A.

RESIDENTIAL BUILDING COSTING

ITEM SCOPE OF WORKS MATERIALS SPECIFICATION QTY
UNIT UNIT AMOUNT
NO.
PRICE
1 GENERAL REQUIREMENTS
1.1 PLANS & PROFESSIONAL FEE
233.11 SQare meter 312.50 72,846.88
1.2 PERMIT & LICENSES
233.11 SQ.M 312.50 72,846.88
1.3 MOBILIZATION/DEMOBILIZATION
1.00 LOT 90,000.00 90,000.00
1.4 TEMPORARY FACILITIES PHONE,BARRACKS,OFFICE &ETC.
1.00 LOT 40,500.0 40,500.00
1.5 FREIGHT CHARGE
1.00 LOT 90,000. 90,000.0
1.6 OVERHEAD SUPERVISION
1.00 LOT 93,600.00 93,600.00

-
2 SITEWORKS AND EARTHWORKS
-
2.1 EXCAVATION AT 0.5M DEEP ONLY
34.03 CU.M 250.00 8,508.60
2.2 BACKFILLING &COMPACTION AT 0.5M DEEP ONLY
113.45 CU,M 812.50 92,176.50
2.3 LAYOUT & STAKING
233.11 SQ.M 37.50 8,741.63
2.4 GRAVEL BASE G-1
11.34 CU.M 2,406.25 27,298.43

-
3 CONCRETE WORKS 3000 PSI
-
3.1 ISOLATED FOOTING
6.48 CU.M 5,997.19 38,861.78
3.2 EXTERIOR STRIP FOOTING
12.69 CU.M 5,997.19 76,115.10
3.3 INTERIOR STRIP FOOTING
9.28 CU.M 5,997.19 55,631.71
3.4 SLAB ON FILL(HORIZONTAL)
11.52 CU.M 5,997.19 69,116.39
3.5 COLUMN
5.13 CU.M 5,997.19 30,765.57
3.6 BEAM
4.35 CU.M 5,997.19 26,116.55
3.7 STAIRS
2.53 CU.M 5,997.19 15,178.40
3.8 SUSPENDED FLOOR SLAB
22.51 CU.M 5,997.19 134,992.19
3.9 CONCRETE WALL
43.91 CU.M 5,997.19 263,342.50
3.10 COUNTER
0.69 CU.M 5,997.19 4,120.97
3.11 ELECTRICAL POST
0.41 CU.M 5,997.19 2,428.86
3.12 SEPTIC TANK
2.09 CU.M 5,997.19 12,522.13
3.13 CATCH BASIN
0.43 CU.M 5,997.19 2,590.79

4 REINFORCEMENT GRADE 33 OR GRADE 40

4.1 ISOLATED FOOTING
454.75 KG 68.30 31,061.19
4.2 EXTERIOR STRIP FOOTING
848.12 KG 68.30 57,929.62

4.3 INTERIOR STRIP FOOTING 619.88

KG 68.30 42,340.14
4.4 SLAB ON FILL(HORIZONTAL) 473.29
KG 68.30 32,327.06
4.5 COLUMN 1,016.74
KG 68.30 69,447.19
4.6 BEAM 1,026.39
KG 68.30 70,106.04
4.7 STAIRS 463.00
KG 68.30 31,624.55
4.8 SUSPENDED FLOOR SLAB 3,198.11
KG 68.30 218,442.62
4.9 CONCRETE WALL 2,079.62
KG 68.30 142,045.81
4.10 WALL OPENING 803.00
KG 68.30 54,847.77
4.11 COUNTER 37.63
KG 68.30 2,569.94
4.12 ELECTRICAL POST (30CM X30CM) 60.00
KG 68.30 4,098.21
4.13 SEPTIC TANK 85.00
KG 68.30 5,805.80
4.14 CATCH BASIN 122.00
KG 68.30 8,333.04
4.15 G. I. WIRE #16 11.00
ROLLS 2,250.00 24,750.00

