Proposal Approved

2019
PROPOSAL
DRIP IRRIGATION SYSTEM
Sajid Hussain
Project Code: 21104190804401 (POT11576)
JAFFER AGRO SERVICES (PRIVATE) LIMITED

Citi Tower, 33-A, Block 6, P.E.C.H.S, Sharah-e-Faisal
Karachi,
UAN: 111-527-527; Visit us at: www.jaffer.com September 2, 2019
Date: 2-Sep-2019
To:
Deputy Director Agriculture
On farm Water Management
T T Singh
Subject: Submission: Technical & Financial Proposals on High Efficiency Irrigation System
Name of Project : Sajid Hussain (POT11576)
JASPL Design Code : AU5173
Dear Sir:
We here by submit you technical and financial proposal for aforementioned project on High Efficiency Irrigation
System on 12.69 acres for your further necessary verification, onward submission and approval.
This project will be installed and commissioned in 195 Days of Work Order Issuance so you are requested to
mention the same while making request for work order issuance request.
With kindest regards,
Jaffer Agro Services (Pvt) Ltd

Citi Towers, 33-A, Block-6, P.E.C.H.S., Shahrah-e-Faisal, Karachi. 75400
Work: +92 (21)- 343 73 111 (15 lines)
Fax: +92 (21) 343 73 054
UAN 111 527 527
Note: This is an electronic document and does not require signature

Jaffer Agro Services (PVT) Ltd PUNJAB IRRIGATED-AGRICULTURE PRODUCTIVITY IMPROVEMENT PROJECT
TABLE OF CONTENTS
1. GENERAL INFORMATION / CROP INFORMATION / ETo and Kc 3
2. WATER SUPPLY AND POWER SOURCE 4
3. DESIGN SHEET ONLINE 5
4. CONSTRUCTION OF WATER STORAGE TANK FOR HEIS SCHEME UNDER PIPIP 6
5. HEAD LOSS CALCULATION 7
6. PUMP REQUIREMENT & PUMP CURVE 8
7. PROJECT PRICE SUMMARY 9
8. BILL OF MATERIAL 10
9. DESIGN MAP 11
10. TERMS & CONDITIONS 12
11. WARRANTY & CONDITIONS OF USAGE 13
Sajid Hussain - AU5173 Proposal Approved 3/14 21104190804401 (POT11576)

1. GENERAL INFORMATION / CROP INFORMATION / ETo and Kc

I. GENERAL INFORMATION
Chak 331-GB, Pirmahal,

Name of beneficiary: Sajid Hussain Town/ Village/ city:
T.T.Singh
Tehsil: Pir Mahal District: T T Singh
Province Punjab Phone. No: 0341-6876530
Land holding (Acre) 13.50 Scheme area (acres) 12.69
Topography (Flat / Undulated) Flat CNIC No: 33303-6480748-5
GPS Coordinates N30 47.902 E72 20.985 Funding Source PIPIP
(Attach topographic map)

II. CROP INFORMATION
Area Plant Row Age of

Sowing Harvesting
Parameters Crop spacing spacing crop
(acres) Date Date
(m) (m) (years)
Proposed
Block-I Row Crops
Rotation
Sub-Total: I
Type-I Citrus 12.69 4.88 4.88 New

Block-II Orchard
Type-II
Sub-Total: II
Type-I
Block-III Annual Crops
Type-II
Sub-Total: III
Type-I
Block-IV Field Crops
Type-II
Sub-Total: IV
Total / Design Value 12.69
III. EVAPOTRANSPIRATION AND CROP COEFFICIENTS (ETo & Kc)
Month J F M A M J J A S O N D
Eto (mm/d) 1.6 2.5 3.9 5.5 7.2 7.8 6.5 5.8 5.0 3.6 2.2 1.5
KC (Citrus) 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.70
Cf (Citrus) 0.50 0.50 0.50 0.50 0.50 0.50 0.50 0.50 0.50 0.50 0.50 0.50
CWR (Citrus) 0.6 0.9 1.4 1.9 2.5 2.7 2.3 2.0 1.8 1.3 0.8 0.5
#N/A #N/A #N/A #N/A #N/A #N/A #N/A #N/A #N/A #N/A #N/A #N/A #N/A
Select Eto, Kc & Cf as design values for which CWR is maximum. (CWR is a product of Eto, Kc & Cf)

