1 2

A. Clearing, Layouting, and Staking

B. Excavation of Foundation, wall footings and Septic tank
C. Steel Fabrications
D. Dummy
E. Steel Installation for Column footings and Columns
F. Concreting of Column footings
G. Steel Installation for Wall-Footings and Foundation wall
H. Installation of forms for Wall-Footings
I. Concreting of Wall-Footings
J. Installation of Scaffoldings and Forms for Columns
K. Concreting of Columns
L. Steel Installation and Laying of CHB for Septic Tank
M. Laying oF CHB for Walls and Backfilling
N. Dummy
O. Fabrication and Installation of Rebars for Roof beams
P. Installation of Forms for Roof Beams
Q. Concreting of Roof Beams
R. Fabrication and Installation of Trusses, Purlins, G.I. Sheets,other Roofing works
S. Plastering of walls,Columns and Beams
T. Installation of Doors, Windows and Stainless Steel Railings for Porch
U. Fabrication and Installation of Rebars for Floors
V. Pouring of Concrete for Floors Slab
W. Tile Works
X. Installation of Ceilings
Y. Installation of Electrical Wiring/ Fixtures and Plumbing FIxtures
Z. Paint Works and Finishes
3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26
27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49
50 51 52 53 54 55 56 57 58 59 60 61 62 63 64 65 66 67 68 69 70 71 72
73 74 75 76 77 78 79 80 81 82 83 84 85
 MILESTONE CHART
ACTIVITY STARTING TIME COMPLETION TIME
A 1-Apr-19 1-Apr-19
B 2-Apr-19 5-Apr-19
C 2-Apr-19 4-Apr-19
D *** ***
E 6-Apr-19 15-Apr-19
F 16-Apr-19 16-Apr-19
G 16-Apr-19 29-Apr-19
H 30-Apr-19 1-May-19
I 2-May-19 2-May-19
J 17-Apr-19 18-Apr-19
K 3-May-19 4-May-19
L 6-May-19 10-May-19
M 6-May-19 14-May-19
N *** ***
O 15-May-19 22-May-19
P 23-May-19 24-May-19
Q 25-May-19 25-May-19
R 27-May-19 11-Jun-19
S 12-Jun-19 22-Jun-19
T 24-Jun-19 26-Jun-19
U 12-Jun-19 15-Jun-19
V 17-Jun-29 17-Jun-19
W 18-Jun-19 19-Jun-19
X 20-Jun-19 24-Jun-19
Y 27-Jun-19 1-Jul-19
Z 2-Jul-19 8-Jul-19
 3

