I.

DAFTAR HARGA SATUAN UPAH

TOTAL HARGA Harga Borongan 600.000/M2

HARGA UPAH
No. PEKERJA SAT UPAH
(Rp) 32,473,208.79 9,000,000.00
(1) (2) (3) (4) (5)
1 Mandor Hari 150000.00 1,172,655.90 0.04 0.02
2 Kepala Tukang Kayu Hari 130000.00 213,156.45 0.01 0.01
3 Kepala Tukang Batu Hari 130000.00 157,123.07 0.00 0.01
4 Kepala Tukang Besi Hari 130000.00 771,650.59 0.02 0.01
5 Kepala Tukang Cat Hari 130000.00 103,983.75 0.00 0.01
6 Kepala Tukang Style Bali Hari 130000.00 - - 0.01
7 Tukang Kayu Hari 125000.00 2,049,581.25 0.06 0.01
8 Tukang Batu Hari 125000.00 1,510,798.75 0.05 0.01
9 Tukang Besi Hari 125000.00 2,282,510.16 0.07 0.01
10 Tukang Cat Hari 125000.00 999,843.75 0.03 0.01
11 Tukang Gali Hari 125000.00 15,120,000.00 0.47 0.01
12 Tukang Style Bali Hari 125000.00 - - 0.01
13 Tukang Bongkar Begesting Hari 125000.00 1,550,725.00 0.05 0.01
14 Pekerja Hari 100000.00 6,541,180.13 0.20 0.01

II. DAFTAR SATUAN BAHAN BANGUNAN

TOTAL HARGA BAHAN

HARGA SATUAN VOLUME BAHAN
No. JENIS BAHAN BANGUNAN SAT (Rp)
(Rp) 9,488,471.18
(1) (2) (3) (4) (5) (6)
1 Kayu Kamper Balok M3 1975000.00 - -
2 Kayu Kamper Papan M3 2350000.00 - -
3 Kayu Begesting Papan M3 875000.00 1.31 1,149,575.00
4 Kayu Kruing Balok M3 1200000.00 - -
5 Kayu Kruing Papan M3 1250000.00 - -
6 Kayu Meranti Balok M3 4000000.00 0.13 528,000.00 0.03
7 Kayu Meranti Papan M3 875000.00 - -
8 Keramik 30/30 Diamond Kw II Muda M2 31000.00 - -
9 Keramik 20/20 Diamond Kw II Muda M2 28500.00 - -
10 Plint Keramik 10 / 30 Bh 1500.00 - -
11 Tegel PC Polos 20 x 20 M2 17500.00 - -
12 Tegel Plin PC Polos 15 x 20 Bh 500.00 - -
13 Paving Block Kelas I M2 25000.00 - -
14 Batu Kali M3 54000.00 - -
15 Kerikil Beton M3 250000.00 3.37 841,756.25
16 Pasir Beton M3 250000.00 3.28 819,318.75
17 Pasir Urug M3 50000.00 - -
18 Pasir Pasang M3 250000.00 1.52 379,782.00
19 Tanah Urug M3 40000.00 - -
20 Limestone M3 30000.00 - -
21 Semen Gresik 50 kg Zak 65000.00 31.70 2,060,476.73
22 Bata merah Kelas I Biji 500.00 270.65 135,324.00
23 Bata Gosok ex Belayu Biji 650.00 - -
24 Bataco kelas I Bh 1200.00 - -
25 Glass Block Bh 13000.00 - -
26 Genteng Karang Pilang Bh 2500.00 - -
27 Genteng Pres Bh 460.00 - -
28 Genteng Bubungan Bh 2800.00 - -
29 Paku Usuk Kg 12000.00 12.51 150,084.00
30 Paku Reng Kg 5000.00 - -
31 Paku Seng Kg 5000.00 - -
32 Eternit Kelas I Lbr 8250.00 - -
33 Paku List Kg 8000.00 - -
34 Kaca Bening 5 mm M2 30000.00 - -
35 Besi Beton Kg 7000.00 388.43 2,719,018.75
36 Kawat Ikat Beton Kg 10000.00 6.74 67,397.50
37 Cat Dasar Kg 7500.00 - -
38 Cat Meni Kg 24000.00 0.26 6,134.40
39 Cat Tembok Paragon Kg 24000.00 12.49 299,700.00
40 Cat Kayu Emco Kg 24000.00 0.51 12,268.80
41 Plamur Kayu Kg 24000.00 0.45 10,800.00
42 Plamur Tembok Kg 24000.00 8.44 202,500.00
43 Paras Silakarang 50 x 20 x 12 Bh 8000.00 - -
44 Kuas Bh 10000.00 1.71 17,055.00
45 Amplas Lbr 5000.00 17.78 88,875.00
46 Pagar BRC p = 2.4 , t = 0.9 m Bh 115000.00 - -
47 Tiang Pgr d = 1.5" , t = 0.9 m Bh 55000.00 - -
48 Plywood 4 mm ( 0.9 x 2 )m2 Lbr 47500.00 - -
49 Multipleks 6 mm Lbr 37000.00 - -
50 Plywood Aluminium Lbr 58505.00 - -
51 Ultran Polituran Ltr 20625.00 - -
52 Water Proof Aqua Proof Ltr 27500.00 - -
53 Impra Dasar Kg 22500.00 - -
54 Minyak Thinner Ltr 7500.00 - -
55 Minyak Bekisting Ltr 7500.00 0.05 405.00
56 Lbr. Asbes Glm ( 1.8x1.05 ) m2 Lbr 25000.00 - -
57 Lbr. Asbes Bubungan Lbr 5000.00 - -
58 Loster 20 x 20 Bh 10000.00
rga Borongan 600.000/M2

69,230.05
286,069.08
388,087.31
79,022.13
586,413.45

27,506.64
37,316.09
24,699.60
56,385.91

36,355.32
5,516.03

120,000.00
III. TABEL ANALISA HARGA SATUAN

HARGA
HARGA UPAH HARGA BAHAN JUM HARGA
No. SAT URAIAN SAT KOEF SATUAN VOL
(Rp) (Rp) (Rp) (Rp)
1 2 3 4 4 5 6 7 8 9
A PEKERJAAN PERSIAPAN AWAL

1 1M2 Pek. Pembersihan awal lokasi 17,500.00 17,500.00 15.00

Pekerja 0.1 100000.00 10,000.00 10,000.00 1.50
Mandor 0.05 150000.00 7,500.00 7,500.00 0.75

2 M' Pasangan Bouwplank 24,550.00 54,365.00 78,915.00 11.00

Kayu Begesting Papan M3 0.007 875000.00 6,125.00 6,125.00 0.08
Kayu Meranti Balok M3 0.012 4000000.00 48,000.00 48,000.00 0.13
Paku Usuk Kg 0.02 12000.00 240.00 240.00 0.22
Tukang Kayu O/H 0.1 125000.00 12,500.00 12,500.00 1.10
Kepala Tukang Kayu O/H 0.01 130000.00 1,300.00 1,300.00 0.11
Pekerja O/H 0.1 100000.00 10,000.00 10,000.00 1.10
Mandor O/H 0.005 150000.00 750.00 750.00 0.06

B PEK. TANAH DAN PASIR

1 1M3 Pek. Galian tanah untuk pondasi 97,500.00 97,500.00 0.00

Tukang Gali 0.75 125000.00 93,750.00 93,750.00 37.80
Mandor 0.025 150000.00 3,750.00 3,750.00 1.26

2 1M3 Pek. Galian tanah untuk sloof 97,500.00 97,500.00 0.00

Tukang Gali 0.75 125000.00 93,750.00 93,750.00 37.80
Mandor 0.025 150000.00 3,750.00 3,750.00 1.26

3 1M3 Pek. Galian tanah biasa untuk basement 119,250.00 119,250.00 50.40
Tukang Gali 0.9 125000.00 112,500.00 112,500.00 45.36
Mandor 0.045 150000.00 6,750.00 6,750.00 2.27

4 1M3 Pek. Urugan tanah kembali untuk pondasi 57,500.00 57,500.00 0.00
 HARGA
HARGA UPAH HARGA BAHAN JUM HARGA
No. SAT URAIAN SAT KOEF SATUAN VOL
(Rp) (Rp) (Rp) (Rp)
1 2 3 4 4 5 6 7 8 9
Pekerja 0.5 100000.00 50,000.00 50,000.00 0.00
Mandor 0.05 150000.00 7,500.00 7,500.00 0.00

5 1M3 Pek. Urugan tanah (Imported soil) 31,500.00 48,000.00 79,500.00 0.00
Tanah Urug 1.2 40000.00 48,000.00 48,000.00 0.00
Pekerja 0.3 100000.00 30,000.00 30,000.00 0.00
Mandor 0.01 150000.00 1,500.00 1,500.00 0.00

6 1M3 Pek. Urugan limestone 31,500.00 36,000.00 67,500.00 0.00

Limestone 1.2 30000.00 36,000.00 36,000.00 0.00
Pekerja 0.3 100000.00 30,000.00 30,000.00 0.00
Mandor 0.01 150000.00 1,500.00 1,500.00 0.00

7 1M3 Pek. Pemadatan dan perataan 26,500.00 26,500.00 1.32

Pekerja 0.25 100000.00 25,000.00 25,000.00 0.33
Mandor 0.01 150000.00 1,500.00 1,500.00 0.01

8 1M3 Pek. Urugan pasir 31,500.00 60,000.00 91,500.00 0.00

Pasir Urug 1.2 50000.00 60,000.00 60,000.00 0.00
Pekerja 0.3 100000.00 30,000.00 30,000.00 0.00
Mandor 0.01 150000.00 1,500.00 1,500.00 0.00

C PEK. PASANGAN DAN PLESTERAN

Pek. Pas Trasram bata merah (1:2)