2. WATER SUPPLY AND POWER SOURCE

Other Information
Soil Type Loamy clay
Soil limitation
Available Water Sources Canal
1) Canal
Sanctioned Discharge (LPS) Not Available
Perennial / Non Perennial Not Available
Warabandi (Days) Not Available
Water Availability Hrs/Warabandi Not Available
Volume (m3) Not Available
2) Ground Water
a) Dug Well
Depth of Well (ft) N/A
Depth of Water Table from Ground (ft) N/A
Diameter of Well (ft) N/A
Recharge Rate (LPS) N/A
b) Tubewell / Bore well
Discharge Capacity (LPS) Not Available
Diameter of Bore (inches) Not Available
Depth of Water Table from Ground (ft) Not Available
3) Storage/Reservoir Capacity (m3) 1070
Water Quality
Iron (ppm) Not Available
pH Not Available
EC (µsemens/cm) Not Available
Distance of water source from field (m) Adjacent
Type of power to be used Diesel Engine
For electricity, type of connection (single/3-phase) N/A
For diesel engine (Make, HP and condition) N/A
Any other source, if any N/A

3. DESIGN SHEET ONLINE

S.NO. Parameters Unit Block 1 & 2 Block 3 & 4 Block 5 Total
1 Block area Acres 2.78 2.65 1.84 12.69
2 Orchard - Citrus Citrus Citrus
Design reference evapotranspiration,

3 mm/day 7.80 7.80 7.80
ETo
4 Design Crop factor at maturity, Kc - 0.70 0.70 0.70
5 Plant spacing m 4.88 4.88 4.88
6 Row spacing m 4.88 4.88 4.88
7 Canopy Diameter m 3.90 3.90 3.90
8 Canopy area m2 12.0 12 12
9 Canopy factor at maturity % 50 50 50
10 Irrigation system efficiency % 90 90 90
11 Emitter flow rate LPH 8 NA 8 NA 8 NA

12 No. of Emitter per plant Nos. 6 NA 6 NA 6 NA
13 Total Flow per plant LPH 48 48 48
14 Total no. of emitters per plant Nos. 6 6 6
15 No. of drip lines per row Nos. 2 2 2
16 Irrigation cycle (assume one day) Days 1 1 1
17 Peak daily consumptive use per day mm/d 3.05 3.05 3.05
18 No. of plants /Zone Nos. 472 451 312 2159
19 Drip line length / Zone m 4606 4398 3046 21054
20 Total no. of emitters / Zone Nos. 2833 2706 1874 12952
21 Total flow rate /Zone LPH 22668 21647 14989
22 Application rate mm/hr 2.02 2.02 2.02
23 Operation time / Zone Hrs 1.51 1.51 1.51 7.55
*May be less than 12 hrs per day

4. CONSTRUCTION OF WATER STORAGE TANK FOR

HEIS SCHEME UNDER PIPIP
Input
Description Unit Value
Area Acre 12.69
Total Depth of Pond m 1.83
Output
Description Unit Value
3
Volume of water m 1,070
Z (Slope) 1:2
Base Width (Square) m 22
Top Length (Square) m 30
Effective Depth m 1.52

5. HEAD LOSS CALCULATION

Particular Unit Irrigation Blocks
Block-I Maximum
Lateral Length m 67
Lateral (inside
mm 13.6
diameter )
No. of Emitters Nos. 41
Emitter flow rate LPH 8
Lateral flow rate LPH 330
m/100m 2.09
Head loss in lateral
m 1.40 1.40
Particular Unit Section-I Section-II Section-III Section-IV Total
Sub-mainline (inside diameter) mm 59.8 46.8

Sub-Mainline: length m 20 64
Sub-Mainline: flow rate LPH 11334 8635
m/100 m 1.76 1.69

