Microsoft Excel 16.

0 Answer Report
Worksheet: [NguyenThanhTrang.xlsx]Sheet1
Report Created: 8/10/2021 9:44:24 AM
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.047 Seconds.
Iterations: 9 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001, Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative

Objective Cell (Min)

Cell Name Original Value Final Value
$O$10 Transportation costs Total Cost $ 12,025.00 $ 12,025.00

Variable Cells
Cell Name Original Value Final Value Integer
$C$7 Quantity (Cartons of products) MA 0 0 Integer
$D$7 Quantity (Cartons of products) MB 0 0 Integer
$E$7 Quantity (Cartons of products) MC 9000 9000 Integer
$F$7 Quantity (Cartons of products) MD 0 0 Integer
$G$7 Quantity (Cartons of products) PA 3500 3500 Integer
$H$7 Quantity (Cartons of products) PB 8500 8500 Integer
$I$7 Quantity (Cartons of products) PC 0 0 Integer
$J$7 Quantity (Cartons of products) PD 0 0 Integer
$K$7 Quantity (Cartons of products) TA 4000 4000 Integer
$L$7 Quantity (Cartons of products) TB 0 0 Integer
$M$7 Quantity (Cartons of products) TC 500 500 Integer
$N$7 Quantity (Cartons of products) TD 8000 8000 Integer

Constraints
Cell Name Cell Value Formula Status Slack
$O$13 From M Results 9000 $O$13<=$Q$13 Binding 0
$O$14 From P Results 12000 $O$14<=$Q$14 Binding 0
$O$15 From T Results 12500 $O$15<=$Q$15 Not Binding 500
$O$16 From A Results 7500 $O$16=$Q$16 Binding 0
$O$17 From B Results 8500 $O$17=$Q$17 Binding 0
$O$18 From C Results 9500 $O$18=$Q$18 Binding 0
$O$19 From D Results 8000 $O$19=$Q$19 Binding 0
$C$7 Quantity (Cartons of products) MA 0 $C$7>=0 Binding 0
$D$7 Quantity (Cartons of products) MB 0 $D$7>=0 Binding 0
$E$7 Quantity (Cartons of products) MC 9000 $E$7>=0 Not Binding 9000
$F$7 Quantity (Cartons of products) MD 0 $F$7>=0 Binding 0
$G$7 Quantity (Cartons of products) PA 3500 $G$7>=0 Not Binding 3500
$H$7 Quantity (Cartons of products) PB 8500 $H$7>=0 Not Binding 8500
$I$7 Quantity (Cartons of products) PC 0 $I$7>=0 Binding 0
$J$7 Quantity (Cartons of products) PD 0 $J$7>=0 Binding 0
$K$7 Quantity (Cartons of products) TA 4000 $K$7>=0 Not Binding 4000
$L$7 Quantity (Cartons of products) TB 0 $L$7>=0 Binding 0
$M$7 Quantity (Cartons of products) TC 500 $M$7>=0 Not Binding 500
$N$7 Quantity (Cartons of products) TD 8000 $N$7>=0 Not Binding 8000
$C$7:$N$7=Integer
Microsoft Excel 16.0 Answer Report
Worksheet: [NguyenThanhTrang.xlsx]Sheet1
Report Created: 8/10/2021 9:58:11 AM
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.093 Seconds.
Iterations: 10 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001, Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative

Objective Cell (Min)

Cell Name Original Value Final Value
$O$10 costs Total Cost $ 12,025.00 $ 11,630.00

Variable Cells
Cell Name Original Value Final Value Integer
$C$7 Quantity (Cartons of products) MA 0 4000 Integer
$D$7 Quantity (Cartons of products) MB 0 0 Integer
$E$7 Quantity (Cartons of products) MC 9000 9500 Integer
$F$7 Quantity (Cartons of products) MD 0 1500 Integer
$G$7 Quantity (Cartons of products) PA 3500 3500 Integer
$H$7 Quantity (Cartons of products) PB 8500 8500 Integer
$I$7 Quantity (Cartons of products) PC 0 0 Integer
$J$7 Quantity (Cartons of products) PD 0 0 Integer
$K$7 Quantity (Cartons of products) TA 4000 0 Integer
$L$7 Quantity (Cartons of products) TB 0 0 Integer
$M$7 Quantity (Cartons of products) TC 500 0 Integer
$N$7 Quantity (Cartons of products) TD 8000 6500 Integer