5 1M3 46,050.00 293,200.00 339,250.00 0.52

Bata merah Kelas I Bh 70 500.00 35,000.00 35,000.00 36.29

Semen Gresik 50 kg Zak 0.28 65000.00 18,200.00 18,200.00 0.15
Pasir Pasang M3 0.96 250000.00 240,000.00 240,000.00 0.50
Tukang Batu O/H 0.1 125000.00 12,500.00 12,500.00 0.05
Kepala Tukang Batu O/H 0.01 130000.00 1,300.00 1,300.00 0.01
Pekerja O/H 0.3 100000.00 30,000.00 30,000.00 0.16
 HARGA
HARGA UPAH HARGA BAHAN JUM HARGA
No. SAT URAIAN SAT KOEF SATUAN VOL
(Rp) (Rp) (Rp) (Rp)
1 2 3 4 4 5 6 7 8 9
Mandor O/H 0.015 150000.00 2,250.00 2,250.00 0.01

6 1M3 Pek. Pas Bata merah tebal 1/2 bata (1:4) 46,050.00 57,200.00 103,250.00 3.35
Bata merah Kelas I bh 70 450.00 31,500.00 31,500.00 234.36
Semen Gresik 50 kg Zak 0.23 65000.00 14,950.00 14,950.00 0.77
Pasir Pasang M3 0.043 250000.00 10,750.00 10,750.00 0.14
Tukang Batu O/H 0.1 125000.00 12,500.00 12,500.00 0.33
Kepala Tukang Batu O/H 0.01 130000.00 1,300.00 1,300.00 0.03
Pekerja O/H 0.3 100000.00 30,000.00 30,000.00 1.00
Mandor O/H 0.015 150000.00 2,250.00 2,250.00 0.05

7 1M2 Pek. Plesteran (1:3) tebal 15 mm 46,050.00 511,190.00 557,240.00 0.00

Semen Gresik 50 kg Zak 7.776 65000.00 505,440.00 505,440.00 0.00
Pasir Pasang M3 0.023 250000.00 5,750.00 5,750.00 0.00
Tukang Batu O/H 0.1 125000.00 12,500.00 12,500.00 0.00
Kepala Tukang Batu O/H 0.01 130000.00 1,300.00 1,300.00 0.00
Pekerja O/H 0.3 100000.00 30,000.00 30,000.00 0.00
Mandor O/H 0.015 150000.00 2,250.00 2,250.00 0.00

8 1M2 Pek. Plesteran (1:5) 42,200.00 13,239.20 55,439.20 33.75

Semen Gresik 50 kg Zak 0.10368 65000.00 6,739.20 6,739.20 3.50
Pasir Pasang M3 0.026 250000.00 6,500.00 6,500.00 0.88
Tukang Batu O/H 0.15 125000.00 18,750.00 18,750.00 5.06
Kepala Tukang Batu O/H 0.015 130000.00 1,950.00 1,950.00 0.51
Pekerja O/H 0.2 100000.00 20,000.00 20,000.00 6.75
Mandor O/H 0.01 150000.00 1,500.00 1,500.00 0.34

9 1M2 Pek. Plesteran (1:6) 42,200.00 12,485.60 54,685.60 0.00

Semen Gresik 50 kg Zak 0.08824 65000.00 5,735.60 5,735.60 0.00
Pasir Pasang M3 0.027 250000.00 6,750.00 6,750.00 0.00
Tukang Batu O/H 0.15 125000.00 18,750.00 18,750.00 0.00
Kepala Tukang Batu O/H 0.015 130000.00 1,950.00 1,950.00 0.00
Pekerja O/H 0.2 100000.00 20,000.00 20,000.00 0.00
 HARGA
HARGA UPAH HARGA BAHAN JUM HARGA
No. SAT URAIAN SAT KOEF SATUAN VOL
(Rp) (Rp) (Rp) (Rp)
1 2 3 4 4 5 6 7 8 9
Mandor O/H 0.01 150000.00 1,500.00 1,500.00 0.00

10 1M2 Pek. Pepalihan (1:6) 95,150.00 10,180.00 105,330.00 0.00

Semen Gresik 50 kg Zak 0.072 65000.00 4,680.00 4,680.00 0.00
Pasir Pasang M3 0.022 250000.00 5,500.00 5,500.00 0.00
Tukang Batu O/H 0.3 125000.00 37,500.00 37,500.00 0.00
Kepala Tukang Batu O/H 0.03 130000.00 3,900.00 3,900.00 0.00
Pekerja O/H 0.5 100000.00 50,000.00 50,000.00 0.00
Mandor O/H 0.025 150000.00 3,750.00 3,750.00 0.00

11 1M2 Pek. Acian 29,925.00 4,225.00 34,150.00 33.75

Semen Gresik 50 kg Zak 0.065 65000.00 4,225.00 4,225.00 2.19
Tukang Batu M3 0.1 125000.00 12,500.00 12,500.00 3.38
Kepala Tukang Batu O/H 0.01 130000.00 1,300.00 1,300.00 0.34
Pekerja O/H 0.15 100000.00 15,000.00 15,000.00 5.06
Mandor O/H 0.0075 150000.00 1,125.00 1,125.00 0.25
O/H
12 1M2 Pek. Waterprofing 19,050.00 58,375.00 77,425.00 0.00
Water Proof Aqua Proof 1.1 27500.00 30,250.00 30,250.00 0.00
Tukang Cat 0.225 125000.00 28,125.00 28,125.00 0.00
Kepala Tukang Cat 0.0225 130000.00 2,925.00 2,925.00 0.00
Pekerja 0.15 100000.00 15,000.00 15,000.00 0.00
Mandor 0.0075 150000.00 1,125.00 1,125.00 0.00

D PEK. BETON

1 1 M3 Pek. Beton K-150 215,400.00 1,020,000.00 1,235,400.00 0.00

Semen Gresik 50 kg Zak 6 65000.00 390,000.00 390,000.00 0.00
Pasir Beton M3 1.76 250000.00 440,000.00 440,000.00 0.00
Kerikil Beton M3 0.76 250000.00 190,000.00 190,000.00 0.00
Pekerja O/H 1.65 100000.00 165,000.00 165,000.00 0.00
Mandor O/H 0.083 150000.00 12,450.00 12,450.00 0.00
Tukang Batu O/H 0.275 125000.00 34,375.00 34,375.00 0.00
 HARGA
HARGA UPAH HARGA BAHAN JUM HARGA
No. SAT URAIAN SAT KOEF SATUAN VOL
(Rp) (Rp) (Rp) (Rp)
1 2 3 4 4 5 6 7 8 9
Kepala Tukang Batu O/H 0.0275 130000.00 3,575.00 3,575.00 0.00

2 1 M3 Pek. Beton K-200 215,400.00 1,425,100.00 1,640,500.00 0.00

Semen Gresik 50 kg Zak 7.04 65000.00 457,600.00 457,600.00 0.00
Pasir Beton M3 2.3 250000.00 575,000.00 575,000.00 0.00
Kerikil Beton M3 1.57 250000.00 392,500.00 392,500.00 0.00
Pekerja O/H 1.65 100000.00 165,000.00 165,000.00 0.00
Mandor O/H 0.083 150000.00 12,450.00 12,450.00 0.00
Tukang Batu O/H 0.275 125000.00 34,375.00 34,375.00 0.00
Kepala Tukang Batu O/H 0.0275 130000.00 3,575.00 3,575.00 0.00

3 1 M3 Pek. Beton Cycloof 1,374,264.00 0.00

M3 Pekerjaan Beton 0.6 1,546,280.00
Semen Gresik 50 kg Zak 6.512 65000.00 423,280.00 423,280.00 0.00
Pasir Beton M3 0.54 250000.00 135,000.00 135,000.00 0.00
Kerikil Beton M3 0.82 250000.00 205,000.00 205,000.00 0.00
Pekerja O/H 6 100000.00 600,000.00 600,000.00 0.00
Mandor O/H 0.3 150000.00 45,000.00 45,000.00 0.00
Tukang Batu O/H 1 125000.00 125,000.00 125,000.00 0.00
Kepala Tukang Batu O/H 0.1 130000.00 13,000.00 13,000.00 0.00

Pek. Pasangan Batu kali (1:5) 0.48 930,200.00

Batu Kali Zak 1.2 54000.00 64,800.00 64,800.00 0.00
Semen Gresik 50 kg M3 2.72 65000.00 176,800.00 176,800.00 0.00
Pasir Pasang M3 0.544 250000.00 136,000.00 136,000.00 0.00
Tukang Batu O/H 1.2 125000.00 150,000.00 150,000.00 0.00
Kepala Tukang Batu O/H 0.12 130000.00 15,600.00 15,600.00 0.00
Pekerja O/H 3.6 100000.00 360,000.00 360,000.00 0.00
Mandor O/H 0.18 150000.00 27,000.00 27,000.00 0.00

4 1 M3 Pek. Sloof Beton 20/30 (K-150) 2,405,665.00 0.54

M3 Pekerjaan Beton 1 1,235,400.00
Semen Gresik 50 kg Zak 6 65000.00 390,000.00 390,000.00 3.24
 HARGA
HARGA UPAH HARGA BAHAN JUM HARGA
No. SAT URAIAN SAT KOEF SATUAN VOL
(Rp) (Rp) (Rp) (Rp)
1 2 3 4 4 5 6 7 8 9
Pasir Beton M3 1.76 250000.00 440,000.00 440,000.00 0.95
Kerikil Beton M3 0.76 250000.00 190,000.00 190,000.00 0.41
Pekerja O/H 1.65 100000.00 165,000.00 165,000.00 0.89
Mandor O/H 0.083 150000.00 12,450.00 12,450.00 0.04
Tukang Batu O/H 0.275 125000.00 34,375.00 34,375.00 0.15
Kepala Tukang Batu O/H 0.0275 130000.00 3,575.00 3,575.00 0.01
Kg Pekerjaan besi 1 969,760.00
Besi Beton Kg 110 7000.00 770,000.00 770,000.00 59.40
Kawat Ikat Beton Kg 1.65 10000.00 16,500.00 16,500.00 0.89
Tukang Besi O/H 0.77 125000.00 96,250.00 96,250.00 0.42
Kepala Tukang Besi O/H 0.077 130000.00 10,010.00 10,010.00 0.04
Pekerja O/H 0.77 100000.00 77,000.00 77,000.00 0.42
Pekerjaan Begisting 1 200,505.00
Kayu Begesting Papan M3 0.045 875000.00 39,375.00 39,375.00 0.02
Paku Usuk Kg 0.3 12000.00 3,600.00 3,600.00 0.16
Minyak Bekisting Ltr 0.1 7500.00 750.00 750.00 0.05
Tukang Kayu O/H 0.26 125000.00 32,500.00 32,500.00 0.14
Kepala Tukang Kayu O/H 0.026 130000.00 3,380.00 3,380.00 0.01
Pekerja O/H 0.52 100000.00 52,000.00 52,000.00 0.28
Mandor O/H 0.026 150000.00 3,900.00 3,900.00 0.01
Tukang Bongkar Begesting O/H 0.52 125000.00 65,000.00 65,000.00 0.28

