BILL OF MATERIALS AND COST ESTIMATES

PROJECT : PROPOSED TWO-STOREY RESIDENTIAL HOUSE

LOCATION DIADI, NUEVA VIZCAYA
OWNER MR. & MRS LORENZO DAMAYON

SUMMARY

MASONRY WORKS PHP

CEILING WORKS PHP
TILE WORKS PHP
PAINTING WORKS PHP
PLUMBING WORKS PHP
ELECTRICAL WORKS PHP
DOORS AND WINDOWS PHP

TOTAL MATERIAL COST: Php

TOTAL LABOR COST: Php

TOTAL DIRECT COST: Php

TOTAL INDIRECT COST: Php

TOTAL CONTINGENCY: Php

GRAND TOTAL: Php

PREPARED BY:

RICO G. EDURESE,CE,REA,REB
PRC NO. : 0057886
PTR NO. : 2832289
DATE : 9/4/19
PLACE ISSUED : Santiago City
ST ESTIMATES
PROJECT : PROPOSED TWO-STOREY RESIDENTIAL HOUSE
LOCATION DIADI, NUEVA VIZCAYA
OWNER MR. & MRS LORENZO DAMAYON

MASONRY WORKS
QUANTITY UNIT DESCRIPTION UNIT COST
43,393.00 133 BAGS PORTLAND CEMENT Php
54,750.00 14.7 mᶟ WASH SAND Php
116,722.00 798 GAL WATER Php
438,909.00 SUB TOTAL
18,558.00
4,677.00 CEILING WORKS
349,837.50
QUANTITY UNIT DESCRIPTION UNIT COST
57 PCS 1/4" PLYWOOD Php
224 PCS 2"X 2" X 10' GOOD LUMBER Php
15 KGS 4" COMMON NAILS Php
5 KGS 1-1/2" FINISHING NAILS Php

SUB TOTAL
1,026,846.50
TILE WORKS
410,738.60
QUANTITY UNIT DESCRIPTION UNIT COST
1,437,585.10
317 PCS 60cm x 60cm FLOOR TILES Php
622 PCS 40cm x 40cm FLOOR TILES Php
258,765.32
PCS 30cm x 30cm FLOOR TILES Php
497 PCS 20cm x 30cm WALL TILES Php
50,890.51
57 BAGS PORTLAND CEMENT Php
15 BAGS TILE ADHESIVE Php
1,747,240.93 6.3 mᶟ WASH SAND Php
47 PACKS TILE GROUT Php
342 GAL WATER Php
SUB TOTAL
NTIAL HOUSE PROJECT : PROPOSED TWO-STOREY RESIDENTIA
LOCATION DIADI, NUEVA VIZCAYA
OWNER MR. & MRS LORENZO DAMAYON

UNIT COST AMOUNT QUANTITY UNIT

235.00 Php 31,255.00 3 SETS
500.00 Php 7,350.00 3 SETS
6.00 Php 4,788.00 1 PCS
SUB TOTAL Php 43393 1 SET
3 SETS
5 SETS

UNIT COST AMOUNT

350.00 Php 19,950.00
150.00 Php 33,600.00 PAINTING WORKS
60.00 Php 900.00
60.00 Php 300.00 QUANTITY UNIT
55 GAL
70 PAIL
SUB TOTAL Php 54,750.00 20 PAIL
15 GAL
170 GAL
50 PAIL
UNIT COST AMOUNT 25 PAIL
120.00 Php 38,040.00 10 PCS
55 34,210.00 4 PCS
Php - 4 PCS
30.00 Php 14,910.00 6 GAL
240.00 Php 13,680.00 3 m²
200.00 Php 3,000.00
600.00 Php 3,780.00 ELECTRICAL WORKS
150.00 Php 7,050.00
6.00 Php 2,052.00 QUANTITY UNIT
SUB TOTAL Php 116,722.00 1 PCS
8 PCS
15 PCS
24 PCS
: PROPOSED TWO-STOREY RESIDENTIAL HOUSE
DIADI, NUEVA VIZCAYA
MR. & MRS LORENZO DAMAYON

DESCRIPTION UNIT COST AMOUNT

WATER CLOSET 2,500.00 Php 7,500.00
LAVATORY 2,800.00 Php 8,400.00
KITCHEN SINK 350.00 Php 350.00
K.S. FAUCET 148.00 Php 148.00
SHOWER VALVE 520.00 Php 1,560.00
FLOOR DRAIN 120.00 Php 600.00
SUB TOTAL Php 18,558.00

DESCRIPTION UNIT COST AMOUNT

NEUTRALIZER Php 408.00 Php 22,440.00
PRIMER(SEMI GLOSS LATEX) Php 2,284.00 Php 159,880.00
PRIMER(FLAY WALL ENAMEL) Php 2,168.00 Php 43,360.00
GLAZING PUTTY Php 554.00 Php 8,310.00
CONCRETE PUTTY Php 271.00 Php 46,070.00
LATEX PAINT Php 1,932.00 Php 96,600.00
ENAMEL PAINT Php 2,397.00 Php 59,925.00
ROLLER BRUSH Php 41.00 Php 410.00
3" PAINT BRUSH Php 54.00 Php 216.00
4" PAINT BRUSH Php 78.00 Php 312.00
PAINT THINNER Php 210.00 Php 1,260.00
SAND PAPER Php 42.00 Php 126.00
SUB TOTAL Php 438,909.00

DESCRIPTION UNIT COST AMOUNT

PANEL BOARD Php 600.00 600.00
CIRCUIT BREAKER Php 240.00 1,920.00
SWITCH Php 83.00 1,245.00
C.O. COVER Php 38.00 912.00
SUB TOTAL Php 4,677.00
PROJECT : PROPOSED TWO-STOREY RESIDENTIAL HOUSE
LOCATION DIADI, NUEVA VIZCAYA
OWNER MR. & MRS LORENZO DAMAYON

DOORS AND WINDOWS

QUANTITY UNIT DESCRIPTION UNIT COST

1 PCS MAIN DOOR SET (3mX4.5m) Php 50,625.00
6 PCS 0.8mx2.1m WOOD DOOR W/ JA Php 10,000.00
1 PCS 2mx2.1m ALUMINUM SLIDING Php 15,750.00
0 PCS 1mx2.1m ALUMINUM SCREEN DPhp
1 PCS 0.8mx2.1m ALUMINUM SCREENPhp 6,300.00
3 PCS PVC DOOR Php 1,500.00
8 PCS 1mx1.2m ALUMINUM SLIDING Php 4,500.00
1 PCS 2.4mx4.45m ALUMINUM FIXED Php 40,050.00
2 PCS 2.4mx3.8m ALUMINUM FIXED Php 34,200.00
4 PCS 1mx2m ALUMINUM FIXED WIN Php 7,500.00
1 PCS 0.5mx2m ALUMINUM SLIDING Php 3,750.00
3 PCS 0.6mx0.6m ALUMINUM AWNIN Php 1,350.00
1 PCS 0.5mx1.5m ALUMINUM FIXED Php 2,812.50
1 PCS 2.3mx3.2m ALUMINUM FIXED Php 27,600.00
SUB TOTAL Php
AMOUNT
50,625.00
60,000.00
15,750.00
-
6,300.00
4,500.00
36,000.00
40,050.00
68,400.00
30,000.00
3,750.00
4,050.00
2,812.50
27600.00
349,837.50