Syed Usamn Shah - AY5581 Proposal PDF

2019
PROPOSAL
DRIP IRRIGATION SYSTEM
Syed Usman Shah
Project Code: 31302190702501 (POT11407)
JAFFER AGRO SERVICES (PRIVATE) LIMITED

Citi Tower, 33-A, Block 6, P.E.C.H.S, Sharah-e-Faisal
Karachi,
UAN: 111-527-527; Visit us at: www.jaffer.com July 11, 2019
Date: 11-Jul-2019
To:
Deputy Director Agriculture
On farm Water Management
Tando Allahyar
Subject: Submission: Technical & Financial Proposals on High Efficiency Irrigation System
Name of Project : Syed Usman Shah (POT11407)
JASPL Design Code : AY5581
Dear Sir:
We here by submit you technical and financial proposal for aforementioned project on High Efficiency Irrigation
System on 12.3 acres for your further necessary verification, onward submission and approval.
This project will be installed and commissioned in 195 Days of Work Order Issuance so you are requested to
mention the same while making request for work order issuance request.
With kindest regards,
Jaffer Agro Services (Pvt) Ltd

Citi Towers, 33-A, Block-6, P.E.C.H.S., Shahrah-e-Faisal, Karachi. 75400
Work: +92 (21)- 343 73 111 (15 lines)
Fax: +92 (21) 343 73 054
UAN 111 527 527
Note: This is an electronic document and does not require signature

Jaffer Agro Services (PVT) Ltd Sindh Irrigated Agriculture Productivity Enhancement Project (SIAPEP)
TABLE OF CONTENTS
1. GENERAL INFORMATION / CROP INFORMATION / ETo and Kc 3
2. WATER SUPPLY AND POWER SOURCE 4
3. DESIGN SHEET INLINE 5
4. HEAD LOSS CALCULATION 6
5. PUMP REQUIREMENT & PUMP CURVE 7
6. PROJECT PRICE SUMMARY 8
7. BILL OF MATERIAL 9
8. DESIGN MAP 10
9. TERMS & CONDITIONS 11
10. WARRANTY & CONDITIONS OF USAGE 12
Syed Usamn Shah - AY5581 Proposal 3/13 31302190702501 (POT11407)

1. GENERAL INFORMATION / CROP INFORMATION / ETo and Kc

I. GENERAL INFORMATION
Syed Usman Shah,Farm Village

Name of beneficiary: Syed Usman Shah Town/ Village/ city: Kamaro Sharif, Deh Kamaro
Sharif, Tando Allahyar
Tehsil: Tando Allahyar District: Tando Allahyar
Province Sindh Phone. No: 0348-3944439
Land holding (Acre) 50.00 Scheme area (acres) 12.30
Topography (Flat / Undulated) Flat CNIC No: 41306-8552257-5
GPS Coordinates N25 26.334 E68 49.433 Funding Source SIAPEP
(Attach topographic map)

II. CROP INFORMATION
Area Plant Row Age of

Sowing Harvesting
Parameters Crop spacing spacing crop
(acres) Date Date
(m) (m) (years)
Proposed
Block-I Row Crops
Rotation
Sub-Total: I
Type-I Banana 12.30 1.83 2.44 New

Block-II Orchard
Type-II
Sub-Total: II
Type-I
Block-III Annual Crops
Type-II
Sub-Total: III
Type-I
Block-IV Field Crops
Type-II
Sub-Total: IV
Total / Design Value 12.30
III. EVAPOTRANSPIRATION AND CROP COEFFICIENTS (ETo & Kc)
Month J F M A M J J A S O N D
Eto (mm/d) 2.8 3.7 5.1 6.9 8.6 7.9 6.2 5.6 6.1 4.9 3.3 2.8
KC (Banana) 1.20 1.00 1.00 1.00 1.00 1.00 1.00 1.10 1.10 1.20 1.20 1.20
Cf (Banana) 1.00 0.40 0.60 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
CWR (Banana) 3.4 1.5 3.1 6.9 8.6 7.9 6.2 6.2 6.7 5.9 4.0 3.4
#N/A #N/A #N/A #N/A #N/A #N/A #N/A #N/A #N/A #N/A #N/A #N/A #N/A
Select Eto, Kc & Cf as design values for which CWR is maximum. (CWR is a product of Eto, Kc & Cf)