5 1 M3 Pek. Sloof Beton 15/20 7,251,155.00 0.00

M3 Pekerjaan Beton 1 1,546,280.00
Semen Gresik 50 kg 6.512 65000.00 423,280.00 423,280.00 0.00
Pasir Beton 0.54 250000.00 135,000.00 135,000.00 0.00
Kerikil Beton 0.82 250000.00 205,000.00 205,000.00 0.00
Pekerja 6 100000.00 600,000.00 600,000.00 0.00
Mandor 0.3 150000.00 45,000.00 45,000.00 0.00
Tukang Batu 1 125000.00 125,000.00 125,000.00 0.00
Kepala Tukang Batu 0.1 130000.00 13,000.00 13,000.00 0.00
Kg Pekerjaan besi 1.5 2,601,250.00
Besi Beton 110 7000.00 770,000.00 770,000.00 0.00
 HARGA
HARGA UPAH HARGA BAHAN JUM HARGA
No. SAT URAIAN SAT KOEF SATUAN VOL
(Rp) (Rp) (Rp) (Rp)
1 2 3 4 4 5 6 7 8 9
Kawat Ikat Beton 2 10000.00 20,000.00 20,000.00 0.00
Tukang Besi 6.75 125000.00 843,750.00 843,750.00 0.00
Kepala Tukang Besi 2.25 130000.00 292,500.00 292,500.00 0.00
Pekerja 6.75 100000.00 675,000.00 675,000.00 0.00
Pekerjaan Begisting 1 1,803,000.00
Kayu Begesting Papan 0.4 875000.00 350,000.00 350,000.00 0.00
Paku Usuk 4 12000.00 48,000.00 48,000.00 0.00
Tukang Kayu 5 125000.00 625,000.00 625,000.00 0.00
Kepala Tukang Kayu 0.5 130000.00 65,000.00 65,000.00 0.00
Pekerja 2 100000.00 200,000.00 200,000.00 0.00
Mandor 0.1 150000.00 15,000.00 15,000.00 0.00
Tukang Bongkar Begesting 4 125000.00 500,000.00 500,000.00 0.00

6 1 M3 Pek. Sloof Beton 12/15 5,950,530.00 0.00

M3 Pekerjaan Beton 1 1,546,280.00
Semen Gresik 50 kg 6.512 65000.00 423,280.00 423,280.00 0.00
Pasir Beton 0.54 250000.00 135,000.00 135,000.00 0.00
Kerikil Beton 0.82 250000.00 205,000.00 205,000.00 0.00
Pekerja 6 100000.00 600,000.00 600,000.00 0.00
Mandor 0.3 150000.00 45,000.00 45,000.00 0.00
Tukang Batu 1 125000.00 125,000.00 125,000.00 0.00
Kepala Tukang Batu 0.1 130000.00 13,000.00 13,000.00 0.00
Kg Pekerjaan besi 1 2,601,250.00
Besi Beton 110 7000.00 770,000.00 770,000.00 0.00
Kawat Ikat Beton 2 10000.00 20,000.00 20,000.00 0.00
Tukang Besi 6.75 125000.00 843,750.00 843,750.00 0.00
Kepala Tukang Besi 2.25 130000.00 292,500.00 292,500.00 0.00
Pekerja 6.75 100000.00 675,000.00 675,000.00 0.00
Pekerjaan Begisting 1 1,803,000.00
Kayu Begesting Papan 0.4 875000.00 350,000.00 350,000.00 0.00
Paku Usuk 4 12000.00 48,000.00 48,000.00 0.00
Tukang Kayu 5 125000.00 625,000.00 625,000.00 0.00
Kepala Tukang Kayu 0.5 130000.00 65,000.00 65,000.00 0.00
 HARGA
HARGA UPAH HARGA BAHAN JUM HARGA
No. SAT URAIAN SAT KOEF SATUAN VOL
(Rp) (Rp) (Rp) (Rp)
1 2 3 4 4 5 6 7 8 9
Pekerja 2 100000.00 200,000.00 200,000.00 0.00
Mandor 0.1 150000.00 15,000.00 15,000.00 0.00
Tukang Bongkar Begesting 4 125000.00 500,000.00 500,000.00 0.00

7 1 M3 Pek. Balok Anak 20/30 7,251,155.00 0.00

M3 Pekerjaan Beton 1 1,546,280.00
Semen Gresik 50 kg 6.512 65000.00 423,280.00 423,280.00 0.00
Pasir Beton 0.54 250000.00 135,000.00 135,000.00 0.00
Kerikil Beton 0.82 250000.00 205,000.00 205,000.00 0.00
Pekerja 6 100000.00 600,000.00 600,000.00 0.00
Mandor 0.3 150000.00 45,000.00 45,000.00 0.00
Tukang Batu 1 125000.00 125,000.00 125,000.00 0.00
Kepala Tukang Batu 0.1 130000.00 13,000.00 13,000.00 0.00
Kg Pekerjaan besi 1.5 2,601,250.00
Besi Beton 110 7000.00 770,000.00 770,000.00 0.00
Kawat Ikat Beton 2 10000.00 20,000.00 20,000.00 0.00
Tukang Besi 6.75 125000.00 843,750.00 843,750.00 0.00
Kepala Tukang Besi 2.25 130000.00 292,500.00 292,500.00 0.00
Pekerja 6.75 100000.00 675,000.00 675,000.00 0.00
Pekerjaan Begisting 1 1,803,000.00
Kayu Begesting Papan 0.4 875000.00 350,000.00 350,000.00 0.00
Paku Usuk 4 12000.00 48,000.00 48,000.00 0.00
Tukang Kayu 5 125000.00 625,000.00 625,000.00 0.00
Kepala Tukang Kayu 0.5 130000.00 65,000.00 65,000.00 0.00
Pekerja 2 100000.00 200,000.00 200,000.00 0.00
Mandor 0.1 150000.00 15,000.00 15,000.00 0.00
Tukang Bongkar Begesting 4 125000.00 500,000.00 500,000.00 0.00

8 1 M3 Pek. Balok Induk 30/40 8,551,780.00 0.00

M3 Pekerjaan Beton 1 1,546,280.00
Semen Gresik 50 kg 6.512 65000.00 423,280.00 423,280.00 0.00
Pasir Beton 0.54 250000.00 135,000.00 135,000.00 0.00
Kerikil Beton 0.82 250000.00 205,000.00 205,000.00 0.00
 HARGA
HARGA UPAH HARGA BAHAN JUM HARGA
No. SAT URAIAN SAT KOEF SATUAN VOL
(Rp) (Rp) (Rp) (Rp)
1 2 3 4 4 5 6 7 8 9
Pekerja 6 100000.00 600,000.00 600,000.00 0.00
Mandor 0.3 150000.00 45,000.00 45,000.00 0.00
Tukang Batu 1 125000.00 125,000.00 125,000.00 0.00
Kepala Tukang Batu 0.1 130000.00 13,000.00 13,000.00 0.00
Kg Pekerjaan besi 2 2,601,250.00
Besi Beton 110 7000.00 770,000.00 770,000.00 0.00
Kawat Ikat Beton 2 10000.00 20,000.00 20,000.00 0.00
Tukang Besi 6.75 125000.00 843,750.00 843,750.00 0.00
Kepala Tukang Besi 2.25 130000.00 292,500.00 292,500.00 0.00
Pekerja 6.75 100000.00 675,000.00 675,000.00 0.00
Pekerjaan Begisting 1 1,803,000.00
Kayu Begesting Papan 0.4 875000.00 350,000.00 350,000.00 0.00
Paku Usuk 4 12000.00 48,000.00 48,000.00 0.00
Tukang Kayu 5 125000.00 625,000.00 625,000.00 0.00
Kepala Tukang Kayu 0.5 130000.00 65,000.00 65,000.00 0.00
Pekerja 2 100000.00 200,000.00 200,000.00 0.00
Mandor 0.1 150000.00 15,000.00 15,000.00 0.00
Tukang Bongkar Begesting 4 125000.00 500,000.00 500,000.00 0.00