B-4
D-0

1 A-1 8 9
2 4 5
C-3 E-8 F-1 J.2 K-2
G-12
I-1
6 7

H-2
 S-10

10 11 12 13 14 15
K-2 M-8 O-7 P-2 Q-1 R-14

U-4

16

V-1

L-5
 17
T-3

20 22 23
Y-4 Z-6

X-4

18 19
V-1 W-2

N-0
21
 DATA RESULT
ACTIVITY DURATION
A (1-2) 1
B (2-3) 4
C (2-4) 3
D (3-4) 0
E (4-5) 8
F (5-8) 1
G (5-6) 12
H (6-7) 2
I (7-9) 1
J (8-9) 2
K (9-10) 2
L (10-21) 5
M (10-11) 8
N (21-23) 0
O (11-12) 7
P (12-13) 2
Q (13-14) 1
R (14-15) 14
S (15-17) 10
T (17-20) 3
U (15-16) 4
V (16-18) 1
W (18-19) 2
X (19-20) 4
Y (20-22) 4
Z (22-23) 6
 DATA RESULT
JOB DESCRIPTION
A. Clearing, Layouting, and Staking
B. Excavation of Foundation, and Septic tank
C. Start of Steel Fabrications
D. Dummy
E. Steel Installation for Column footings and Columns
F. Concreting of Column footings
G. Steel Installation for Wall-Footings and Foundation wall
H. Installation of forms for Wall-Footings/tie beam
I. Concreting of Wall-Footings
J. Installation of Scaffoldings and Forms for Columns
K. Concreting of Columns and Tie beams
L. Steel Installation,Laying of CHB, and Pouring of Concrete for Septic Tank
M. Laying oF CHB for Walls and Backfilling
N. Dummy
O. Fabrication and Installation of Rebars for Roof beams
P. Installation of Forms for Roof Beams
Q. Concreting of Roof Beams
R. Fabrication and Installation of Trusses, Purlins, G.I. Sheets and other Roofing works
S. Plastering of walls,Columns and Beams
T. Installation of Doors, Windows and Stainless Steel Railings for Porch
U. Fabrication and Installation of Rebars for Floors
V. Pouring of Concrete for Floors Slab
W. Tile Works
X. Installation of Ceilings
Y. Installation of Electrical Wiring/ Fixtures and Plumbing FIxtures
Z. Paint Works and Finishes
 PATH TOTAL DURATION
A-B-D-E-F-J-K-M-O-P-Q-R-S-T-Y-Z 73
A-B-D-E-F-J-K-M-O-P-Q-R-U-V-W-X-Y-Z 71
A-B-D-E-G-H-I-K-M-O-P-Q-R-S-T-Y-Z 85
A-B-D-E-G-H-I-K-M-O-P-Q-R-U-V-W-X-Y-Z 83
A-B-D-E-G-H-I-K-L-N 35
A-B-D-E-F-J-K-L-N 23
A-C-E-F-J-K-M-O-P-Q-R-S-T-Y-Z 72
A-C-E-F-J-K-M-O-P-Q-R-U-V-W-X-Y-Z 70
A-C-E-F-J-K-L-N 22
A-C-E-G-H-I-K-M-O-P-Q-R-S-T-Y-Z 84
A-C-E-G-H-I-K-M-O-P-Q-R-U-V-W-X-Y-Z 82
A-C-E-G-H-I-K-L-N 34
 DATA SHEET
ACTIVITY DURATION ES EF LS LF TF FF Critical Activity
A (1-2) 1 0 1 0 1 0 0 *
B (2-3) 4 1 5 1 5 0 0 *
C (2-4) 3 1 4 2 5 1 1
D (3-4) 0 5 5 5 5 0 0 *
E (4-5) 8 5 13 5 13 0 0 *
F (5-8) 1 13 14 25 26 12 0
G (5-6) 12 13 25 13 25 0 0 *
H (6-7) 2 25 27 25 27 0 0 *
I (7-9) 1 27 28 27 28 0 0 *
J (8-9) 2 14 16 26 28 12 12
K (9-10) 2 28 30 28 30 0 0 *
L (10-21) 5 30 35 80 85 50 50
M (10-11) 8 30 38 30 38 0 0 *
N (21-23) 0 35 35 85 85 50 50
O (11-12) 7 38 45 38 45 0 0 *
P (12-13) 2 45 47 45 47 0 0 *
Q (13-14) 1 47 48 47 48 0 0 *
R (14-15) 14 48 62 48 62 0 0 *
S (15-17) 10 62 72 62 72 0 0 *
T (17-20) 3 72 75 72 75 0 0 *
U (15-16) 4 62 66 64 68 2 0
V (16-18) 1 66 67 68 69 2 0
W (18-19) 2 67 69 69 71 2 0
X (19-20) 4 69 73 71 75 2 2
Y (20-22) 4 75 79 75 79 0 0 *
Z (22-23) 6 79 85 79 85 0 0 *
 ACTIVITY Bid Amt.(Ᵽ) Re. Wt. % 0 1 2 3 4 5 6 7
A (1-2) 6485.00 #NAME?
B (2-3) 13400.00 #NAME?
D (3-4) 0.000 #NAME?
E (4-5) 113024.5 #NAME?
G(5-6) #NAME? #NAME?
H (6-7) 81343.75 #NAME?
I (7-9) 0.00 #NAME?
K (9-10) 109664 #NAME?
M (10-11) #NAME? #NAME?
O (11-12) 0 #NAME?
P (12-13) 94445 #NAME?
Q (13-14) 15245 #NAME?
R (14-15) #NAME? #NAME?
S (15-17) #NAME? #NAME?
T (17-20) #NAME? #NAME?
Y (20-22) #NAME? #NAME?
Z (22-23) #NAME? #NAME?
C (2-4) #NAME? #NAME?
F (5-8) #NAME? #NAME?
J (8-9) 26895.22 #NAME?
L (10-21) 1752763 #NAME?
N (21-23) 0.000 #NAME?
U (15-16) #NAME? #NAME?
V (16-18) #NAME? #NAME?
W (18-19) #NAME? #NAME?
X (19-20) #NAME? #NAME?
TOTAL #NAME? #NAME?

