LATORRE BUILDERS AND CONSTRUCTION

No. 400 Real St., Tacloban City, Leyte

Tel. Nos. (053) 325-3818 / 325-8141
CONSTRUCTION SCHEDULE & PROGRESS CURVE

Name of Project: Construction of CR at Multi-Purpose Hall Duration : 30 CD

Duration, CD
Item No. Scope of Work Amount %
1 5 6 10 11 15 16 20
A
1 Removal of Existing Vinyl Floor Tiles 3,150.00 100 c
c
2 Removal of Existing Floor & Wall Tiles @ CR 945.00 o
m
p
3 Removal of Existing Water Closet & Lavatory 630.00 l
i
4 Tiles Installation, Water Closet, Lavatory 235,859.40 s
h
m
5 Shower Set Installation, Door Installation, 27,846.00 e
n
Overhead Cabinet, Towel Bar 0 t
Total Project Cost, (PhP) Prepared by:
268,430.40 1st Quarter 2nd Quarter 3rd Quarter 4th Quarter
PLANNED
Noel T. Latorre
% accomplishment 12 55 25 8
Proprietor/Manager12 67 92 100
Cumulative
ACTUAL
LATORRE BUILDERS AND CONSTRUCTION
% accomplishment
No. 400 Real St., Tacloban City, Leyte
Cumulative
Tel. Nos. (053) 325-3818 / 325-8141
CONSTRUCTION SCHEDULE & PROGRESS CURVE
Name of Project: Construction of CBMA Entrepreneural Kiosk Duration: 20 CD
 Duration, CD
Item No. Scope of Work Amount 1 5 6 10 11 15 16 20
c
1 Roofing Works 44,344.32 100
o
2 Window Works 9,344.00
m
p
3 Door 4,224.00
l
4 Plywood Walls Prepared by: 19,476.48 i
5 4" CHB Works 34,871.04 s
6 4" Concrete Flooring Noel T. Latorre 26,368.00 h
7 Column Footing Proprietor/Manager 11,851.15 m
8 Filling Works (Perimeter Walk) 25,088.00 e
9 Concrete Slab (Perimeter Walk) 15,052.80 n
10 Painting 12,428.80
LATORRE BUILDERS AND CONSTRUCTION 0 t
Total Project Cost, (PhP) 203,048.59
No. 400 Real St.,1st QuarterCity, Leyte2nd Quarter
Tacloban 3rd Quarter 4th Quarter
PLANNED Tel. Nos. (053) 325-3818 / 325-8141
% accomplishment
CONSTRUCTION 12
SCHEDULE & PROGRESS CURVE 55 25 8
12 67 92
Cumulative
Name of Project: Construction of ESSU-AREC Building Duration: 72 CD100
ACTUAL
% accomplishment
Cumulative
 Prepared by:

Noel T. Latorre
Proprietor/Manager
Duration, CD
Item No. Scope of Work Amount 1 18 19 36 37 54 55 72 s
1 Earthworks 178,691.48 100
2 Form Works & False Work 67,982.24
h
3 R.C. Works 130,943.70 m
4 Masonry Works 235,231.91 e
5 Roof Structure 259,705.01
6 Slab on Fill 59,990.63
n
7 Doors & Windows 111,012.00 t
Total Project Cost, (PhP) 1,043,556.97 1st Quarter 2nd Quarter 3rd Quarter 4th Quarter
PLANNED
% accomplishment 14 18.25 33 34.75
Cumulative 14 32.25 65.25 100
ACTUAL
% accomplishment
Cumulative
 LATORRE BUILDERS AND CONSTRUCTION
No. 400 Real St., Tacloban City, Leyte
Tel. Nos. (053) 325-3818 / 325-8141 *

CONSTRUCTION SCHEDULE & PROGRESS CURVE

Name of Project: Construction of 1-Unit, 2-Classroom Building Duration : 90 CD

Location: ESSU-Can-avid
Duration, CD
%
Item No. Scope of Work Amount 1 22 23 45 46 67 68 90

1 Clearing and Grubbing 14,240.80 100 A

c
2 Layout/Excavation Works 36,021.60 c
3 Scaffolding Works/Formworks 221,056.63 o
4 Roofing/Roof Framing Works 425,606.65 m
p
5 Concrete/RC Works 592,468.14 l
6 CHB Walling Works 194,348.78 i
s
7 Doors & Windows 156,394.50 h
8 Plastering Works 128,777.52 m
e
9 Filling Works 151,817.10 n
10 Electrical works 60,332.68 0 t
Total Project Cost, (PhP) 1,981,064.40 1st Quarter 2nd Quarter 3rd Quarter 4th Quarter
PLANNED
% accomplishment 20.57 28.4 31.21 19.82
Cumulative 20.57 48.97 80.18 100
ACTUAL
% accomplishment
Cumulative

