Microsoft Excel 14.

0 Answer Report
Worksheet: [Book2]Sheet1
Report Created: 3/2/2019 10:42:42 AM
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.016 Seconds.
Iterations: 14 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001, Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative

Objective Cell (Max)

Cell Name Original Value Final Value
$C$10 Maximize MBA 0 13.3

Variable Cells
Cell Name Original Value Final Value Integer
$B$13 A UG 0 0 Contin
$C$13 A MBA 0 0 Contin
$D$13 A MS 0 1 Contin
$E$13 A PHD 0 0 Contin
$B$14 B UG 0 0 Contin
$C$14 B MBA 0 0 Contin
$D$14 B MS 0 0 Contin
$E$14 B PHD 0 1 Contin
$B$15 C UG 0 0 Contin
$C$15 C MBA 0 1 Contin
$D$15 C MS 0 0 Contin
$E$15 C PHD 0 0 Contin
$B$16 D UG 0 1 Contin
$C$16 D MBA 0 0 Contin
$D$16 D MS 0 0 Contin
$E$16 D PHD 0 0 Contin

Constraints
Cell Name Cell Value Formula Status Slack
$B$17 Total UG 1 $B$17=$B$19 Binding 0
$C$17 Total MBA 1 $C$17=$C$19 Binding 0
$D$17 Total MS 1 $D$17=$D$19 Binding 0
$E$17 Total PHD 1 $E$17=$E$19 Binding 0
$F$13 A Total 1 $F$13<=$H$13 Binding 0
$F$14 B Total 1 $F$14<=$H$14 Binding 0
$F$15 C Total 1 $F$15<=$H$15 Binding 0
$F$16 D Total 1 $F$16<=$H$16 Binding 0
Microsoft Excel 14.0 Sensitivity Report
Worksheet: [Book2]Sheet1
Report Created: 3/2/2019 10:42:42 AM

Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$B$13 A UG 0 0 2.8 4.440892E-15 0.2
$C$13 A MBA 0 -0.2 2.2 0.2 1E+030
$D$13 A MS 1 0 3.3 1E+030 0.3
$E$13 A PHD 0 0 3 0.2 4.440892E-15
$B$14 B UG 0 -0.2 3.2 0.2 1E+030
$C$14 B MBA 0 0 3 0.3 4.440892E-15
$D$14 B MS 0 -0.3 3.6 0.3 1E+030
$E$14 B PHD 1 0 3.6 4.440892E-15 0.2
$B$15 C UG 0 -0.3 3.3 0.3 1E+030
$C$15 C MBA 1 0 3.2 1E+030 0.3
$D$15 C MS 0 -0.6 3.5 0.6 1E+030
$E$15 C PHD 0 -0.3 3.5 0.3 1E+030
$B$16 D UG 1 0 3.2 1E+030 4.440892E-15
$C$16 D MBA 0 -4.440892E-15 2.8 4.440892E-15 1E+030
$D$16 D MS 0 -1.2 2.5 1.2 1E+030
$E$16 D PHD 0 -3.4 0 3.4 1E+030

Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$B$17 Total UG 1 2.8 1 0 0
$C$17 Total MBA 1 2.4 1 0 0
$D$17 Total MS 1 3.3 1 0 1
$E$17 Total PHD 1 3 1 0 0
$F$13 A Total 1 0 1 1E+030 0
$F$14 B Total 1 0.6 1 0 0
$F$15 C Total 1 0.8 1 0 0
$F$16 D Total 1 0.4 1 0 0
Microsoft Excel 14.0 Limits Report
Worksheet: [Book2]Sheet1
Report Created: 3/2/2019 10:42:42 AM

Objective
Cell Name Value
$C$10 Maximize MBA 13.3

Variable Lower Objective Upper Objective

Cell Name Value Limit Result Limit Result
$B$13 A UG 0 0 13.3 0 13.3
$C$13 A MBA 0 0 13.3 0 13.3
$D$13 A MS 1 1 13.3 1 13.3
$E$13 A PHD 0 0 13.3 0 13.3
$B$14 B UG 0 0 13.3 0 13.3
$C$14 B MBA 0 0 13.3 0 13.3
$D$14 B MS 0 0 13.3 0 13.3
$E$14 B PHD 1 1 13.3 1 13.3
$B$15 C UG 0 0 13.3 0 13.3
$C$15 C MBA 1 1 13.3 1 13.3
$D$15 C MS 0 0 13.3 0 13.3
$E$15 C PHD 0 0 13.3 0 13.3
$B$16 D UG 1 1 13.3 1 13.3
$C$16 D MBA 0 0 13.3 0 13.3
$D$16 D MS 0 0 13.3 0 13.3
$E$16 D PHD 0 0 13.3 0 13.3
 Course
Professor UG MBA MS PHD
A 2.8 2.2 3.3 3
B 3.2 3 3.6 3.6
C 3.3 3.2 3.5 3.5
D 3.2 2.8 2.5 0

model
Maximize 13.3

Professor UG MBA MS PHD Total

A 0 0 1 0 1 ≤ 1
B 0 0 0 1 1 ≤ 1
C 0 1 0 0 1 ≤ 1
D 1 0 0 0 1 ≤ 1
Total 1 1 1 1
= = = =
1 1 1 1