Annexure: FINANCE - BALANCE SHEET - Bharti Airtel LTD (Curr: Rs in CR.)

Annexure
FINANCE - BALANCE SHEET - Bharti Airtel Ltd (Curr: Rs in Cr.)
201203 201103 201003 200903 200803

SOURCES OF FUNDS :
Share Capital 1898.80 1898.80 1898.80 1898.24 1897.91
Reserves Total 47530.8 42212.8 34652.3 25745.4 18342.3
0 0 0 3 5
Equity Share Warrants 0.00 0.00 0.00 0.00 0.00
Equity Application Money 0.00 0.00 186.10 0.29 1.23
Total Shareholders Funds 49429.6 44111.6 36737.2 27643.9 20241.4
0 0 0 6 9
Secured Loans 2.90 17.10 39.40 51.73 52.42
Unsecured Loans 15298.5 11880.4 4999.50 7661.92 6517.92
0 0
Total Debt 15301.4 11897.5 5038.90 7713.65 6570.34
0 0
Other Liabilities 2658.90 2613.40 0.00 0.00 0.00
Total Liabilities 67389.9 58622.5 41776.1 35357.6 26811.8

0 0 0 1 3
APPLICATION OF FUNDS :
Gross Block 66906.8 61437.4 44212.5 37266.7 28115.6
0 0 0 0 5
Less : Accumulated Depreciation 26466.0 20736.7 16187.5 12253.3 9085.00
0 0 0 4
Less:Impairment of Assets 0.00 0.00 0.00 0.00 0.00
Net Block 40440.8 40700.7 28025.0 25013.3 19030.6
0 0 0 6 5
Lease Adjustment 0.00 0.00 0.00 0.00 0.00 FINANCE -
Capital Work in Progress 4466.50 6479.20 1594.70 2566.67 2751.08
Producing Properties 0.00 0.00 0.00 0.00 0.00 BALANCE SHEET
Investments 12337.8 11813.0 15773.3 11777.7 10952.8 - Tata
0 0 0 6 5
Current Assets, Loans & Communications
Advances Ltd (Curr: Rs in
Inventories 32.10 34.40 27.20 62.15 56.86
Sundry Debtors 2134.50 1461.90 2105.00 2550.05 2776.46 Cr.)
Cash and Bank 481.20 133.20 816.70 2251.60 502.94
Loans and Advances 10862.1 3573.10 6381.00 4561.21 2923.61
0
Total Current Assets 13509.9 201103
201203 5202.60 201003
9329.90 200903
9425.01200803
6259.87
SOURCES OF FUNDS : 0
Less
Share: Current
Capital Liabilities and 285.00 285.00 285.00 285.00 285.00
Provisions
Reserves Total 6851.97 6722.48 6995.78 6513.05 6262.34
Current Liabilities
Equity Share Warrants 11540.1
0.00 11905.1
0.00 12284.8
0.00 13117.9
0.00 11909.0
0.00
Equity Application Money 0
0.00 0
0.00 0.000 0.008 0.007
Provisions
Total Shareholders Funds 557.00 7007.48
7136.97 527.40 7280.78
658.70 6798.05
634.40 6547.34
209.88
Total Current
Secured LoansLiabilities 12097.1
443.54 12432.5 12943.5 1288.82
441.45 1281.76 13752.3 12118.9
0.00
Unsecured Loans 0 964.98
507.29 0 1357.150 1039.058 777.805
Net Current
Total Debt Assets 1412.80
950.83 -7229.90
1406.43 -3613.60 -4327.37 -5859.08
2638.91 2327.87 777.80
Miscellaneous Expenses not
Other Liabilities 0.00 431.52
511.76 0.00 0.00
0.00 0.08
0.00 0.20
0.00
written off
Deferred Tax Assets
Total Liabilities 1078.00
8599.56 780.90 9919.69
8845.43 796.30 9125.92
917.31 7325.14
436.30
Deferred Tax Liability 1914.70 1308.50 799.60 590.20 500.17
Net Deferred Tax
APPLICATION OF FUNDS : -836.70 -527.60 -3.30 327.11 -63.87
Other
Gross Assets
Block 9568.70
8821.09 7387.10 0.00 5890.00
8190.01 6820.94 0.00 4352.65
0.00
Total Assets of Assets
Less:Impairment 67389.9
0.00 58622.5
0.00 41776.1
0.00 35357.6
0.00 26811.8
0.00
Net Block 0
4752.00 0 4504.800 4097.941 2988.903
4805.19
Lease Adjustment 0.00 0.00 0.00 0.00 0.00
Contingent
Capital WorkLiabilities
in Progress 54144.1
303.34 50037.0
220.22 5396.40
386.15 3241.16
536.38 2148.87
543.77
Producing Properties 0
0.00 0
0.00 0.00 0.00 0.00
Investments 1788.27 1832.82 2501.30 2723.67 2103.77
Current Assets, Loans &
Advances
Inventories 0.45 5.34 1.25 1.64 5.46
Sundry Debtors 709.94 612.62 632.29 1343.22 1063.13
Cash and Bank 53.32 430.77 110.86 372.37 79.63
i
Total Current Assets 1394.18 1583.53 4691.38 4797.36 4027.73
Less : Current Liabilities and
Provisions
Current Liabilities 2291.94 2386.48 1814.16 2607.49 1994.91
Provisions 99.25 94.07 174.67 288.69 259.99
Total Current Liabilities 2391.19 2480.55 1988.83 2896.18 2254.90
Net Current Assets -997.01 -897.02 2702.55 1901.18 1772.83
Miscellaneous Expenses not 0.00 0.00 0.00 0.00 0.00
written off
Deferred Tax Assets 227.80 131.14 95.40 128.38 126.14
Net Deferred Tax -16.42 -125.93 -175.11 -133.25 -84.13
Other Assets 2769.38 3010.15 0.00 0.00 0.00
Total Assets 8599.56 8845.43 9919.69 9125.92 7325.14
Contingent Liabilities 13872.8 11032.3 9145.97 7805.14 10858.7