2. WATER SUPPLY AND POWER SOURCE

Other Information
Soil Type Silty Clay
Soil limitation
Available Water Sources Canal
1) Canal
Sanctioned Discharge (LPS) Not Available
Perennial / Non Perennial Not Available
Warabandi (Days) Not Available
Water Availability Hrs/Warabandi Not Available
Volume (m3) Not Available
2) Ground Water
a) Dug Well
Depth of Well (ft) N/A
Depth of Water Table from Ground (ft) N/A
Diameter of Well (ft) N/A
Recharge Rate (LPS) N/A
b) Tubewell / Bore well
Discharge Capacity (LPS) N/A
Diameter of Bore (inches) N/A
Depth of Water Table from Ground (ft) N/A
3) Storage/Reservoir Capacity (m3) 2900
Water Quality
Iron (ppm) Not Available
pH Not Available
EC (µsemens/cm) Not Available
Distance of water source from field (m) 40
Type of power to be used Diesel Engine
For electricity, type of connection (single/3-phase) N/A
For diesel engine (Make, HP and condition) N/A
Any other source, if any N/A

Jaffer Agro Services (PVT) Ltd PUNJAB IRRIGATED-AGRICULTURE PRODUCTIVITY IMPROVEMENT PROJECT
3. DESIGN SHEET INLINE

S.NO. Parameters Unit Block 1 to 3 Block 4 to 8 Total
1 Block area Acres 1.47 1.58 12.30
2 Orchard - Banana Banana
Design reference evapotranspiration,

3 mm/day 8.60 8.60
ETo
4 Design Crop factor at maturity, Kc - 1.00 1.00
5 Canopy factor at maturity m 1.00 1.00
6 Plant spacing m 1.83 1.83
7 Row spacing m 2.44 2.44
8 Irrigation system efficiency % 90 90
9 Emitter flow rate LPH 4.00 4.00
10 Emitter spacing m 0.40 0.40
11 No. of drip lines per row Nos. 2.0 2.0
12 Irrigation cycle (assume one day) Days 1 1
13 Peak daily consumptive use per day mm/d 9.56 9.56
14 No. of plants /Zone Nos. 1331 1434 11164
15 Drip line length / Zone m 4869 5245 40830
16 Total no. of emitters / Zone Nos. 12172 13112 102076
17 Total flow rate /Zone LPH 48687 52449
18 Application rate mm/hr 8.20 8.20
19 Operation time / Zone Hrs 1.16 1.16 9.32
*May be less than 12 hrs per day
Syed Usamn Shah - AY5581 Proposal 6/13

4. HEAD LOSS CALCULATION

Particular Unit Irrigation Blocks
Block-VIII Maximum
Lateral Length m 40
Lateral (inside
mm 14.2
diameter )
No. of Emitters Nos. 100
Emitter flow rate LPH 4
Lateral flow rate LPH 400
m/100m 2.25
Head loss in lateral
m 0.90 0.90
Particular Unit Section-I Section-II Section-III Section-IV Total
Sub-mainline (inside diameter) mm 104.6 85.6

Sub-Mainline: length m 30 50
Sub-Mainline: flow rate LPH 52449 32781
m/100 m 1.73 0.96

Sub-Mainline: Head Loss
m 0.52 0.48 1.00
Mainline: Inside diameter mm 133 85.6
Mainline: length m 52 242
Mainline: flow rate LPH 52449 26225
m/100 m 0.74 1.75

