BSD Junction Blok A No 3, Jl Pahlawan Seribu, BSD City, Tangerang Selatan

Ph : (021) 3032 1716 / 081 689 5500 / cs@royalgardenspa.co.id

www.royalgardenspa.co.id / www.waralabaspaterbaik.com
100 MEDIA COVERAGES 20 NATIONAL AWARDS

43 CABANG DI INDONESIA
Royal Garden memperoleh JUARA 1 INDONESIA DIGITAL POPULAR BRAND AWARD dinilai dari sisi search
engine, social media dan website. Royal Garden Spa sudah memiliki 40 cabang nasional, diliput lebih
dari 100 media dan memenangkan 20 penghargaan tingkat nasional dari : SWA, Bank Mandiri, E&Y, dsb.
Ibu Anita Feng, ST, MM mewakili Royal Garden Spa diundang menjadi narasumber waralaba spa di TV One, MNC TV, Bloomberg TV,
Trans TV, Jak TV, O Chaenel dan SCTV. Royal Garden Family Health Spa & Beauty Center juga meraih JUARA 1 WIRAUSAHA MUDA
MANDIRI, dan Creative Entrepreneur Prasetiya Mulya Alumni Award 2017.
Tim Marketing, HRD, Finance, Operational & IT.
 INDONESIA DIGITAL POPULAR BRAND AWARD 2017
PRASETIYA MULYA ALUMNI AWARD - CREATIVE ENTREPRENEUR

4
Pro Partner
4
 (Luas Ruko : 120 - 150 meter)

R. RESEPSIONIS
 Paket HEMAT
Target Market : Male/Female 25 - 35 SES B, B+ ( Middle Level Indonesia)
Lokasi : Ruko 120-150 m2 ( Dekat kompleks perumahan/jalan strategis)
Ambience : Modern look, for practical target market ( busy young executive )
Franchise Package : Rp. 396.000.000
*Not include : Ruko renovation, Goverment permit, Reklame

Kemitraan Royal Garden Spa bukan menjual peralatan spa, tapi kami lebih mengutamakan :
Ÿ Manajemen Merek untuk 5 tahun ke depan
Ÿ Standard Operating Procedure & Standard Operating Management
Ÿ Perbaikan Berkesinambungan dalam produk, promo, treatment dan teknologi.
Ÿ Human Resource Management

On top of Royal Garden “Brand Management” for the next 5 years, franchise package already includes :
- 1 receptionist table
- 6 massage beds
- 2 facial beds
- 1 home sauna
- 1 facial tool
- 1 sterilizer tool
- 2 facial lamps
- 3 reflexology sofas
- 1 shampoo chair
- 1 online cashier software
- 4 foot spa tools
- 4 chairs for receptionist
- 1 receptionist end table
- Layout
- 2 Sendok una
- 6 electric aromatheraphy burners
- 2 bottles of essential oil
- 2 dozen of bedding
- 2 dozen of cloth body covers
- 2 dozen towels
-- 2 dozen of foot towels
-- 1 dozen of short
- 10 pcs kimonos
- 1 shampoo chair
- 2 dozen of hair towels
- 6 tempat lulur
- 6 chairs for room treatment
- 1 cashier chair
- 8 pillows
- 3000 brochures
- 1 CD of relaxation MP3
- 1 dozen slippers
- 1 box of voucher
- 1 box of member card
- 1 week stock product treatment
- Training for 7 therapists + 1 cashier
( we also provide 4 therapists
training guarantee)
- 1 alat penguap facial
- 1 ratus chair
- 6 face sponges
- 1 hair treatment trolley
- 1 hair dryer
- 1 catok rambut
- 2 sisir blow
Sales Projection/Month : 30 x 2.000.000 : Rp. 60.000.000
( Asumsi 8 Customer @Rp. 250.000 )

Running Cost : Paket Franchise Lengkap:

Electricity : Rp. 3.500.000 Rp. 396.000.000
Products : Rp. 4.000.000 Hair Treatment
Employees : Rp. 9.000.000 Face Treatment
Body Treatment
Rent Fee : Rp. 8.000.000
Reflexology
Fixed Royalty Fee : Rp. 2.250.000
Laundry+Brochure + Cleaning Tools : Rp. 3.500.000
Projection of Total costs : Rp. 30.250.000

Profit before tax per month : Rp. 29.750.000

Projection Return on investment : 11 - 14 months
(vs Franchise Package)

Projection ROI vs ( building renovation + goverment permision + franchise package) : 25-26 months
 (Luas Ruko : 180 - 240 meter)

HAIR TREATMENT PRE WEDDING

(Luas Ruko : 180 - 240 meter)
Target Market : Male/Female 25-35 SES B, B+ ( Middle Level Indonesia)
Lokasi : Ruko 180-240 meter ( Dekat kompleks perumahan/jalan strategis)
Ambience : Modern look, for practical target market ( busy young executive )
Franchise Package : Rp. 426.000.000
Not include : Ruko renovation, Goverment permit, Reklame tax