Sub-Mainline: Head Loss
m 0.35 1.08 1.43
Mainline: Inside diameter mm 85.6
Mainline: length m 94
Mainline: flow rate LPH 22668
m/100 m 1.33
Mainline: Head Loss
m 1.25 1.25
Mainline: Velocity m/s 1.09
Suction line: Inside diameter mm 70
Suction line: length m 3
Suctionline: flow rate LPH 22668
m/100 m 3.55
Suction line: Head Loss
m 0.12 0.12
Delivery line: Inside diameter mm
Delivery line: length m
Deliveryline: flow rate LPH
m/100 m
Delivery line: Head Loss
m
Emitter operating pressure m 10
Elevation difference m 0
Total Head loss: Pipe network m 4
Lateral m 0.1
Mainline m 0.6
Fitting loss
Sub-Mainline m 0.6
Head unit m 0.7
Head loss in filter m 8
Head loss in fertigation system m 6
Head loss in flow meter m 3
Field fitting losses m

Miscellaneous head loss m 2
Pumping lift (Suction) m 3
Pumping lift (Delivery) m 0
Total Dynamic Head: m 40

Note: 1. Lateral head loss may be less than 20% of the emitter operating pressure.
2. Mainline and sub-mainline head loss may be <=1m/100m, and flow velocity<=1.5m/s

6. PUMP REQUIREMENT & PUMP CURVE

PUMP REQUIREMENT
Flow Required (lps) 6.30 Head Required(m) 40 Pump Model KSB 40-160, 2900RPM, 2" x 1.5"
Prime Mover Diesel Engine Prime Mover Eff % 40 Pump Eff% 50 Imp. Dia 166 Horse Power Reqd 17
(Attach pump characteristic curve)
PUMP CURVE

7. PROJECT PRICE SUMMARY
Total Area 12.69Ac
PARTICULARS TOTAL PRICE (Rs.) PER ACRE PRICE (Rs.)

A Total Project Price 1,806,182 142,331
B Government Share (60% Of Total Project Value) 1,083,709 85,399
C Farmer Share (40% Of Total Project Value) 722,473 56,932