9 1 M3 Pek. Balok Induk 30/50 8,551,780.00 0.00

M3 Pekerjaan Beton 1 1,546,280.00
Semen Gresik 50 kg 6.512 65000.00 423,280.00 423,280.00 0.00
Pasir Beton 0.54 250000.00 135,000.00 135,000.00 0.00
Kerikil Beton 0.82 250000.00 205,000.00 205,000.00 0.00
Pekerja 6 100000.00 600,000.00 600,000.00 0.00
Mandor 0.3 150000.00 45,000.00 45,000.00 0.00
Tukang Batu 1 125000.00 125,000.00 125,000.00 0.00
Kepala Tukang Batu 0.1 130000.00 13,000.00 13,000.00 0.00
Kg Pekerjaan besi 2 2,601,250.00
Besi Beton 110 7000.00 770,000.00 770,000.00 0.00
Kawat Ikat Beton 2 10000.00 20,000.00 20,000.00 0.00
Tukang Besi 6.75 125000.00 843,750.00 843,750.00 0.00
Kepala Tukang Besi 2.25 130000.00 292,500.00 292,500.00 0.00
 HARGA
HARGA UPAH HARGA BAHAN JUM HARGA
No. SAT URAIAN SAT KOEF SATUAN VOL
(Rp) (Rp) (Rp) (Rp)
1 2 3 4 4 5 6 7 8 9
Pekerja 6.75 100000.00 675,000.00 675,000.00 0.00
Pekerjaan Begisting 1 1,803,000.00
Kayu Begesting Papan 0.4 875000.00 350,000.00 350,000.00 0.00
Paku Usuk 4 12000.00 48,000.00 48,000.00 0.00
Tukang Kayu 5 125000.00 625,000.00 625,000.00 0.00
Kepala Tukang Kayu 0.5 130000.00 65,000.00 65,000.00 0.00
Pekerja 2 100000.00 200,000.00 200,000.00 0.00
Mandor 0.1 150000.00 15,000.00 15,000.00 0.00
Tukang Bongkar Begesting 4 125000.00 500,000.00 500,000.00 0.00

10 1 M3 Pek. Ring Balok 20/25 (K-150) 5,950,530.00 0.68

M3 Pekerjaan Beton 1 1,546,280.00
Semen Gresik 50 kg Zak 6.512 65000.00 423,280.00 423,280.00 4.40
Pasir Beton M3 0.54 250000.00 135,000.00 135,000.00 0.36
Kerikil Beton M3 0.82 250000.00 205,000.00 205,000.00 0.55
Pekerja O/H 6 100000.00 600,000.00 600,000.00 4.05
Mandor O/H 0.3 150000.00 45,000.00 45,000.00 0.20
Tukang Batu O/H 1 125000.00 125,000.00 125,000.00 0.68
Kepala Tukang Batu O/H 0.1 130000.00 13,000.00 13,000.00 0.07
Kg Pekerjaan besi 1 2,601,250.00
Besi Beton Kg 110 7000.00 770,000.00 770,000.00 74.25
Kawat Ikat Beton Kg 2 10000.00 20,000.00 20,000.00 1.35
Tukang Besi O/H 6.75 125000.00 843,750.00 843,750.00 4.56
Kepala Tukang Besi O/H 2.25 130000.00 292,500.00 292,500.00 1.52
Pekerja O/H 6.75 100000.00 675,000.00 675,000.00 4.56
Pekerjaan Begisting 1 1,803,000.00
Kayu Begesting Papan M3 0.4 875000.00 350,000.00 350,000.00 0.27
Paku Usuk Kg 4 12000.00 48,000.00 48,000.00 2.70
Tukang Kayu O/H 5 125000.00 625,000.00 625,000.00 3.38
Kepala Tukang Kayu O/H 0.5 130000.00 65,000.00 65,000.00 0.34
Pekerja O/H 2 100000.00 200,000.00 200,000.00 1.35
Mandor O/H 0.1 150000.00 15,000.00 15,000.00 0.07
Tukang Bongkar Begesting O/H 4 125000.00 500,000.00 500,000.00 2.70
 HARGA
HARGA UPAH HARGA BAHAN JUM HARGA
No. SAT URAIAN SAT KOEF SATUAN VOL
(Rp) (Rp) (Rp) (Rp)
1 2 3 4 4 5 6 7 8 9

11 1 M3 Pek. Kolom Praktis Beton 15/15 (K-150) 7,251,155.00 0.06

M3 Pekerjaan Beton 1 1,546,280.00
Semen Gresik 50 kg Zak 6.512 65000.00 423,280.00 423,280.00 0.37
Pasir Beton M3 0.54 250000.00 135,000.00 135,000.00 0.03
Kerikil Beton M3 0.82 250000.00 205,000.00 205,000.00 0.05
Pekerja O/H 6 100000.00 600,000.00 600,000.00 0.34
Mandor O/H 0.3 150000.00 45,000.00 45,000.00 0.02
Tukang Batu O/H 1 125000.00 125,000.00 125,000.00 0.06
Kepala Tukang Batu O/H 0.1 130000.00 13,000.00 13,000.00 0.01
Kg Pekerjaan besi 1.5 2,601,250.00
Besi Beton Kg 110 7000.00 770,000.00 770,000.00 9.28
Kawat Ikat Beton Kg 2 10000.00 20,000.00 20,000.00 0.17
Tukang Besi O/H 6.75 125000.00 843,750.00 843,750.00 0.57
Kepala Tukang Besi O/H 2.25 130000.00 292,500.00 292,500.00 0.19
Pekerja O/H 6.75 100000.00 675,000.00 675,000.00 0.57
Pekerjaan Begisting 1 1,803,000.00
Kayu Begesting Papan 0.4 875000.00 350,000.00 350,000.00 0.02
Paku Usuk 4 12000.00 48,000.00 48,000.00 0.23
Tukang Kayu 5 125000.00 625,000.00 625,000.00 0.28
Kepala Tukang Kayu 0.5 130000.00 65,000.00 65,000.00 0.03
Pekerja 2 100000.00 200,000.00 200,000.00 0.11
Mandor 0.1 150000.00 15,000.00 15,000.00 0.01
Tukang Bongkar Begesting 4 125000.00 500,000.00 500,000.00 0.23

13 1 M3 Pek. Kolom Beton 20/20 (K-150) 7,251,155.00 0.30

M3 Pekerjaan Beton 1 1,546,280.00
Semen Gresik 50 kg Zak 6.512 65000.00 423,280.00 423,280.00 1.95
Pasir Beton M3 0.54 250000.00 135,000.00 135,000.00 0.16
Kerikil Beton M3 0.82 250000.00 205,000.00 205,000.00 0.25
Pekerja O/H 6 100000.00 600,000.00 600,000.00 1.80
Mandor O/H 0.3 150000.00 45,000.00 45,000.00 0.09
Tukang Batu O/H 1 125000.00 125,000.00 125,000.00 0.30
 HARGA
HARGA UPAH HARGA BAHAN JUM HARGA
No. SAT URAIAN SAT KOEF SATUAN VOL
(Rp) (Rp) (Rp) (Rp)
1 2 3 4 4 5 6 7 8 9
Kepala Tukang Batu O/H 0.1 130000.00 13,000.00 13,000.00 0.03
Kg Pekerjaan besi 1.5 2,601,250.00
Besi Beton 110 7000.00 770,000.00 770,000.00 49.50
Kawat Ikat Beton 2 10000.00 20,000.00 20,000.00 0.90
Tukang Besi 6.75 125000.00 843,750.00 843,750.00 3.04
Kepala Tukang Besi 2.25 130000.00 292,500.00 292,500.00 1.01
Pekerja 6.75 100000.00 675,000.00 675,000.00 3.04
Pekerjaan Begisting 1 1,803,000.00
Kayu Begesting Papan 0.4 875000.00 350,000.00 350,000.00 0.12
Paku Usuk 4 12000.00 48,000.00 48,000.00 1.20
Tukang Kayu 5 125000.00 625,000.00 625,000.00 1.50
Kepala Tukang Kayu 0.5 130000.00 65,000.00 65,000.00 0.15
Pekerja 2 100000.00 200,000.00 200,000.00 0.60
Mandor 0.1 150000.00 15,000.00 15,000.00 0.03
Tukang Bongkar Begesting 4 125000.00 500,000.00 500,000.00 1.20

14 1 M3 Pek. Kolom Beton 25/25 7,251,155.00 0.00

M3 Pekerjaan Beton 1 1,546,280.00
Semen Gresik 50 kg 6.512 65000.00 423,280.00 423,280.00 0.00
Pasir Beton 0.54 250000.00 135,000.00 135,000.00 0.00
Kerikil Beton 0.82 250000.00 205,000.00 205,000.00 0.00
Pekerja 6 100000.00 600,000.00 600,000.00 0.00
Mandor 0.3 150000.00 45,000.00 45,000.00 0.00
Tukang Batu 1 125000.00 125,000.00 125,000.00 0.00
Kepala Tukang Batu 0.1 130000.00 13,000.00 13,000.00 0.00
Kg Pekerjaan besi 1.5 2,601,250.00
Besi Beton 110 7000.00 770,000.00 770,000.00 0.00
Kawat Ikat Beton 2 10000.00 20,000.00 20,000.00 0.00
Tukang Besi 6.75 125000.00 843,750.00 843,750.00 0.00
Kepala Tukang Besi 2.25 130000.00 292,500.00 292,500.00 0.00
Pekerja 6.75 100000.00 675,000.00 675,000.00 0.00
Pekerjaan Begisting 1 1,803,000.00
Kayu Begesting Papan 0.4 875000.00 350,000.00 350,000.00 0.00
 HARGA
HARGA UPAH HARGA BAHAN JUM HARGA
No. SAT URAIAN SAT KOEF SATUAN VOL
(Rp) (Rp) (Rp) (Rp)
1 2 3 4 4 5 6 7 8 9
Paku Usuk 4 12000.00 48,000.00 48,000.00 0.00
Tukang Kayu 5 125000.00 625,000.00 625,000.00 0.00
Kepala Tukang Kayu 0.5 130000.00 65,000.00 65,000.00 0.00
Pekerja 2 100000.00 200,000.00 200,000.00 0.00
Mandor 0.1 150000.00 15,000.00 15,000.00 0.00
Tukang Bongkar Begesting 4 125000.00 500,000.00 500,000.00 0.00