Kemitraan Royal Garden Spa bukan menjual peralatan spa, tapi kami lebih mengutamakan :
Ÿ Manajemen Merek untuk 5 tahun ke depan
Ÿ Standard Operating Procedure & Standard Operating Management
Ÿ Perbaikan Berkesinambungan dalam produk, promo, treatment dan teknologi.
Ÿ Human Resource Management

On top of Royal Garden “Brand Management” for the next 5 years, franchise package already includes :
- 1 receptionist table
- 10 massage beds
- 2 facial beds
- 1 home sauna
- 2 facial tools
- 1 sterilizer tool
- 2 facial lamps
- 3 reflexology sofas
- 2 shampoo chair
- 1 online cashier software
- 4 foot spa tools
- 4 chairs for receptionist
- 1 receptionist end table
- Layout
- 2 Sendok una
- 8 electric aromatheraphy burners
- 3 bottles of essential oil
- 4 dozen of bedding
- 2 dozen of cloth body covers
- 4 dozen towels
- 4 dozen of foot towels
- 2 dozen of short
- 2 dozen kimonos
- 4 dozen of hair towels
- 10 tempat lulur
- 2 cashier chair
- 6 chairs for room treatment
- 12 pillows
- 4 hair treatment chairs
- 2 sisir blow
- 5000 brochures
- 3 CD of relaxation MP3
- 18 pcs slippers
- 3 box of voucher
- 3 box of member card
- 1 week stock product treatment
- Training for 7 therapists + 1 cashier
( we also provide 4 therapists
training guarantee)
- 2 alat penguap facial
- 2 ratus chair
- 6 face sponges
- 1 hair treatment trolley
- 2 hair dryer
- 2 catok rambut
Sales Projection/Month : 30 x 2.450.000 : Rp. 73.500.000
( Asumsi 10 Customer @Rp. 245.000 )

Running Cost :
Rp. 426.000.000
Electricity : Rp. 3.500.000
Products : Rp. 4.000.000
Employees : Rp. 12.000.000
Rent Fee : Rp. 10.000.000
Fixed Royalty Fee : Rp. 2.250.000
Laundry+Brochure + Cleaning Tools : Rp. 4.200.000
Projection of Total costs : Rp. 35.950.000

Profit before tax per month : Rp. 37.550.000

Projection Return on investment : 10 - 12 months
(vs Franchise Package)

Projection ROI vs ( building renovation + goverment permision + franchise package) : 25-26 months
RESEPSIONIS RUANG HAIR TREATMENT

AMBIENCE

RUANG MASSAGE
 KOMBINASI JAWA, BALI & KALIMANTAN

Mahakarya Warisan Nusantara

Rp. 526.000.000
Sales Projection/Month : 30 x 2.700.000 : Rp. 81.000.000
( Asumsi 9 Customer Rp. 300.000 )

Running Cost : Rp. 526.000.000

Electricity : Rp. 5.000.000
Products : Rp. 4.500.000
Employees : Rp. 10.000.000
Rent Fee : Rp. 11.000.000
Fixed Royalty Fee : Rp. 2.250.000
Laundry+Brochure + Cleaning Tools : Rp. 4.200.000
Projection of Total costs : Rp. 36.950.000

Profit before tax per month : Rp. 44.050.000

Projection Return on investment : 12 - 16 months
(vs Franchise Package)

Projection ROI vs ( building renovation + goverment permision + franchise package) : 23 -25 months
 RF TREATMENT SLIMMING TREATMENT

ANTI AGING TREATMENT TREATMENT RESULT

 Paket PALING MENGUNTUNGKAN
Target Market : Male/Female 35 - 45 SES A, A+ ( Upper Class Level Indonesia)
Lokasi : Ruko 180-240 m2 ( Dekat kompleks perumahan mewah/jalan strategis)
Ambience : Modern look, elegant, exclusive, for upper class who concern about their slim and beauty
Franchise Package : Rp. 579.000.000,-
*Not include : Ruko renovation, Goverment permit, Reklame

Kemitraan Royal Garden bukan menjual peralatan spa, tapi kami lebih mengutamakan :
Ÿ Manajemen Merek untuk 5 tahun ke depan
Ÿ Standard Operating Procedure & Standard Operating Management
Ÿ Perbaikan Berkesinambungan dalam produk, promo, treatment dan teknologi.
Ÿ Human Resource Management

On top of Royal Garden “Brand Management” for the next 5 years, franchise package already includes :
- -
Sales Projection/Month : 30 x 3.100.000 : Rp. 93.000.000
( Asumsi 7 Customer Rp. 300.000 dan 2 customer Rp 500.000,- )

Running Cost : Rp. 579.000.000

Electricity : Rp. 4.500.000
Products : Rp. 4.000.000
Employees : Rp. 19.000.000
Rent Fee : Rp. 12.000.000
Fixed Royalty Fee : Rp. 3.000.000
Laundry+Brochure + Cleaning Tools : Rp. 4.200.000
Projection of Total costs : Rp. 46.700.000

Profit before tax per month : Rp. 46.300.000,-

Projection Return on investment : 12 - 17 months
(vs Franchise Package)

Projection ROI vs ( building renovation + goverment permision + franchise package) : 25 - 26 months

43 Successful Royal Garden Branches in Indonesia

www.royalgardenspa.co.id