Prepared by:

Noel T. Latorre
Proprietor/Manager
 LATORRE BUILDERS AND CONSTRUCTION
No. 400 Real St., Tacloban City, Leyte
Tel. Nos. (053) 325-3818 / 325-8141

CONSTRUCTION SCHEDULE & PROGRESS CURVE

Name of Project: Construction of Concrete Walkway from Engineering Bldg. to AREC Bldg. and Duration : 26 CD
to Administration Bldg.
%
Duration, CD A
c
Item No. Scope of Work Amount 1 6 7 12 13 18 19 26 c
o
1 Stake-out and Excavation 24,014.18 100 m
2 Masonry Works 153,039.01 p
l
3 Embankment 111726.71 i
s
4 Portland Cement Concrete Pavement 75,926.35 h
m
5 Shoulder 8,391.90 0 e
n
Total Project Cost, (PhP) 373,098.15 1st Quarter 2nd Quarter 3rd Quarter 4th Quarter t
PLANNED
% accomplishment 12 35 38 15
Cumulative 12 47 85 100
ACTUAL
% accomplishment
Cumulative

Prepared by:

Noel T. Latorre
Proprietor/Manager
 LATORRE BUILDERS AND CONSTRUCTION
No. 400 Real St., Tacloban City, Leyte
Tel. Nos. (053) 325-3818 / 325-8141

CONSTRUCTION SCHEDULE & PROGRESS CURVE

Name of Project: Completion of AREC Building

Location: ESSU Main Campus, Borongan City
Duration, 28 CD
Item No. Scope of Work Amount 1 7 8 14 15 21 22 28 %

1 Concreting of Yard 66,339.19 100 A

c
2 Tile Works 77,816.75 c
o
3 Ceiling Works 68,294.52 m
p
l
4 Plumbing Works 56,826.00 i
s
5 GI Railings 77,322.75 h
m
6 Plastering of Retaining Wall 29,097.50 e
n
7 Painting Works 48,786.41 0 t

Bid Amount, (PhP) 424,483.12 1st Quarter 2nd Quarter 3rd Quarter 4th Quarter
PLANNED
% accomplishment 54.58 28.47 9.64 7.31
Cumulative 54.58 83.05 92.69 100
ACTUAL
% accomplishment
Cumulative

Prepared by:

Noel T. Latorre
Proprietor/Manager
 LATORRE BUILDERS AND CONSTRUCTION
No. 400 Real St., Tacloban City, Leyte
Tel. Nos. (053) 325-3818 / 325-8141

CONSTRUCTION SCHEDULE & PROGRESS CURVE

Name of Project: Construction of Worship Building, Phase 1

Location: ESSU Main Campus, Borongan City
Duration, 28 CD
Item No. Scope of Work Amount 1 7 8 14 15 21 22 28 %

1 Layout & Excavation 28,197.25 100 A

c
2 Formworks & Scaffoldings 398,617.31 c
o
3 Column Footings 86,839.01 m
p
l
4 Reinforced Concrete Columns 176,074.78 i
s
5 Reinforced Concrete Beams 267,956.50 h
m
6 Reiforced Concrete Slab & Gutter 396,155.62 e
n
7 Roofing System 623,618.25 0 t

Bid Amount, (PhP) 1,977,458.72 1st Quarter 2nd Quarter 3rd Quarter 4th Quarter
PLANNED
% accomplishment 54.58 28.47 9.64 7.31
Cumulative 54.58 83.05 92.69 100
ACTUAL
% accomplishment
Cumulative

Prepared by:

Noel T. Latorre
Proprietor/Manager
 Prepared by:

Noel T. Latorre
Proprietor/Manager
 LATORRE BUILDERS AND CONSTRUCTION
No. 400 Real St., Tacloban City, Leyte
Tel. Nos. (053) 325-3818 / 325-8141

CONSTRUCTION SCHEDULE & PROGRESS CURVE

Name of Project: Construction of Worship Building, Phase 1

Location: ESSU Main Campus, Borongan City
Duration, 70 CD
Item No. Scope of Work Amount 1 17 18 35 36 52 53 70 %

