You are on page 1of 43

Sl No Item Description UoM Unit

A Furniture
Providing & making of
A.1 SOFA Sofa.Including Leatherette with wooden Frame. NOS 4
Including all Labor & Materia
Side table beside the 3 seater sofa made of 19 mm ply
A.2 SMALL SIDE TABLE finished with laminate that matches the ambience of the NOS 2
room with all other required material & labour
Single Seater center table structure to be made of 19 mm ply
A.3 2 SEATER TABLE with MS leg with top pasted with vinyle design to be finalized LS 2
by client with all other required material .
Double Seater center table structure to be made of 19 mm
A.4 4 SEATER TABLE ply with MS leg with top pasted with vinyle design to be LS 4
finalized by client with all other required material .
A.5 SITTING CHAIR NOS 20
A.6 HIGH RISE CHAIR NOS 3
A.7 DICE CHAIR NOS 5

B Interior Design
Structure to be provide with 19 mmcommercial ply finished
B.1 LEDGE WITH PANEL with laminate that match the ambience of the room with all SQFT 18
other requied mateial .
B.2 GRASS Grass carpets for pool Area (35mm thick) SQFT 140
B.3 CARPET Wooden finished carpet for the requied area . SQFT 655
B.4 INSTALLATION Installation of the carpets & grasses SQFT 791
Multi coloured funky bright morden thick heavy quality
B.5 CHILDREN AREA RUGS SQFT 35
shaggy area rug for children play zone .
Providing & Making of structre with 19 mm MDF board &
FENCE FOR KIDS PLAY
B.6 finished with diffrent red & Black colour & with all required SQFT 64
ZONE material .
Providing & Executing Electrical Work material for the
recurred area whole area conceal of wire along with switches
B.7 ELECTRICAL SQFT 826
& socket
as per the design.
Brick wall paper to be given in the back side of the live
B.8 KITCHEN COUNTER kitchen wall . SQFT 120

Aplying of putty & oil baseed primer for wall to apply the
B.9 PRIMER SQFT 1,652
wallpaper on it .
B.10 PAINT IN WALL SQFT 560
Providing & applying of paint of asian plastic emulsion with
B.11 PAINT ON CEILING primer & putty .( BLACK COLOUR ) SQFT 826
B.12 WALL PAPER Customized wall peper with design SQFT 205
Making of Counter with 19 mm commercial ply finished with
B.13 FRONT COUNTER FOR laminate both the side of with storage area in the counter SQFT 17
KITCHEN with all other required material
Making OF COUNTER WITH 19 MM COMMERCIL PLY
FINISHED WITH LAMINATE BOTHE THE SIDE OF WITH
B.14 SIDE STORAGE AREA SQFT 14
STROGE AREA IN THE THE COUNTER WITH ALL OTHER
REQUIRED MATERIAL
B.15 KITCHEN DUE TO INCREASE IN EXTRA SPACE IN KITCHEN
Making OF COUNTER WITH 19 MM COMMERCIL PLY
B.16 FRONT COUNTER FOR FINISHED WITH LAMINATE BOTHE THE SIDE OF WITH SQFT 16
MOCKTAIL STROGE AREA IN THE THE COUNTER WITH ALL OTHER
REQUIRED MATERIAL
Making OF COUNTER WITH 19 MM COMMERCIL PLY
FINISHED WITH LAMINATE BOTHE THE SIDE OF WITH
B.17 SIDE STROGE AREA SQFT 12
STROGE AREA IN THE THE COUNTER WITH ALL OTHER
REQUIRED MATERIAL
B.18 MOCKTAIL COUNTER FALSE CEILING WORK
Making OF DISPLAY COUNTER WITH DOWN BASE FOR
STROGE & DISPLAY IN THA ABOVE SECTION DIVIDED INTO
BACK SIDE DISPLAY FOUR NEW SECTION FOR DISPLAY OF MOCTAIL GLASS & ICE
B.19 SQFT 28
COUNTER CREAM CUPS WITH 19 MM COMMERCIL PLY FINISHED WITH
LAMINATE BOTHE THE SIDE OF WITH STROGE AREA IN THE
THE COUNTER WITH ALL OTHER REQUIRED MATERIAL
B.20 Glass Work
B.21 Glass Digital Vinyl
B.22 Venetian Blinds