15 1 M3 Pek. Kolom Beton 30/30 7,251,155.00 0.00

M3 Pekerjaan Beton 1 1,546,280.00
Semen Gresik 50 kg 6.512 65000.00 423,280.00 423,280.00 0.00
Pasir Beton 0.54 250000.00 135,000.00 135,000.00 0.00
Kerikil Beton 0.82 250000.00 205,000.00 205,000.00 0.00
Pekerja 6 100000.00 600,000.00 600,000.00 0.00
Mandor 0.3 150000.00 45,000.00 45,000.00 0.00
Tukang Batu 1 125000.00 125,000.00 125,000.00 0.00
Kepala Tukang Batu 0.1 130000.00 13,000.00 13,000.00 0.00
Kg Pekerjaan besi 1.5 2,601,250.00
Besi Beton 110 7000.00 770,000.00 770,000.00 0.00
Kawat Ikat Beton 2 10000.00 20,000.00 20,000.00 0.00
Tukang Besi 6.75 125000.00 843,750.00 843,750.00 0.00
Kepala Tukang Besi 2.25 130000.00 292,500.00 292,500.00 0.00
Pekerja 6.75 100000.00 675,000.00 675,000.00 0.00
Pekerjaan Begisting 1 1,803,000.00
Kayu Begesting Papan 0.4 875000.00 350,000.00 350,000.00 0.00
Paku Usuk 4 12000.00 48,000.00 48,000.00 0.00
Tukang Kayu 5 125000.00 625,000.00 625,000.00 0.00
Kepala Tukang Kayu 0.5 130000.00 65,000.00 65,000.00 0.00
Pekerja 2 100000.00 200,000.00 200,000.00 0.00
Mandor 0.1 150000.00 15,000.00 15,000.00 0.00
Tukang Bongkar Begesting 4 125000.00 500,000.00 500,000.00 0.00

16 1 M3 Pek. Kolom Beton 40/40 8,551,780.00 0.00

M3 Pekerjaan Beton 1 1,546,280.00
 HARGA
HARGA UPAH HARGA BAHAN JUM HARGA
No. SAT URAIAN SAT KOEF SATUAN VOL
(Rp) (Rp) (Rp) (Rp)
1 2 3 4 4 5 6 7 8 9
Semen Gresik 50 kg 6.512 65000.00 423,280.00 423,280.00 0.00
Pasir Beton 0.54 250000.00 135,000.00 135,000.00 0.00
Kerikil Beton 0.82 250000.00 205,000.00 205,000.00 0.00
Pekerja 6 100000.00 600,000.00 600,000.00 0.00
Mandor 0.3 150000.00 45,000.00 45,000.00 0.00
Tukang Batu 1 125000.00 125,000.00 125,000.00 0.00
Kepala Tukang Batu 0.1 130000.00 13,000.00 13,000.00 0.00
Kg Pekerjaan besi 2 2,601,250.00
Besi Beton 110 7000.00 770,000.00 770,000.00 0.00
Kawat Ikat Beton 2 10000.00 20,000.00 20,000.00 0.00
Tukang Besi 6.75 125000.00 843,750.00 843,750.00 0.00
Kepala Tukang Besi 2.25 130000.00 292,500.00 292,500.00 0.00
Pekerja 6.75 100000.00 675,000.00 675,000.00 0.00
Pekerjaan Begisting 1 1,803,000.00
Kayu Begesting Papan 0.4 875000.00 350,000.00 350,000.00 0.00
Paku Usuk 4 12000.00 48,000.00 48,000.00 0.00
Tukang Kayu 5 125000.00 625,000.00 625,000.00 0.00
Kepala Tukang Kayu 0.5 130000.00 65,000.00 65,000.00 0.00
Pekerja 2 100000.00 200,000.00 200,000.00 0.00
Mandor 0.1 150000.00 15,000.00 15,000.00 0.00
Tukang Bongkar Begesting 4 125000.00 500,000.00 500,000.00 0.00

17 1 M3 Pek. Kolom Beton 45/45 9,852,405.00 0.00

M3 Pekerjaan Beton 1 1,546,280.00
Semen Gresik 50 kg 6.512 65000.00 423,280.00 423,280.00 0.00
Pasir Beton 0.54 250000.00 135,000.00 135,000.00 0.00
Kerikil Beton 0.82 250000.00 205,000.00 205,000.00 0.00
Pekerja 6 100000.00 600,000.00 600,000.00 0.00
Mandor 0.3 150000.00 45,000.00 45,000.00 0.00
Tukang Batu 1 125000.00 125,000.00 125,000.00 0.00
Kepala Tukang Batu 0.1 130000.00 13,000.00 13,000.00 0.00
Kg Pekerjaan besi 2.5 2,601,250.00
Besi Beton 110 7000.00 770,000.00 770,000.00 0.00
 HARGA
HARGA UPAH HARGA BAHAN JUM HARGA
No. SAT URAIAN SAT KOEF SATUAN VOL
(Rp) (Rp) (Rp) (Rp)
1 2 3 4 4 5 6 7 8 9
Kawat Ikat Beton 2 10000.00 20,000.00 20,000.00 0.00
Tukang Besi 6.75 125000.00 843,750.00 843,750.00 0.00
Kepala Tukang Besi 2.25 130000.00 292,500.00 292,500.00 0.00
Pekerja 6.75 100000.00 675,000.00 675,000.00 0.00
Pekerjaan Begisting 1 1,803,000.00
Kayu Begesting Papan 0.4 875000.00 350,000.00 350,000.00 0.00
Paku Usuk 4 12000.00 48,000.00 48,000.00 0.00
Tukang Kayu 5 125000.00 625,000.00 625,000.00 0.00
Kepala Tukang Kayu 0.5 130000.00 65,000.00 65,000.00 0.00
Pekerja 2 100000.00 200,000.00 200,000.00 0.00
Mandor 0.1 150000.00 15,000.00 15,000.00 0.00
Tukang Bongkar Begesting 4 125000.00 500,000.00 500,000.00 0.00

18 1 M3 Pek. Pelat Lantai ( K-150 ) 5,170,155.00 1.00

M3 Pekerjaan Beton 1 1,546,280.00
Semen Gresik 50 kg 6.512 65000.00 423,280.00 423,280.00 6.51
Pasir Beton 0.54 250000.00 135,000.00 135,000.00 0.54
Kerikil Beton 0.82 250000.00 205,000.00 205,000.00 0.82
Pekerja 6 100000.00 600,000.00 600,000.00 6.00
Mandor 0.3 150000.00 45,000.00 45,000.00 0.30
Tukang Batu 1 125000.00 125,000.00 125,000.00 1.00
Kepala Tukang Batu 0.1 130000.00 13,000.00 13,000.00 0.10
Kg Pekerjaan besi 0.7 2,601,250.00
Besi Beton 110 7000.00 770,000.00 770,000.00 77.00
Kawat Ikat Beton 2 10000.00 20,000.00 20,000.00 1.40
Tukang Besi 6.75 125000.00 843,750.00 843,750.00 4.73
Kepala Tukang Besi 2.25 130000.00 292,500.00 292,500.00 1.58
Pekerja 6.75 100000.00 675,000.00 675,000.00 4.73
Pekerjaan Begisting 1 1,803,000.00
Kayu Begesting Papan 0.4 875000.00 350,000.00 350,000.00 0.40
Paku Usuk 4 12000.00 48,000.00 48,000.00 4.00
Tukang Kayu 5 125000.00 625,000.00 625,000.00 5.00
Kepala Tukang Kayu 0.5 130000.00 65,000.00 65,000.00 0.50
 HARGA
HARGA UPAH HARGA BAHAN JUM HARGA
No. SAT URAIAN SAT KOEF SATUAN VOL
(Rp) (Rp) (Rp) (Rp)
1 2 3 4 4 5 6 7 8 9
Pekerja 2 100000.00 200,000.00 200,000.00 2.00
Mandor 0.1 150000.00 15,000.00 15,000.00 0.10
Tukang Bongkar Begesting 4 125000.00 500,000.00 500,000.00 4.00

19 1 M3 Pek. Atap Dak Beton ( K-150 ) 5,170,155.00 1.00

M3 Pekerjaan Beton 1 1,546,280.00
Semen Gresik 50 kg Zak 6.512 65000.00 423,280.00 423,280.00 6.51
Pasir Beton M3 0.54 250000.00 135,000.00 135,000.00 0.54
Kerikil Beton M3 0.82 250000.00 205,000.00 205,000.00 0.82
Pekerja O/H 6 100000.00 600,000.00 600,000.00 6.00
Mandor O/H 0.3 150000.00 45,000.00 45,000.00 0.30
Tukang Batu O/H 1 125000.00 125,000.00 125,000.00 1.00
Kepala Tukang Batu O/H 0.1 130000.00 13,000.00 13,000.00 0.10
Kg Pekerjaan besi 0.7 2,601,250.00
Besi Beton Kg 110 7000.00 770,000.00 770,000.00 77.00
Kawat Ikat Beton Kg 2 10000.00 20,000.00 20,000.00 1.40
Tukang Besi O/H 6.75 125000.00 843,750.00 843,750.00 4.73
Kepala Tukang Besi O/H 2.25 130000.00 292,500.00 292,500.00 1.58
Pekerja O/H 6.75 100000.00 675,000.00 675,000.00 4.73
Pekerjaan Begisting 1 1,803,000.00
Kayu Begesting Papan M3 0.4 875000.00 350,000.00 350,000.00 0.40
Paku Usuk Kg 4 12000.00 48,000.00 48,000.00 4.00
Tukang Kayu O/H 5 125000.00 625,000.00 625,000.00 5.00
Kepala Tukang Kayu O/H 0.5 130000.00 65,000.00 65,000.00 0.50
Pekerja O/H 2 100000.00 200,000.00 200,000.00 2.00
Mandor O/H 0.1 150000.00 15,000.00 15,000.00 0.10
Tukang Bongkar Begesting O/H 4 125000.00 500,000.00 500,000.00 4.00