1 Layout & Excavation 28,197.25 100 A

c
2 Formworks & Scaffoldings 398,617.31 c
o
3 Column Footings 86,839.01 m
p
l
4 Reinforced Concrete Columns 176,074.78 i
s
5 Reinforced Concrete Beams 267,956.50 h
m
6 Reiforced Concrete Slab & Gutter 396,155.62 e
n
7 Roofing System 623,618.25 0 t

Bid Amount, (PhP) 1,977,458.72 1st Quarter 2nd Quarter 3rd Quarter 4th Quarter

PLANNED

% accomplishment 32.97 21.03 20.2 25.8

Cumulative 32.97 54.00 74.2 100

ACTUAL

% accomplishment

Cumulative

Submitted by:

Noel T. Latorre
Proprietor/Manager
 Noel T. Latorre
Proprietor/Manager

NETWORK DIAGRAM - CPM

1 2

3 5 6 7 8

DURATION:

ACTIVITIES

A-
B-
C-
D-
E-
F-
G-
 LATORRE BUILDERS AND CONSTRUCTION
No. 400 Real St., Tacloban City, Leyte
Tel. Nos. (053) 325-3818 / 325-8141

CONSTRUCTION SCHEDULE & PROGRESS CURVE

Name of Project: Construction of Perimeter Fence Along National Road - Phase 1

Location: ESSU Salcedo Campus
Duration, 80 CD
Item No. Scope of Work Amount 1 20 40 60 80

1 Clearing & Grubbing 4,459.10 100 %

2 Excavation 45,902.50 A
c
3 Formworks and Scaffolding 103,215.05 c
o
4 Concreting Works 433,023.20 m
p
l
5 Masonry Works 479,195.87 i
s
6 Steel Works 303,218.80 h
m
7 Electrical Works 53,758.39 e
n
8 Painting Works 66,997.98 0 t

Bid Amount, (PhP) 1,489,770.89 1st Quarter 2nd Quarter 3rd Quarter 4th Quarter

PLANNED

% accomplishment 10.31 23.17 25.59 40.93

Cumulative 10.31 33.48 59.07 100

ACTUAL

% accomplishment

Cumulative

Submitted by:

Noel T. Latorre
Proprietor/Manager
 Noel T. Latorre
Proprietor/Manager
 153,576.65 10.31
309,302.29
35,838.93
345,141.21 23.17
123,720.91
17,919.46
239,597.94
381,238.31 25.59
239,597.94
303,218.80
66,997.98
609,814.72 40.93
1,489,770.89 100.00
 LATORRE BUILDERS AND
CONSTRUCTION
No. 400 Real St., Tacloban City, Leyte
Tel. Nos. (053) 325-3818 / 325-8141

CONSTRUCTION SCHEDULE & PROGRESS CURVE

Name of Project: Rehabilitation of COED Faculty Room

Location: ESSU Main Campus, Borongan City
Duration, 36 CD
Item No. Scope of Work Amount 1 9 10 18 19 27 28 36
%
1 Concrete and Reinforced Concrete Works 91,399.23 100
A
c
2 Masonry Works 146,422.51 c
o
3 Plumbing Works 42,211.00 m
p
4 Tile Works 157,807.07 l
i
5 Doors and Windows 147,738.50 s
h
m
6 Painting Works 53,154.82 e
n
7 Electrical Works 48,623.35 0 t

Bid Amount, (PhP) 687,356.48 1st Quarter 2nd Quarter 3rd Quarter 4th Quarter

PLANNED

% accomplishment 11.97 22..63 40.47 24.93

Cumulative 11.97 34.60 75.07 100.00

ACTUAL

% accomplishment

Cumulative

Submitted by:

Noel T. Latorre
Proprietor/Manager
 11.97 82,259.31 Q1
34.60 22.63 155,562.43 Q2 280,032.74
75.07 40.47 278,189.12 Q3 112,719.34
100.00 24.93 171,345.62 Q4 #REF!
100.00 687,356.48 #REF!
45,087.73
#REF!