C Electronics
Sony SA-D40 C E12 channel multimedia speaker system with
C.1 MUSIC SYSTEM NOS 1
bluetooth .
C.2 CCTV NOS 1
C.3 PROJECTOR VIEW SONIC - 3300 LUMENS SCREEN - 6*4 FT. NOS 1
C.4 AIR CONDIITIONER VOLTAS 1.5 TON 3STAR WITH INSTALLATION NOS 3
C.5 FRIDGE Samsung 253L 3 star Frost free double door refrigerator . NOS 1
C.6 EXHAUST FAN NOS 1
C.7 FIRE EXTINSHUER NOS 3
INVERTOR WITH
C.8 NOS 1
BATTERIES
C.9 COLD DRINK FRIDGE NOS 1
C.10 VACCUM CLEANER EUREKA FORBES NOS 1

D Lighting
D.1 WALL LIGHTS NOS 7
D.2 MOCKTAIL LIGHTS NOS 8
D.3 TABLE LIGHTS NOS 6
D.4 KITCHEN LIGHTS NOS 3

E Kitchen Appliances
COMMERCIAL
E.1 PEGION 2100 - WATT INDUCTION COOKTOP NOS 2
INDUCTION
E.2 MIXTURE GRINDER BAJAJ REX 500- WATT MIXER GRINDER WITH 3 JAR ( WHITE ) NOS 2
E.3 GRILLER Prestige electric commercial grill toaster ( steel ) NOS 1
E.4 MANUAL MICRO OVEN MORPHY RICHARD 20 L SOLO MICROWAVEN ( 20 MS BLACK ) NOS 1
E.5 KITCHEN CHIMNEY NOS 1
E.6
PRESTIGE OMEGA DELUXE ALUMINIUM COOKWARE SET
E.7 PRESTIGE FRYING PAN NOS 2
TAWA & FRY PAN SET -
E.8 JUICER NOS 1
E.9 SALAMONDAR ( PIZZA ) NOS 1
E.10 MOMO PAN NOS 1
E.11 SAUCE PAN SOLIMO NON STICK TADKA PAN , 11CM / 300 ML , BLACK NOS 6
E.12 9'' PLATES NOS 30
E.13 BIG BOWL NOS 12
E.14 MOCKTAIL GLASS NOS 4
E.15 CUP - SAUCER NOS 18
E.16 SPOON NOS 18
E.17 FORK NOS 24
E.18 KNIFE NOS 18
E.19 TISSUE HOLDER NOS 5
E.20 ICE CREAM CUP NOS 24
E.21 SERVING PLATTER NOS 10
E.22 SALT PEPPER SET NOS 5
E.23 DIPS NOS 24
E.24 ANTISKID TRAY NOS 4
E.25 JUG NOS 2
E.26 DUSTER NOS 2
E.27 ACHAR SET NOS 5
E.28 STRAW HOLDER NOS 5
E.29 CUTTLERY BASKET NOS 1
E.30 BASKET THALI BASKET ( PLATES ) NOS 1
E.31 CUP -SAUCER NOS 1

F Plumbing
JINDAL KITCHEN SINK STAINLESS STEEL SINK SIZE 16 X18X8
F.1 SINK NOS 1
INCHES , 204 GRADE STEEL
HINDWAERE CONTESSA SINK TAP WITHSWIVEL CAST SPOT
F.2 TAP NOS 1
WALL MOUNTED MODEL
PLUMBER LABOUR DAILY LBOUR CHARGE FOR THE FITTHING S OF SINK &
F.3 NOS 1
CHARGE WASTAGE PIPE
WASH BASIN WASTE WATER DREAIN PIPE FLEXIBLE LENGHT
F.4 WASTAGE PIPE NOS 1
PVC HOSE

