Staff Quarters 1 5000
2 Baskharkha House 2 Staff Quarters 1 5000
3 Staff Mesh Land 1 1000
4 Baskharkha Store Store 1 2200
5 Labour Camp Land Staff Quarters 1 800
6 Crusher Land Land 1 1600
7 Dungeshwor Store Store 1 5000
8 Surkhet Camp Staff Quarters 1 10000
9 Chare Khola Camp Staff Quarters 2 5000
Pvt., Ltd

Total Days Idle Total amount

40 6666.6666666667
40 6666.6666666667
40 1333.3333333333
40 2933.3333333333
40 1066.6666666667
40 2133.3333333333
40 6666.6666666667
40 13333.3333333333
40 13333.3333333333
54133.3333333333
*TDP= Total days Present
*P= Present
*S= Half Day
*A=Absent
*H= Holiday
 Project Name UPPer Parajuli Khola 2.15MW HydroPower Project
Project Location Awal Parajol, Dailekh
Period of Attendance Ashwin-Kartik 2075
Attendence maintained by Dharma Dev Joshi
Project In-Charge Chiranjibi Poudel
Checked by Anup Paudel

Ashwin 2075
S.N. Name Category 27 28 29 30 31
1 Hari Ram Team Leader P P P P P
2 Sujrit Foreman P P P P P
3 Rohit Welder P P P P P
4 Rakesh Welder P P P P P
5 Y.P. Singh Welder P P P P P
6 Hemant Welder P P P P P
7 Rohan Fitter P P P P P
 Pro Solut
Naxal

Penstock Lab

32 1 2 3 4 5 6 7 8
P P P P P P P P P
P P P P P P P P P
P P P P P P P P P
P P P P P P P P P
P P P P P P P P P
P P P P P P P P P
P P P P P P P P P
Pro Solutions Pvt., Ltd
Naxal, Kathmandu

Penstock Labour Attendance sheet

Kartik 2075
9 10 11 12 13 14 15 16 17
P P P P P P P P P
P P P P P P P P P
P P P P P P P P P
P P P P P P P P P
P P P P P P P P P
P P P P P P P P P
P P P P P P P P P
18 19 20 21 22 23 24 25 25
P P P P P P P P P
P P P P P P P P P
P P P P P P P P P
P P P P P P P P P
P P P P P P P P P
P P P P P P P P P
P P P P P P P P P
 *TDP= Total days Present
*P= Present
*S= Half Day
*A=Absent
*H= Holiday

25 25 25 TDI Total Attendance Amount Per day

P P P 34 34 2000
P P P 34 34 2000
P P P 34 34 1500
P P P 34 34 1500
P P P 34 34 1500
P P P 34 34 1500
P P P 34 34 1800
Total Amount

68000
51000
51000
51000
51000
61200
333200
 Pro

Project Name UPPer Parajuli Khola 2.15MW HydroPower Project

Project Location Awal Parajol, Dailekh
Period of Attendance Ashwin-Kartik 2075
Attendence maintained by Dharma Dev Joshi
Project In-Charge Chiranjibi Poudel
Checked by AnuP Paudel
L
Ashwin 2075
S.N. Name Category 27 28 29 30 31
1 आततउर रहहमत T A A A P P
2 ससकददन M P P P A A
3 हदबब M P P P P P
4 नसरइसलतम M P P P P P
5 आपसतर M P P P P P
6 नतदसम M P P P P P
7 आनहस M P P P P P
8 दतनहस M P P P P P
9 सहरतजसल M P P P P P
10 अदनल M P P P P P
11 डडमड M P P P P P
12 ततदजउर L P P P P P
13 मसनससर L P P P P P
14 आनतरल L P P P P P
15 वतदसम L P P P P P
16 कस सतसर L P P P P P
17 दजयतउल L P P P P P
18 ततदहरA L P P P P P
19 ततदहर L P P P P P
20 आदजज L P P P P P
21 दफरडज L P P P P P
22 नतदसम L P P P P P
23 मडजतदमल L P P P P P
24 इसहतक L P P P P P
25 इसमतइल L P P P P P
26 ततसतदतर L P P P P P
27 अबदसलकररम L P P P P P
28 सतदबर L P P P P P
29 सतदफकस ल L P P P P P
30 गनहश L P P P P P
31 बसनचह L P P P P P
32 ससरतज L P P P P P
33 आशडक L P P P P P
 Pro Solutions Pvt., Ltd
Naxal, Kathmandu