#REF!
53,154.82
16.66667 33.3333333333 #REF!
#REF!
#REF!
 LATORRE BUILDERS AND CONST
No. 400 Real St., Tacloban City,
Tel. Nos. (053) 325-3818 / 325-

CONSTRUCTION SCHEDULE & PROGRE

Name of Project: Construction of Perimeter Fence Along National Road - Phase 1

Location: ESSU Salcedo Campus
Du
Item No. Scope of Work Amount 1 14 15

102(1) Unsuitable Excavation 174,101.63

404(1)a Reinforcing Steel 85,395.70
405(1)a2 Structural Concrete 1,122,511.54
B.5. Project Billboard/Signboard 5,403.38
B.7. Occupational Safety & Health Program 72,394.80
Bid Amount, (PhP) 1,459,807.05 1st Quarter 2nd Quarter

PLANNED

% accomplishment 16.2 30.06

Cumulative 16.2 46.26

ACTUAL

% accomplishment

Cumulative

Submitted by:

Noel T. Latorre
Proprietor/Manager
 UILDERS AND CONSTRUCTION
0 Real St., Tacloban City, Leyte
os. (053) 325-3818 / 325-8141

CHEDULE & PROGRESS CURVE

Duration, 80 CD
m
28 29 42 43 56 p
100
l
i
s
h
m
e
n
0 t
2nd Quarter 3rd Quarter 4th Quarter

30.06 26.87 26.87

46.26 73.13 100

Submitted by:

Noel T. Latorre
oprietor/Manager
174,101.63
38,816.23 7,763.25

5403.38
18098.7 1292.7642857143
236,419.94 16.20

46,579.47
374,170.51
18098.7
438,848.69 30.06

374,170.51
18098.7
392,269.21 26.87

26.87
100.00
 LATORRE BUILDERS AND CONSTRUCTION
No. 400 Real St., Tacloban City, Leyte
Tel. Nos. (053) 325-3818 / 325-8141

CONSTRUCTION SCHEDULE & PROGRESS CURVE

Name of Project: Construction of Perimeter Fence

Physical Target: 285.15 ln.m.
Location: Demo Farm, Brgy. San Miguel, Balangiga, E. Samar

Duration, 40 CD
Item No. Scope of Work Amount 1 10 11

1 Structural Excavation 64,235.21

2 Backfilling 29,796.00
3 Concrete Works (to include concrete 353,504.71
pouring, installation of barb wire and gate)
Bid Amount, (PhP) 447,535.92 1st Quarter 2nd Quarter

PLANNED

% accomplishment 17.43 28.04

Cumulative 17.43 45.47

ACTUAL

% accomplishment

Cumulative

Submitted by:

Noel T. Latorre
Proprietor/Manager
ONSTRUCTION
City, Leyte
325-8141

ROGRESS CURVE

Duration, 40 CD
o
20 21 30 31 40
m
p
l
100 i 45,882.29
s
h
m
0 e 32,136.79
n
t 78,019.08 17.43
Quarter 3rd Quarter 4th Quarter
29,796.00
8.04 30.59 23.94 107,122.64
5.47 76.06 100.00 136,918.64 30.59

d by:

torre
Manager
 18,352.92

107,122.64
125,475.56 28.04
 LATORRE BUILDERS AND CONSTRUCTION
No. 400 Real St., Tacloban City, Leyte
Tel. Nos. (053) 325-3818 / 325-8141

CONSTRUCTION SCHEDULE & PROGRESS CUR

Name of Project: Rehabilitation of Civic Center

Physical Target: 36.019 mᶟ
Location: Brgy. Canumangkay, Balangiga, E. Samar
Duratio
Item No. Scope of Work Amount 1 13 14

1 Billboard 1,703.03
2 Concrete Works 205,422.66
3 Steel Grills and Gates Installation 389,172.75
4 Drainage Canal 5,027.08
5 Electrical Works 25,557.99
6 Painting Works 120,637.25
Bid Amount, (PhP) 747,520.76 1st Quarter 2nd Quarter

PLANNED

% accomplishment 21.24 35.77

Cumulative 21.24 57.01

ACTUAL

% accomplishment

Cumulative

Submitted by:

Noel T. Latorre
Proprietor/Manager
ONSTRUCTION
City, Leyte
/ 325-8141

LE & PROGRESS CURVE

Duration, 55 CD
27 28 40 41 55 A
c
100 c
o
m
p
l
i
s
h 21.24
m
e
n
0 t

2nd Quarter 3rd Quarter 4th Quarter

35.77 19.55 23.44

57.01 76.56 100.00

mitted by:

T. Latorre
tor/Manager
 1,703.03
123,253.60 82,169.06
33,841.11 118443.8804
158,797.73 5,027.08
25557.99
36191.175
35.77 267,389.19

