Syed Usman Shah - AY5582 Proposal

2019
PROPOSAL
DRIP IRRIGATION SYSTEM
Syed Usman Shah
Project Code: 31302190702501 (POT11407)
JAFFER AGRO SERVICES (PRIVATE) LIMITED

Citi Tower, 33-A, Block 6, P.E.C.H.S, Sharah-e-Faisal
Karachi,
UAN: 111-527-527; Visit us at: www.jaffer.com July 16, 2019
Date: 16-Jul-2019
To:
Deputy Director Agriculture
On farm Water Management
Tando Allahyar
Subject: Submission: Technical & Financial Proposals on High Efficiency Irrigation System
Name of Project : Syed Usman Shah (POT11407)
JASPL Design Code : AY5582
Dear Sir:
We here by submit you technical and financial proposal for aforementioned project on High Efficiency Irrigation
System on 7.9 acres for your further necessary verification, onward submission and approval.
This project will be installed and commissioned in 195 Days of Work Order Issuance so you are requested to
mention the same while making request for work order issuance request.
With kindest regards,
Jaffer Agro Services (Pvt) Ltd

Citi Towers, 33-A, Block-6, P.E.C.H.S., Shahrah-e-Faisal, Karachi. 75400
Work: +92 (21)- 343 73 111 (15 lines)
Fax: +92 (21) 343 73 054
UAN 111 527 527
Note: This is an electronic document and does not require signature

Jaffer Agro Services (PVT) Ltd Sindh Irrigated Agriculture Productivity Enhancement Project (SIAPEP)
TABLE OF CONTENTS
1. GENERAL INFORMATION / CROP INFORMATION / ETo and Kc 3
2. WATER SUPPLY AND POWER SOURCE 4
3. DESIGN SHEET INLINE 5
4. HEAD LOSS CALCULATION 6
5. PUMP REQUIREMENT & PUMP CURVE 7
6. PROJECT PRICE SUMMARY 8
7. BILL OF MATERIAL 9
8. DESIGN MAP 10
9. TERMS & CONDITIONS 11
10. WARRANTY & CONDITIONS OF USAGE 12
Syed Usman Shah - AY5582 Proposal 3/13 31302190702501 (POT11407)

1. GENERAL INFORMATION / CROP INFORMATION / ETo and Kc

I. GENERAL INFORMATION
Syed Usman Shah,Farm Village

Name of beneficiary: Syed Usman Shah Town/ Village/ city: Kamaro Sharif, Deh Kamaro
Sharif, Tando Allahyar
Tehsil: Tando Allahyar District: Tando Allahyar
Province Sindh Phone. No: 0348-3944439
Land holding (Acre) 50.00 Scheme area (acres) 7.90
Topography (Flat / Undulated) Flat CNIC No: 41306-8552257-5
GPS Coordinates N25 26.334 E68 49.433 Funding Source SIAPEP
(Attach topographic map)

II. CROP INFORMATION
Area Plant Row Age of

Sowing Harvesting
Parameters Crop spacing spacing crop
(acres) Date Date
(m) (m) (years)
Proposed
Block-I Row Crops
Rotation
Sub-Total: I
Type-I Banana 7.90 1.83 2.44 New

Block-II Orchard
Type-II
Sub-Total: II
Type-I
Block-III Annual Crops
Type-II
Sub-Total: III
Type-I
Block-IV Field Crops
Type-II
Sub-Total: IV
Total / Design Value 7.90
III. EVAPOTRANSPIRATION AND CROP COEFFICIENTS (ETo & Kc)
Month J F M A M J J A S O N D
Eto (mm/d) 2.8 3.7 5.1 6.9 8.6 7.9 6.2 5.6 6.1 4.9 3.3 2.8
KC (Banana) 1.20 1.00 1.00 1.00 1.00 1.00 1.00 1.10 1.10 1.20 1.20 1.20
Cf (Banana) 1.00 0.40 0.60 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
CWR (Banana) 3.4 1.5 3.1 6.9 8.6 7.9 6.2 6.2 6.7 5.9 4.0 3.4
#N/A #N/A #N/A #N/A #N/A #N/A #N/A #N/A #N/A #N/A #N/A #N/A #N/A
Select Eto, Kc & Cf as design values for which CWR is maximum. (CWR is a product of Eto, Kc & Cf)