21 1 M3 Pek. Pelat Pondasi Telapak (K-200) 2,824,760.00 0.30

M3 Pekerjaan Beton 1 1,640,500.00
Semen Gresik 50 kg Zak 7.04 65000.00 457,600.00 457,600.00 2.11
Pasir Beton M3 2.3 250000.00 575,000.00 575,000.00 0.69
 HARGA
HARGA UPAH HARGA BAHAN JUM HARGA
No. SAT URAIAN SAT KOEF SATUAN VOL
(Rp) (Rp) (Rp) (Rp)
1 2 3 4 4 5 6 7 8 9
Kerikil Beton M3 1.57 250000.00 392,500.00 392,500.00 0.47
Pekerja O/H 1.65 100000.00 165,000.00 165,000.00 0.50
Mandor O/H 0.083 150000.00 12,450.00 12,450.00 0.02
Tukang Batu O/H 0.275 125000.00 34,375.00 34,375.00 0.08
Kepala Tukang Batu O/H 0.0275 130000.00 3,575.00 3,575.00 0.01
Kg Pekerjaan besi 1.0 1,184,260.00
Besi Beton Kg 140 7000.00 980,000.00 980,000.00 42.00
Kawat Ikat Beton Kg 2.1 10000.00 21,000.00 21,000.00 0.63
Tukang Besi O/H 0.77 125000.00 96,250.00 96,250.00 0.23
Kepala Tukang Besi O/H 0.077 130000.00 10,010.00 10,010.00 0.02
Pekerja O/H 0.77 100000.00 77,000.00 77,000.00 0.23

E PEK. ATAP / KAP

1 1 M2 Pek. Pas. Atap Genteng Pres 37,200.00 10,580.00 47,780.00 0.00

Genteng Pres 23 460.00 10,580.00 10,580.00 0.00
Tukang Batu 0.15 125000.00 18,750.00 18,750.00 0.00
Kepala Tukang Batu 0.015 130000.00 1,950.00 1,950.00 0.00
Pekerja 0.15 100000.00 15,000.00 15,000.00 0.00
Mandor 0.01 150000.00 1,500.00 1,500.00 0.00

Pek. Pas. Atap Genteng Karang

2 1 M2 37,200.00 57,500.00 94,700.00 0.00
Pilang
Genteng Karang Pilang 23 2500.00 57,500.00 57,500.00 0.00
Tukang Batu 0.15 125000.00 18,750.00 18,750.00 0.00
Kepala Tukang Batu 0.015 130000.00 1,950.00 1,950.00 0.00
Pekerja 0.15 100000.00 15,000.00 15,000.00 0.00
Mandor 0.01 150000.00 1,500.00 1,500.00 0.00

3 1 M' Pek. Pas. Bubungan Genteng 70,600.00 41,170.00 111,770.00 0.00

Genteng Bubungan 4 2800.00 11,200.00 11,200.00 0.00
Semen Gresik 50 kg 0.338 65000.00 21,970.00 21,970.00 0.00
Pasir Pasang 0.032 250000.00 8,000.00 8,000.00 0.00
 HARGA
HARGA UPAH HARGA BAHAN JUM HARGA
No. SAT URAIAN SAT KOEF SATUAN VOL
(Rp) (Rp) (Rp) (Rp)
1 2 3 4 4 5 6 7 8 9
Tukang Batu 0.2 125000.00 25,000.00 25,000.00 0.00
Kepala Tukang Batu 0.02 130000.00 2,600.00 2,600.00 0.00
Pekerja 0.4 100000.00 40,000.00 40,000.00 0.00
Mandor 0.02 150000.00 3,000.00 3,000.00 0.00

4 1 M2 Pek. Pas. Usuk 14,008.50 13,800.00 27,808.50 0.00

Kayu Kruing Balok 0.0105 1200000.00 12,600.00 12,600.00 0.00
Paku Usuk 0.1 12000.00 1,200.00 1,200.00 0.00
Tukang Kayu 0.0571 125000.00 7,137.50 7,137.50 0.00
Kepala Tukang Kayu 0.0057 130000.00 741.00 741.00 0.00
Pekerja 0.0571 100000.00 5,710.00 5,710.00 0.00
Mandor 0.0028 150000.00 420.00 420.00 0.00

5 1 M2 Pek. Pas. Reng 10,491.00 12,600.00 23,091.00 0.00

Kayu Kamper Balok 0.006 1975000.00 11,850.00 11,850.00 0.00
Paku Reng 0.15 5000.00 750.00 750.00 0.00
Tukang Kayu 0.0428 125000.00 5,350.00 5,350.00 0.00
Kepala Tukang Kayu 0.0042 130000.00 546.00 546.00 0.00
Pekerja 0.0428 100000.00 4,280.00 4,280.00 0.00
Mandor 0.0021 150000.00 315.00 315.00 0.00

6 1 M3 Pek. Kuda-Kuda 4,172,000.00 1,320,000.00 5,492,000.00 0.00

Kayu Kruing Balok 1.1 1200000.00 1,320,000.00 1,320,000.00 0.00
Tukang Kayu 24 125000.00 3,000,000.00 3,000,000.00 0.00
Kepala Tukang Kayu 2.4 130000.00 312,000.00 312,000.00 0.00
Pekerja 8 100000.00 800,000.00 800,000.00 0.00
Mandor 0.4 150000.00 60,000.00 60,000.00 0.00

7 1 M2 Pek. Papan Ram (ListPlank) 140,500.00 59,250.00 199,750.00 0.00

Kayu Kamper Papan 0.025 2350000.00 58,750.00 58,750.00 0.00
Paku Reng 0.1 5000.00 500.00 500.00 0.00
Tukang Kayu 0.8 125000.00 100,000.00 100,000.00 0.00
Kepala Tukang Kayu 0.08 130000.00 10,400.00 10,400.00 0.00
 HARGA
HARGA UPAH HARGA BAHAN JUM HARGA
No. SAT URAIAN SAT KOEF SATUAN VOL
(Rp) (Rp) (Rp) (Rp)
1 2 3 4 4 5 6 7 8 9
Pekerja 0.28 100000.00 28,000.00 28,000.00 0.00
Mandor 0.014 150000.00 2,100.00 2,100.00 0.00

PEK. KUSEN , DAUN PINTU DAN

F
JENDELA

1 1 M3 Pek. Kusen Biasa 4,663,000.00 2,172,500.00 6,835,500.00 0.00

Kayu Kamper Balok 1.1 1975000.00 2,172,500.00 2,172,500.00 0.00
Tukang Kayu 26 125000.00 3,250,000.00 3,250,000.00 0.00
Kepala Tukang Kayu 2.6 130000.00 338,000.00 338,000.00 0.00
Pekerja 10 100000.00 1,000,000.00 1,000,000.00 0.00
Mandor 0.5 150000.00 75,000.00 75,000.00 0.00

2 1 M2 Pek. Daun Pintu/Jendela Kaca 668,000.00 107,050.00 775,050.00 0.00

Kayu Kamper Papan 0.035 2350000.00 82,250.00 82,250.00 0.00
Kaca Bening 5 mm 0.8 30000.00 24,000.00 24,000.00 0.00
Paku List 0.1 8000.00 800.00 800.00 0.00
Tukang Kayu 3 125000.00 375,000.00 375,000.00 0.00
Kepala Tukang Kayu 0.6 130000.00 78,000.00 78,000.00 0.00
Pekerja 2 100000.00 200,000.00 200,000.00 0.00
Mandor 0.1 150000.00 15,000.00 15,000.00 0.00

3 1 M2 Pek. Jendela Kaca Mati 231,500.00 33,800.00 265,300.00 0.00

Kaca Bening 5 mm 1.1 30000.00 33,000.00 33,000.00 0.00
Paku List 0.1 8000.00 800.00 800.00 0.00
Tukang Kayu 1 125000.00 125,000.00 125,000.00 0.00
Kepala Tukang Kayu 0.2 130000.00 26,000.00 26,000.00 0.00
Pekerja 0.7 100000.00 70,000.00 70,000.00 0.00
Mandor 0.07 150000.00 10,500.00 10,500.00 0.00

4 1 M2 Pek. Daun Pintu/Jendela Panel 604,300.00 94,000.00 698,300.00 0.00

Kayu Kamper Papan 0.04 2350000.00 94,000.00 94,000.00 0.00
Tukang Kayu 3.6 125000.00 450,000.00 450,000.00 0.00
 HARGA
HARGA UPAH HARGA BAHAN JUM HARGA
No. SAT URAIAN SAT KOEF SATUAN VOL
(Rp) (Rp) (Rp) (Rp)
1 2 3 4 4 5 6 7 8 9
Kepala Tukang Kayu 0.36 130000.00 46,800.00 46,800.00 0.00
Pekerja 1 100000.00 100,000.00 100,000.00 0.00
Mandor 0.05 150000.00 7,500.00 7,500.00 0.00

Pek. Pas. Daun Pintu

5 1 M2 548,375.00 102,303.13 650,678.13 0.00
Plywood+Aluminium
Kayu Kamper Papan 0.015 2350000.00 35,250.00 35,250.00 0.00
Plywood 4 mm ( 0.9 x 2 )m2 0.625 47500.00 29,687.50 29,687.50 0.00
Plywood Aluminium 0.625 58505.00 36,565.63 36,565.63 0.00
Paku List 0.1 8000.00 800.00 800.00 0.00
Kepala Tukang Kayu 0.3 130000.00 39,000.00 39,000.00 0.00
Pekerja 1.25 100000.00 125,000.00 125,000.00 0.00
Mandor 0.0625 150000.00 9,375.00 9,375.00 0.00
Tukang Kayu 3 125000.00 375,000.00 375,000.00 0.00

Pek. Pas. Daun Pintu Plywood

6 1 M2 548,375.00 95,425.00 643,800.00 0.00
Double
Kayu Kamper Papan 0.015 2350000.00 35,250.00 35,250.00 0.00
Plywood 4 mm ( 0.9 x 2 )m2 1.25 47500.00 59,375.00 59,375.00 0.00
Paku List 0.1 8000.00 800.00 800.00 0.00
Kepala Tukang Kayu 0.3 130000.00 39,000.00 39,000.00 0.00
Pekerja 1.25 100000.00 125,000.00 125,000.00 0.00
Mandor 0.0625 150000.00 9,375.00 9,375.00 0.00
Tukang Kayu 3 125000.00 375,000.00 375,000.00 0.00