G Indoor Games
G.1 POOL TABLE 4"x8" & 3.5"x7" NOS 2
G.2 PLAY STATION SONY PS4 NOS 1
G.3 FOOSBALL NOS 1
G.4 ACCESSORIES

H Others
H.1 SOFTWARES INVENTORY+BILLING +MARKETING NOS 1
BILLING SYSTEM &
H.2 ACER/HP NOS 1
PRINTER
H.3 PHONE MI NOS 1
MARKETING
H.4 PROMOTION
H.5 FOOD STOCK
H.6 INSTALLATION
Project Cost - Sub Total
I FRANCHISEE FEES
Project Cost - Total
Rate Amount Rate Amount Power Total
(Actual) (Actual) (Proposed) (Proposed) Consumption Consumption

4,500 18,000 6,000 24,000 33%

2,350 4,700 3,000 6,000 28%

4,200 8,400 5,000 10,000 19%

5,000 20,000 6,000 24,000 20%

2,150 43,000 2,500 50,000 16%


2,700 8,100 3,000 9,000 11%
1,500 7,500 2,000 10,000 33%
109,700 133,000 21%

750 13,125 750 13,125 0%

115 16,100 115 16,100 0%


46 30,130 70 45,850 52%
5 3,955 10 7,910 100%
110 3,850 165 5,775 50%

100 6,400 140 8,960 40%

150 123,900 200 165,200 33%

70 8,400 100 12,000 43%

16 26,432 20 33,040 25%


25 14,000 35 19,600 40%
25 20,650 35 28,910 40%
115 23,575 150 30,750 30%

900 15,300 1,260 21,420 40%

900 12,600 1,260 17,640 40%

7,500 10,500 40%


850 13,600 1,190 19,040 40%

850 10,200 1,190 14,280 40%

5,500 8,500 55%

1,050 29,400 1,470 41,160 40%

0 170,000 #DIV/0!
40,000 50,000 25%
30,000 50,000 67%
454,617 789,760 74%

8,490 8,490 10,150 10,150 20 20 20%


9,000 9,000 10,600 10,600 0 18%
27,000 27,000 32,000 32,000 0 19%
34,000 102,000 38,000 114,000 1,450 4,350 12%
21,000 21,000 26,000 26,000 0 24%
2,500 2,500 0
3,500 10,500 0
45,000 45,000 0
30,000 30,000 0
2,849 2,849 3,549 3,549 1,400 1,400 25%
170,339 284,299 0 67%

800 5,600 850 5,950 0 6%


1,000 8,000 1,200 9,600 0 20%
1,050 6,300 1,250 7,500 0 19%
2,100 6,300 2,300 6,900 0 10%
26,200 29,950 0 14%

3,975 7,950 4,750 9,500 2,100 4,200 19%


3,230 6,460 3,750 7,500 500 1,000 16%
3,995 3,995 4,500 4,500 1,500 1,500 13%
7,395 7,395 9,243 9,243 1,300 1,300 25%
15,000 15,000 22,000 22,000 150 150 47%

999 1,998 1,099 2,198 10%


5,000 5,000
10,000 10,000 12,000 12,000 2,000 2,000
1,000 1,000 1,200 1,200 1,000 1,000 20%
280 1,680 400 2,400 43%
100%

30,000 60,000

2,500 2,500 3,500 3,500 40%


3,000 3,000 5,000 5,000 67%
3,000 3,000 5,000 5,000 67%
93,978 149,041 59%

2,000 2,000 3,500 3,500 75%

1,225 1,225 1,750 1,750 43%

650 650 1,500 1,200 85%

300 300 500 500 67%


4,175 6,950 66%

75,000 150,000 80,000 160,000 7%


70,000 70,000 75,000 75,000 0 7%
18,000 18,000 20,000 20,000 11%
12,000 12,000 0%
250,000 267,000 7%