Mainline: Head Loss
m 0.38 4.23 4.61
Mainline: Velocity m/s 1.05 1.26
Suction line: Inside diameter mm 70
Suction line: length m 3
Suctionline: flow rate LPH 52449
m/100 m 16.76
Suction line: Head Loss
m 0.50 0.50
Delivery line: Inside diameter mm
Delivery line: length m
Deliveryline: flow rate LPH
m/100 m
Delivery line: Head Loss
m
Emitter operating pressure m 10
Elevation difference m 0
Total Head loss: Pipe network m 7
Lateral m 0.1
Mainline m 0.6
Fitting loss
Sub-Mainline m 0.6
Head unit m 0.7
Head loss in filter m 6
Head loss in fertigation system m 6
Head loss in flow meter m 3
Field fitting losses m

Miscellaneous head loss m 2
Pumping lift (Suction) m 3
Pumping lift (Delivery) m 0
Total Dynamic Head: m 39

Note: 1. Lateral head loss may be less than 20% of the emitter operating pressure.
2. Mainline and sub-mainline head loss may be <=1m/100m, and flow velocity<=1.5m/s

5. PUMP REQUIREMENT & PUMP CURVE

PUMP REQUIREMENT
Flow Required (lps) 14.57 Head Required(m) 39 Pump Model KSB 50-160, 2900RPM, 2.5" x 2"
Prime Mover Diesel Engine Prime Mover Eff % 40 Pump Eff% 65 Imp. Dia 174 Horse Power Reqd 29
(Attach pump characteristic curve)
PUMP CURVE

6. PROJECT PRICE SUMMARY
Total Area 12.30Ac
PARTICULARS TOTAL PRICE (Rs.) PER ACRE PRICE (Rs.)

A Total Project Price 2,552,859 207,549
B Government Share (60% Of Total Project Value) 1,531,715 124,530
C Farmer Share (40% Of Total Project Value) 1,021,143 83,020