Constraints
Cell Name Cell Value Formula Status Slack
$O$13 M Results 15000 $O$13<=$Q$13 Binding 0
$O$14 P Results 12000 $O$14<=$Q$14 Binding 0
$O$15 T Results 6500 $O$15<=$Q$15 Not Binding 6500
$O$16 A Results 7500 $O$16=$Q$16 Binding 0
$O$17 B Results 8500 $O$17=$Q$17 Binding 0
$O$18 C Results 9500 $O$18=$Q$18 Binding 0
$O$19 D Results 8000 $O$19=$Q$19 Binding 0
$C$7 Quantity (Cartons of products) MA 4000 $C$7>=0 Not Binding 4000
$D$7 Quantity (Cartons of products) MB 0 $D$7>=0 Binding 0
$E$7 Quantity (Cartons of products) MC 9500 $E$7>=0 Not Binding 9500
$F$7 Quantity (Cartons of products) MD 1500 $F$7>=0 Not Binding 1500
$G$7 Quantity (Cartons of products) PA 3500 $G$7>=0 Not Binding 3500
$H$7 Quantity (Cartons of products) PB 8500 $H$7>=0 Not Binding 8500
$I$7 Quantity (Cartons of products) PC 0 $I$7>=0 Binding 0
$J$7 Quantity (Cartons of products) PD 0 $J$7>=0 Binding 0
$K$7 Quantity (Cartons of products) TA 0 $K$7>=0 Binding 0
$L$7 Quantity (Cartons of products) TB 0 $L$7>=0 Binding 0
$M$7 Quantity (Cartons of products) TC 0 $M$7>=0 Binding 0
$N$7 Quantity (Cartons of products) TD 6500 $N$7>=0 Not Binding 6500
$C$7:$N$7=Integer
OPTIMIZATION MODEL - BONNER ELECTRICS
TYPE: TRANSPORTATION PROBLEM

DECISIONS
Routes (from to) MA MB MC MD PA PB
Quantity (Cartons of products) 4000 0 9500 1500 3500 8500

OBJECTIVE
costs $ 0.60 $ 0.56 $ 0.22 $ 0.40 $ 0.36 $ 0.30

CONSTRAINTS
M 1 1 1 1
Supply P 1 1
T
A 1 1
B 1 1
Demand
C 1
D 1
PC PD TA TB TC TD
0 0 0 0 0 6500

Total Cost
$ 0.28 $ 0.58 $ 0.65 $ 0.68 $ 0.55 $ 0.42 $ 11,630.00

Results ConditionsCheck
15000 <= 15000 right
1 1 12000 <= 12000 right
1 1 1 1 6500 <= 13000 right
1 7500 = 7500 right
1 8500 = 8500 right
1 1 9500 = 9500 right
1 1 8000 = 8000 right
Model: Piggeries puzzle
Mrs. Phuong
To find the optimal routes to transfer pig feed to the three piggeries

DECISION
Routes (from to) AX AY AZ BX BY BZ
Quantity (number of trucks) 70 0 50 0 70 10

OBJECTIVE
Transportation cost $ 40.00 $ 25.00 $ 30.00 $ 75.00 $ 50.00 $ 60.00

CONSTRAINTS
ProductionFrom A 1 1 1
From B 1 1 1
From C
Demand From X 1 1
From Y 1 1
From Z 1 1
 AssumptionTruck must be full

CX CY CZ
80 0 0

Total cost
$ 15.00 $ 45.00 $ 50.00 $ 9,600.00

Results Condition Check

120 <= 120 right
80 <= 80 right
1 1 1 80 <= 80 right
1 150 = 150 right
1 70 = 70 right
1 60 = 60 right
SHIPPING - TRANSPORTATING COAL

DECISION
Routes M1-P1 M1-P2 M1-P3 M1-P4 M2-P1 M2-P2 M2-P3
Coal (tons) 0 0 95 30 0 0 0

OBJECTIVES
Production cost $50 $50 $50 $50 $57 $57 $57
Shipping cost 9 15 8 10 7 15 14
Total cost $59 $65 $58 $60 $64 $72 $71

CONSTRAINTS
Capacity M1 1 1 1 1
M2 1 1 1
M3
M4
demand P1 1 1
P2 1 1
P3 1 1
P4 1
M2-P4 M3-P1 M3-P2 M3-P3 M3-P4 M4-P1 M4-P2 M4-P3 M4-P4
100 35 115 0 0 75 0 40 0

$57 $55 $55 $55 $55 $61 $61 $61 $61

12 5 5 11 12 3 6 8 11
$69 $60 $60 $66 $67 $64 $67 $69 $72

1
1 1 1 1
1 1 1 1
1 1
1 1
1 1
1 1 1
Total cost
$ 27,215.00
$ 3,555.00
$ 30,770.00

Results ConditionsCheck
125 <= 125 right
100 <= 100 right
150 <= 150 right
115 <= 120 right
110 = 110 right
115 = 115 right
135 = 135 right
130 = 130 right
Microsoft Excel 16.0 Answer Report
Worksheet: [Book1]Sheet1
Report Created: 8/10/2021 8:16:29 AM
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.015 Seconds.
Iterations: 10 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001, Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative

Objective Cell (Min)

Cell Name Original Value Final Value
$L$10 Transportation cost Total cost 135 9600

Variable Cells
Cell Name Original Value Final Value Integer
$C$7 Quantity (number of trucks) AX 1 70 Integer
$D$7 Quantity (number of trucks) AY 0 0 Integer
$E$7 Quantity (number of trucks) AZ 0 50 Integer
$F$7 Quantity (number of trucks) BX 0 0 Integer
$G$7 Quantity (number of trucks) BY 0 70 Integer
$H$7 Quantity (number of trucks) BZ 0 10 Integer
$I$7 Quantity (number of trucks) CX 0 80 Integer
$J$7 Quantity (number of trucks) CY 1 0 Integer
$K$7 Quantity (number of trucks) CZ 1 0 Integer