30,000 30,000 50,000 50,000 67%


25,000 25,000 30,000 30,000 0 20%
10,000 10,000 10,000 10,000 0%
60,000 60,000 100,000 100,000 67%
25,000 25,000 50,000 50,000 100%
50,000 50,000 100,000 100,000 100%
200,000 340,000 70%
1,309,009 2,000,000 53%
400,000 400,000 400,000 400,000
1,709,009 2,400,000 40%
Cost of Project
Premises (Rented) Rented
Furniture 133,000
Interior Design 789,760
Electronics 284,299
Lighting 29,950
Kitchen Appliances 149,041
Plumbing 6,950
Indoor Games 267,000
Others 340,000
Franchisee Fees 400,000
2,400,000

Sources of Finance
Bank Term Loan 1,800,000
Promoters Capital 600,000
2,400,000
1 Working Days

2 Operating Hours (12:00 PM - 10:00 PM)

3 Gross Receipts
a. Receipts from Party Bookings
Year
Rent Per Day
Days of Booking
Total
b. Receipts from Sale of Food during Party
Year
Receipts per Party
Days of Booking
Total
c. Receipts from Restaurant (Inshop+Online)
Year
Receipts per Day
No of Days
Total
d. Receipts from Indoor Games
Year
Receipts per Day
No of Days
Total
4 Cost of Food
Assuming that Cost of Raw Material of Food will be around 30%

5 Other Expenses
Salaries & Wages
Electricity Expenses
Admin/Misc/Petty Expenses
Repair & Maintaince Expenses
Advertisement Expenses
Royalty@3%

6 Depreciation Schedule
Year
Opening Balance
Depreciation @15%
Closing Balance

7 Bank Loan Repayment and Interest Chart


Year
Opening Balance
Add: Bank Term Loan
Installments
Closing Balance
Interest @ 13% p.a. (on Loan)

EMI
350

10

1st 2nd 3rd 4th


3,000 3,150 3,308 3,473
10 15 20 20
30,000 47,250 66,150 69,458

1st 2nd 3rd 4th


7,000 7,350 7,718 8,103
10 15 20 20
70,000 110,250 154,350 162,068

1st 2nd 3rd 4th


3,000 3,150 3,308 3,473
350 350 350 350
1,050,000 1,102,500 1,157,625 1,215,506

1st 2nd 3rd 4th


3,500 3,675 3,859 4,052
350 350 350 350
1,225,000 1,286,250 1,350,563 1,418,091
d will be around 30% of Sale Price

1st 2nd 3rd 4th


360,000 378,000 396,900 416,745
180,000 189,000 198,450 208,373
36,000 37,800 39,690 41,675
30,000 31,500 33,075 34,729
100,000 75,000 60,000 60,000
71,250 76,388 81,861 85,954

1st 2nd 3rd 4th


2,400,000 2,040,000 1,734,000 1,473,900
360,000 306,000 260,100 221,085
2,040,000 1,734,000 1,473,900 1,252,815

1st 2nd 3rd 4th


0 1,526,619 1,215,500 861,439
1,800,000 0 0 0
273,381 311,119 354,061 402,934
1,526,619 1,215,500 861,439 458,505
218,091 180,355 137,411 88,538

40,956 40,956 40,956 40,956


5th
3,647
20
72,930

5th
8,509
20
170,171

5th
3,647 Inshop
350 Online
1,276,282

5th Rate/Hr Nos


4,254 Pool Table 200 2
350 Playstation 200 1
1,488,995 Fooseball 50 1
5th
437,582 Employee Count Salary
218,791 Manager 1 0
43,758 Chef 1 15,000
36,465 Waiter 1 9,000
60,000 Helper 1 6,000
90,251

5th
1,252,815
187,922
1,064,893

5th
458,505
0
458,551
(46)

38,213
Utilisation Hrs Cost
5 2,000
6 1,200
4 200
Total
Self
15,000
9,000
6,000
Gross Receipts 1st
Receipts from Party Bookings 30,000
Receipts on Sale of Food during Party 70,000
Receipts from Restaurant (Inshop+Online) 1,050,000
Receipts from Indoor Games 1,225,000
Total (A) 2,375,000

