You are on page 1of 1

Bussiness Calculation

Yellow Sand mining in Bihar

Income Calculation
Mineral Type Unit ( in Ha) Sq. M Cum Tonnes M.R. (75%) CFT Amount (Rs.)
Yellow Sand 1 10000 30000 56700 42525 978075
Market Value Rs. 40 per cft 39,123,000.00
Less: 40% wages, machineries, fare, transportation & others Rs. 15 per cft 14,671,125.00
Net Income (A) 24,451,875.00

Expenses & Investment


Head Amount (Rs.)
Reserve Price (approx.) 750,000.00
Royality (@10 per CFT) 9,780,750.00
Cess/ Other charges (@5 per cft.) 4,890,375.00
Total (B) 15,421,125.00

Gross Profit (A-B) 9,030,750.00


Less: Interest on Investment 112,500.00
Total 8,918,250.00
Less: Income Tax ( 30% of GP) 2,709,225.00
Net Profit 6,209,025.00

You might also like