8 7 3
FINANCE - BALANCE SHEET - Mahanagar Telephone Nigam Ltd (Curr: Rs in Cr

201203 201103 201003 200903 200803
SOURCES OF FUNDS :
Share Capital 630.00 630.00 630.00 630.00 630.00
Reserves Total 1906.70 6016.48 8818.40 11429.3 11291.3
7 6
Equity Share Warrants 0.00 0.00 0.00 0.00 0.00
Equity Application Money 0.00 0.00 0.00 0.00 0.00
Total Shareholders Funds 2536.70 6646.48 9448.40 12059.3 11921.3
7 6
Secured Loans 9647.49 4475.68 0.00 0.00 0.00
Unsecured Loans 0.00 2980.00 0.00 0.00 0.00
Total Debt 9647.49 7455.68 0.00 0.00 0.00
Other Liabilities 11139.7 9975.24 0.00 0.00 0.00
6
Total Liabilities 23323.9 24077.4 9448.40 12059.3 11921.3

5 0 7 6
APPLICATION OF FUNDS :
Gross Block 30117.0 29377.9 28275.7 16293.2 15842.5
1 8 6 7 8
3 5 9 4
Less:Impairment of Assets 0.00 0.00 0.00 0.00 0.00
Net Block 15760.1 16323.0 16554.9 6283.83 6319.80
8 3 7
Lease Adjustment 0.00 0.00 0.00 0.00 0.00
ii
Capital Work in Progress 896.99 1153.82 1177.96 950.48 964.99
Producing Properties 0.00 0.00 0.00 0.00 0.00
Investments 491.98 494.66 509.54 465.09 557.39
Current Assets, Loans &
Advances
Inventories 134.46 153.14 188.61 222.64 191.10
Sundry Debtors 328.83 339.06 720.04 782.47 941.80
Cash and Bank 86.84 140.14 4876.44 4803.37 3369.93
0
Total Current Assets 1685.66 1956.46 16596.6 15676.8 14192.6
9 0 2
Less : Current Liabilities and
Provisions
Current Liabilities 2779.84 2858.79 17094.4 4835.26 4309.30
5
Provisions 837.25 535.79 8296.31 6222.96 5476.79
Total Current Liabilities 3617.09 3394.58 25390.7 11058.2 9786.09
6 2
Net Current Assets -1931.43 -1438.12 -8794.07 4618.58 4406.53
Miscellaneous Expenses not 0.00 0.00 0.00 96.69 159.17
written off
Deferred Tax Assets 0.00 0.00 0.00 940.12 830.18
Net Deferred Tax 0.00 0.00 0.00 -355.30 -486.52
Other Assets 8106.23 7544.01 0.00 0.00 0.00
Total Assets 23323.9 24077.4 9448.40 12059.3 11921.3