7. BILL OF MATERIAL
JAFFER AGRO SERVICES (PVT) LTD. Dated: Thursday, July 11, 2019
Name of Customer / Project : Syed Usman Shah Area Manager: Muhsin Jokhio
POT11407 Address: Syed Usman Shah,Farm Village Kamaro Sharif, Deh Kamaro Sharif, Tando Allahyar Designed By: Junaid Hassan
Contact Number: 0348-3944439 Area (ac): 12.30 Design Code: AY5581
Item Description MAKE MODEL SPECIFICATION Quantity UNIT Unit Price Total Price
1 Pumpset and Prime Mover
1.1 Surface Pump KSB KSB 50/16 KSB Etanorm Pump 50-160, 2900RPM, 2.5" x 2" 1 No. 120,689.62 120,690
1.2 Diesel Engine Chief CDE 30HP SS Chief Diesel Engine 30HP (Self Start) 1 No. 83,181.00 83,181
1.3 Self Start Local SSDE Self Start For Diesel Engine with battery 1 No. 29,900.00 29,900
Base Frame & coupling set for Diesel engine including Belts and
1.4 BP_Coupling Local BFDEK51HP20-32 brackets. (engine & pump on separate frame) (KSB50-160HP20- 1 No. 19,990.00 19,990
32)
SubTotal: 253,761
2 PVC / PE / QC Pipes
2.1 PVC Pipe ISO-4422 RPA140063SGS00600
PVC Pipe 140mm x 6.3kg/cm2 - WT 3.5mm (5.8mtr/length) 116.0 Mtr 557.00 64,612
SubTotal: 359,919
3 Filtration and Fertigation
3.1 Screen Filters JAIN/Imported JPSF12 Jain Super Flow Screen Filter 12m3/hr 1 No. 8,162.00 8,162
3.2 Sand Media JAIN/Imported CM050SM Clean Master Media Filter 50m3/hr 1 SET 104,290.00 104,290
3.3 Disc Filter JAIN/Imported DCLM50 Disclean Filter 50m3/hr - L Type 1 No. 36,000.00 36,000
3.4 Ventury Manifold JAIN/Imported MGGM30200 Fertigation Manifold 3" x 2" 1 No. 12,721.00 12,721
3.5 Ventury Assembly JAIN/Imported VA200 Ventury Assembly Complete 2" 1 No. 8,438.00 8,438
3.6 Handle Valve Local HV2 Handle Valve 2" 2 No. 1,231.00 2,462
3.7 Handle Valve Local HV1 Handle Valve 1" 1 No. 428.00 428
3.8 Gun Metal Valve Local GMV50 Gun Metal Valve 2" (PN 20) 1 No. 3,564.00 3,564
SubTotal: 176,065
4 Emitting System / Laterals / Sprinklers / Rain Gun and Accessories
4.1 Poly Tube JAIN/Imported PT162-1.2 Drip Poly Tube 16mm - WT 1.2mm (400mtr/roll) 1200 Mtr 33.00 39,600
4.2 Inline JAIN/Imported JTA1640402 J-Turbo Aqura 16mm, 4lph, 40cm - WT 0.9mm (400mtr/roll) 41600 Mtr 27.00 1,123,200
SubTotal: 1,162,800
5 Drip Fittings
5.1 TakeOff JAIN/Imported GTOO1613 Poly Grommet Take Off 16mm x 13mm 1200 No. 19.00 22,800
5.2 Joiner JAIN/Imported EPJ16 Emitting pipe Joiner 16mm 1500 No. 13.00 19,500
5.3 EndStop JAIN/Imported ES0816 Poly End Stop "8" Shape 16mm 1200 No. 14.00 16,800
SubTotal: 59,100
6 Valve System and Monitoring Equipment
6.1 Butterfly Valves Audco/Imported BVN100 Butter Fly Valve 100mm 8 No. 5,430.00 43,440
6.2 Ball Valve JAIN/Imported BV63HSW PVC Ball Valve 63mm SW with HDPE Seat Ring 2 No. 2,447.00 4,894
6.3 ARV JAIN/Imported ARVC100 Air Release valve and Vacuum Breaker (Plastic) 1" 4 No. 1,580.00 6,320
6.4 Flush Valve JAIN/Imported SFV90 Sub Main Flush Valve 90mm 7 No. 479.00 3,353
6.5 Flush Valve JAIN/Imported SFV63 Sub Main Flush Valve 63mm 1 No. 201.00 201
6.6 Flush Valve JAIN/Imported SFV50 Sub Main Flush Valve 50mm 1 No. 191.00 191
6.7 Water Meter Kent/Elster/Imported KWM3.0 Kent Water Meter 3.0" 1 No. 35,810.00 35,810
6.8 NRV KITZ/Imported NRV3 Non Return Valve 3" 1 No. 4,925.00 4,925
6.9 Pressure Gauge JAIN/Imported PGGF Pressure Gauge Glycerin Filled 2.5" Dial 4 No. 1,377.00 5,508
SubTotal: 104,642
7 Fitting & accessiries
7.1 Fittings_Acc JAIN/Imported FAFD Fittings and Accessories for Drip 1 LumpSum 12% 43,190
7.2 Pond NA HU3 Head Unit Fitting 3" 1 Lumpsum 27,475.00 27,475
SubTotal: 70,665
8 Civil Work
8.1 T&B Trenching and Backfilling 940 R. mtr 59.06 55,515
8.2 SB Sign Board [Brick Masonary] 1 LumpSum 7,000.00 7,000
Platform Construction for Head Unit: Size:
8.3 PFCFHU A= 9ftx6ftx2ft (For Filters), 1 LumpSum 14,000.00 14,000
B= 3ftx5ftx2ft (For Pump & Prime Mover)
SubTotal: 76,515
TOTAL PRICE IN PAK RUPEES 2,263,466
9 Service Charges
9.1 SC1 Survey, Design, Transportation, Installation and after sales 12% 264,954
9.2 SC2 Spare Parts Value. 2% 24,438
TOTAL PROJECT COST IN PAK RUPEES 2,552,859