Projected Accomp.
Daily ### ### ### ### ### ### ### ###
Commulative ### ### ### ### ### ### ### ###
Daily

Manpower Schedule Rate/Day

Engineer 600 1 1 1 1 1 1 1 1
Foreman 500 1 1 1 1 1 1 1 1
Plumber 400
Electrician 400
Painter 350
Mason 350
Carpenter 350 2
Steelman 350 3 3 3 3 3 3
Laborer 250 3 9 16 16 16 8 8 8
Labor Cost / Day 2550 3350 6150 6150 6150 4150 4150 4150
Total Cost of Labor 345750
 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24

### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ###
### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ###

1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1

3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3
8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8
4150 4150 4150 4150 4150 4150 4150 4150 4150 4150 4150 4150 4150 4150 4150 4150 4150
 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41

### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ###
### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ###

1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1

2 1 2 2 2 2 2 2 2 2 2 2
4 8 4
2 2 2 2
11 14 10 3 3 4 4 4 4 4 4 4 4 8 8 8 8
5950 7400 5350 2550 2550 2800 2800 2800 2800 2800 2800 2800 2800 3800 3800 3800 3800
 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57

### #NAME? ### ### ### ### ### ### ### ### ### ### ### ### ### ###
### #NAME? ### ### ### ### ### ### ### ### ### ### ### ### ### ###

1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1

2
2 2 4 4 4 4 4 4 4 4 4 4
2 2 2
8 8 8 7 7 2 6 6 6 6 6 6 6 6 6 6
3800 3800 3800 3550 3550 2300 4000 4000 4000 4000 4000 4000 4000 4000 4000 4000
 58 59 60 61 62 63 64 65 66 67 68 69 70 71 72 73 74

### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ###
### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ###

1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1

3 3 3 3 3 3 5 3 3 3
4 4 4 4 1 1 1
3 3 3 3 2 3 3 3
6 6 6 6 6 6 14 14 14 14 14 8 8 9 7 7 7
4000 4000 4000 4000 3650 3650 6700 6700 6700 6700 6350 4150 4150 5100 4250 4250 4250
 75 76 77 78 79 80 81 82 83 84 85

100
95
90
85
80
75
70
65
60
55
50
45
40
35
30
25
20
15
10
5
0

### ### ### ### ### ### ### ### ### ###
### ### ### ### ### ### ### ### ### ###

1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1
1 1 1 1
1 1 1 1
4 4 4 4 4 4

6 6 6 6 4 4 4 4 4
3400 3400 3400 3400 2500 3500 3500 3500 3500 3500
 ACTIVITY Bid Amt.(Ᵽ) Re. Wt. % 0 1 2 3 4 5 6 7
A (1-2) 6485.00 #NAME?
B (2-3) 13400.00 #NAME?
D (3-4) 0.000 #NAME?
E (4-5) 113024.5 #NAME?
G(5-6) #NAME? #NAME?
H (6-7) 81343.75 #NAME?
I (7-9) 0.00 #NAME?
K (9-10) 109664 #NAME?
M (10-11) #NAME? #NAME?
O (11-12) 0 #NAME?
P (12-13) 94445 #NAME?
Q (13-14) 15245 #NAME?
R (14-15) #NAME? #NAME?
S (15-17) #NAME? #NAME?
T (17-20) #NAME? #NAME?
Y (20-22) #NAME? #NAME?
Z (22-23) #NAME? #NAME?
C (2-4) #NAME? #NAME?
F (5-8) #NAME? #NAME?
J (8-9) 26895.22 #NAME?
L (10-21) 1752763 #NAME?
N (21-23) 0.000 #NAME?
U (15-16) #NAME? #NAME?
V (16-18) #NAME? #NAME?
W (18-19) #NAME? #NAME?
X (19-20) #NAME? #NAME?
TOTAL #NAME? #NAME?