7 1 M2 Pek. Dinding Partisi 150,500.00 60,465.00 210,965.00 0.00

Multipleks 6 mm 0.8 37000.00 29,600.00 29,600.00 0.00
Kayu Kamper Balok 0.015 1975000.00 29,625.00 29,625.00 0.00
Paku Usuk 0.02 12000.00 240.00 240.00 0.00
Paku Reng 0.2 5000.00 1,000.00 1,000.00 0.00
Tukang Kayu 0.7 125000.00 87,500.00 87,500.00 0.00
Kepala Tukang Kayu 0.07 130000.00 9,100.00 9,100.00 0.00
Pekerja 0.35 100000.00 35,000.00 35,000.00 0.00
 HARGA
HARGA UPAH HARGA BAHAN JUM HARGA
No. SAT URAIAN SAT KOEF SATUAN VOL
(Rp) (Rp) (Rp) (Rp)
1 2 3 4 4 5 6 7 8 9
Mandor 0.126 150000.00 18,900.00 18,900.00 0.00

G PEK. PLAFOND DAN LANTAI

1 1 M2 Pek. Pas. Plafond Eternit 81,350.00 28,810.00 110,160.00 0.00

Eternit Kelas I 1 8250.00 8,250.00 8,250.00 0.00
Kayu Kruing Balok 0.015 1200000.00 18,000.00 18,000.00 0.00
Paku List 0.02 8000.00 160.00 160.00 0.00
Paku Usuk 0.2 12000.00 2,400.00 2,400.00 0.00
Tukang Kayu 0.2 125000.00 25,000.00 25,000.00 0.00
Kepala Tukang Kayu 0.02 130000.00 2,600.00 2,600.00 0.00
Pekerja 0.5 100000.00 50,000.00 50,000.00 0.00
Mandor 0.025 150000.00 3,750.00 3,750.00 0.00

2 1 M' Pek. List Plwfond Kalor 14,260.00 8,220.00 22,480.00 0.00

Kayu Kamper Balok 0.0040 1975000.00 7,900.00 7,900.00 0.00
Paku List 0.0400 8000.00 320.0000 320.0000 0.00
Pekerja 0.1 100000.00 10,000.00 10,000.00 0.00
Tukang Kayu 0.02 125000.00 2,500.00 2,500.00 0.00
Kepala Tukang Kayu 0.002 130000.00 260.00 260.00 0.00
Mandor 0.01 150000.00 1,500.00 1,500.00 0.00

3 1 M2 Pek. Pas. Kramik 30/30 88,250.00 52,250.00 140,500.00 0.00

Keramik 30/30 Diamond Kw II Muda 1 31000.00 31,000.00 31,000.00 0.00
Semen Gresik 50 kg 0.25 65000.00 16,250.00 16,250.00 0.00
Pasir Pasang 0.02 250000.00 5,000.00 5,000.00 0.00
Tukang Batu 0.25 125000.00 31,250.00 31,250.00 0.00
Kepala Tukang Batu 0.025 130000.00 3,250.00 3,250.00 0.00
Pekerja 0.5 100000.00 50,000.00 50,000.00 0.00
Mandor 0.025 150000.00 3,750.00 3,750.00 0.00

4 1 M' Pek. Pas. Plint Kramik 10/30 19,050.00 7,765.00 26,815.00 0.00
Plint Keramik 10 / 30 3.5 1500.00 5,250.00 5,250.00 0.00
 HARGA
HARGA UPAH HARGA BAHAN JUM HARGA
No. SAT URAIAN SAT KOEF SATUAN VOL
(Rp) (Rp) (Rp) (Rp)
1 2 3 4 4 5 6 7 8 9
Semen Gresik 50 kg 0.031 65000.00 2,015.00 2,015.00 0.00
Pasir Pasang 0.002 250000.00 500.00 500.00 0.00
Tukang Batu 0.05 125000.00 6,250.00 6,250.00 0.00
Kepala Tukang Batu 0.01 130000.00 1,300.00 1,300.00 0.00
Pekerja 0.1 100000.00 10,000.00 10,000.00 0.00
Mandor 0.01 150000.00 1,500.00 1,500.00 0.00

5 1 M2 Pek. Pas. Kramik 20/20 88,250.00 49,750.00 138,000.00 0.00

Keramik 20/20 Diamond Kw II Muda 1 28500.00 28,500.00 28,500.00 0.00
Semen Gresik 50 kg 0.25 65000.00 16,250.00 16,250.00 0.00
Pasir Pasang 0.02 250000.00 5,000.00 5,000.00 0.00
Tukang Batu 0.25 125000.00 31,250.00 31,250.00 0.00
Kepala Tukang Batu 0.025 130000.00 3,250.00 3,250.00 0.00
Pekerja 0.5 100000.00 50,000.00 50,000.00 0.00
Mandor 0.025 150000.00 3,750.00 3,750.00 0.00

6 1 M2 Pek. Pas. Tegel Polos 20/20 88,250.00 38,750.00 127,000.00 0.00

Tegel PC Polos 20 x 20 1 17500.00 17,500.00 17,500.00 0.00
Semen Gresik 50 kg 0.25 65000.00 16,250.00 16,250.00 0.00
Pasir Pasang 0.02 250000.00 5,000.00 5,000.00 0.00
Tukang Batu 0.25 125000.00 31,250.00 31,250.00 0.00
Kepala Tukang Batu 0.025 130000.00 3,250.00 3,250.00 0.00
Pekerja 0.5 100000.00 50,000.00 50,000.00 0.00
Mandor 0.025 150000.00 3,750.00 3,750.00 0.00

7 1 M' Pek. Pas. Plint PC Polos 15/20 19,050.00 4,265.00 23,315.00 0.00
Tegel Plin PC Polos 15 x 20 3.5 500.00 1,750.00 1,750.00 0.00
Semen Gresik 50 kg 0.031 65000.00 2,015.00 2,015.00 0.00
Pasir Pasang 0.002 250000.00 500.00 500.00 0.00
Tukang Batu 0.05 125000.00 6,250.00 6,250.00 0.00
Kepala Tukang Batu 0.01 130000.00 1,300.00 1,300.00 0.00
Pekerja 0.1 100000.00 10,000.00 10,000.00 0.00
Mandor 0.01 150000.00 1,500.00 1,500.00 0.00
 HARGA
HARGA UPAH HARGA BAHAN JUM HARGA
No. SAT URAIAN SAT KOEF SATUAN VOL
(Rp) (Rp) (Rp) (Rp)
1 2 3 4 4 5 6 7 8 9

8 1 M2 Pek. Pas. Paving Block 109,930.00 25,000.00 134,930.00 0.00

Paving Block Kelas I 1 25000.00 25,000.00 25,000.00 0.00
Tukang Batu 0.31 125000.00 38,750.00 38,750.00 0.00
Kepala Tukang Batu 0.031 130000.00 4,030.00 4,030.00 0.00
Pekerja 0.625 100000.00 62,500.00 62,500.00 0.00
Mandor 0.031 150000.00 4,650.00 4,650.00 0.00

H PEK. PENGECATAN DAN POLITURAN

Pek. Mengecat Tembok, 1x Plamir-2x

1 1 M2 47,175.00 17,880.00 65,055.00 33.75
Mengecat
Cat Tembok Paragon 0.37 24000.00 8,880.00 8,880.00 12.49
Plamur Tembok 0.25 24000.00 6,000.00 6,000.00 8.44
Amplas 0.50 5000.00 2,500.00 2,500.00 16.88
Kuas 0.05 10000.00 500.00 500.00 1.69
Tukang Cat 0.225 125000.00 28,125.00 28,125.00 7.59
Kepala Tukang Cat 0.0225 130000.00 2,925.00 2,925.00 0.76
Pekerja 0.15 100000.00 15,000.00 15,000.00 5.06
Mandor 0.0075 150000.00 1,125.00 1,125.00 0.25

Pek. Mengecat Kayu, 1x Cat

2 1 M2 47,175.00 18,824.00 65,999.00 1.80
Dasar,1x Plamur, 2x Cat Halus
Cat Kayu Emco 0.284 24000.00 6,816.00 6,816.00 0.51
Plamur Kayu 0.25 24000.00 6,000.00 6,000.00 0.45
Amplas 0.5 5000.00 2,500.00 2,500.00 0.90
Cat Meni 0.142 24000.00 3,408.00 3,408.00 0.26
Kuas 0.01 10000.00 100.00 100.00 0.02
Tukang Cat 0.225 125000.00 28,125.00 28,125.00 0.41
Kepala Tukang Cat 0.0225 130000.00 2,925.00 2,925.00 0.04
Pekerja 0.15 100000.00 15,000.00 15,000.00 0.27
Mandor 0.0075 150000.00 1,125.00 1,125.00 0.01
 HARGA
HARGA UPAH HARGA BAHAN JUM HARGA
No. SAT URAIAN SAT KOEF SATUAN VOL
(Rp) (Rp) (Rp) (Rp)
1 2 3 4 4 5 6 7 8 9
I PAS. PAGAR BRC

1 1 M' Pas, Papan Nama Proyek 4,600.00 85,000.00 89,600.00 0.00

Pagar BRC p = 2.4 , t = 0.9 m 0.5 115000.00 57,500.00 57,500.00 0.00
Tiang Pgr d = 1.5" , t = 0.9 m 0.5 55000.00 27,500.00 27,500.00 0.00
Tukang Besi 0.025 125000.00 3,125.00 3,125.00 0.00
Kepala Tukang Besi 0.0025 130000.00 325.00 325.00 0.00
Pekerja 0.01 100000.00 1,000.00 1,000.00 0.00
Mandor 0.001 150000.00 150.00 150.00 0.00

