ESTIMATE FOR CONSTRUCTING A BUTTERFLY PARK AT IRINJALAKUDA CIVIL STATION TOTAL

AREA - 815.6 SQM, HARDSCAPE - 194.85 SQM, SOFTSCAPE AREA - 620.75 SQM

QUANTITY
SL# PARTICULARS OF ITEM AND AMOUNT REMARKS
DESCRIPTION

1 Arch Gate with Butterfly Logo at the Entrance 1 no. 20000 3m size, model Photo attached in separate sheet (Main Gate)

2 Trail (Pathway) with in Butterfly Garden 222.52 sq.m 383090 Granite Rubble Packing (15cm below ground and 15cm
above ground). 1.5m width, having a total area of 300 sqm
(Butterfly Garden - 223sq.m and Arboretum side 78 sq.m)
3 Trail (Pathway) towars Butterfly Garden from 78.22sqm 134663
Outside through Arboretum
4 Cascade, 10ft height with 2 nos. Outlet 1 no 125000 18.84 sq.m size, Model Photo attached

5 Pond at the base of Cascade 1no. 130000 1 no. at central Island side (40.76sq.m) depth 1.2m, and 1
no. at the Cascade base (14.04 sq.m), depth 0.9m both in
6 Pond around Island 1 no. 55000 Amoebic shape

Both sides of Cascade in a length of 12m each, 0.60m width,

depth 1 ft at start and 1.5 ft at end (average depth 1.5 ft),
total 24m length. Stream starts from cascade then fill the
pond at the base the gravity flow to Island side pond. From
7 Stream Channel 2 nos. 8400 there this water is pumped with a 0.5 HP Pump (working
with Solar energy produced from Solar Panel installed at the
centre of the Island). The water recirculated always. Water
shortage from evaporation loss may be substituted from
irrigation water or from a separate tap using Float Valve.

This is used to flow stream channel water crossing in the

8 Pipe of 4" Dia 9.75m 2500 Island area and granite packing at cascade pond as shown in
the drawing

9 Island for keeping Container Plants and fixing Solar 1 no. 22000 3m dia. 2.1 m hieght from the base, Area 7.07 sq.m
Panel at center

10 Solar Panel with 0.5HP water Pump
Water comes to the Island Pond is pumped with a 0.5 HP
Pump back to Cascade for recirculation (working with Solar
energy produced from Solar Panel installed at the centre of
1 no. each 20000 the Island). The water recirculated always. Water shortage
from evaporation loss may be substituted from irrigation
water or from a separate tap using Float Valve.

11 Arch Bridges at Walkways in the crossings of 2 nos. 25000 1 no. 2m X 1.5M, 1 no. 2.7 X 1.5M
Stream Channel
Pergolas are trained with Creepers, size 3m X 0.6m, central
12 Pergola crossing the Trial at both sides 2 nos. 55000 hieght 2.4m, base pipe round 3 inch dia, upper is arch steel
square 4cm x 4cm

13 Rock Garden 1 no. 20000 14.47 sq.m (Average Length and Breadth is 3.82m x 3.53m)

14 Irrigation and Sprinkler, Drip System
for short and small plants Sprinklers, both Micro and Pop ups
can be used for ensuring humidity always), for bigger sized
Lump sum 75000 plants Bubbler and Drippers are proposed. Water outlet with
minimum 45PSI water pressure to be made available at any
corner of the Butterfly park

Arch shape is proposed for trailing Groundkeeper plants over

15 Arc Fence at South and West sides 54m 16200 the fence

16 Butterfly Exhibit at the Entrance and Information Lump sum 5000 10 nos. Boards
Boards along the Trial etc..

17 Cost of construction of Softscape including all Lump sum 225000

materials and Labour

18 Visitor Amenity - Bamboo Hut with 4 seater Lump sum 73000

Benches 2 nos.
8 ft. X 5 ft size, normal construction with brick wall, roof to
19 Guard room Lump sum 25000 be tin sheet

20 Random Rubble masonry for Arch Rail Bridge Lump sum 125000 50cu.m
support
21 Arch Rail Bridge over Trench, 9 to 11m length Rate not available

Approx. 10000
22 Wages of Gardener for regular Maintenance Rs. 1.2 lakhs per year
Per Month
23 Brochure / Hand-outs Lump sum 2500
Total 1547353 or say Rs. 1548000/-
CASCADE WITH POND
MAIN ENTRANCE BUTTERFLY GARDEN GATE (THIS GATE IS RENAMED AS BUTTERFLY GARDEN)

ARTISTICALLY FABRICATED GATE AT THE MAIN ENTRANCE

ARCH BRIDGE CROSSING THE STREAM CHANNEL

ARC FENCE AROUND
GARDEN
 ARC FENCE AROU
GARDEN
ISLAND IN A POND