Subject Proposed Construction Cost

Project One Storey Residential House

PROPOSED BUDGET
Location
Date Floor Area: 66.00 sqm
Ref Pay Items/Parrticulars Quantity Price Total
1.00 RC FOUNDATION
1.01 2500 psi RC Footing F-1, 250x1200x1200mm 1.44 cum 15,172.32 21,848.14
1.02 2500 psi RC Footing F-2, 250x1000x1000mm 2.50 cum 15,500.80 38,752.01
1.03 2500 psi RC Wall Footing WF-1, 200x400mm 2.48 cum 10,631.48 26,366.08
1.04 2500 psi RC Slab-on-Fill, 100mm thk 6.60 cum 8,020.87 52,937.77
2.00 RC STRUCTURAL FRAME
2.01 3000 psi RC Columns C-1, 200x300mm 3.83 cum 46,104.98 176,489.87
2.02 3000 psi RC Columns C-2, 200x300mm 0.79 cum 48,371.03 38,309.86
2.03 3000 psi RC Roof Beam RB-1, 200x400mm 4.60 cum 37,542.07 172,693.54
2.04 3000 psi FTB-1, 200x400mm 2.48 cum 39,728.66 98,527.06
2.05 3000 psi RC Steps 1.20 cum 13,659.83 16,391.80
3.00 WALL STRUCTURE
3.01 Masonry Wall, 150mm thk 168.00 sqm 645.65 108,469.44
3.02 Masonry Wall, 100mm thk 52.00 sqm 577.15 30,011.87
3.03 PVC, Glass, & Steel Doors, Jambs, & Hardwares 1.00 lot 34,645.00 34,645.00
3.04 Powder Coated Aluminum Framed Windows 105.86 sqft 478.36 50,640.28
4.00 ARCHITECTURAL FINISHES
4.01 Plain Cement Plaster Wall Finish 337.70 sqm 289.04 97,607.37
4.02 Door & Window Sill Finishes 9.74 sqm 633.44 6,166.52
4.03 Concrete Mouldings 17.60 lm 1,019.12 17,936.54
4.04 Cement Topping, 50mm Thk 66.00 sqm 289.04 19,076.36
4.05 Ceramic Tile Finish, 200x200mm Ord White 13.00 sqm 967.57 12,578.40
4.06 Ceramic Tile Finish, 400x400mm Colored 66.00 sqm 1,357.19 89,574.48
5.00 ROOF & CEILING SYSTEM
5.01 Painted Pre-Fabricated Trusses 301.62 kg(s) 103.44 31,199.14
5.02 Painted Roof Framing System (C-Purlins) 120.00 lm 283.54 34,025.28
5.03 Pre-Painted Long Span G.I. Roofing (Rib-Type) & Accessories 66.00 sqm 359.27 23,712.12
5.04 Ceiling Boards & Frames 66.00 sqm 410.57 27,097.78
6.00 ELECTRICAL WORKS
6.01 Electrical Rough-In (Conduits,Wires & Fittings) 174.00 lm 64.44 11,211.83
6.02 Control Panels & Electrical Devices 1.00 lot 11,182.47 11,182.47
7.00 PLUMBING & SANITARY WORKS
7.01 Plumbing & Sanitary Lines 39.00 lm 168.05 6,553.98
7.02 Plumbing & Sanitary Fixtures/Accessories 1.00 lot 9,050.11 9,050.11
7.03 Septic Vault, 1200x1000x2000mm 1.00 unit 16,237.50 16,237.50
7.04 Storm Drainage & Appurtenance 1.00 lot 11,952.98 11,952.98
8.00 PAINTING
8.01 Masonry Wall Surfaces 356.24 sqm 214.05 76,252.62
8.02 Wooden Surfaces 66.00 sqm 352.84 23,287.60
9.00 CLEAN-UP & TURN-OVER
9.01 Clean-up 66.00 sqm 27.40 1,808.40
10.00 TOTAL COST
Proposed Budget 1,392,594.24