109983.6033
36191.175
19.5546112 146174.7783

100.00
 CONSTRUCTION S

Name of Project: Rehabilitation of Vocational Technology Building

Location: ESSU Main Campus, Borongan City
Item No. Scope of Work Amount 1 18 19
800(2) Clearing and Grubbing 1,984.00
801(1) Removal of Structure 15,936.00
802(1) Unsuitable Excavation 4,224.00
804(1)b Embankment 57,536.00
900(1)c1 Structural Concrete 204,428.80
902(1)a1 Reinforcing Steel(Deformed) 95,597.06
903(2) Formworks and Falseworks 50,188.80
1001(8) Sewerage System 14,709.76
1002 Plumbing 15,755.52
1003(1)c2 Ceiling (Wood Frame) 346,112.00
1003(5) Roof Frame 51,500.80
1012(1)b1 Pre-painted Metal Sheets 538,976.00
1021(3)a Floor Topping 169,568.00
1032(1) Painting Works 51,540.48
1010(2)a Doors 92,466.57
1009(2) Jalousie Window 37,680.64
1008(2) Aluminum Glass Windows 44,914.69
1046(2)a1 CHB Non Load Bearing (including RS) 190,393.60
1047(1) Structural Steel 159,846.21
1103(1) Lighting Fixtures 66,667.52
1101(18) Wires and Wiring Devices 118,892.80
1100(30) Conduits, Boxes and Fittings 40,208.64
1102(27) Power Load Center, Switch Gear & Panel Board 16,960.00
B.5. Project Billboard/Signboard 4,848.64
B.7. Occupational Safety & Health Program 69,878.40
Bid Amount, (PhP) 2,460,814.92 1st Quarter
PLANNED
% accomplishment 16
Cumulative 16
ACTUAL
% accomplishment
Cumulative

Submitted by:

ENGR. JOSE B. JAPZON

Proprietor/Project Engineer
JAPZ CONSTRUCTION
CONSTRUCTION SCHEDULE & PROGRESS CURVE

