COST ESTIMATION SHEET

Description of Works Unit Qty Amount in $

1 Mobilization and site clearance 1 $ 100.00
2 Excavation of Foundation Trenches cum 10 $ 145.68
3 Foundation of Rubble Stone Masonry cum 19.424 $ 874.08
4 R.C.C Beam Above the Rubble stone cum 3.642 $ 1,092.60
5 Backfilling with Compacted Sand cum 42 $ 462.00
6 Construction of Blockwalls 1:4 cum 194.24 $ 2,913.60
7 Plastering of Walls inside & outside sqm 388.48 $ 1,553.92
8 Whitewashing and Distempering Sqm 388.48 $ 2,330.88
9 R.C.C Lintels 1:2:4 cum 1.821 $ 546.30
10 Rcc Columns sqm 1.02 $ 306.00
11 Roof including wood trusses sqm 84 $ 1,260.00
12 ceiling construction sqm 70 $ 560.00
13 Floor tiles sqm 75 $ 1,125.00
14 W.C accessories Nos 1 $ 100.00
15 imported Doors 0.9m Nos 3 $ 540.00
16 Gate Nos 1 $ 250.00
17 Gate Entrance Door Nos 1 $ 120.00
18 Aluminium Windows with installation Nos 3 $ 450.00
19 Septic Tank Ls 1 $ 1,500.00
Subtotal $ 16,230.06
20 Electricity Supply Ls 1 $ 474.33
21 Water supply Ls 1 $ 316.22
subtotal $ 790.55
Grand total $ 17,020.61