Project Name: Construction of DOH Drug Abuse Treatment and Rehabilitation Center (DATRC)

Project Location: Osorio Rd., Brgy. Osorio, Trece Martires City, Cavite
Subject: Actual BOQ for Female Patient Dormitory

BUILDING 04 FEMALE PATIENT DORM (ACTUAL COMPUTATION)

ITEM NO. PARTICULARS QTY UNIT UNIT COST AMOUNT

A. SITE PREPARATIONS ₱ 1,314,865.67

CLEARING AND GRUBBING 561.00 sq.m. 30.41 ₱ 17,058.87
DEMOLITION WORKS 1.00 lot 20,084.73 ₱ 20,084.73
DISPOSAL OF DEBRIS FROM DEMOLITION 55.00 cu.m. 1,214.04 ₱ 66,772.13
DAYWORKS 1.00 lot 318,123.58 ₱ 318,123.58
Sub-total ₱ 422,039.31
EARTHWORKS
Structural Excavation for Building Foundations 293.20 cu.m. 728.42 Php 213,574.67
Hauling and Disposal of excavated unsuitable material 124.56 cu.m. 1,214.03 Php 151,219.71
Backfilling and Compaction cu.m. 1,214.04 Php -
Disposal of Water (Dewatering) 1.00 lot 214,582.29 Php 214,582.29
Trimming Works 293.20 sq.m. 607.02 Php 177,978.23
Soil Poisoning 77.96 sq.m. 121.40 Php 9,464.65
Gravel Bedding (100mm thk.) 51.90 cu.m. 2,428.06 Php 126,006.80
Sub-total Php 892,826.36
B. CONCRETE WORKS ₱ 6,243,131.19
3.0 Reinforcing Steel Bars; Grade 60
Foundations 553.35 kgs Php 74.06 Php 40,981.10
Columns 4,203.22 kgs Php 74.06 Php 311,290.15
Concrete Walls kgs Php 74.06 Php -
Beams and Girders 12,735.94 kgs Php 74.06 Php 943,224.01
Reinforcing Steel Bars; Grade 40 Php -
Suspended Slabs; Slabs on-grade 5,473.95 kgs Php 72.62 Php 397,518.25
Stairs kgs Php 72.62 Php -
Sewage and Sump pits kgs Php - Php -
Sub-total Php 1,693,013.51
Formworks; including shoring and bracing work
Foundations 37.36 sq.m. 2,655.73 Php 99,218.21
Columns 154.81 sq.m. 2,655.73 Php 411,134.12
Concrete Walls sq.m. 2,655.73 Php -
Beams and Girders 585.07 sq.m. 2,655.73 Php 1,553,790.05
Suspended Slabs; Slabs on-grade 449.40 sq.m. 2,655.73 Php 1,193,486.25
Stairs sq.m. 2,655.73 Php -
Sub-total Php 3,257,628.62
Cast-in-place Concrete
Foundations 14.07 cu.m. 6,552.89 Php 92,199.21
Columns 17.58 cu.m. 6,552.89 Php 115,170.01
Concrete Walls cu.m. 6,552.89 Php -
Beams and Girders 67.20 cu.m. 6,552.89 Php 440,354.44
Suspended Slabs; Slabs on-grade 98.39 cu.m. 6,552.89 Php 644,765.40
Stairs cu.m. 6,552.89 Php -
Sewage and Sump pits cu.m. Php -
Sub-total Php 1,292,489.06
C. MASONRY ₱ 2,069,631.94
CHB Laying 150mm 373.20 sq.m 1,031.93 Php 385,116.28
CHB Laying 100mm 552.00 sq.m 849.83 Php 469,106.16
Exterior Plastering 373.20 sq.m 689.26 Php 257,233.47
Interior Plastering 1477.20 sq.m 612.68 Php 905,056.07
Roof Deck Topping 163.20 sq.m 325.49 Php 53,119.97
Sub-total Php 2,069,631.94
D. METALS ₱ 1,354,501.32
Structural Steel Framing sq.m 98.84
Roof Framing 13,703.30 sq.m 98.84 Php 1,354,501.32
Stair Railings l.m. 964.85 Php -
Stair Nosing l.m. 964.85
Sub-total Php 1,354,501.32
E. THERMAL AND MOISTURE PROTECTION ₱ 26,643.37
Polyethylene Sheet 441.80 sq.m 60.31 Php 26,643.37
Cementitious Waterproofing System sq.m 1,808.96 Php -
Rigid Thermal Insulation for Roofdecks sq.m 904.55 Php -
Roof Thermal Insulation sq.m 174.88 Php -
Roof Covering l.m 1,829.27 Php -
 Reinforced Concrete Gutter l.m 1,809.10 Php -
Sub-total Php 26,643.37
H. WALL FINISHES ₱ -
W1 Textured Elastomeric Exterior Wall Coating System sq.m 834.16 Php -
Sub-total Php -
J. CEILING FINISHES ₱ 102,178.55

C3 12mm Thk Moisture Resistant Flat Latex Paint Finish sq.m 943.82 Php -
C6 200mm wide powder coated wood grain aluminum spandrel 106.80
sq.m 783.95 Php 83,725.53

C7 Exposed underside of Slab/beam 61.20 sq.m 301.52 Php 18,453.02

Sub-total Php 102,178.55
K. SPECIALTIES ₱ 266,247.97
50mm x 100mm primed and painted tubular steel Vertical slats
sq.m 618.67 Php -

50mm x 100mm primed and painted tubular steel Horizontal slats 339.63
sq.m 783.95 Php 266,247.97

Sub-total Php 266,247.97

L. PLUMBING ₱ -
Catch basins
sets 13,474.28 Php -

Sub-total Php -

TOTAL PROJECT COST: Php 11,377,200.00