Duration, 75 CD
37 38 56 57

2nd Quarter 3rd Quarter 4th Quarter

22 41 21
38.00 79 100
 75

100

A
c
c
o
m
p
l
50
i
s
h
m
e
n
t

4th Quarter

21
100
CONSTRUCTION SCHEDULE & PROGRESS CURVE
Name of Project: Construction of Library Building and Student Center Phase 2 at ESSU Can-avid Campus
DURATION, 300 CD
Item No. Scope of Work Amount 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37
B.5 Project Billboard/Signboard 4,768.47
B.7(1) Occupational Safety and Health Program 175,979.25
B.9 Mobilization/Demobilization 145,072.50
800(2) Clearing and Grubbing 6,938.25
801(1) Removal of Structures and Obstruction 6,938.25
803(1)a Structure Excavation (common soil) 13,321.44
804(1)a Embankment From Structure Excavation 9,928.01
804(1)b Embankment From Borrow 35,739.56
804(4) Gravel Fill 60,830.16
Structural Concrete(Footings & Slab on Fill),
900(1)c2 211,616.63
Class A, 28 days
Structural Concrete(Footings Tie Beam/Wall Footing),
900(1)c3 38,141.45
Class A, 28 days
Structural Concrete(Columns/Stiffiner Columns),
900(1)c4 262,183.85
Class A, 28 days
900(1)c5 Structural Concrete(Suspended Slab),
39,800.33
Class A, 28 days
Structural Concrete(Beams/Girders/Lintel Beams),
900(1)c6 416,881.60
Class A, 28 days
Structural Concrete(Concrete Gutter/Sun Breaker
900(1)c1 354,513.04
Water Tank), Class A, 28 days
902(1)b Reinforcing Steel(Deformed), Grade 60 1,478,757.93
903(2) Formworks and Falseworks 157,763.19
CHB Non Load Bearing(Including Reinforcing Steel),
1046(2)a1 555,475.03
100 mm
CHB Non Load Bearing(Including Reinforcing Steel),
1046(2)a2 577,571.47
150 mm
1010(1) Frames (Jambs, Sills, Head, Transoms and Mullions) 36,293.36
1006(5) Fire Rated Fire Exit Steel Door 39,885.79
1007(1)b Aluminum Framed Glass Door (Swing Type) 185,692.80
1010(2)a Doors (Flush) 36,608.73
1020(2)b Doors (Wood Panel) 13,363.83
1008(1)a Aluminum Glass Window (Sliding Type) 480,162.22
1008(1)c Aluminum Glass Window (Awning Type) 38,249.94
1008(1)d Aluminum Glass Window (Fixed Type) 136,297.76
1004(2) Finishing Hardware 9,700.94
1003(17) Carpentry and Joinery Works 977,662.50
1021(1)c Cement Floor Finish, with floor hardener 275,120.54
1027(1) Cement Plaster Finish 459,337.38
1051(6) Railing 172,522.74
1003(1)c2 Ceiling (Wood Frame), Marine Plywood, 6mm 359,085.98
1038(1) Reflective Insulation 138,868.52
1018(1) Glazed Tiles and Trims 593,898.79
1018(2) Unglazed Tiles 66,797.81
1016(1)a Waterproofing (Cement Base) 549,284.13
1032(1)a Painting Works (Masonry/Concrete) 510,231.97
1032(1)b Painting Works (Wood) 130,715.37
1032(1)c Painting Works (Steel) 39,567.58
Prepainted Metal Sheets, Long Span, Corrugated Type,
1014(1)b1 538,863.07
aboven0.427 mm
1013(2)a1 Fabricated Metal Roofing Accessory (Ridge Roll, gauge 26) 15,248.26
1013(2)a2 Fabricated Metal Roofing Accessory (Flashing, gauge 26) 15,595.96
1047(2)a Structural Steel, Truss 1,201,575.28
1047(2)b Structural Steel, Purlins 248,184.25
1047(6) Metal Structure Accessories, Steel Plates 283,147.28
1047(7)b Metal Structure Accessories, Sag Rods 23,162.30
1047(4) Metal Structure Accessories, Cross Bracing 96,059.91
1047(3)c Metal Structure Accessories, Turn Buckle 9,675.71
1001(8) Sewer Line Works 111,568.95
1001(9) Storm Drainage and Downspout 255,646.76
1002(24) Cold Water Lines 109,464.01
1002(4) Plumbing Fixtures 228,716.26
1001(5)b Catch Basin, CHB 12,217.63
1100(9) Fitting and Accessories 86,564.13
1101(33) Wires and Wiring Devices 141,634.91
1102(1) Panelboard with Main & Branch Breakers 130,704.02
1103(1) Lighting Fixtures and Lamps 137,049.36
1200(1) Ventilating Equipment 46,650.27
1200(13)a Airconditioning 1,041,999.00
1202(24)a1 Fire Extinguisher 27,986.38
1208(1) Fire Alarm System 11,694.11
Bid Amount, (PhP) 14,574,976.85
1st Month
Discounted Bid Amount, (PhP) 12,534,480.09
PLANNED
12.85
Submitted By: % accomplishment
Cumulative 12.85
ACTUAL
DANTE C. TAN % accomplishment
 Proprietor/Manager Cumulative
DEACONS TEMPLE CONSTRUCTION AND SUPPLY

Total Bid Price 14,574,976.85 4,768.47

17,597.93
54,402.19
Discounted Total Bid price 12,534,480.09 6,938.25
6,938.25
13,321.44
9,928.01
30,415.08
105,808.32
38,141.45
262,183.85
39,800.33
80,169.54
221,570.65
880,213.05
101,130.25
1,873,327.05 12.85
38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60 61 62 63 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78 79 80 81 82 83 84 85 86 87 88 89 90 91 92 93 94 95 96 97 98 99 100 101 102 103
 12

41

32

2nd Momth 3rd Month 4th Month

10.40 7.62 5.04

23.25 30.87 35.91

 17,597.93 17,597.93 17,597.93
336,712.06 9,891.90 104,151.57
132,942.39 879,201.42 108,294.65
598,544.88 203,512.11 69,434.26
56,632.940 1,110,203.35 7.62 58,613.43
29,675.69 248,184.25
263,760.43 23,162.30
79,635.17 96,059.91
1,515,501.48 10.40 9,675.71
735,174.00
104 105 106 107 108 109 110 111 112 113 114 115 116 117 118 119 120 121 122 123 124 125 126 127 128 129 130 131 132 133 134 135 136 137 138 139 140 141 142 143 144 145 146 147 148 149 150 151 152 153 154 155 156 157 158 159 160 161 162 163 164 165
th Month 5th Month 6th Month