2. WATER SUPPLY AND POWER SOURCE

Other Information
Soil Type Silty Clay
Soil limitation
Available Water Sources Canal
1) Canal
Sanctioned Discharge (LPS) Not Available
Perennial / Non Perennial Not Available
Warabandi (Days) Not Available
Water Availability Hrs/Warabandi Not Available
Volume (m3) Not Available
2) Ground Water
a) Dug Well
Depth of Well (ft) N/A
Depth of Water Table from Ground (ft) N/A
Diameter of Well (ft) N/A
Recharge Rate (LPS) N/A
b) Tubewell / Bore well
Discharge Capacity (LPS) Not Available
Diameter of Bore (inches) Not Available
Depth of Water Table from Ground (ft) Not Available
3) Storage/Reservoir Capacity (m3) 1850
Water Quality
Iron (ppm) Not Available
pH Not Available
EC (µsemens/cm) Not Available
Distance of water source from field (m) 55
Type of power to be used Electricity
For electricity, type of connection (single/3-phase) 3-Phase
For diesel engine (Make, HP and condition) N/A
Any other source, if any N/A

3. DESIGN SHEET INLINE

S.No Parameters Unit Block 1 to 10 Total
1 Block Area Acres 0.79 7.90
2 Crop - Banna
Design reference
3 mm/day 8.6
evapotranspiration, ETo
4 Design Crop factor at maturity, Kc - 1
5 Canopy Factor - 1
6 Lateral spacing m 1.22
7 Shaded area % 100
8 Irrigation system efficiency % 90
9 Emitter flow rate LPH 4
10 Emitter spacing m 0.4
11 No. of crop rows per drip line Nos. 2
12 Irrigation cycle (assume one day) Days 1
Peak daily consumptive use per

13 mm/d 9.6
day
14 Total drip line length / Zone m 2622 26224
15 Total no. of emitters / Zone Nos. 6556 65561
16 Total flow rate /Zone LPH 26224
17 Application rate mm/hr 8.20
18 Operation time / Zone* Hrs 1.16 11.65
*May be less than 12 hrs per day

4. HEAD LOSS CALCULATION

Particular Unit Irrigation Blocks
Block-X Maximum
Lateral Length m 40
Lateral (inside
mm 14.2
diameter )
No. of Emitters Nos. 100
Emitter flow rate LPH 4
Lateral flow rate LPH 400
m/100m 2.25
Head loss in lateral
m 0.90 0.90
Particular Unit Section-I Section-II Section-III Section-IV Total
Sub-mainline (inside diameter) mm 71.2 46.8

Sub-Mainline: length m 25 15
Sub-Mainline: flow rate LPH 26224 9834
m/100 m 2.62 1.89

Sub-Mainline: Head Loss
m 0.65 0.28 0.94
Mainline: Inside diameter mm 85.6 59.8
Mainline: length m 135 202
Mainline: flow rate LPH 26224 13112
m/100 m 1.75 2.77

Mainline: Head Loss
m 2.36 5.61 7.96
Mainline: Velocity m/s 1.26 1.29
Suction line: Inside diameter mm 70
Suction line: length m 3
Suctionline: flow rate LPH 26224
m/100 m 4.65
Suction line: Head Loss
m 0.14 0.14
Delivery line: Inside diameter mm
Delivery line: length m
Deliveryline: flow rate LPH
m/100 m
Delivery line: Head Loss
m
Emitter operating pressure m 10
Elevation difference m 0
Total Head loss: Pipe network m 10
Lateral m 0.1
Mainline m 0.6
Fitting loss
Sub-Mainline m 0.6
Head unit m 0.7
Head loss in filter m 6
Head loss in fertigation system m 6
Head loss in flow meter m 3
Field fitting losses m

Miscellaneous head loss m 2
Pumping lift (Suction) m 3
Pumping lift (Delivery) m 0
Total Dynamic Head: m 42

Note: 1. Lateral head loss may be less than 20% of the emitter operating pressure.
2. Mainline and sub-mainline head loss may be <=1m/100m, and flow velocity<=1.5m/s

5. PUMP REQUIREMENT & PUMP CURVE

PUMP REQUIREMENT
Flow Required (lps) 7.28 Head Required(m) 42 Pump Model KSB 40-160, 2900RPM, 2" x 1.5"
Prime Mover Electricity Prime Mover Eff % 85 Pump Eff% 68 Imp. Dia Full Horse Power Reqd 7.0
(Attach pump characteristic curve)
PUMP CURVE

6. PROJECT PRICE SUMMARY
Total Area 07.90Ac
PARTICULARS TOTAL PRICE (Rs.) PER ACRE PRICE (Rs.)

A Total Project Price 1,644,316 208,141
B Government Share (60% Of Total Project Value) 986,590 124,885
C Farmer Share (40% Of Total Project Value) 657,726 83,257

