Professional Documents
Culture Documents
SALES
TARGET ACTUAL AR TOTAL SALES
DAILY SALES TOTAL (KG) DAILY PLAN
1.500 250%
29/12/2018 90%
Thousands
200%
1.000
150%
640 100%
500 TON
0% 120%
48
100%
- DAILY SALES TOTAL
50%
TOTAL SALES ACHIEVEMENT
-500 0% ACTUAL
29/12/2018 8 %
80%
90%
10.000
60% 13.805 100%
40% TON
5.000
20% 9.949 0% 120%
- 0% MTD SALES TOTAL
MTD SALES
ACTUAL
29/12/2018 72 %
5 BIGGEST PRODUCT SALES (KG) BY MTD 5 BIGGEST PRODUCT SALES (KG) BY YTD
OTHERS OTHERS
M 200 Perekat Bata Ringan Zak (K) 40 Kg M 200 Perekat Bata Ringan Zak (K) 40 Kg
M 110 Perekat Keramik Lantai Zak 40 Kg M 110 Perekat Keramik Lantai Zak 40 Kg
M 220 Acian Plester Zak 40 Kg M 100 Perata Lantai Zak 50 Kg
M 100 Perata Lantai Zak 50 Kg M 220 Acian Plester Zak 40 Kg
M 210 Plester/Pasang Bata Zak 50 Kg M 210 Plester/Pasang Bata Zak 50 Kg
- 1.000 2.000 3.000 4.000 5.000 6.000 - 10.000 20.000 30.000 40.000 50.000 60.000 70.000
Thousands Thousands
OTHERS; 970.545 ; 10% PRODUCT COMPOSITION MTD SALES OTHERS; 11.649.199 ; 12%
PRODUCT COMPOSITION YTD SALES
M 200 Perekat Bata Ringan M 200 Perekat Bata Ringan Zak (K)
Zak (K) 40 Kg ; 415.760 ; 4% 40 Kg ; 4.560.400 ; 5%
M 110 Perekat Keramik
M 210 Plester/Pasang Bata M 110 Perekat Keramik Lantai Zak 40
Lantai Zak 40 Kg ; 592.360 ; M 210 Plester/Pasang Bata
Zak 50 Kg ; 5.434.650 ; 57% Kg ; 5.032.000 ; 5%
6% Zak 50 Kg ; 59.056.322 ; 62%
M 220 Acian Plester Zak 40 Kg ;
637.000 ; 7% M 100 Perata Lantai Zak 50 Kg ; 6.500.790 ;
7%
M 100 Perata Lantai Zak 50
Kg ; 1.466.250 ; 16% M 220 Acian Plester Zak 40 Kg ;…
5 BIGGEST PRODUCT SALES REVENUE (IDR) BY MTD 5 BIGGEST PRODUCT SALES REVENUE (IDR) BY YTD
OTHERS OTHERS
M 200 Perekat Bata Ringan Zak (K) 40 Kg M 100 Perata Lantai Zak 50 Kg
M 220 Acian Plester Zak 40 Kg M 110 Perekat Keramik Lantai Zak 40 Kg
M 110 Perekat Keramik Lantai Zak 40 Kg M 200 Perekat Bata Ringan Zak (K) 40 Kg
M 100 Perata Lantai Zak 50 Kg M 220 Acian Plester Zak 40 Kg
M 210 Plester/Pasang Bata Zak 50 Kg M 210 Plester/Pasang Bata Zak 50 Kg
- 500 1.000 1.500 2.000 2.500 3.000 3.500 4.000
- 10.000 20.000 30.000 40.000 50.000
Millions
Millions
OTHERS; 1.420.976.791 ; 17% PRODUCT SALES REVENUE (IDR) COMPOSITION BY MTD OTHERS; 15.861.024.144 ; 19% PRODUCT SALES REVENUE (IDR) COMPOSITION BY YTD
M 210 Plester/Pasang Bata
Zak 50 Kg ; 3.580.367.009 ;
M 200 Perekat Bata Ringan Zak (K) 44% M 100 Perata Lantai Zak 50 Kg ; M 210 Plester/Pasang Bata
40 Kg ; 637.500.417 ; 8% 4.267.164.747 ; 5% Zak 50 Kg ; 38.352.485.882 ;
M 110 Perekat Keramik Lantai Zak 40 Kg ; 47%
6.666.727.539 ; 8%
M 200 Perekat Bata Ringan Zak (K) 40 Kg ;
M 220 Acian Plester Zak 40 Kg ;…
M 110 Perekat Keramik Lantai Zak 7.022.440.176 ; 9%
40 Kg ; 844.832.405 ; 10% M 220 Acian Plester Zak 40 Kg ; 9.580.343.910 ; 12%
M 100 Perata Lantai Zak 50 Kg ; 984.401.510 ; 12%
SPECIAL PRODUCTS SALES (KG) BY MTD SPECIAL PRODUCTS SALES (KG) BY YTD
M 322 Bonding Agent - AR Pail 20 Kg 0,1 1
M 322 Bonding Agent - AR Pail 20 Kg 1
M 510 Waterproofing Set 4 Kg 0,7 2
M 510 Waterproofing Set 4 Kg 3