Projected Accomp.
Daily ### ### ### ### ### ### ### ###
Commulative ### ### ### ### ### ### ### ###
Daily

Manpower Schedule Rate/Day

Engineer 600 1 1 1 1 1 1 1 1
Foreman 500 1 1 1 1 1 1 1 1
Plumber 400
Electrician 400
Painter 350
Mason 350
Carpenter 350 2
Steelman 350 3 3 3 3 3 3
Laborer 250 3 16 16 16 9 8 8 8
Labor Cost / Day 2550 6150 6150 6150 3350 4150 4150 4150
Total Cost of Labor 345750
 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25

### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ###
### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ###

1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1

2
4 4 4
3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3
 8 8 8 8 8 13 16 16 8 8 8 8 8 8 8 8 8 6
4150 4150 4150 4150 4150 6100 7550 7550 4150 4150 4150 4150 4150 4150 4150 4150 4150 4000
 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42

### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ###
### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ###

1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1

1 2 2 2 2 2 2 2 2 2 2
4
2 2 2 2 2
 6 2 3 3 8 8 8 8 8 4 4 4 8 8 8 8 8
4000 1950 2550 2550 3800 3800 3800 3800 3800 2800 2800 2800 3800 3800 3800 3800 3800
 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58

#NAME? ### ### ### ### ### ### ### ### ### ### ### ### ### ### ###
#NAME? ### ### ### ### ### ### ### ### ### ### ### ### ### ### ###

1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1

2
2 2 4 4 4 4 4 4 4 4 4 4 4
2 2
 8 8 7 7 2 6 6 6 6 6 6 6 6 6 6 6
3800 3800 3550 3550 2300 4000 4000 4000 4000 4000 4000 4000 4000 4000 4000 4000
 59 60 61 62 63 64 65 66 67 68 69 70 71 72 73 74 75

### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ###
### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ###

1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
1
1

3 3 3 3 5 3 3 3 3 3
4 4 4 2 2 2 3 1 1
3 3 3 3 1 1 1
 6 6 6 14 14 14 14 14 8 8 9 9 9 7 4 4 6
4000 4000 4000 6700 6700 6700 6700 6350 4150 4150 5100 5100 5100 4250 2800 2800 3400
 76 77 78 79 80 81 82 83 84 85

100
95
90
85
80
75
70
65
60
55
50
45
40
35
30
25
20
15
10
5
0

### ### ### ### ### ### ### ### ###

### ### ### ### ### ### ### ### ###

1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1
1 1 1
1 1 1
4 4 4 4 4 4
 6 6 6
3400 3400 3400 2500 2500 2500 2500 2500 2500
 PROGRAM OF WORKS

proposed 2-Storey Rest House

Gobon, Corcuera, Romblon

No. of Rental Rate/

Description/Content No./Quantity Amount (Php) Total (Php)
Days/Unit Day Unit Cost

A. Clearing, Layouting, and Staking

a. Material Costs
2"x3"x12' Coco Lumber 126 bdft 30.00 3780
C.W. Nails 4" 2 kg 65.00 130
# 40 Nylon 1 roll 25.00 25
3935
b. Labor Costs
Engineer 1 1 600.00 600
Foreman 1 1 500.00 500
Carpenter 2 1 350.00 700
Laborers 3 1 250.00 750
2550
6485
B. Excavation of Foundations and Septic Tank
a. Labor Costs
Engineer 1 4 600.00 2400
Foreman 1 4 500.00 2000
Laborers 9 4 250.00 9000
13400
13400

C. Structural Concrete (footing/ columns/tie beams)

a. Material Costs
cement 64 bags 275.00 17600
Sand 4 cu.m 1200.00 4800
Gravel 7 cu.m 1200.00 8400
rubbles 1 cu.m 1200.00 1200
16mm ᴓ RSB 184 pcs. 428.00 78752
#16 G.I. Tying Wire 16.5 kg 65.00 1072.5
79824.5
b. Labor Costs
Engineer 1 8 600.00 4800
Foreman 1 8 500.00 4000
Steel man 3 8 350.00 8400
Laborers 8 8 250.00 16000
33200
 113024.5

D. Masonry and Plastering Works/ slab

a. Material Costs
cement 128 bags 275.00 35200
sand 10 cu.m 1200.00 12000
gravel 7.45 cu.m 1200.00 8940
10mm ᴓ RSB 112 pcs. 145.00 16240
# 16 G.I. wire 5.75 kg 80.00 460
4" CHB 7.75 pcs. 65.00 503.75
73343.75
b. Labor Costs
Engineer 1 2 600.00 1200
Foreman 1 2 500.00 1000
Carpenter 4 2 350.00 2800
Laborers 6 2 250.00 3000
8000
81343.75