5 0 7 6
Contingent Liabilities 3193.26 3026.89 3751.13 2576.60 2911.79
FINANCE - PROFIT AND LOSS - Bharti Airtel Ltd (Curr: Rs in Cr.)
201203 201103 201003 200903 200803

(12) (12) (12) (12) (12)
INCOME :
Sales Turnover 41603.80 38017.70 35609.50 34014.29 25703.51
Excise Duty 0.00 0.00 0.00 0.00 0.00
Net Sales 41603.80 38017.70 35609.50 34014.29 25703.51
Other Income 624.70 321.20 377.30 525.14 359.91
Stock Adjustments 0.00 0.00 -35.00 5.29 9.05
iii
Total Income 42228.50 38338.90 35951.80 34544.72 26072.47
EXPENDITURE :
Raw Materials 18.30 16.10 35.00 125.09 155.30
Power & Fuel Cost 2972.70 2523.30 2265.00 2173.30 1045.16
Employee Cost 1391.50 1451.20 1525.60 1404.54 1306.57
Other Manufacturing Expenses 12547.00 10868.60 9888.50 13049.37 8184.32
Selling and Administration 10408.60 9451.10 7620.60 3766.89 3718.17
Expenses
Miscellaneous Expenses 622.00 367.10 741.60 616.74 1028.47
Less: Pre-operative Expenses 0.00 0.00 49.70 107.40 112.40
Capitalised
Total Expenditure 27960.10 24677.40 22026.60 21028.53 15325.59
Operating Profit 14268.40 13661.50 13925.20 13516.19 10746.88

Interest 1396.20 324.10 -568.00 2148.38 607.76
Gross Profit 12872.20 13337.40 14493.20 11367.81 10139.12
Depreciation 5916.00 4611.60 3793.90 3206.28 3166.58
Profit Before Tax 6956.20 8725.80 10699.30 8161.53 6972.54
Tax 917.10 484.60 942.70 777.73 859.36
Fringe Benefit tax 0.00 0.00 0.00 35.87 37.23
Deferred Tax 309.10 524.30 330.40 -395.91 -168.24
Reported Net Profit 5730.00 7716.90 9426.20 7743.84 6244.19
Extraordinary Items 40.57 96.68 130.76 212.46 48.38
Adjusted Net Profit 5689.43 7620.22 9295.44 7531.38 6195.81
Adjst. below Net Profit 0.00 0.00 0.00 5.50 -22.25

P & L Balance brought forward 33482.00 26778.50 18502.80 11797.22 5533.92
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00
Appropriations 868.20 1013.40 1150.50 1043.73 -41.36
P & L Balance carried down 38343.80 33482.00 26778.50 18502.83 11797.22
Dividend 379.80 379.80 379.80 379.65 0.00

Preference Dividend 0.00 0.00 0.00 0.00 0.00
Equity Dividend % 20.00 20.00 20.00 20.00 0.00
Dividend Per Share(Rs) 1.00 1.00 1.00 2.00 0.00
Earnings Per Share-Unit Curr 14.93 20.16 24.65 40.45 32.90
Earnings Per Share(Adj)-Unit Curr 14.93 20.16 24.65 20.23 16.45
Book Value-Unit Curr 130.15 116.15 96.24 145.62 106.63
Book Value(Adj)-Unit Curr 130.15 116.15 96.24 72.81 53.31
FINANCE - PROFIT AND LOSS - Tata Communications Ltd (Curr: Rs in Cr.)