5.04 19.48 9.97

35.91 55.39 65.36

 17,597.93 17,597.93
35,739.56 398,092.40
30,415.08 172,522.74
105,808.32 269,314.49
451,323.46 91,369.04
469,276.82 53,438.25
36,293.36 91,547.36
39,885.79 66,894.67
275,120.54 228,716.26
5.04 61,244.98 62,948.85
89,771.50 1,452,441.98 9.9
69,434.26
538,863.07
15,248.26
15,595.96
111,568.95
255,646.76
42,569.34
 12,217.63
86,564.13
78,686.06
2,838,871.75 19.48
166 167 168 169 170 171 172 173 174 175 176 177 178 179 180 181 182 183 184 185 186 187 188 189 190 191 192 193 194 195 196 197 198 199 200 201 202 203 204 205 206 207 208 209 210 211 212 213 214 215 216 217 218 219 220 221 222 223 224 225
th 7th Month 8th Month

9.16 5.75

74.52 80.27
 17,597.93 17,597.93
148,554.24 37,138.56
36,608.73 213,405.43
13,363.83 374,170.11
9,700.94 104,572.30
502,529.75 91,366.24
13,359.56 838,250.56 5.7
457,736.78
136,061.86
1,335,513.61 9.16
9.97
226 227 228 229 230 231 232 233 234 235 236 237 238 239 240 241 242 243 244 245 246 247 248 249 250 251 252 253 254 255 256 257 258 259 260 261 262 263 264 265 266 267 268 269 270 271 272 273 274 275 276 277 278 279 280 281 282 283 284 285
8th Month 9th Month 10th Mont

5.75 15.63 4.10

80.27 95.90 100.00

 17,597.93 17,597.93
266,756.79 90,670.31
38,249.94 488,831.25
136,297.76 597,099.49 4.10
488,831.25
26,143.07
5.75 130,704.02
45,683.12
46,650.27
1,041,999.00
27,986.38
11,694.11
2,278,593.64 15.63
286 287 288 289 290 291 292 293 294 295 296 297 298 299 300
100

