Professional Documents
Culture Documents
MAN HOUR
UMR JUMLAH KARYAWAN SHIFT X JAM KERJA (Jam)
1,800,000 30 16
MACHINE HOUR
JENIS MESIN KWH JUMLAH MESIN
Timbangan 0.3 1
Emulsifier 15 1
Homogenizer 18 1
Filing machine 2 5
Printer 43 1
FACTORY EXPENSES
BIAYA KWH HARGA/KWH
Air 40 1,400
AHU 4 1,400
Total Rupiah
100,800,000
33,600,000
168,000,000
14,000,000
16,800,000
7,280,000
672,000
392,000
23,520,000
34,245,120
399,309,120
199.7
TOTAL HARGA
2.4 3,360 1x pakai (0,3) dipakai 8x
360 504,000 1x pakai (15) dipakai 8x
432 604,800 1x pakai (18) dipakai 8x
1120 1,568,000 1x pakai (28) dipakainya 112jam
9632 13,484,800
TOTAL 16,164,960
HARGA
10,752,000
1,075,200
11,827,200
HITUNGAN BAHAN PER LOT
FORMULA TERPILIH KOMPOSISI (20 Gram)
Na. Diklofenak 1% 0.2
Carbopol 940 1% 0.2
Propilen glikol 5% 1
Alkohol 2,5% 0.5
Span 20 1,5% 0.3
Tween 20 1% 0.2
Metil paraben 0,03% 0.006
Propil paraben 0,01% 0.002
TEA 0,6% 0.12
Aquadest ad 20 17.472