SHIPSTORE COMPUTATION GUIDELINES

Step 1. Bilangin lahat ng items or mag-conduct ng inventory. Ang cost per unit ay wala
pang tubo.
Example:
No. Items Qty. Cost per unit Total
1 Rebisco 50 5.60 280.00
2 Coffee 400 7.50 3,000.00
Total 3,280.00

Total Inventory: 3,280.00

Step 2. Bilangin ang cash on hand or natirang pera.

Example:
Cash on Hand: 2,000

Step 3. Bilangin lahat ng may utang or collectibles.

Example:
No. Name Amount
1 Juan de la Cruz 40.00
2 Pedro Penduko 60.00
Total 100.00

Total Collectibles: 100.00

Step 4. I-add lahat ng asset.

1. Inventory 3,280.00
2. Cash on Hand 2,000.00
3. Collectibles 100.00
Total Asset 5,380.00

Step 5. Bilangin lahat ng Shares

Example:
No. Name No. of Shares Value per Share Total Amount
1 A 1 500.00 500.00
2 B 2 500.00 1,000.00
3 C 1 500.00 500.00
4 D 2 500.00 1,000.00
Total 6 3,000.00
Step 6. I-minus ang Total Asset ng Total Amount of Shares para makuha ang gross profit.
Example:
Total Asset: 5,380.00
Total Amount of Shares: 3,000.00
Gross Profit: 2,380.00

Step 7. Gross Profit times 0.05 para makuha ang Manager’s incentive na 5%.
Example: 2,380.00 x 0.05 = 119.00
119.00 ang mapupunta sa manager as incentive. Matitira ay 2,261.00.
Net Profit: 2,261.00

Step 8. Net Profit divided by Total Shares para makuha ang profit ng bawat isang share.
Example:
Net Profit: 2,261.00
Total Shares: 6
Profit per Share: 2,261.00 divided by 6 equals 376.83

Step 9. Profit per Share plus Value per Share

Example:
376.83 plus 500.00 = 876.83
Total Value per Share: 876.83

Step 10. Total Value per Share multiplied by No. of Shares

Example:
No. Name No. of Shares Value per Share Total
1 A 1 876.83 876.83
2 B 2 876.83 1,753.66
3 C 1 876.83 876.83
4 D 2 876.83 1,753.66
Total 6 5,257.98