75

A
c
c
o
m
50 p
l
i
s
h
m
e
 A
c
c
o
m
p
l
i
s
h
m
e
n
t

25

10th Month

4.10

100.00
 14,574,976.85
4.10 13,185,483.77

(1,389,493.08)
 CONSTRUCTION SCHEDULE & PROGRESS CURVE

Name of Project: Construction of Library Building and student center Phase 2 at ESSU Can-avid Campus
DURATION, 300 CD
Item No. Scope of Work Amount 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33
1 B.5 Project Billboard/Signboard
2 B.7(1) Occupational Safety and Health Program
3 B.9 Mobilization/Demobilization
4 800(2) Clearing and Grubbing
5 801(1) Removal of Structures and Obstruction
6 803(1)a Structure Excavation (common soil)
7 804(1)a Embankment From Structure Excavation
8 804(1)b Embankment From Borrow
9 804(4) Gravel Fill
Structural Concrete(Footings & Slab on Fill),
10 900(1)c2
Class A, 28 days
Structural Concrete(Footings Tie Beam/Wall Footing),
11 900(1)c3
Class A, 28 days
Structural Concrete(Columns/Stiffiner Columns),
12 900(1)c4
Class A, 28 days
900(1)c5 Structural Concrete(Suspended Slab),
13
Class A, 28 days
Structural Concrete(Beams/Girders/Lintel Beams),
14 900(1)c6
Class A, 28 days
Structural Concrete(Concrete Gutter/Sun Breaker
15 900(1)c1
Water Tank), Class A, 28 days
16 902(1)b Reinforcing Steel(Deformed), Grade 60
17 903(2) Formworks and Falseworks
CHB Non Load Bearing(Including Reinforcing Steel),
18 1046(2)a1
100 mm
1046(2)a2 CHB Non Load Bearing(Including Reinforcing Steel),
19
150 mm
20 1010(1) Frames (Jambs, Sills, Head, Transoms and Mullions)
21 1006(5) Fire Rated Fire Exit Steel Door
22 1007(1)b Aluminum Framed Glass Door (Swing Type)
23 1010(2)a Doors (Flush)
24 1020(2)b Doors (Wood Panel)
25 1008(1)a Aluminum Glass Window (Sliding Type)
26 1008(1)c Aluminum Glass Window (Awning Type)
27 1008(1)d Aluminum Glass Window (Fixed Type)
28 1004(2) Finishing Hardware
29 1003(17) Carpentry and Joinery Works
30 1021(1)c Cement Floor Finish, with floor hardener
31 1027(1) Cement Plaster Finish
32 1051(6) Railing
33 1003(1)c2 Ceiling (Wood Frame), Marine Plywood, 6mm
34 1038(1) Reflective Insulation
35 1018(1) Glazed Tiles and Trims
36 1018(2) Unglazed Tiles
37 1016(1)a Waterproofing (Cement Base)
38 1032(1)a Painting Works (Masonry/Concrete)
39 1032(1)b Painting Works (Wood)
40 1032(1)c Painting Works (Steel)
Prepainted Metal Sheets, Long Span, Corrugated Type,
41 1014(1)b1
aboven0.427 mm
42 1013(2)a1 Fabricated Metal Roofing Accessory (Ridge Roll, gauge 26)
43 1013(2)a2 Fabricated Metal Roofing Accessory (Flashing, gauge 26)
44 1047(2)a Structural Steel, Truss
45 1047(2)b Structural Steel, Purlins
46 1047(6) Metal Structure Accessories, Steel Plates
47 1047(7)b Metal Structure Accessories, Sag Rods
48 1047(4) Metal Structure Accessories, Cross Bracing
49 1047(3)c Metal Structure Accessories, Turn Buckle
50 1001(8) Sewer Line Works
51 1001(9) Storm Drainage and Downspout
52 1002(24) Cold Water Lines
53 1002(4) Plumbing Fixtures
54 100195)b Catch Basin, CHB
55 1100(9) Fitting and Accessories
56 1101(33) Wires and Wiring Devices
57 1102(1) Panelboard with Main & Branch Breakers
58 1103(1) Lighting Fixtures and Lamps
59 1200(1) Ventilating Equipment
60 1200(13)a Aiconditioning
61 1202(24)a1 Fire Extinguisher
62 1208(1) Fire Alarm System 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33
Bid Amount, (PhP) 1st Month
PLANNED
Submitted By: % accomplishment
Cumulative
ACTUAL
DANTE C. TAN % accomplishment
Proprietor/Manager Cumulative
DEACONS TEMPLE CONSTRUCTION AND SUPPLY
 75
34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60 61 62 63 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78 79 80 81 82 83 84 85 86 87 88 89 90
34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60 61 62 63 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78 79 80 81 82 83 84 85 86 87 88 89 90
2nd Momth 3rd Month
91 92 93 94 95 96 97 98 99 100 101 102 103 104 105 106 107 108 109 110 111 112 113 114 115 116 117 118 119 120 121 122 123 124 125 126 127 128 129 130 131 132 133 134 135 136 137 138 139 140 141 142 143 144 145 146 147
91 92 93 94 95 96 97 98 99 100 101 102 103 104 105 106 107 108 109 110 111 112 113 114 115 116 117 118 119 120 121 122 123 124 125 126 127 128 129 130 131 132 133 134 135 136 137 138 139 140 141 142 143 144 145 146 147
4th Month 5th Month
148 149 150 151 152 153 154 155 156 157 158 159 160 161 162 163 164 165 166 167 168 169 170 171 172 173 174 175 176 177 178 179 180 181 182 183 184 185 186 187 188 189 190 191 192 193 194 195 196 197 198 199 200 201 202 203
148 149 150 151 152 153 154 155 156 157 158 159 160 161 162 163 164 165 166 167 168 169 170 171 172 173 174 175 176 177 178 179 180 181 182 183 184 185 186 187 188 189 190 191 192 193 194 195 196 197 198 199 200 201 202 203
6th Month 7th Month
204 205 206 207 208 209 210 211 212 213 214 215 216 217 218 219 220 221 222 223 224 225 226 227 228 229 230 231 232 233 234 235 236 237 238 239 240 241 242 243 244 245 246 247 248 249 250 251 252 253 254 255 256 257 258 259
204 205 206 207 208 209 210 211 212 213 214 215 216 217 218 219 220 221 222 223 224 225 226 227 228 229 230 231 232 233 234 235 236 237 238 239 240 241 242 243 244 245 246 247 248 249 250 251 252 253 254 255 256 257 258 259
8th Month 9th Month
260 261 262 263 264 265 266 267 268 269 270 271 272 273 274 275 276 277 278 279 280 281 282 283 284 285 286 287 288 289 290 291 292 293 294 295 296 297 298 299 300
100

75

A
c
c
o
m
50 p
l
i
s
h
m
e
 c
c
o
m
p
l
i
s
h
m
e
n
t

25

260 261 262 263 264 265 266 267 268 269 270 271 272 273 274 275 276 277 278 279 280 281 282 283 284 285 286 287 288 289 290 291 292 293 294 295 296 297 298 299 300 0
10th Month