PROJECT TITLE: 250KWp HyBrid On Grid & Off Grid PV SYSTEM with Battery Back Up

PROJECT OWNER: Abraham Holdings

PROJECT LOCATION: Palawan
BILL OF MATERIALS
Item No. Item Details/Description Qty UoM Unit Price Total Price Supplier
1 Solar Panel
Solar Module 265Wp Japan Solar 265wp-Polycrystalline 1,400 pcs 10,400.00 14,560,000.00 JapanSolar
2 Inverters
Inverter Growatt HPS -50kw Hybrid Inverter 6 pcs 415,200.00 2,491,200.00 SMA
3 Mounting System
Fastening kit FixE size 1 single fastening kit 2,580 sets 15.00 38,700.00 Schletter
Module bearing rail Module bearing rail Solo05 light - 6m 504 pcs. 48.00 24,192.00 Schletter
Bolt M10x25 Bolt M10x25 hexagonal head DIN933 A2 GMB 5,160 pcs. 92.00 474,720.00 Schletter
Flange nut M10 Locking flange nut M10 DIN6923 A4 5,160 pcs. 42.00 216,720.00 Schletter
Click component KlickIn click component for nut M8 2,580 pcs. 12.00 30,960.00 Schletter
Bolt M8x25 Bolt M8x25 hexagonal head DIN912 A2 GMB 2,580 pcs. 11.20 28,896.00 Schletter
Square nut M8 Square nut M8 DIN557 A4 3,096 pcs. 15.00 46,440.00 Schletter
End clamp End clamp 40mm 1,392 pcs. 98.00 136,416.00 Schletter
Middle clamp Middle clamp 31m 1,704 pcs. 32.00 54,528.00 Schletter
3.5mm² THHN/THWN-2 insulated copper wire (green) 1,200 meter 27.00 32,400.00 -
Solar module and mounting rail grounding interconnection
Bolt M6x15 stainless steel c/w nut and locking teeth washer 3,000 pcs. 44.00 132,000.00 -
4 Combiner Box
Enclosure Metal Enclosure (400x300x150)mm 18 sets 9,400.00 169,200.00 -
Cable Gland PG 25, Nylon, Black color 75 pcs. 245.00 18,375.00 -
Cable Gland PG 13.5, Nylon, Black color 150 pcs 156.00 23,400.00 -
Cable Gland PG 10 , Nylon, Black color 100 pcs. 98.00 9,800.00 -
DIN Rail DIN Rail 24 m 1,945.00 46,680.00 -
Fuse Holder Fuse Holder, 1000VDC, DIN Rail Mounted 250 pcs. 25.00 6,250.00 -
Fuse 15A Fuse, 10.3mm x 38mm 1000VDC 200 pcs. 1,123.00 224,600.00 -
DC SPD DC SPD Type 1+2, 1000V, DIN Rail Mounting 54 pcs. 15,640.00 844,560.00 -
6 DC Wiring and Accessories
DC Cable, from PV string to DC Combiner Box DC cable, 6mm² (black) 15,000 m 109.00 1,635,000.00 -
DC Cable, from Combiner box to Inverters DC cable, 10mm² (black) 3,000 m 92.00 276,000.00 -
Grounding Cable 8.0mm² THHN/THWN-2 insulated copper wire (green) 1,800 m 45.00 81,000.00 -
Connector MC4 Connector 125 pairs 125.00 15,625.00 -
Cable tray, metal, galvanized, with vents, for outdoor 100 x 100 x 2400 mm 225 pcs 984.00 221,400.00 -
Grounding Bus Bar Grounding Bus Bar, 8.0mm², 12 slots 25 pcs 8,540.00 213,500.00 -
7 AC Wiring and Accessories
Distribution Panelboard Nema 1, Wall mounted with ground bus 3 unit 18,540.00 55,620.00 Schneider
Equipped with digital statistical KWhr meter 0.00
Circuit Breaker 500AT/250AF 3 pole MCCB, Brand: Square D EZD250 Series 1 unit 15,400.00 15,400.00 Schneider
AC Cable, from DP to Tapping Point AC cable, 100mm² THHN/THWN-2 insulated copper wire (black) 900 m 650.00 585,000.00 Philflex
8 Consumables
Sealants Vulcaseal 50 tubes 56.00 2,800.00 -
Electrical Tape Electrical Tape (red, yellow, blue), 15 rolls each 154 rolls 45.00 6,930.00 -
Shrinkable tubes Shrink tubes, 10mm width (black) 150 m 125.00 18,750.00 -
Shrinkable tubes Shrink tubes, 20mm width (black) 150 m 95.00 14,250.00 -
Cable tie Cable tie, black, 12" 50 pack 15.00 750.00 -
Welding rods Welding rods 100 kg 85.00 8,500.00 -
Cutting wheel Cutting wheel 10 pcs. 4,500.00 45,000.00 -
Cutting disk Cutting disk 30 pcs. 300.00 9,000.00 -
Grinding disk Grinding disk 50 pcs. 115.00 5,750.00 -
Hacksaw blade Hacksaw blade 15 pcs. 45.00 675.00 -
9 Charge Controller and Battery Banks and Coms Controller
SCC MPPT-MUST-100A,150V 25 pcs 75,400.00 1,885,000.00
Cluster Communication Controller 1 lot 349,600.00 349,600.00
Fuel Save Controller 1 lot 244,000.00 244,000.00
10 Civil Works
Excavation 1 lot 225,000.85 225,000.85
Foundation and Footing Work 1 lot 198,000.46 198,000.46
Miscellaneous Materials 1 lot 226,400.15 226,400.15
11 Preliminaries
i. Planning and Engineering Design 1 lot 95,000.00 95,000.00
ii. Project Management 1 lot 454,000.00 454,000.00
iii. Mobilization and Demobilization 1 lot 194,000.00 194,000.00
iv. Transportation & Forwarding 1 lot 654,000.00 654,000.00
v. Testing and Commisioning 1 lot 457,400.87 457,400.87
Sub Total 27,803,389.33
Installation Cost - Roof Mount Installation 4,170,508.40
Gov. VAT 3,336,406.72
Grand Total 35,310,304.45
In Words: Thirty Five Million Three Hundred Ten Thousand Three Hundred Four and 45/100 pesos only.

Terms & Conditions:

i. Warranty of Panels is 3 years product warranty and 10 years performance
ii. Other materials/Equipment is 1 year warranty