8. BILL OF MATERIAL
JAFFER AGRO SERVICES (PVT) LTD. Dated: Monday, September 2, 2019
Name of Customer / Project : Sajid Hussain Area Manager: Affaq Zafar
POT11576 Address: Chak 331-GB, Pirmahal, T.T.Singh Designed By: Muhammad Umar
Contact Number: 0341-6876530 Area (ac): 12.69 Design Code: AU5173
Item Description MAKE MODEL SPECIFICATION Quantity UNIT Unit Price Total Price
1 Pumpset and Prime Mover
1.1 Surface Pump KSB KSB 40/16 KSB Etanorm Pump 40-160, 2900RPM, 2" x 1.5" 1 No. 118,300.00 118,300
1.2 Diesel Engine Chief CDE 20HP SS Chief Diesel Engine 20HP (Self Start) 1 No. 79,056.00 79,056
1.3 Self Start Local SSDE Self Start For Diesel Engine with battery 1 No. 29,900.00 29,900
Base Frame & coupling set for Diesel engine including Belts
1.4 BP_Coupling Local BFDEK41HP20-32 and brackets. (engine & pump on separate frame) (KSB40- 1 No. 23,976.00 23,976
160HP20-32)
SubTotal: 251,232
2 PVC / PE / QC Pipes
2.1 PVC Pipe ISO-4422 RPA090050SGS00600 PVC Pipe 90mm x 5.0kg/cm2 (5.8mtr/length) 185.6 Mtr 207.00 38,419
2.4 PVC Pipe ISO-4422 RPA050063SGS00600 PVC Pipe 50mm x 6.3kg/cm2 (5.8mtr/length) 348 Mtr 98.00 34,104
SubTotal: 122,438
3 Filtration and Fertigation
3.1 Screen Filters JAIN/Imported JPSF12 Jain Super Flow Screen Filter 12m3/hr 1 No. 8,162.00 8,162
3.2 Sand Media JAIN/Imported CM025SM Clean Master Media Filter 25m3/hr 1 SET 66,293.00 66,293
3.3 Disc Filter JAIN/Imported DCLM25 Disclean Filter 25m3/hr - L Type 1 No. 25,311.00 25,311
3.4 Ventury Manifold JAIN/Imported MGGM20150 Fertigation Manifold 2 "x 1.5" 1 No. 9,225.00 9,225
3.5 Ventury Assembly JAIN/Imported VA15 Ventury Assembly Complete 1.5" 1 No. 8,186.00 8,186
3.6 Handle Valve Local HV016L Handle Valve 1.5" No. 907.00 -
3.7 Handle Valve Local HV1 Handle Valve 1" 1 No. 428.00 428
3.8 Gun Metal Valve Local GMV1.5 Gun Metal Valve 1.5" (PN 20) 1 No. 2,009.00 2,009
SubTotal: 119,614
4 Emitting System / Laterals / Sprinklers / Rain Gun and Accessories
4.1 Poly Tube JAIN/Imported PT162-1.2 Drip Poly Tube 16mm - WT 1.2mm (400mtr/roll) 22000 Mtr 33.00 726,000
4.2 Dripper JAIN/Imported JTKP08 J-Turbo Key Plus Dripper 8LPH 13300 No. 16.00 212,800
SubTotal: 938,800
5 Drip Fittings
5.1 TakeOff JAIN/Imported GTOO1613 Poly Grommet Take Off 16mm x 13mm 400 No. 19.00 7,600
5.2 Joiner JAIN/Imported TLJ16 J-Turbo Line Joiner 16mm 200 No. 13.00 2,600
5.3 EndStop JAIN/Imported ES0816 Poly End Stop "8" Shape 16mm 400 No. 14.00 5,600
SubTotal: 15,800
6 Valve System and Monitoring Equipment
6.1 Ball Valve JAIN/Imported BV75HSW PVC Ball Valve 75mm SW with HDPE Seat Ring 4 No. 4,574.00 18,296
6.2 Ball Valve JAIN/Imported BV63HSW PVC Ball Valve 63mm SW with HDPE Seat Ring 1 No. 2,592.00 2,592
6.3 Ball Valve JAIN/Imported BV50 PVC Ball Valve 50mm SW with HDPE Seat Ring No. 2,134.00 -
6.4 ARV JAIN/Imported ARVC100 Air Release valve and Vacuum Breaker (Plastic) 1" 3 No. 1,580.00 4,740
6.5 Flush Valve JAIN/Imported SFV50 Sub Main Flush Valve 50mm 7 No. 191.00 1,337
6.6 Flush Valve JAIN/Imported SFV40 Sub Main Flush Valve 40mm 1 No. 170.00 170
6.7 Water Meter Kent/Elster/Imported KWM2.0 Kent Water Meter 2.0" 1 No. 33,307.00 33,307
6.8 NRV KITZ/Imported NRV2 Non Return Valve 2" 1 No. 2,242.00 2,242
6.9 Pressure Gauge JAIN/Imported PGGF Pressure Gauge Glycerin Filled 2.5" Dial 4 No. 1,377.00 5,508
SubTotal: 68,192
7 Fitting & accessiries
7.1 Fittings_Acc JAIN/Imported FAFD Fittings and Accessories for Drip 1 LumpSum 13% 15,917
7.2 Pond NA HU2 Head Unit Fitting 2" 1 Lumpsum 15,267.00 15,267
SubTotal: 31,184
8 Civil Work
8.1 T&B Trenching and Backfilling 825 R. mtr 59.06 48,723
8.2 SB Sign Board [Brick Masonary] 1 LumpSum 6,000.00 6,000
Plateform Construction for HeadUNit: Size:
8.3 PFCFHU A= 9ftx6ftx2ft (For Filters), 1 LumpSum 14,000.00 14,000
B=3ftx5ftx2ft(For PUMP, Motor)
SubTotal: 68,723
TOTAL PRICE IN PAK RUPEES 1,615,983
9 Service Charges
9.1 Survey Design And Estimation SCSDE Survey,Design and Estimation 1 Lumpsum 16,500.00 16,500
9.2 Transportation SCT1015 Transportation charges for ≥10 to ≥15 acres 1 Lumpsum 29,000.00 29,000
9.3 Installation SCI1213 Installation charges for ≥12 to <13 acres 1 Lumpsum 47,740.00 47,740
9.4 Post Installation SCPIS Post Installation Services 1 LumpSum 6% 96,959
TOTAL PROJECT COST IN PAK RUPEES 1,806,182
Per Acre Cost (Rs.) 142,331
Total Farmer Share (40% of Total Project Cost) (Rs.) 722,473
BOM Version PIPIP V16.1