J PEK. BORONGAN

1 Pemasangan Rambu Pengaman 1 350,000.00 350,000.00 0.00

2 Pas. Buis Beton 50x75 1 40,000.00 40,000.00 0.00
3 Pas. Buis Beton 10 x 75 cm 1 14,750.00 14,750.00 0.00
4 Pas. Baut 25 1 3,500.00 3,500.00 0.00
5 Pas. Beugel Lurus 1 5,000.00 5,000.00 0.00
6 Pas. Beugel U 1 7,500.00 7,500.00 0.00
7 Pas. Instalasi Titik Lampu 1 75,000.00 75,000.00 2.00
8 Pas. Instalasi Stop Kontak 1 75,000.00 75,000.00 2.00
9 Pas. Stop Kontak 1 25,000.00 25,000.00 2.00
10 Pas. Lampu Pijar 40 W 1 4,050.00 4,050.00 0.00
11 Pas. Saklar Ganda 1 25,000.00 25,000.00 1.00
12 Pas. Saklar Tunggal 1 20,000.00 20,000.00 1.00
13 Pas. Arde 1 100,000.00 100,000.00 1.00
14 Pas. Sekering 1 175,000.00 175,000.00 1.00
15 Pas. Pipa PVC 4" 1 17,500.00 17,500.00 0.00
16 Pas. Jaro 1 2,500.00 2,500.00 0.00
17 Pas. List Tripleks 3+4 1 2,000.00 2,000.00 0.00
18 Pas. Lantai Bata Tidur 1 25,000.00 25,000.00 0.00
19 Pas. Kunci Pintu Union 1 40,500.00 40,500.00 0.00
20 Pas. Engsel Pintu 1 2,500.00 2,500.00 0.00
21 Pas. Engsel Jendela 1 2,000.00 2,000.00 0.00
 HARGA
HARGA UPAH HARGA BAHAN JUM HARGA
No. SAT URAIAN SAT KOEF SATUAN VOL
(Rp) (Rp) (Rp) (Rp)
1 2 3 4 4 5 6 7 8 9
22 Pas. Grendel Pintu 1 9,000.00 9,000.00 0.00
23 Pas. Grendel Jendela 1 3,000.00 3,000.00 0.00
24 Pas. Kait Angin 1 4,000.00 4,000.00 0.00
25 Pas. Kloset Warna KIA 1 78,000.00 78,000.00 0.00
26 Pas. Bak Mandi 1 85,000.00 85,000.00 0.00
27 Pas. Floor Drain 1 15,000.00 15,000.00 0.00
28 Pas. Keran Air 1 14,500.00 14,500.00 0.00
29 Pas. Pipa Air Bersih 1/2" 1 4,000.00 4,000.00 0.00
30 Pas. Pipa Air Kotor 4" 1 17,500.00 17,500.00 0.00
31 Pas. Pipa Air Kotor 3" 1 13,375.00 13,375.00 0.00
32 Pas. Septik Tank dan Peresapan 1 2,500,000.00 2,500,000.00 0.00
33 Pas Wastafel Putih KIA 1 650,000.00 650,000.00 0.00
34 Pek. Meja Kayu Kamper 1 180,000.00 180,000.00 0.00
35 Penanaman Abesia 1 25,000.00 25,000.00 0.00
36 Penanaman Rumput Gajah 1 4,000.00 4,000.00 0.00
37 Penanaman Kembang Kertas 1 20,000.00 20,000.00 0.00
38 Penanaman Bambu Jepang 1 25,000.00 25,000.00 0.00
39 Penanaman Cempaka 1 25,000.00 25,000.00 0.00
40 Penanaman Pangkas Kuning 1 15,000.00 15,000.00 0.00
41 Penanaman Soka Bangkok 1 15,000.00 15,000.00 0.00
42 Penanaman Jepun Bali 1 25,000.00 25,000.00 0.00
43 Penanaman Helliconia Golden 1 25,000.00 25,000.00 0.00
44 Penanaman Lili Paris 1 25,000.00 25,000.00 0.00
45 Penanaman Ketapang 1 25,000.00 25,000.00 0.00
46 Penanaman Nagasari 1 20,000.00 20,000.00 0.00
47 Penanaman Bayam Merah 1 15,000.00 15,000.00 0.00
48 Penanaman Lantana 1 20,000.00 20,000.00 0.00
49 Penanaman krokot merah 1 20,000.00 20,000.00 0.00
50 Penanaman puring Nuri 1 20,000.00 20,000.00 0.00
51 Penanaman Teh-tehan 1 15,000.00 15,000.00 0.00
52 Penanaman Pohon Cempaka 1 25,000.00 25,000.00 0.00
53 Pek. Penyambungan Listrik 1 4,000,000.00 4,000,000.00 0.00
54 Pek. Penyambungan Air 1 1,000,000.00 1,000,000.00 0.00
 HARGA
HARGA UPAH HARGA BAHAN JUM HARGA
No. SAT URAIAN SAT KOEF SATUAN VOL
(Rp) (Rp) (Rp) (Rp)
1 2 3 4 4 5 6 7 8 9
55 Pek. Pintu Rolling + Box Aluminium 1 200000.00 200,000.00 0.00
IV. RENCANA ANGGARAN BIAYA ( RAB )

HARGA SATUAN JUMLAH HARGA (Rp) KETERANGAN

No URAIAN PEKERJAAN SAT VOLUME
(Rp)
1 2 3 4 5 6=4x5 7

I PEKERJAAN PERSIAPAN AWAL TOTAL 262,500.00

1 Pek. Pembersihan awal lokasi M2 15.00 17,500.00 262,500.00
2 Pasangan Bouwplank M 11.00 54,365.00 598,015.00

II PEKERJAAN PEMBANGUNAN RUMAH

II.1 PEKERJAAN BASEMENT TOTAL 26,702,059.25
1 PEK. TANAH DAN PASIR 6,045,180.00
Pek. Galian tanah biasa untuk basement M3 50.40 119,250.00 6,010,200.00
Pek. Pemadatan dan perataan M2 1.32 26,500.00 34,980.00
Tanah Disposal M3 50.40 - -

2 PEKERJAAN BETON 643,467.50

Kerikil Beton M3 0.30 190,000.00 57,000.00
Kepala Tukang Batu M3 0.54 19,500.00 10,530.00
Kerikil Beton M3 0.68 190,000.00 128,250.00
Kerikil Beton M3 1.00 190,000.00 190,000.00 Pelat Lantai t = 10 cm
Kerikil Beton M3 1.00 190,000.00 190,000.00 Dak Beton t = 15 cm
Kerikil Beton M3 0.06 190,000.00 10,687.50
Kerikil Beton M3 0.30 190,000.00 57,000.00

2 PEK. PASANGAN DAN PLESTERAN 932,917.23

Pek. Pas Trasram bata merah (1:2) M3 0.52 293,200.00 151,994.88
Pek. Pas Bata merah tebal 1/2 bata (1:4) M3 3.35 57,200.00 191,505.60
Pek. Plesteran (1:5) M2 33.75 13,239.20 446,823.00
Pek. Acian M2 33.75 4,225.00 142,593.75
 HARGA SATUAN JUMLAH HARGA (Rp) KETERANGAN
No URAIAN PEKERJAAN SAT VOLUME
(Rp)
1 2 3 4 5 6=4x5 7
3 PEKERJAAN BETON 19,086,628.82
Pek. Pelat Pondasi Telapak (K-200) M3 0.30 2,824,760.00 847,428.00
Pek. Sloof Beton 20/30 (K-150) M3 0.54 2,405,665.00 1,299,059.10
Pek. Ring Balok 20/25 (K-150) M3 0.68 5,950,530.00 4,016,607.75
Pek. Pelat Lantai ( K-150 ) M3 1.00 5,170,155.00 5,170,155.00 Pelat Lantai t = 10 cm
Pek. Atap Dak Beton ( K-150 ) M3 1.00 5,170,155.00 5,170,155.00 Dak Beton t = 15 cm
Pek. Kolom Praktis Beton 15/15 (K-150) M3 0.06 7,251,155.00 407,877.47
Pek. Kolom Beton 20/20 (K-150) M3 0.30 7,251,155.00 2,175,346.50

4 PEK. PENGECATAN DAN POLITURAN 637,333.20

Pek. Mengecat Tembok, 1x Plamir-2x Mengecat M2 33.75 17,880.00 603,450.00 - Pek. Pengecatan Tembok
Pek. Mengecat Kayu, 1x Cat Dasar,1x Plamur, 2x Cat M2 1.80 18,824.00 33,883.20 - Pek. Pengecatan Kayu Listplank

5 PEK. INSTALASI LISTRIK -

Pas. Instalasi Titik Lampu Ttk 2.00 - -
Pas. Instalasi Stop Kontak Ttk 2.00 - -
Pas. Stop Kontak Bh 2.00 - -
Pas. Saklar Ganda Bh 1.00 - -
Pas. Saklar Tunggal Bh 1.00 - -
Pas. Arde Bh 1.00 - -
Pas. Sekering Bh 1.00 - -

GRAND TOTAL 26,964,559.25

V. REKAPITULASI RENCANA ANGGARAN BIAYA

JUMLAH HARGA (HARIAN)

No. URAIAN PEKERJAAN
(Rp.)

I PEKERJAAN PERSIAPAN AWAL 262,500.00

II PEKERJAAN PEMBANGUNAN RUMAH

1 PEK. TANAH DAN PASIR 6,045,180.00
2 PEK. PASANGAN DAN PLESTERAN 932,917.23
3 PEKERJAAN BETON 643,467.50
4 PEK. PENGECATAN DAN POLITURAN 637,333.20
5 PEK. INSTALASI LISTRIK (Exclude)

JUMLAH 8,521,397.93
DIBULATKAN 8,521,000.00
JUMLAH HARGA (BORONGAN)
(Rp.)

200,000.00

400,000.00
5,000,000.00
12,000,000.00
1,000,000.00
(Exclude)

18,600,000.00
18,600,000.00