201203 201103 201003 200903 200803
(12) (12) (12) (12) (12)
INCOME :
Sales Turnover 4091.77 3611.77 3218.04 3749.43 3283.30
Excise Duty 0.00 0.00 0.00 0.00 0.00
iv
Net Sales 4091.77 3611.77 3218.04 3749.43 3283.30
Other Income 179.10 194.75 383.70 578.45 182.03
Stock Adjustments 0.00 0.00 0.00 0.00 0.00
Total Income 4270.87 3806.52 3601.74 4327.88 3465.33
EXPENDITURE :
Raw Materials 0.00 0.00 0.00 0.00 0.00
Power & Fuel Cost 130.32 127.72 107.72 90.87 63.12
Employee Cost 622.24 520.46 416.67 353.74 240.90
Expenses
Capitalised
Operating Profit 1167.07 1025.62 1130.14 1329.36 790.89

Interest 194.87 211.93 246.08 190.60 39.60
Gross Profit 972.20 813.69 884.06 1138.76 751.29
Depreciation 707.08 659.65 574.73 425.27 301.31
Profit Before Tax 265.12 154.04 309.33 713.49 449.98
Tax 139.27 68.08 -215.71 150.36 114.15
Deferred Tax -45.49 -76.60 41.86 41.68 26.65
Reported Net Profit 171.34 162.56 483.18 515.95 304.46
Extraordinary Items 20.68 -8.79 165.58 207.26 4.32
Adjusted Net Profit 150.66 171.35 317.60 308.69 300.14
Adjst. below Net Profit 0.00 -291.51 0.00 -4.72 28.25

P & L Balance brought forward 1411.24 2179.40 2099.38 1892.30 1742.91
Appropriations 589.46 639.21 403.16 304.15 183.32
P & L Balance carried down 993.12 1411.24 2179.40 2099.38 1892.30
Dividend 57.00 57.00 0.00 128.25 128.25

Equity Dividend % 20.00 20.00 0.00 45.00 45.00
FINANCE - PROFIT AND LOSS - Mahanagar Telephone Nigam Ltd (Curr: Rs in Cr.)
v
201203 201103 201003 200903 200803
(12) (12) (12) (12) (12)
INCOME :
Sales Turnover 3373.25 3673.95 3656.10 4456.00 4722.52
Excise Duty 0.00 0.00 0.00 0.00 0.00
Net Sales 3373.25 3673.95 3656.10 4456.00 4722.52
Other Income 251.17 319.61 1401.72 1049.49 804.01
Stock Adjustments 0.00 0.00 0.00 0.00 0.00
Total Income 3624.42 3993.56 5057.82 5505.49 5526.53
EXPENDITURE :
Raw Materials 0.00 0.00 0.00 0.00 0.00
Power & Fuel Cost 213.53 202.23 219.44 183.06 188.34
Employee Cost 4141.39 3732.59 5536.59 2479.56 1913.89
Expenses
Capitalised
Operating Profit -1663.99 -911.28 -1693.31 1213.28 1518.30

Interest 949.57 451.95 1.26 1.15 2.78
Gross Profit -2613.56 -1363.23 -1694.57 1212.13 1515.52
Depreciation 1496.22 1410.15 1759.49 698.85 704.06
Profit Before Tax -4109.78 -2773.38 -3454.06 513.28 811.46
Tax 0.00 28.54 -487.79 426.30 352.39
Deferred Tax 0.00 0.00 -355.30 -131.22 -133.96
Reported Net Profit -4109.78 -2801.92 -2610.97 211.72 586.89
Extraordinary Items -14.58 -7.51 -131.14 68.84 42.89
Adjusted Net Profit -4095.20 -2794.41 -2479.83 142.88 544.00
Adjst. below Net Profit 0.00 0.00 0.00 0.00 0.00