Cost of Service 1st


Cost of Food Produced 336,000
Salaries & Wages 360,000
Electricity Expenses 180,000
Total (B) 876,000

Gross Profit (C=A-B) 1,499,000

1st
Admin/Misc/Petty Expenses 36,000
Repair & Maintaince Expenses 30,000
Advertisement Expenses 100,000
Royalty@3% 71,250
Depreciation 360,000
Total (D ) 597,250

Net Profit Before Interest (C-D) 901,750


Interest Paid to Bank 218,091
Net Profit After Interest 683,659
Drawings 546,927
Net Profit Carried Forward 136,732
56,972
11,394
2nd 3rd 4th 5th
47,250 66,150 69,458 72,930
110,250 154,350 162,068 170,171
1,102,500 1,157,625 1,215,506 1,276,282
1,286,250 1,350,563 1,418,091 1,488,995
2,546,250 2,728,688 2,865,122 3,008,378

2nd 3rd 4th 5th


363,825 393,593 413,272 433,936
378,000 396,900 416,745 437,582
189,000 198,450 208,373 218,791
930,825 988,943 1,038,390 1,090,309

1,615,425 1,739,745 1,826,732 1,918,069

2nd 3rd 4th 5th


37,800 39,690 41,675 43,758
31,500 33,075 34,729 36,465
75,000 60,000 60,000 60,000
76,388 81,861 85,954 90,251
306,000 260,100 221,085 187,922
526,688 474,726 443,442 418,397

1,088,738 1,265,019 1,383,290 1,499,672


180,355 137,411 88,538 0
908,383 1,127,608 1,294,752 1,499,672
726,706 902,087 1,035,802 1,199,737
181,677 225,522 258,950 299,934
75,699 93,967 107,896 124,973
15,140 18,793 21,579 24,995
Assumptions
Cost of Raw Material of Food will be
around 30% of Sale Price
Cash Inflow 1st
Capital Employed 600,000
Loan From Bank 1,800,000
Net Profit Before Interest and Depreciation 1,261,750
Total (A) 3,661,750

Cash Outflow 1st


Fixed Assets Purchased 2,400,000
Increase in Working Capital (579,333)
Instalment Paid of Bank 273,381
Interest Paid to Bank 218,091
Drawings 546,927
Total (B) 2,859,066

Opening Cash 0
Cash Accural (A-B) 802,684
Closing Cash 802,684
2nd 3rd 4th 5th
0 0 0 0
0 0 0 0
1,394,738 1,525,119 1,604,375 1,687,594
1,394,738 1,525,119 1,604,375 1,687,594

2nd 3rd 4th 5th


0 0 0 0
(575,500) (582,585) (608,714) (636,150)
311,119 354,061 402,934 458,551
180,355 137,411 88,538 0
726,706 902,087 1,035,802 1,199,737
642,680 810,974 918,560 1,022,139

802,684 1,554,742 2,268,887 2,954,703


752,058 714,146 685,816 665,456
1,554,742 2,268,887 2,954,703 3,620,159
1st 2nd
Liabilities
Capital Employed 600,000 600,000
Bank Loan 491,472 491,474
Net Profit 136,732 181,677
Creditors 777,250 787,688
Total 2,005,454 2,060,838

Assets
Fixed Assets 2,040,000 1,734,000
Sundry Debtors 197,917 212,188
Cash and Bank Balance 802,684 1,554,742
Total 3,040,601 3,500,929

(1,035,147) (1,440,091)
3rd 4th 5th

600,000 600,000 600,000


491,472 491,472 458,551
225,522 258,950 299,934
809,976 847,474 886,848
2,126,969 2,197,897 2,245,333

1,473,900 1,252,815 1,064,893


227,391 238,760 250,698
2,268,887 2,954,703 3,620,159
3,970,178 4,446,278 4,935,750