5 FORMWORKS METAL/STEEL DECK/WOOD FORMWORKS

-
5.1 COLUMN (30CM X20CM) 68.40
SQ.M 350.00 23,940.00
5.2 BEAM (30CM X 30CM) 58.06
SQ.M 350.00 20,322.40
5.3 STAIRS 12.88
SQ.M 350.00 4,508.00
5.4 SUSPENDED FLOOR SLAB STEEL DECK OR EQUAL 180.07
SQ.M 987.50 177,823.08
5.5 CONCRETE WALL 702.58
SQ.M 350.00 245,901.60
5.6 COUNTER 9.16
SQ.M 350.00 3,206.70
5.7 ELECTRICAL POST (30CM X30CM) 5.40
SQ.M 350.00 1,890.00
5.8 SEPTIC TANK 33.12
SQ.M 350.00 11,592.00

-
6 MASONRY
-
6.1 MASONRY RETOUCH 20% OF WALL AREA 202.90
SQ.M 187.50 38,044.28
6.2 FLOOR TOPPING 2" THICK 14.77
CU.M 5,997.19 88,555.07
6.3 WINDOW & DOOR SILL 2" X 4" CONCRETE 189.80
L.M 275.00 52,195.00
6.4 CANOPY 1.65
CU.M 5,997.19 9,913.35

-
7A PLUMBING WORKS FIT OUT
7.1 CLEAN WATER LINE 1.00
LOT 111,250.00 111,250.00
7.2 SANITARY LINE NELTEX ORANGE PIPES OR EQUAL 1.00
LOT 123,750.00 123,750.00
7.3 WATER CLOSET /LAVATORY + MATERIALS BUDGET (PHP 20,000)
FAUCET/SOAP + TISSUE HOLDER
3.00
SETS 26,875.00 80,625.00
7.4 SHOWER HEAD/VALVE MATERIALS BUDGET (PHP5000) 4.00
SETS 8,125.00 32,500.00
7.5 SINK MATERIALS BUDGET (PHP 5000) 2.00
PC 7,500.00 15,000.00
7.6 SINK FAUCET MATERIALS BUDGET (PHP 2000) 2.00
PC 3,500.00 7,000.00
7.7 HOSEBIBB MATERIALS BUDGET (PHP 250) 2.00
PC 750.00 1,500.00
7.8 MULTI POINT WATER HEATER MATERIALS BUDGET (PHP 12,000) 3.00
SETS 16,250.00 48,750.00
7.9 BATH TUB MATERIALS BUDGET (PHP 25,000) 1.00
SET 33,125.00 33,125.00

7.10 1HP PRESSURE PUMP + 82 GAL STAINLESS MATERIALS BUDGET (PHP 35,000)
PRESSURE TANK
1.00 SET 37,500.00 37,500.00

-
8.00 ELECTRICAL WORKS FIT OUT
1.00 LOT 482,557.10 482,557.10
CONDUITS NELTEX ORANGE PIPES OR EQUAL
UTILITY BOX
JUNCTION BOX
PANEL BOARD
OUTLET PANASONIC
SWITCHES PANASONIC
PINLIGHT (MATERIALS BUDGET PHP500)
CENTER LIGHT (MATERIALS BUDGET PHP1,200)
WALL LAMP (MATERIALS BUDGET PHP1,200)

9 METAL WORKS
9.1 WINDOW GRILLS EXTERIOR
17.40 SQ.M 2,097.89 36,503.25
9.2 STAIR RAILINGS STEEL
7.12 SQ.M 2,097.89 14,936.96
9.2 BACLONY RAILINGS STEEL
63.06 SQ.M 2,097.89 132,292.82
9.3 SPIRAL STAIRS STEEL
1.00 SET 43,750.00 43,750.00

-
10 THERMAL AND MOISTURE PROTECTION
-
10.1 DAMPROOFING 3MM THK POLYETHYLENE SHEET
115.25 SQ.M 37.50 4,321.80

-
11 CEILING FINISHES
-
11.1 INTERIOR CEILING 12MM THHK GYPSUM BOARD ON METAL
FRAMING 160.87 SQ.M 712.50 114,622.73
11.2 CEILING EAVES 4.5MM FICEMBOARD ON METAL FRAMING
21.00 SQM 712.50 14,962.50
11.3 PVC AIR VENT
2.00 PCS 687.50 1,375.00
11.4 DRYWALL 4.5MM FICEMBOARD ON METAL FRAMING
- SQM - -
11.5 COVE CEILING 12MM THHK GYPSUM BOARD ON METAL
FRAMING 49.37 SQM 712.50 35,174.70

