You are on page 1of 2

Rem. CoH until Breakdown July 20 - Aug.

3, 2018
Budg/Day
Note: 3500 Budget until next sahod Next Sahod COH
Aug. 3, 2018
3500 250 7/21/2018 500
Total of 14 Days until next sahod
(Including RDs) 3000 250 7/22/2018 250
250 Pesos budget per day
3000 250 7/23/2018 200
2750 250 7/24/2018 250
2500 250 7/25/2018 250
2250 250 7/26/2018 250
Note: 2000 250 7/27/2018 250
1750 250 7/28/2018 250
Red Colored Cell - Wrong processing
of expenses and savings. Therefore, 1500 250 7/29/2018 250
DISREGARD and just proceed.
1250 250 7/30/2018 250
1000 250 7/31/2018 250
750 250 8/1/2018 250
500 250 8/2/2018 250
250 250 8/3/2018 250
TOTAL 3500
down July 20 - Aug. 3, 2018 Savings for the
COH Total Exp Day
500 250 0
250 50 0
200 200 50
250 250 0
250 210 40
250 0 250
250 50 200
250 50 200
250 70 180
250 300 0
250 50
250
250
250
980 920

You might also like