wer Project

Labour Attendance sheet

in 2075 Kartik 2075
32 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21
P P P P P P P P P P P P P P P P P P P P P P
A A A A A A A A A A A A A A A A A A A A A A
P P P P P P P P P P P P P P P P P P P P P P
P P P P P P P P P P P P P P P P P P P P P P
P P P P P P P P P P P P P P P P P P P P P P
P P P P P P P P P P P P P P P P P P P P P P
P P P P P P P P P P P P P P P P P P P P P P
P P P P P P P P P P P P P P P P P P P P P P
P P P P P P P P P P P P P P P P P P P P P P
P P P P P P P P P P P P P P P P P P P P P P
P P P P P P P P P P P P P P P P P P P P P P
P P P P P P P P P P P P P P P P P P P P P P
P P P P P P P P P P P P P P P P P P P P P P
P P P P P P P P P P P P P P P P P P P P P P
P P P P P P P P P P P P P P P P P P P P P P
P P P P P P P P P P P P P P P P P P P P P P
P P P P P P P P P P P P P P P P P P P P P P
P P P P P P P P P P P P P P P P P P P P P P
P P P P P P P P P P P P P P P P P P P P P P
P P P P P P P P P P P P P P P P P P P P P P
P P P P P P P P P P P P P P P P P P P P P P
P P P P P P P P P P P P P P P P P P P P P P
P P P P P P P P P P P P P P P P P P P P P P
P P P P P P P P P P P P P P P P P P P P P P
P P P P P P P P P P P P P P P P P P P P P P
P P P P P P P P P P P P P P P P P P P P P P
P P P P P P P P P P P P P P P P P P P P P P
P P P P P P P P P P P P P P P P P P P P P P
P P P P P P P P P P P P P P P P P P P P P P
P P P P P P P P P P P P P P P P P P P P P P
P P P P P P P P P P P P P P P P P P P P P P
P P P P P P P P P P P P P P P P P P P P P P
P P P P P P P P P P P P P P P P P P P P P P
 *TDP= Total days Present
*P= Present
*S= Half Day
*A=Absent
*H= Holiday

22 23 24 25 26 27 28 29 TDI Total Attendance Amount Per day Total Amount

P P P P P P P P 31 31 1250 38750
A A A A A A A A 3 3 1250 3750
P P P P P P P P 34 34 1000 34000
P P P P P P P P 34 34 1000 34000
P P P P P P P P 34 34 1000 34000
P P P P P P P P 34 34 1000 34000
P P P P P P P P 34 34 1000 34000
P P P P P P P P 34 34 1000 34000
P P P P P P P P 34 34 1000 34000
P P P P P P P P 34 34 1000 34000
P P P P P P P P 34 34 1000 34000
P P P P P P P P 34 34 800 27200
P P P P P P P P 34 34 800 27200
P P P P P P P P 34 34 800 27200
P P P P P P P P 34 34 800 27200
P P P P P P P P 34 34 800 27200
P P P P P P P P 34 34 800 27200
P P P P P P P P 34 34 800 27200
P P P P P P P P 34 34 800 27200
P P P P P P P P 34 34 800 27200
P P P P P P P P 34 34 800 27200
P P P P P P P P 34 34 800 27200
P P P P P P P P 34 34 800 27200
P P P P P P P P 34 34 800 27200
P P P P P P P P 34 34 800 27200
P P P P P P P P 34 34 800 27200
P P P P P P P P 34 34 800 27200
P P P P P P P P 34 34 800 27200
P P P P P P P P 34 34 800 27200
P P P P P P P P 34 34 800 27200
P P P P P P P P 34 34 800 27200
P P P P P P P P 34 34 800 27200
P P P P P P P P 34 34 800 27200
946900
 Pro Solutions Pvt., Ltd
Naxal, Kathmandu

Project Name UPPer Parajuli Khola 2.15MW HydroPower Project

Project Location Awal Parajol, Dailekh
Period of Attendance Ashwin-Kartik 2075
Attendence maintained by Dharma Dev Joshi
Project In-Charge Chiranjibi Poudel
Checked by Anup Paudel
Tools, Vehicles and Equipment Idle sheet

S.N. Name Type Quantity Rate Per hour

1 J.C.B. Backhoe Loader Equipment 1 1200
2 Tractor Vehicle 2 400
3 Diesel Generator Equipment 2 200
4 Crusher Equipment 1 600
5 Mixer Machines Equipment 2 150
6 Mechanical Tools Tools 1 15% of manpower cost
7 Civil Tools Tools 1 5% of manpower cost
8 TATA LPT 2518 Vehicles 1 1800
 Pvt., Ltd

Power Project

Total Days Idle Total amount

40 384000
40 256000
40 128000
40 192000
40 96000
40 49980
40 47345
40 576000
1729325
*TDP= Total days Present
*P= Present
*S= Half Day
*A=Absent
*H= Holiday