9. DESIGN MAP
Note:
1. Map is not to scale.
2. All dimensions are in meters.

10. TERMS & CONDITIONS

11. WARRANTY & CONDITIONS OF USAGE

Proposal Approved

Uploaded by

Document Information

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Proposal Approved

Uploaded by

Copyright:

Available Formats

2019

JAFFER AGRO SERVICES (PRIVATE) LIMITED

With kindest regards,

Jaffer Agro Services (Pvt) Ltd

Note: This is an electronic document and does not require signature

1. GENERAL INFORMATION / CROP INFORMATION / ETo and Kc 3

2. WATER SUPPLY AND POWER SOURCE 4

3. DESIGN SHEET ONLINE 5

4. CONSTRUCTION OF WATER STORAGE TANK FOR HEIS SCHEME UNDER PIPIP 6

5. HEAD LOSS CALCULATION 7

6. PUMP REQUIREMENT & PUMP CURVE 8

7. PROJECT PRICE SUMMARY 9

10. TERMS & CONDITIONS 12

11. WARRANTY & CONDITIONS OF USAGE 13

Sajid Hussain - AU5173 Proposal Approved 3/14 21104190804401 (POT11576)

1. GENERAL INFORMATION / CROP INFORMATION / ETo and Kc

Chak 331-GB, Pirmahal,

Tehsil: Pir Mahal District: T T Singh

Province Punjab Phone. No: 0341-6876530

Land holding (Acre) 13.50 Scheme area (acres) 12.69

Topography (Flat / Undulated) Flat CNIC No: 33303-6480748-5

GPS Coordinates N30 47.902 E72 20.985 Funding Source PIPIP

(Attach topographic map)

Area Plant Row Age of

Type-I Citrus 12.69 4.88 4.88 New

Total / Design Value 12.69

III. EVAPOTRANSPIRATION AND CROP COEFFICIENTS (ETo & Kc)

Sajid Hussain - AU5173 Proposal Approved 4/14 21104190804401 (POT11576)

2. WATER SUPPLY AND POWER SOURCE

Soil Type Loamy clay

Available Water Sources Canal

Sanctioned Discharge (LPS) Not Available

Perennial / Non Perennial Not Available

Warabandi (Days) Not Available

Water Availability Hrs/Warabandi Not Available

Volume (m3) Not Available

Depth of Well (ft) N/A

Depth of Water Table from Ground (ft) N/A

Diameter of Well (ft) N/A

Recharge Rate (LPS) N/A

b) Tubewell / Bore well

Discharge Capacity (LPS) Not Available

Diameter of Bore (inches) Not Available

Depth of Water Table from Ground (ft) Not Available

3) Storage/Reservoir Capacity (m3) 1070

Iron (ppm) Not Available

EC (µsemens/cm) Not Available

Distance of water source from field (m) Adjacent

Type of power to be used Diesel Engine

For electricity, type of connection (single/3-phase) N/A

For diesel engine (Make, HP and condition) N/A

Any other source, if any N/A

Sajid Hussain - AU5173 Proposal Approved 5/14 21104190804401 (POT11576)

3. DESIGN SHEET ONLINE

1 Block area Acres 2.78 2.65 1.84 12.69

2 Orchard - Citrus Citrus Citrus

Design reference evapotranspiration,

4 Design Crop factor at maturity, Kc - 0.70 0.70 0.70

5 Plant spacing m 4.88 4.88 4.88

6 Row spacing m 4.88 4.88 4.88

7 Canopy Diameter m 3.90 3.90 3.90

8 Canopy area m2 12.0 12 12

9 Canopy factor at maturity % 50 50 50

10 Irrigation system efficiency % 90 90 90