You are on page 1of 2

Health Care 10-03-2016 - Comparable Unit Volume - Comparable Un

Incremental Unit Volume Incremental Unit Volume Percent Chang


Market Product Total (Incremental Unit Volume)
Historical No change Scenario
Scenario
1 1 vs No Change (for comparison o
Club
NON-DEAL 81,046 77,812 77,812 236,670 0.00%
Total (Club ) 81,046 77,812 77,812 236,670 0.00%
Convenience
BONUS PACK 177,914 189,326 189,326 556,566 0.00%
FREE GOODS 988 241 241 1,470 0.00%
NON-DEAL 1,649,355 1,539,522 1,539,522 4,728,399 0.00%
PREPRICED 0 0 0 0 0.00%
TRIAL SIZE 194 172 172 538 0.00%
Total (Convenience ) 1,828,451 1,729,261 1,729,261 5,286,973 0.00%
Dollar
BONUS PACK 100,263 1,102,936 1,102,936 2,306,135 0.00%
FREE GOODS 8,967 82,344 82,344 173,655 0.00%
NON-DEAL 960,898 25,493,092 25,493,092 51,947,082 0.00%
PREPRICED 1,513 13,695 13,695 28,903 0.00%
Total (Dollar ) 1,071,641 26,692,067 26,692,067 54,455,775 0.00%
Drug
BONUS PACK 2,100,041 2,391,781 2,391,781 6,883,603 0.00%
FREE GOODS 950,070 1,019,641 1,019,641 2,989,352 0.00%
NON-DEAL 11,427,271 11,616,120 11,616,120 34,659,511 0.00%
PREPRICED 46,920 45,659 45,659 138,238 0.00%
TRIAL SIZE 0 451 451 902 0.00%
Total (Drug ) 14,524,302 15,073,652 15,073,652 44,671,606 0.00%
Food
BONUS PACK 755,710 10,358,270 10,358,270 21,472,250 0.00%
FREE GOODS 295,809 8,313,935 8,313,935 16,923,679 0.00%
NON-DEAL 4,331,898136,088,199136,088,199276,508,296 0.00%
PREPRICED 7,480 88,234 88,234 183,948 0.00%
TRIAL SIZE 294 302 302 898 0.00%
Total (Food ) 5,391,191154,848,940154,848,940315,089,071 0.00%
Mass
BONUS PACK 99,510 387,956 387,956 875,422 0.00%
FREE GOODS 106,346 191,323 191,323 488,992 0.00%
NON-DEAL 552,706 8,556,982 8,556,982 17,666,670 0.00%
PREPRICED 523 14,113 14,113 28,749 0.00%
Total (Mass ) 759,085 9,150,374 9,150,374 19,059,833 0.00%
TOTAL US - XAOC
BONUS PACK 1,238,330 96,441,260 96,441,260194,120,850 0.00%
FREE GOODS 718,564 59,627,392 59,627,392119,973,348 0.00%
NON-DEAL 9,754,833530,133,010530,133,010070,020,853 0.00%
PREPRICED 16,788 390,874 390,874 798,536 0.00%
TRIAL SIZE 142 2,090 2,090 4,322 0.00%
Total (TOTAL US - XAOC ) 11,728,657686,594,626686,594,626384,917,909 0.00%
Grand total 35,384,373894,166,732894,166,732823,717,837 0.00%
Comparable Unit Volume
Incremental Unit Volume Change
ncremental Unit Volume
TotalPercent
(Incremental
Change)
Unit Volume Change)
Scenario 1 vs No Change (for comparison only)

0.00% 0 0
0.00% 0 0

0.00% 0 0
0.00% 0 0
0.00% 0 0
0.00% 0 0
0.00% 0 0
0.00% 0 0

0.00% 0 0
0.00% 0 0
0.00% 0 0
0.00% 0 0
0.00% 0 0

0.00% 0 0
0.00% 0 0
0.00% 0 0
0.00% 0 0
0.00% 0 0
0.00% 0 0

0.00% 0 0
0.00% 0 0
0.00% 0 0
0.00% 0 0
0.00% 0 0
0.00% 0 0

0.00% 0 0
0.00% 0 0
0.00% 0 0
0.00% 0 0
0.00% 0 0

0.00% 0 0
0.00% 0 0
0.00% 0 0
0.00% 0 0
0.00% 0 0
0.00% 0 0
0.00% 0 0

You might also like