P & L Balance brought forward -4916.13 -2353.01 0.00 0.00 0.00
Appropriations -18.98 -238.80 -257.96 211.72 586.89
P & L Balance carried down -9006.93 -4916.13 -2353.01 0.00 0.00
Dividend 0.00 0.00 0.00 63.00 252.00

Equity Dividend % 0.00 0.00 0.00 10.00 40.00
t-test
vi
Bharti airtel
One-Sample Statistics
N Mean Std. Deviation Std. Error Mean
S.F 5 3.4700E3 650.02731 290.70105
One-Sample Test
Test Value = 3470
95% Confidence Interval of the

Difference
T df Sig. (2-tailed) Mean Difference Lower Upper
S.F 13.5674 4 .004 .00000 -807.1155 807.1155
t-test
RET.E 5 9.5282E3 288.64892 129.08772
One-Sample Test
Test Value = 9528

Difference
RET.E 14.759 4 .000 .20000 -358.2050 358.6050

Tata
t-test
RET.E 5 6.9128E3 3678.95158 1645.27716
vii
One-Sample Test
Test Value = 6912

Difference
RET.E 12.123 4 .001 .80000 -4567.2217 4568.8217
t-test
INT.DEB 5 1.7240E2 39.97874 17.87904
One-Sample Test
Test Value = 6912

Difference
INT.DEB -376.955 4 .000 -6739.60000 -6789.2402 -6689.9598
MTNL
t-test
S.F 5 3.4170E3 259.56020 116.07885
One-Sample Test
Test Value = 4417

Difference
S.F -8.615 4 .002 -1000.00000 -1322.2866 -677.7134
t- test
P.H 5 6.5132E3 1172.79205 524.48855
viii
One-Sample Test
Test Value = 6513

Difference
P.H 34567 4 .004 .20000 -1456.0137 1456.4137
Correlations of bharti airtel