M 320 Bonding Agent - MP Steel Drum 200 Kg 0,8 3
M 518 Flexible Waterproofing Set 34 Kg 3
M 510 Waterproofing Set 20 Kg 5,3 4
Mortindo Beton Instant K-350 zak 50 Kg 25
M 310 Non Shrink Grout Zak 40 Kg 58,8 34
M 310 Non Shrink Grout Zak 40 Kg 90
- 10 20 30 40 50 60 70 - 10 20 30 40 50 60 70 80 90 100
Thousands Thousands
YTD SALES
YTD SALES TOTAL (KG) PLAN
15.000 29/12/2018
Thousands
10.000
5.000 TON
0 95.665
Jan-18 Feb-18 Mar-18 Apr-18 May-18 Jun-18 Jul-18 Aug-18 Sep-18 Oct-18 Nov-18 Dec-18 YTD SALES
PROJECT RETAIL DISTRIBUTOR ACTUAL
29/12/2018
12.000
YTD SALES REVENUE (IDR) MTD SALES
REVENUE PLAN
Millions
10.000
01/12/2018
8.000
6.000
1.000 29/12/2018
200% 90%
800
600 150% 550 100%
MTD PLAN
MTD CUMULATIVE SALES PROJECT (KG) TARGET ACTUAL AR
PROJECT SALES
14.000 100%
29/12/2018
Thousands
12.000 90%
80%
10.000
8.000 60% 12.150 100%
6.000 TON
40% 0% 120%
4.000
2.000
20% 8.968
MTD SALES PROJECT
- 0% PROJECT SALES
MTD ACTUAL
29/12/2018 74 %
15.000 YTD
Thousands
8.000
YTD SALES PROJECT REVENUE (IDR) 7.475 7.580 PROJECT SALES
7.032 DATE
5.964
6.000 5.472
4.683 4.941 4.892
4.327 4.159
4.000 Million IDR
2.000 939 66.466
- PROJECT SALES REVENUE
Jan-18 Feb-18 Mar-18 Apr-18 May-18 Jun-18 Jul-18 Aug-18 Sep-18 Oct-18 Nov-18 Dec-18 YTD ACTUAL
DATE
7.566
8.000 6.975
5.838
6.000 4.536 4.124
4.000 3.381 3.252 3.388 2.939
2.890
1.820 1.978 1.699 2.028 1.842
1.237 1.421 1.587 1.479 1.339 1.530 1.335
2.000 1.194 906 792 737 508 224 398
1.126 975 946 980 1.085 1.156
0
Jan-18 Feb-18 Mar-18 Apr-18 May-18 Jun-18 Jul-18 Aug-18 Sep-18 Oct-18 Nov-18 Dec-18
RESIDENTIAL BUMN HIGH RISE INDUSTRI
BUMN; BUMN;
1.529.610 ;
RESIDENTIAL; 12.675.881 ;
5.837.530 ;
17% 15%
65%
TOP 10 RESIDENTIAL PROJECT CUSTOMER YTD (KG) TOP SALESMAN TO RESIDENTIAL PROJECT YTD (KG)
OTHERS 18.098 OTHERS 739
MITRA BANGUN SELAMAT , CV 1.465 EKO JULLYANTO 373
SINAR KANDANG UTAMA, PT 1.733
ABIGAIL AMANDA PUTRI 1.043
PT. GANDAWISESA MAKMUR 2.076
AHMAD IBNU AKBAR 1.170
BANGUN PRASETYA UTAMA , CV 2.434
RAHMAT AMIN LUBIS 1.549
PANCA IN HOUSE , PT 2.969
ANDRIANSYAH 1.657
CAKRA USAHA MANDIRI, PT 4.385
ANUGERAH BERKAT MANDIRI, PT 4.581 HENDRA 3.070
29/12/2018
150 90%
100
100%
90 100%
50 TON
50% 0% 120%
- 16 DAILY SALES RETAIL
-50 0% RETAIL SALES ACHIEVEMENT
ACTUAL
29/12/2018 18 %
RETAIL SALES
YTD SALES RETAIL (KG) 398
1.000 324 296
503
283 256
163
179 113 231
203
500 966
72 824 788 757 734 725 TON
599 592 675 567
501
352 11.099
-
Jan-18 Feb-18 Mar-18 Apr-18 May-18 Jun-18 Jul-18 Aug-18 Sep-18 Oct-18 Nov-18 Dec-18 RETAIL 8.080
RETAIL DISTRIBUTOR DISTR 3.019
YTD ACTUAL
2.000 YTD PLAN
Millions
RETAIL SALES
YTD SALES REVENUE RETAIL (IDR) 467
1.500 400 543
340 318 310
1.000 216 281
203 248 137
1.271 1.418
87 1.180 1.133 1.125 1.144 Million IDR
500 840 841 945 833
780
544
15.604
-
Jan-18 Feb-18 Mar-18 Apr-18 May-18 Jun-18 Jul-18 Aug-18 Sep-18 Oct-18 Nov-18 Dec-18 RETAIL 12.054
RETAIL DISTRIBUTOR DISTR 3.550
YTD ACTUAL
- 100 200 300 400 500 600 700 - 2.000 4.000 6.000
Millions Millions
- 100 200 300 - 500 1.000 1.500 2.000 2.500 3.000 3.500
Millions
Millions