Function Load P1 ContributioP1 Equity P2 Contributio

Idea 10.00% 0.00% 0.00% 0.00%

Capital 4.00% 0.00% 0.00% 0.00%
Management 35.00% 0.00% 0.00% 0.00%
Technology 10.00% 0.00% 0.00% 0.00%
Operation 30.00% 0.00% 0.00% 0.00%
Funding 0.00% 0.00% 0.00% 0.00%
Marketing 30.00% 0.00% 0.00% 0.00%
Board 5.00% 0.00% 0.00% 0.00%
R&D 5.00% 0.00% 0.00% 0.00%
Trustees 5.00% 0.00% 0.00% 0.00%
Employees 5.00% 0.00% 0.00% 0.00%
Total 139.0% 0.0%

100% - (Capital+Trustees+Employee 86.00%

Total% - (Capital+Trustees+Employe 125.00%
Difference 39.00%
% to modify 31.20%

New %
Function Load P1 ContributioP1 Equity P2 Contributio
Idea 6.88% 100.00% 6.88% 0.00%
Capital 4.00% 50.00% 2.00% 50.00%
Management 24.08% 0.00% 0.00% 0.00%
Technology 6.88% 100.00% 6.88% 0.00%
Operation 20.64% 0.00% 0.00% 100.00%
Funding 0.00% 0.00% 0.00% 0.00%
Marketing 20.64% 20.00% 4.13% 80.00%
Board 3.44% 34.00% 1.17% 33.00%
R&D 3.44% 100.00% 3.44% 0.00%
Trustees 5.00% 0.00% 0.00% 0.00%
Employees 5.00% 0.00% 0.00% 0.00%
Total 100.0% 24.5%
P2 Equity P3 ContributioP3 Equity Contribution CTotal
0.00% 0.00% 0.00% 0.00% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00%
0.0% 0.0% 0.0%

P2 Equity P3 ContributioP3 Equity ‫الفيسبوك‬

Contribution
‫شرح الفيديو على‬
CTotal
https://www.facebook.com/MohamedElsherif/posts/2525
0.00% 0.00% 0.00% 100.00% 6.88% ‫ شرح الفيديو على اليوتيوب‬https://youtu.be
2.00% 0.00% 0.00% 100.00% 4.00%
0.00% 100.00% 24.08% 100.00% 24.08%
0.00% 0.00% 0.00% 100.00% 6.88%
20.64% 0.00% 0.00% 100.00% 20.64%
0.00% 0.00% 0.00% 0.00% 0.00%
16.51% 0.00% 0.00% 100.00% 20.64%
1.14% 33.00% 1.14% 100.00% 3.44%
0.00% 0.00% 0.00% 100.00% 3.44%
0.00% 0.00% 0.00% 0.00% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00%
40.3% 25.2% 90.0%
 Startup shares is an easy to do task but difficult to
explain to others. After reading several books, I liked
how writer managed to explain it in a various ways.
Among them, was ‫ل‬QQ‫عما‬
" ‫أل‬QQ‫ئد ا‬Q‫ "را‬book by ‫ خضر‬Q‫ محمد حسام‬which
was really nice. I crafted all of it in an excel sheet.
https://www.facebook.com/khedrwbusiness/

hamedElsherif/posts/252546279662057
‫ شرح الفيديو‬https://youtu.be/BE0UjMI12F4