Constraints
Cell Name Cell Value Formula Status Slack
$L$13 From A Results 120 $L$13<=$N$13 Binding 0
$L$14 From B Results 80 $L$14<=$N$14 Binding 0
$L$15 From C Results 80 $L$15<=$N$15 Binding 0
$L$16 From X Results 150 $L$16=$N$16 Binding 0
$L$17 From Y Results 70 $L$17=$N$17 Binding 0
$L$18 From Z Results 60 $L$18=$N$18 Binding 0
$C$7 Quantity (number of trucks) AX 70 $C$7>=0 Not Binding 70
$D$7 Quantity (number of trucks) AY 0 $D$7>=0 Binding 0
$E$7 Quantity (number of trucks) AZ 50 $E$7>=0 Not Binding 50
$F$7 Quantity (number of trucks) BX 0 $F$7>=0 Binding 0
$G$7 Quantity (number of trucks) BY 70 $G$7>=0 Not Binding 70
$H$7 Quantity (number of trucks) BZ 10 $H$7>=0 Not Binding 10
$I$7 Quantity (number of trucks) CX 80 $I$7>=0 Not Binding 80
$J$7 Quantity (number of trucks) CY 0 $J$7>=0 Binding 0
$K$7 Quantity (number of trucks) CZ 0 $K$7>=0 Binding 0
$C$7:$K$7=Integer
Microsoft Excel 16.0 Answer Report
Worksheet: [Book3]Sheet1
Report Created: 8/10/2021 10:25:35 AM
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.046 Seconds.
Iterations: 17 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001, Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative

Objective Cell (Min)

Cell Name Original Value Final Value
$S$12 Total cost Total cost $317 $30,770

Variable Cells
Cell Name
$C$7 Coal (tons) M1-P1
$D$7 Coal (tons) M1-P2
$E$7 Coal (tons) M1-P3
$F$7 Coal (tons) M1-P4
$G$7 Coal (tons) M2-P1
$H$7 Coal (tons) M2-P2
$I$7 Coal (tons) M2-P3
$J$7 Coal (tons) M2-P4
$K$7 Coal (tons) M3-P1
$L$7 Coal (tons) M3-P2
$M$7 Coal (tons) M3-P3
$N$7 Coal (tons) M3-P4
$O$7 Coal (tons) M4-P1
$P$7 Coal (tons) M4-P2
$Q$7 Coal (tons) M4-P3
$R$7 Coal (tons) M4-P4
Original Value Final Value Integer
1 0 Contin
1 0 Contin
1 95 Contin
0 30 Contin
1 0 Contin
0 0 Contin
1 0 Contin
0 100 Contin
0 35 Contin
0 115 Contin
0 0 Contin
0 0 Contin
0 75 Contin
0 0 Contin
0 40 Contin
0 0 Contin

Constraints
Cell Name Cell Value Formula Status Slack
$S$15 M1 Results 125 $S$15<=$U$15 Binding 0
$S$16 M2 Results 100 $S$16<=$U$16 Binding 0
$S$17 M3 Results 150 $S$17<=$U$17 Binding 0
$S$18 M4 Results 115 $S$18<=$U$18 Not Binding 5
$S$19 P1 Results 110 $S$19=$U$19 Binding 0
$S$20 P2 Results 115 $S$20=$U$20 Binding 0
$S$21 P3 Results 135 $S$21=$U$21 Binding 0
$S$22 P4 Results 130 $S$22=$U$22 Binding 0
$C$7 Coal (tons) M1-P1 0 $C$7>=0 Binding 0
$D$7 Coal (tons) M1-P2 0 $D$7>=0 Binding 0
$E$7 Coal (tons) M1-P3 95 $E$7>=0 Not Binding 95
$F$7 Coal (tons) M1-P4 30 $F$7>=0 Not Binding 30
$G$7 Coal (tons) M2-P1 0 $G$7>=0 Binding 0
$H$7 Coal (tons) M2-P2 0 $H$7>=0 Binding 0
$I$7 Coal (tons) M2-P3 0 $I$7>=0 Binding 0
$J$7 Coal (tons) M2-P4 100 $J$7>=0 Not Binding 100
$K$7 Coal (tons) M3-P1 35 $K$7>=0 Not Binding 35
$L$7 Coal (tons) M3-P2 115 $L$7>=0 Not Binding 115
$M$7 Coal (tons) M3-P3 0 $M$7>=0 Binding 0
$N$7 Coal (tons) M3-P4 0 $N$7>=0 Binding 0
$O$7 Coal (tons) M4-P1 75 $O$7>=0 Not Binding 75
$P$7 Coal (tons) M4-P2 0 $P$7>=0 Binding 0
$Q$7 Coal (tons) M4-P3 40 $Q$7>=0 Not Binding 40
$R$7 Coal (tons) M4-P4 0 $R$7>=0 Binding 0