E. wooden works (walls,railings,wooden columns,.etc)

a. Material Costs
5"x5"x12' yakal 303 bdft. 303
4"x4"x12' yakal 195 bdft. 195
6"x9"x12' yakal 3240 bdft. 3240
4"x8"x12' yakal 2176 bdft. 2176
fiber cement board 120 pcs. 120
3"x5"x12' lauan 782 bdft. 782
1"x20"x10' mahogany board 787 bdft. 787
1"x10"x6' yakal board 60 bdft. 60
2"x15"x10' yakal 100 bdft. 100
2"x3"x12' mahogany 872.97 bdft. 872.97
2"x2"x12' mahogany 124 bdft. 124
finishing nails 19 kg 19
C.W. Nails 4" 46.75 kg 65.00 3038.75
C.W. Nails 3" 46.75 kg 65.00 3038.75
C.W. Nails 2" 46.75 kg 65.00 3038.75
17895.22
b. Labor Costs
Engineer 1 2 600.00 1200
Foreman 1 2 500.00 1000
Carpenter 4 2 350.00 2800
Laborers 8 2 250.00 4000
9000
 26895.22
F. Windows with installation
sliding window with complete
accessories (1.2m x 1.2m) 8 set 245.00 1960
sliding window with complete
accessories (1.2m x 1.4m) 3 set 1232.00 3696
sliding window with complete
accessories (0.4m x 0.5m) 1 set 1
awning window with complete
accessories (0.4m x 0.6m) 1 set 1207.00 1207
1/2" x thck. Fixed Glass with
Aluminum frames (Analoc ) w/
Installation 2.6m x 2.1m 59 sq.ft 400.00 23600
1/2" x thck. Fixed Glass with
Aluminum frames (Analoc ) w/
Installation 0.45m x 1m 10 sq.ft 400.00 4000
1/2" x thck. Fixed Glass with
Aluminum frames (Analoc ) w/
Installation 0.8m x 2.45m 43 sq.ft 400.00 17200
1/2" x thck. Fixed Glass with
Aluminum frames (Analoc ) w/
Installation 1m x 3.7m 40 sq.ft 400.00 16000

67664

G. Doors with installation

2- (2.10m x .80m)Panel Sliding
Door with analoc frame with
Installation 1 set 7500.00 7500
wooden panel door with complete
accessories (0.8m x 2.0m) 5 set 6000.00 30000
wooden panel door with complete
accessories (0.9m x 2.1m) 1 set 6000.00 6000
flush door with complete accessories
(0.7m x 1.9m) 1 set 6000.00 6000
42000
109664
H. Roofings
a. Material Costs
3"x4"x12' mahogany 1793 bdft. 167.00 299431
3"x3"x12' yakal 692 bdft. 16.00 11072
2"x2"x12' yakal 533 bdft. 245.00 130585
2"x2"x12' lauan 1054 bdft. 1232.00 1298528
6'x12' G.I. sheet 21 pcs. 65.00 1365
rivets 1 kg 1207.00 1207
ridge roll 42 pcs. 42
gutter 27 pcs. 27
flashing 6 pcs. 6
1742263
b. Labor Costs
Engineer 1 5 600.00 3000
Foreman 1 5 500.00 2500
Laborers 4 5 250.00 5000
10500
1752763
I. Plumbing Works
lump sum

J. electrical Works
lump sum

K. tile works
a. Material Costs
30cm x 30cm tiles 264 pcs. 55.00 14520
60cm x 60cm tiles 176 bdft 250.00 44000
cement 25 bags 275.00 6875
sand 5 cu.m 1200.00 6000
tile grout 9 kg 100.00 900
4"Stone Cutting Disk 2 pcs. 400.00 800
73095
b. Labor Costs
Engineer 1 7 600.00 4200
Foreman 1 7 500.00 3500
mason 2 7 350.00 4900
Laborers 5 7 250.00 8750
21350
94445
L. painting Works
a. Material Costs
Cement 28 bags 245.00 6860
Sand 2 cu.m 1232.00 2464
Gravel 3 cu.m 1207.00 3621
12945
b. Labor Costs
Engineer 1 1 600.00 600
Foreman 1 1 500.00 500
Mason 2 1 350.00 700
Laborers 2 1 250.00 500
2300
15245
TOTAL 2213265.47