7. BILL OF MATERIAL
JAFFER AGRO SERVICES (PVT) LTD. Dated: Tuesday, July 16, 2019
Name of Customer / Project : Syed Usman Shah Area Manager: Muhsin Jokhio
POT11407 Address: Syed Usman Shah,Farm Village Kamaro Sharif, Deh Kamaro Sharif, Tando Allahyar Designed By: Irfan Khan
Contact Number: 0348-3944439 Area (ac): 7.90 Design Code: AY5582
Sr No Item Description MAKE MODEL SPECIFICATION Quantity UNIT Unit Price Total Price
1 Pumpset and Prime Mover
1.1 Surface Pump KSB KSB 40/16 KSB Etanorm Pump 40-160, 2900RPM, 2" x 1.5" 1 No. 118,300.00 118,300
1.2 Motor SIEMENS 7.5HPM-IE2 7.5HP Siemens Motor-IE2, 2900RPM 1 No. 77,529.76 77,530
1.3 Electric Panels S.M.POWER MCP 7.5HP 7.5 HP Motor Control Panel 1 No. 6,221.00 6,221
1.4 BP_Coupling Local BPCSK41S7.5 Base Plate & Coupling Set (KSB40160S7.5) 1 No. 10,500.00 10,500
SubTotal: 212,551
2 PVC / PE / QC Pipes
2.1 PVC Pipe ISO-4422 RPA090050SGS00600PVC Pipe 90mm x 5.0kg/cm2 - WT 2.2mm (5.8mtr/length) 139.2 Mtr 207.00 28,814
SubTotal: 145,673
3 Filtration and Fertigation
3.1 Screen Filters JAIN/Imported JPSF12 Jain Super Flow Screen Filter 12m3/hr 1 No. 8,162.00 8,162
3.2 Sand Media JAIN/Imported CM025SM Clean Master Media Filter 25m3/hr 1 SET 66,293.00 66,293
3.3 Disc Filter JAIN/Imported DCLM25 Disclean Filter 25m3/hr - L Type 1 No. 25,311.00 25,311
3.4 Ventury Manifold JAIN/Imported MGGM20150 Fertigation Manifold 2 "x 1.5" 1 No. 9,225.00 9,225
3.5 Ventury Assembly JAIN/Imported VA15 Ventury Assembly Complete 1.5" 1 No. 8,186.00 8,186
3.6 Handle Valve Local HV016L Handle Valve 1.5" 2 No. 907.00 1,814
3.7 Handle Valve Local HV1 Handle Valve 1" 1 No. 428.00 428
3.8 Gun Metal Valve Local GMV1.5 Gun Metal Valve 1.5" (PN 20) 1 No. 2,009.00 2,009
SubTotal: 121,428
4 Emitting System / Laterals / Sprinklers / Rain Gun and Accessories
4.1 Poly Tube JAIN/Imported PT162-1.2 Drip Poly Tube 16mm - WT 1.2mm (400mtr/roll) 800 Mtr 33.00 26,400
4.2 Inline JAIN/Imported JTA1640402 J-Turbo Aqura 16mm, 4lph, 40cm - WT 0.9mm (400mtr/roll) 26800 Mtr 27.00 723,600
SubTotal: 750,000
5 Drip Fittings
5.1 TakeOff JAIN/Imported GTOO1613 Poly Grommet Take Off 16mm x 13mm 700 No. 19.00 13,300
5.2 Joiner JAIN/Imported EPJ16 Emitting pipe Joiner 16mm 1100 No. 13.00 14,300
5.3 EndStop JAIN/Imported ES0816 Poly End Stop "8" Shape 16mm 700 No. 14.00 9,800
SubTotal: 37,400
6 Valve System and Monitoring Equipment
6.1 Ball Valve JAIN/Imported BV75HSW PVC Ball Valve 75mm SW with HDPE Seat Ring 10 No. 4,430.00 44,300
6.2 Ball Valve JAIN/Imported BV50 PVC Ball Valve 50mm SW with HDPE Seat Ring 2 No. 2,085.00 4,170
6.3 ARV JAIN/Imported ARVC100 Air Release valve and Vacuum Breaker (Plastic) 1" 5 No. 1,580.00 7,900
6.4 Flush Valve JAIN/Imported SFV50 Sub Main Flush Valve 50mm 10 No. 191.00 1,910
6.5 Water Meter Kent/Elster/Imported KWM2.0 Kent Water Meter 2.0" 1 No. 31,920.00 31,920
6.6 NRV KITZ/Imported NRV2 Non Return Valve 2" 1 No. 2,242.00 2,242
6.7 Pressure Gauge JAIN/Imported PGGF Pressure Gauge Glycerin Filled 2.5" Dial 4 No. 1,377.00 5,508
SubTotal: 97,950
7 Fitting & accessiries
7.1 Fittings_Acc JAIN/Imported FAFD Fittings and Accessories for Drip 1 LumpSum 12% 17,481
7.2 Pond NA HU2 Head Unit Fitting 2" 1 Lumpsum 15,267.00 15,267
SubTotal: 32,748
8 Civil Work
8.1 T&B Trenching and Backfilling 670 R. mtr 59.06 39,569
8.2 SB Sign Board [Brick Masonary] 1 LumpSum 7,000.00 7,000
Platform Construction for Head Unit: Size:
8.3 PFCFHU A= 9ftx6ftx2ft (For Filters), 1 LumpSum 14,000.00 14,000
B= 3ftx5ftx2ft (For Pump & Prime Mover)
SubTotal: 60,569
TOTAL PRICE IN PAK RUPEES 1,458,318
9 Service Charges
9.1 SC1 Survey, Design, Transportation, Installation and after sales (Excluding Trenching and Backfillling) 12% 170,250
9.2 SC2 Spare Parts Value. 2% 15,748
TOTAL PROJECT COST IN PAK RUPEES 1,644,316