Correlations
DIVIDEND profitability CF S.F P.H

*
DIVIDEND Pearson Correlation 1 -.234 .813 .899 .742
Sig. (2-tailed) .705 .094 .038 .151
N 5 5 5 5 5
Profitability Pearson Correlation -.234 1 -.043 -.619 -.812
Sig. (2-tailed) .705 .945 .265 .095
N 5 5 5 5 5
CF Pearson Correlation .813 -.043 1 .733 .567
Sig. (2-tailed) .094 .945 .159 .319
N 5 5 5 5 5
*
S.F Pearson Correlation .899 -.619 .733 1 .959**
Sig. (2-tailed) .038 .265 .159 .010
N 5 5 5 5 5
P.H Pearson Correlation .742 -.812 .567 .959** 1
Sig. (2-tailed) .151 .095 .319 .010
N 5 5 5 5 5
INT.DEB Pearson Correlation .333 .255 .059 .067 -.084
Sig. (2-tailed) .583 .678 .925 .914 .893
N 5 5 5 5 5
* **
RET.E Pearson Correlation -.914 .587 -.720 -.995 -.946*
Sig. (2-tailed) .030 .298 .170 .000 .015
N 5 5 5 5 5
Correlations
INT.DEB RET.E
DIVIDEND Pearson Correlation .333 -.914*
Sig. (2-tailed) .583 .030
N 5 5
Profitability Pearson Correlation .255 .587
ix
Sig. (2-tailed) .678 .298
N 5 5
CF Pearson Correlation .059 -.720
Sig. (2-tailed) .925 .170
N 5 5
S.F Pearson Correlation .067 -.995**
Sig. (2-tailed) .914 .000
N 5 5
P.H Pearson Correlation -.084 -.946*
Sig. (2-tailed) .893 .015
N 5 5
INT.DEB Pearson Correlation 1 -.055
Sig. (2-tailed) .930
N 5 5
RET.E Pearson Correlation -.055 1
N 5 5
Correlations OF TATA
Correlations
DIVIDEND PROFITABILITY CF S.F P.H
DIVIDEND Pearson Correlation 1 .607 .526 .030 .324
Sig. (2-tailed) .278 .362 .962 .595
N 5 5 5 5 5
PROFITABILITY Pearson Correlation .607 1 .398 -.379 -.453
Sig. (2-tailed) .278 .507 .529 .444
N 5 5 5 5 5
CF Pearson Correlation .526 .398 1 -.646 .180
Sig. (2-tailed) .362 .507 .239 .772
N 5 5 5 5 5
S.F Pearson Correlation .030 -.379 -.646 1 .561
Sig. (2-tailed) .962 .529 .239 .325
N 5 5 5 5 5
P.H Pearson Correlation .324 -.453 .180 .561 1
Sig. (2-tailed) .595 .444 .772 .325
N 5 5 5 5 5
INT.DEB Pearson Correlation .189 -.377 -.598 .804 .432
Sig. (2-tailed) .761 .531 .287 .101 .468
x
N 5 5 5 5 5
RET.E Pearson Correlation -.892* -.855 -.322 .025 .071
Sig. (2-tailed) .042 .065 .597 .969 .910
N 5 5 5 5 5
Correlations
INT.DEB RET.E
DIVIDEND Pearson Correlation .189 -.892*
Sig. (2-tailed) .761 .042
N 5 5
PROFITABILITY Pearson Correlation -.377 -.855
Sig. (2-tailed) .531 .065
N 5 5
CF Pearson Correlation -.598 -.322
Sig. (2-tailed) .287 .597
N 5 5
S.F Pearson Correlation .804 .025
Sig. (2-tailed) .101 .969
N 5 5
P.H Pearson Correlation .432 .071
Sig. (2-tailed) .468 .910
N 5 5
N 5 5
N 5 5
Correlations of MTNL
Correlations
DIVIDEN PROFITABILIT
D Y C.F S.F P.H
DIVIDEND Pearson Correlation 1 .269 .787 -.306 -.899*
Sig. (2-tailed) .662 .114 .617 .038
N 5 5 5 5 5
PROFITABILITY Pearson Correlation .269 1 .400 .597 .059
Sig. (2-tailed) .662 .504 .288 .925
N 5 5 5 5 5
xi
C.F Pearson Correlation .787 .400 1 .223 -.486
Sig. (2-tailed) .114 .504 .719 .407
N 5 5 5 5 5
S.F Pearson Correlation -.306 .597 .223 1 .601
Sig. (2-tailed) .617 .288 .719 .284
N 5 5 5 5 5
*
P.H Pearson Correlation -.899 .059 -.486 .601 1
Sig. (2-tailed) .038 .925 .407 .284
N 5 5 5 5 5
INT.DEB Pearson Correlation .353 .919* .231 .323 -.164
Sig. (2-tailed) .560 .027 .708 .596 .792
N 5 5 5 5 5
RET.E Pearson Correlation .180 -.067 .689 .386 .075
Sig. (2-tailed) .772 .914 .198 .521 .905
N 5 5 5 5 5
Correlations
INT.DEB RET.E
DIVIDEND Pearson Correlation .353 .180
Sig. (2-tailed) .560 .772
N 5 5
PROFITABILITY Pearson Correlation .919* -.067
Sig. (2-tailed) .027 .914
N 5 5
C.F Pearson Correlation .231 .689
Sig. (2-tailed) .708 .198
N 5 5
S.F Pearson Correlation .323 .386
Sig. (2-tailed) .596 .521
N 5 5
P.H Pearson Correlation -.164 .075
Sig. (2-tailed) .792 .905
N 5 5
N 5 5
N 5 5
xii
Regression of Bharti airtel
Model Summary
Adjusted R Std. Error of the