-
12 WATERPROOFING
-
12.1 WATERPROOFING 2ND FLR T&B,BALCONY AND ROOF DECK
126.65 SQM 375.00 47,493.00

-
13 PAINTING AND VARNISHING
-
13.1 MASONRY SURFACE BOYSEN OR EQUAL
834.44 SQM 375.00 312,915.00
13.3 FLAT PAINT FINISH BOYSEN OR EQUAL
231.24 SQM 375.00 86,715.75
13.4 WOODEN SURFACE BOYSEN OR EQUAL
59.49 SQM 375.00 22,309.88
13.5 METAL SURFACE BOYSEN OR EQUAL
87.58 SQM 375.00 32,842.50

-
14 FLOOR FINISHES
-
14.1 FLOOR TILES CERAMIC TILES BUDGET PHP120 PER
60CMX60CM TILES
295.32 SQM 683.33 201,803.37
14.2 ADHESIVE CEMENT ABC OR EQUAL
295.32 SQM 110.42 32,608.47

14.3 TILE GROUT ABC OR EQUAL 295.32

SQM 83.33 24,610.17
14.2 KITCHEN COUNTER TOP GRANITE CHINA 15.08
SQM 5,625.00 84,847.50

-
15 WALL FINISHES
-
15.1 WALL TILES CERAMIC TILES BUDGET PHP120 PER
60CMX60CM TILES (AT 1.8METER HEIGHT) 59.40
SQM 683.33 40,590.00
OR PHP30 PER 30CMX30CM
-
15.2 ADHESIVE CEMENT ABC OR EQUAL 60.30
SQM 110.42 6,658.13
15.3 TILE GROUT ABC OR EQUAL 60.30
SQM 83.33 5,025.00

-
15.2 DECORATIVE STONES CERAMIC TILES BUDGET PHP120 PER
60CMX60CM TILES 27.30
SQM 770.83 21,043.75

-
16 DOORS
-
16.1 D1 (1.2M X 2.1M) METAL DOOR 1.00
SET 8,750.00 8,750.00
16.2 D2 (0.8M X 2.1M) METAL DOOR 9.00
SETS 8,750.00 78,750.00
16.3 D3 (0.7M X 2.1M) METAL DOOR 3.00
SETS 8,750.00 26,250.00

-
17 DOORS FIXTURE HAFELE OR EQUAL
-
17.1 DOOR HINGES 26.00
SETS 412.50 10,725.00
17.2 DOOR KNOB(LEVER TYPE) 12.00
SETS 812.50 9,750.00
17.3 MAIN DOOR LOCK SET 1.00
SETS 1,562.50 1,562.50
17.4 DEAD LOCK 1.00
SETS 562.50 562.50
17.5 DOOR STOPPER 14.00
PCS 156.25 2,187.50

-
18 CARPENTRY
-
18.1 BASEBOARDS 1" X 3" 141.31
LM 203.75 28,791.91
18.2 CORNICE 1" X 3" 141.31
LM 203.75 28,791.91
18.3 STAIR THREAD SOLID WOOD 23.00
PCS 1,918.80 44,132.40
18.4 STAIR HAND RAIL SOLID WOOD 7.32
LM 399.75 2,926.17
18.5 STAIR POST SOLID WOOD 4.00
PCS 1,950.00 7,800.00
18.6 BEDROOM CLOSET BUDGET PER SET (PHP25,000) 2.00
PCS 31,250.00 62,500.00
18.7 KITCHEN CABINET BUDGET PER SET (PHP60,000) 1.00
PCS 67,500.00 67,500.00

