Professional Documents
Culture Documents
Staff ST1 ST1 ST2 ST2 SC1 SC1 SM1 SM1 Total Hours Total Hours Total Pesos Total Peso
Budgeted Hours Variance Budgeted Pesos Variance
Actual Actual
Billing Rate (per hour) P1,500 P1,500 P1,500 P1,500 P3,000 P3,000 P5,000 P5,000
Bud Act Bud Act Bud Act Bud Act
Phase I- Project Control:
A. Accumulate P18,000 P0 P18,000 P0 P15,000 P0 P20,000 P0 33 0 N/A P71,000 P0 N/A
documentation and
review
B. Define project control 40,000 8 40,000
documentation
C. Assign staff and target 7,500 2 1/2 7,500
completion date
D. Prepare final report 9,000 15,000 6 24,000
outline
E. Tailor analysis and 18,000 30,000 12 48,000
review techniques
F. Identify interviewees 3,000 3,000 3,000 5 9,000
and schedule
G. Prepare interview 1,500 1,500 2 3,000
questions
H. Prepare work paper 12,000 3 12,000
and billing guidelines
I. Conduct client meeting 3,750 3,750 7,500 12,500 10 27,500
– start project
PHASE I TOTALS P26,250 P0 P26250 P0 P72,000 P0 P117,500 P0 81 ½ HOURS 0 N/A P242,000 P0 N/A
Legend: ST1- Staff 1
ST2- Staff 2
D:te=6
3 5
F:te=25
finish
start B:te=8 E:te=20
A:te=3
1 2 6 8 9
G:te=4
E:te=3
4 7
LEGEND:
te – time
expected (weekly)