Model R R Square Square Estimate
a
1 .234 .055 -.260 10.04079
a. Predictors: (Constant), profitability
ANOVAb
Model Sum of Squares Df Mean Square F Sig.
1 Regression 17.548 1 17.548 .174 .705a
Residual 302.452 3 100.817
Total 320.000 4
a. Predictors: (Constant), profitability

b. Dependent Variable: DIVIDEND
Model Summary

a
1 .813 .662 .549 6.00639
a. Predictors: (Constant), CF
ANOVAb
Model Sum of Squares df Mean Square F Sig.
1 Regression 211.770 1 211.770 5.870 .094a
Residual 108.230 3 36.077
Total 320.000 4
xiii
Model Summary

a
1 .899 .808 .744 4.52969
a. Predictors: (Constant), S.F
ANOVAb
1 Regression 258.446 1 258.446 12.596 .038a
Residual 61.554 3 20.518
Total 320.000 4

Model Summary

a
1 .742 .551 .401 6.91958
a. Predictors: (Constant), P.H
ANOVAb
1 Regression 176.358 1 176.358 3.683 .151a
Residual 143.642 3 47.881
Total 320.000 4

Model Summary

1 .333a .611 -.185 9.73688
a. Predictors: (Constant), INT.DEB
xiv
ANOVAb
1 Regression 35.579 1 35.579 .375 .583a
Residual 284.421 3 94.807
Total 320.000 4

Model Summary

1 .914a .835 .780 4.19671
a. Predictors: (Constant), RET.E
ANOVAb
1 Regression 267.163 1 267.163 15.169 .030a
Residual 52.837 3 17.612
Total 320.000 4

Tata
Model Summary

1 .607a .369 .158 17.59009
a. Predictors: (Constant), PROFITABILITY
xv
ANOVAb
1 Regression 541.766 1 541.766 1.751 .278a
Residual 928.234 3 309.411
Total 1470.000 4

Model Summary

1 .526a .277 .036 18.82061
ANOVAb
1 Regression 407.354 1 407.354 1.150 .362a
Residual 1062.646 3 354.215
Total 1470.000 4
Model Summary

1 .030a .001 -.332 22.12615
xvi
ANOVAb
1 Regression 1.300 1 1.300 .003 .962a
Residual 1468.700 3 489.567
Total 1470.000 4

Model Summary

1 .324a .105 -.193 20.94060
ANOVAb
1 Regression 154.474 1 154.474 .352 .595a
Residual 1315.526 3 438.509
Total 1470.000 4

Model Summary
1 .189a .736 -.286 21.73893
ANOVAb
1 Regression 52.256 1 52.256 .111 .761a
Residual 1417.744 3 472.581
Total 1470.000 4

xvii
Model Summary

a
1 .892 .795 .726 10.02630
ANOVAb
1 Regression 1168.420 1 1168.420 11.623 .042a
Residual 301.580 3 100.527
Total 1470.000 4

MTNL
Model Summary

1 .269a .072 -.237 12.89460
ANOVAb
1 Regression 38.871 1 38.871 .234 .662a
Residual 498.812 3 166.271
Total 537.683 4

Model Summary

1 .787a .619 .492 8.26584
a. Predictors: (Constant), C.F
xviii
ANOVAb
1 Regression 332.710 1 332.710 4.870 .114a
Residual 204.973 3 68.324
Total 537.683 4
a. Predictors: (Constant), C.F

Model Summary

1 .306a .094 -.208 12.74532
ANOVAb
1 Regression 50.353 1 50.353 .310 .617a
Residual 487.330 3 162.443
Total 537.683 4

Model Summary

1 .899a .807 .743 5.87676
xix
ANOVAb
1 Regression 434.074 1 434.074 12.569 .038a
Residual 103.609 3 34.536
Total 537.683 4

Model Summary

a
1 .353 .125 -.167 12.52648
ANOVAb
1 Regression 66.945 1 66.945 .427 .560a
Residual 470.738 3 156.913
Total 537.683 4

Model Summary

a
1 .180 .032 -.290 13.16833
ANOVAb
1 Regression 17.468 1 17.468 .101 .772a
Residual 520.215 3 173.405
Total 537.683 4

xx
Snapshot
xxi
xxii
xxiii
xxiv
xxv
xxvi

Annexure: FINANCE - BALANCE SHEET - Bharti Airtel LTD (Curr: Rs in CR.)

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Annexure: FINANCE - BALANCE SHEET - Bharti Airtel LTD (Curr: Rs in CR.)