Per Acre Cost (Rs.) 207,549
Total Farmer Share (40% of Total Project Cost) (Rs.) 1,021,143
BOM Version SIAPEP V16.1

8. DESIGN MAP
Note:
1. Map is not to scale.
2. All dimensions are in meters.

9. TERMS & CONDITIONS

10. WARRANTY & CONDITIONS OF USAGE

Syed Usamn Shah - AY5581 Proposal PDF

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Syed Usamn Shah - AY5581 Proposal PDF

Uploaded by

Copyright:

Available Formats

2019

JAFFER AGRO SERVICES (PRIVATE) LIMITED

With kindest regards,

Jaffer Agro Services (Pvt) Ltd

Note: This is an electronic document and does not require signature

1. GENERAL INFORMATION / CROP INFORMATION / ETo and Kc 3

2. WATER SUPPLY AND POWER SOURCE 4

3. DESIGN SHEET INLINE 5

4. HEAD LOSS CALCULATION 6

5. PUMP REQUIREMENT & PUMP CURVE 7

6. PROJECT PRICE SUMMARY 8

9. TERMS & CONDITIONS 11

10. WARRANTY & CONDITIONS OF USAGE 12

Syed Usamn Shah - AY5581 Proposal 3/13 31302190702501 (POT11407)

1. GENERAL INFORMATION / CROP INFORMATION / ETo and Kc

Syed Usman Shah,Farm Village

Tehsil: Tando Allahyar District: Tando Allahyar

Province Sindh Phone. No: 0348-3944439

Land holding (Acre) 50.00 Scheme area (acres) 12.30

Topography (Flat / Undulated) Flat CNIC No: 41306-8552257-5

GPS Coordinates N25 26.334 E68 49.433 Funding Source SIAPEP

(Attach topographic map)

Area Plant Row Age of

Type-I Banana 12.30 1.83 2.44 New

Total / Design Value 12.30

III. EVAPOTRANSPIRATION AND CROP COEFFICIENTS (ETo & Kc)

Syed Usamn Shah - AY5581 Proposal 4/13 31302190702501 (POT11407)

2. WATER SUPPLY AND POWER SOURCE

Soil Type Silty Clay

Available Water Sources Canal

Sanctioned Discharge (LPS) Not Available

Perennial / Non Perennial Not Available

Warabandi (Days) Not Available

Water Availability Hrs/Warabandi Not Available

Volume (m3) Not Available

Depth of Well (ft) N/A

Depth of Water Table from Ground (ft) N/A

Diameter of Well (ft) N/A

Recharge Rate (LPS) N/A

b) Tubewell / Bore well

Discharge Capacity (LPS) N/A

Diameter of Bore (inches) N/A

Depth of Water Table from Ground (ft) N/A

3) Storage/Reservoir Capacity (m3) 2900

Iron (ppm) Not Available

EC (µsemens/cm) Not Available

Distance of water source from field (m) 40

Type of power to be used Diesel Engine

For electricity, type of connection (single/3-phase) N/A

For diesel engine (Make, HP and condition) N/A

Any other source, if any N/A

Syed Usamn Shah - AY5581 Proposal 5/13 31302190702501 (POT11407)

3. DESIGN SHEET INLINE

1 Block area Acres 1.47 1.58 12.30

2 Orchard - Banana Banana

Design reference evapotranspiration,

4 Design Crop factor at maturity, Kc - 1.00 1.00

5 Canopy factor at maturity m 1.00 1.00

6 Plant spacing m 1.83 1.83

7 Row spacing m 2.44 2.44

8 Irrigation system efficiency % 90 90

9 Emitter flow rate LPH 4.00 4.00

10 Emitter spacing m 0.40 0.40