Per Acre Cost (Rs.) 208,141
Total Farmer Share (40% of Total Project Cost) (Rs.) 657,726
BOM Version SIAPEP V16.1

8. DESIGN MAP
Note:
1. Map is not to scale.
2. All dimensions are in meters.

9. TERMS & CONDITIONS

10. WARRANTY & CONDITIONS OF USAGE

Syed Usman Shah - AY5582 Proposal

Uploaded by

Document Information

Original Description:

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Syed Usman Shah - AY5582 Proposal

Uploaded by

Copyright:

Available Formats

2019

JAFFER AGRO SERVICES (PRIVATE) LIMITED

With kindest regards,

Jaffer Agro Services (Pvt) Ltd

Note: This is an electronic document and does not require signature

1. GENERAL INFORMATION / CROP INFORMATION / ETo and Kc 3

2. WATER SUPPLY AND POWER SOURCE 4

3. DESIGN SHEET INLINE 5

4. HEAD LOSS CALCULATION 6

5. PUMP REQUIREMENT & PUMP CURVE 7

6. PROJECT PRICE SUMMARY 8

9. TERMS & CONDITIONS 11

10. WARRANTY & CONDITIONS OF USAGE 12

Syed Usman Shah - AY5582 Proposal 3/13 31302190702501 (POT11407)

1. GENERAL INFORMATION / CROP INFORMATION / ETo and Kc

Syed Usman Shah,Farm Village

Tehsil: Tando Allahyar District: Tando Allahyar

Province Sindh Phone. No: 0348-3944439

Land holding (Acre) 50.00 Scheme area (acres) 7.90

Topography (Flat / Undulated) Flat CNIC No: 41306-8552257-5

GPS Coordinates N25 26.334 E68 49.433 Funding Source SIAPEP

(Attach topographic map)

Area Plant Row Age of

Type-I Banana 7.90 1.83 2.44 New

Total / Design Value 7.90

III. EVAPOTRANSPIRATION AND CROP COEFFICIENTS (ETo & Kc)

Syed Usman Shah - AY5582 Proposal 4/13 31302190702501 (POT11407)

2. WATER SUPPLY AND POWER SOURCE

Soil Type Silty Clay

Available Water Sources Canal

Sanctioned Discharge (LPS) Not Available

Perennial / Non Perennial Not Available

Warabandi (Days) Not Available

Water Availability Hrs/Warabandi Not Available

Volume (m3) Not Available

Depth of Well (ft) N/A

Depth of Water Table from Ground (ft) N/A

Diameter of Well (ft) N/A

Recharge Rate (LPS) N/A

b) Tubewell / Bore well

Discharge Capacity (LPS) Not Available

Diameter of Bore (inches) Not Available

Depth of Water Table from Ground (ft) Not Available

3) Storage/Reservoir Capacity (m3) 1850

Iron (ppm) Not Available

EC (µsemens/cm) Not Available

Distance of water source from field (m) 55

Type of power to be used Electricity

For electricity, type of connection (single/3-phase) 3-Phase

For diesel engine (Make, HP and condition) N/A

Any other source, if any N/A

Syed Usman Shah - AY5582 Proposal 5/13 31302190702501 (POT11407)

3. DESIGN SHEET INLINE

1 Block Area Acres 0.79 7.90

4 Design Crop factor at maturity, Kc - 1

6 Lateral spacing m 1.22

7 Shaded area % 100

8 Irrigation system efficiency % 90

9 Emitter flow rate LPH 4

10 Emitter spacing m 0.4

11 No. of crop rows per drip line Nos. 2

12 Irrigation cycle (assume one day) Days 1

Peak daily consumptive use per