Uploaded by

Copyright:

Available Formats

Annexure

FINANCE - BALANCE SHEET - Bharti Airtel Ltd (Curr: Rs in Cr.)

201203 201103 201003 200903 200803

Total Liabilities 67389.9 58622.5 41776.1 35357.6 26811.8

Total Assets 8599.56 8845.43 9919.69 9125.92 7325.14

Contingent Liabilities 13872.8 11032.3 9145.97 7805.14 10858.7

FINANCE - BALANCE SHEET - Mahanagar Telephone Nigam Ltd (Curr: Rs in Cr

Total Liabilities 23323.9 24077.4 9448.40 12059.3 11921.3

Total Assets 23323.9 24077.4 9448.40 12059.3 11921.3

Contingent Liabilities 3193.26 3026.89 3751.13 2576.60 2911.79

FINANCE - PROFIT AND LOSS - Bharti Airtel Ltd (Curr: Rs in Cr.)

201203 201103 201003 200903 200803

Total Expenditure 27960.10 24677.40 22026.60 21028.53 15325.59

Operating Profit 14268.40 13661.50 13925.20 13516.19 10746.88

Adjst. below Net Profit 0.00 0.00 0.00 5.50 -22.25

Dividend 379.80 379.80 379.80 379.65 0.00

FINANCE - PROFIT AND LOSS - Tata Communications Ltd (Curr: Rs in Cr.)

Total Income 4270.87 3806.52 3601.74 4327.88 3465.33

Total Expenditure 3103.80 2780.90 2471.60 2998.52 2674.44

Operating Profit 1167.07 1025.62 1130.14 1329.36 790.89

Adjst. below Net Profit 0.00 -291.51 0.00 -4.72 28.25

Dividend 57.00 57.00 0.00 128.25 128.25

Total Income 3624.42 3993.56 5057.82 5505.49 5526.53

Total Expenditure 5288.41 4904.84 6751.13 4292.21 4008.23

Operating Profit -1663.99 -911.28 -1693.31 1213.28 1518.30

Adjst. below Net Profit 0.00 0.00 0.00 0.00 0.00

Dividend 0.00 0.00 0.00 63.00 252.00

N Mean Std. Deviation Std. Error Mean

S.F 5 3.4700E3 650.02731 290.70105

Test Value = 3470

95% Confidence Interval of the

T df Sig. (2-tailed) Mean Difference Lower Upper

S.F 13.5674 4 .004 .00000 -807.1155 807.1155

N Mean Std. Deviation Std. Error Mean

RET.E 5 9.5282E3 288.64892 129.08772

Test Value = 9528

95% Confidence Interval of the

T df Sig. (2-tailed) Mean Difference Lower Upper

RET.E 14.759 4 .000 .20000 -358.2050 358.6050

N Mean Std. Deviation Std. Error Mean

RET.E 5 6.9128E3 3678.95158 1645.27716

Test Value = 6912

95% Confidence Interval of the

T df Sig. (2-tailed) Mean Difference Lower Upper

RET.E 12.123 4 .001 .80000 -4567.2217 4568.8217

N Mean Std. Deviation Std. Error Mean

INT.DEB 5 1.7240E2 39.97874 17.87904

Test Value = 6912

95% Confidence Interval of the

T df Sig. (2-tailed) Mean Difference Lower Upper

INT.DEB -376.955 4 .000 -6739.60000 -6789.2402 -6689.9598

N Mean Std. Deviation Std. Error Mean

S.F 5 3.4170E3 259.56020 116.07885

Test Value = 4417

95% Confidence Interval of the

T df Sig. (2-tailed) Mean Difference Lower Upper

S.F -8.615 4 .002 -1000.00000 -1322.2866 -677.7134

N Mean Std. Deviation Std. Error Mean

P.H 5 6.5132E3 1172.79205 524.48855

Test Value = 6513

95% Confidence Interval of the

T df Sig. (2-tailed) Mean Difference Lower Upper

P.H 34567 4 .004 .20000 -1456.0137 1456.4137