(1,843,209) (2,248,381) (2,690,416)


Calculation Of Debt Service Coverage Ratio
Net Profit after Tax
Add: Depreciation
Add: Interest On Term Loan
Total Amount available for Interest & Installment
Installment and interest to be Served
Debt Service Coverage Ratio
Average DSCR

Calculation of Current Ratio


Current Assets
Sundry Debtors
Cash & Bank Balance
Total Assets
Current Liabilities
Sundry Creditors
Total Liabilities
Current Ratio
Average Current Ratio
1st 2nd 3rd 4th
683,659 908,383 1,127,608 1,294,752
360,000 306,000 260,100 221,085
218,091 180,355 137,411 88,538
1,261,750 1,394,738 1,525,119 1,604,375
491,472 491,474 491,472 491,472
2.6 2.8 3.1 3.3

197,917 212,188 227,391 238,760


802,684 1,554,742 2,268,887 2,954,703
1,000,601 1,766,929 2,496,278 3,193,463

777,250 787,688 809,976 847,474


777,250 787,688 809,976 847,474
1.3 2.2 3.1 3.8
5th
1,499,672
187,922
0
1,687,594
458,551
3.7
3.1

250,698
3,620,159
3,870,857

886,848
886,848
4.4
2.9
LOAN CALCULATOR

Loan Amount 1,800,000.00


Annual Interest Rate 13.00%
Loan Period in Years 5.00
Start Date of Loan 1-Mar-19
Optional Extra Payments 0.00

Scheduled Monthly Payment 40,955.53


Scheduled Number of Payments 60.00
Actual Number of Payments 60.00
Total Early Payments 0.00 TOTAL COST
Total Interest 657,316.00 2,457,316.00
Interest per month 10,955.27

Payment Beginning Scheduled Total


No. Extra Payment Principal Interest
Date Balance Payment Payment
1 1-Apr-19 1,800,000.00 40,955.53 0.00 40,956.00 21,456.00 19,500.00
### #NAME? #NAME? #NAME? 0.00 #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? 0.00 #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? 0.00 #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? 0.00 #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? 0.00 #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? 0.00 #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? 40,958.00 #NAME? #NAME?
21 1-Dec-20 1,323,706.00 40,955.53 0.00 40,956.00 26,616.00 14,340.00
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? 987.00 #NAME?
### #NAME? #NAME? #NAME? #NAME? 40,956.00 60,376.00 #NAME?
### #NAME? #NAME? #NAME? #NAME? 40,956.00 61,030.00 #NAME?
### #NAME? #NAME? #NAME? #NAME? 40,956.00 61,691.00 #NAME?
### #NAME? #NAME? #NAME? #NAME? 40,956.00 62,359.00 #NAME?
### #NAME? #NAME? #NAME? #NAME? 40,956.00 1,271.00 #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
Ending
Balance
1,778,544.00 I
#NAME? I
#NAME? I
#NAME? I
#NAME? I
#NAME? I
1,644,838.00 I
#NAME? I
#NAME? I
#NAME? I
#NAME? II
#NAME? II
#NAME? II
#NAME? II
#NAME? II
#NAME? II
#NAME? II
#NAME? II
#NAME? II
#NAME? II
1,297,090.00 II
#NAME? II
#NAME? III
#NAME? III
#NAME? III
#NAME? III
#NAME? III
#NAME? III
#NAME? III
#NAME? III
#NAME? III
#NAME? III
#NAME? III
#NAME? III
#NAME? IV
#NAME? IV
#NAME? IV
#NAME? IV
#NAME? IV
#NAME? IV
#NAME? IV
#NAME? IV
#NAME? IV
#NAME? IV
#NAME? IV
#NAME? IV
#NAME? V
#NAME? V
#NAME? V
#NAME? V
#NAME? V
#NAME? V
#NAME? V
#NAME? V
#NAME? V
#NAME? V
#NAME? V
#NAME? V
#NAME? VI
#NAME? VI
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?

You might also like