-
19 WINDOWS UPVC FRAME W/ SINGLE PANE CLEAR GLASS
-
19.1 W1 (0.4M X 1.8M) 9.00
SETS 5,400.00 48,600.00
19.2 W2 (1.6M X 1.2M) 1.00
SETS 14,400.00 14,400.00
19.3 W3 (1.2M X 0.9M) 1.00
SETS 6,000.00 6,000.00
19.4 W4 (0.6M X 0.4M) 2.00
SETS 2,000.00 4,000.00
19.5 W5 (1.2M X 1.2M) 6.00
SETS 6,000.00 36,000.00
19.6 W6 (1.6M X 0.4M) 1.00
SETS 4,000.00 4,000.00

EXCLUDED ITEM
DEEPWELL PERMANENT ELECTRIC CONNECTION
SOIL BORING TEST(OPTIONAL) TRANSFORMER IF REQUIRED
BOND AND INSURANCE AIRCON UNITS
FURNITURES GENERATOR IF REQUIRED
APPLIANCES

RESIDENTIAL BUILDING
COST: 5,586,861.55

TOTAL SQUARE METER 233.11

PRINCE
RANGE PER SQUARE METER 23,966.63

B. SITE DEVELOPMENT, FENCE & GATE

ITEM SCOPE OF WORKS MATERIALS SPECIFICATION QTY
UNIT UNIT AMOUNT
NO.
PRICE
1 SITEWORKS AND EARTHWORKS
2.1 EXCAVATION AT 0.5M DEEP ONLY
70.00 CU.M 250.00 17,500.00
2.2 BACKFILLING &COMPACTION AT 0.5M DEEP ONLY
280.50 CU,M 812.50 227,906.25
2.3 GRAVEL BASE G-1
6.00 CU.M 2,406.25 14,437.50

-
3 CONCRETE WORKS 3000 PSI
-
3.1 ISOLATED FOOTING
6.30 CU.M 5,997.19 37,782.28
3.2 EXTERIOR STRIP FOOTING
12.60 CU.M 5,997.19 75,564.56
3.3 SLAB ON FILL(HORIZONTAL)
9.00 CU.M 5,997.19 53,974.69
3.4 COLUMN
5.10 CU.M 5,997.19 30,603.65
3.5 CONCRETE WALL
13.14 CU.M 5,997.19 78,803.04

-
4 REINFORCEMENT GRADE 33 OR GRADE 40
-
4.1 ISOLATED FOOTING
464.23 KG 68.30 31,708.29
4.2 EXTERIOR STRIP FOOTING
466.20 KG 68.30 31,843.13
4.3 SLAB ON FILL(HORIZONTAL)
246.40 KG 68.30 16,830.00
4.4 COLUMN
785.55 KG 68.30 53,655.67
4.9 CONCRETE WALL
777.89 KG 68.30 53,132.53
4.15 G. I. WIRE #16
3.00 ROLLS 2,250.00 6,750.00

5 FORMWORKS METAL/STEEL DECK/WOOD FORMWORKS

-
5.1 COLUMN (30CM X20CM)
60.48 SQ.M 350.00 21,168.00
5.2 CONCRETE WALL METAL FORMWORKS
262.80 SQ.M 350.00 91,980.00

-
6.00 ELECTRICAL WORKS FIT OUT
1.00 LOT 81,250.00 81,250.00
CONDUITS NELTEX ORANGE PIPES OR EQUAL
UTILITY BOX

OUTLET PANASONIC
WALL LAMP (MATERIALS BUDGET PHP1,200)

7 METAL WORKS
7.1 CAR GATE STEEL 6.30 SQ.M
4,370.60 27,534.78
7.2 PEDESTRIAN GATE STEEL 1.80 SQ.M
4,370.60 7,867.08
7.3 FENCE RAILINGS STEEL 58.95 SQ.M
2,097.89 123,670.50

8 PAINTING AND VARNISHING

8.1 MASONRY SURFACE BOYSEN OR EQUAL 323.28 SQM
375.00 121,230.00
8.2 METAL SURFACE BOYSEN OR EQUAL 67.05 SQM
375.00 25,143.75

SITE DEVELOPMENT,FENCE & GATE COST:

1,230,335.69

TOTAL AMOUNT:
6,817,197.25
VALIDITY OF OFFER IS : 7 DAYS

PAYMENT:
30% DOWN PAYMENT
70% PROGRESS BILLING