You are on page 1of 1

Estimation of Villa 9m x 24m

17 / 01 / 2019
Description Units Quantity Rate Amount

Sub Structure
Site Clearance SQM 216 1 $ 216.00
Excavation 0.4m x 0.4m x 97.2m CUM 19.16 18 $ 344.88
Mansanary Construction CUM 38.32 45 $ 1,724.40
Foudation Beam 119.75m x 0.4m x 0.15m CUM 7.185 150 $ 1,077.75
Back Filling CUM 63.9 15 $ 958.50
Sub Total $ 4,321.53
Supper Structure
Hallow Blocks SQM 359.25 17 $ 6,107.25
Lintel Beam CUM 3.5925 150 $ 538.88
Colum 0.2m x 0.2m CUM 1.8 150 $ 270.00
Corrugated Irone Sheets SQM 142 16 $ 2,272.00
Verandah Concrete CUM 0.66 150 $ 99.00
Sub Total $ 9,287.13
Finishing
Plastering SQM 718.5 3 $ 2,155.50
White Washing SQM 718.5 2 $ 1,437.00
Painting SQM 718.5 2 $ 1,437.00
Gypsum Ceilling SQM 142 13 $ 1,846.00
Floor Tiles SQM 142 13 $ 1,846.00
Wall Tiles SQM 75 12 $ 900.00
Allumunium Windows No 8 150 $ 1,200.00
Toilet Windows Allumunium No 3 100 $ 300.00
Doors No 12 230 $ 2,760.00
Toilet Accessories No 2 200 $ 400.00
Electric SQM 142 5 $ 710.00
Septic Tank ls 1 500 $ 500.00
Water Tank ls 1 200 $ 200.00
Sub Total $ 15,691.50

House Sub Total $ 29,300.16

Fence 9m x 24m ls 1 4369.5 $ 4,369.50


Local Tiles SQM 74 12 $ 888.00
Sub Total $ 5,257.50

Grand Total $ 34,557.66

You might also like