Microsoft Excel 16.

0 Answer Report
Worksheet: [Book1]Sheet1
Report Created: 11-08-2022 00:39:17
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.078 Seconds.
Iterations: 9 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001, Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative

Objective Cell (Min)

Cell Name Original Value Final Value
$AA$3 Obj. Fun. 0 0

Variable Cells
Cell Name Original Value Final Value Integer
$C$6 Values xm 0 1705 Contin
$D$6 Values xa 0 275 Contin
$E$6 Values ym 0 80 Contin
$F$6 Values yb 0 1200 Contin
$G$6 Values ixm 0 1105 Contin
$H$6 Values ixa 0 780 Contin
$I$6 Values iym 0 0 Contin
$J$6 Values iya 0 0 Contin
$K$6 Values d1+ 0 0 Contin
$L$6 Values d1- 0 0 Contin
$M$6 Values d2+ 0 0 Contin
$N$6 Values d2- 0 0 Contin
$O$6 Values d3+ 0 0 Contin
$P$6 Values d3- 0 0 Contin
$Q$6 Values d4+ 0 0 Contin
$R$6 Values d4- 0 0 Contin
$S$6 Values d5+ 0 2000 Contin
$T$6 Values d5- 0 0 Contin
$U$6 Values d6+ 0 0 Contin
$V$6 Values d6- 0 0 Contin
$W$6 Values d7+ 0 2000 Contin
$X$6 Values d7- 0 0 Contin
$Y$6 Values d8+ 0 0 Contin
$Z$6 Values d8- 0 0 Contin
Constraints
Cell Name Cell Value Formula Status Slack
$AA$10 C3 600 $AA$10=$AC$10 Binding 0
$AA$11 C4 600 $AA$11=$AC$11 Binding 0
$AA$12 C5 5300 $AA$12=$AC$12 Binding 0
$AA$13 C6 7300 $AA$13=$AC$13 Binding 0
$AA$14 C7 -1000 $AA$14=$AC$14 Binding 0
$AA$15 C8 1000 $AA$15=$AC$15 Binding 0
$AA$8 C1 80 $AA$8=$AC$8 Binding 0
$AA$9 C2 1200 $AA$9=$AC$9 Binding 0
Microsoft Excel 16.0 Sensitivity Report
Worksheet: [Book1]Sheet1
Report Created: 11-08-2022 00:39:18

Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$C$6 Values xm 1705 0 0 0 0
$D$6 Values xa 275 0 0 0 0
$E$6 Values ym 80 0 0 0 0
$F$6 Values yb 1200 0 0 0 0
$G$6 Values ixm 1105 0 0 0 0
$H$6 Values ixa 780 0 0 0 0
$I$6 Values iym 0 0 0 1E+030 0
$J$6 Values iya 0 0 0 1E+030 0
$K$6 Values d1+ 0 0 0 1E+030 0
$L$6 Values d1- 0 0 0 1E+030 0
$M$6 Values d2+ 0 0 0 1E+030 0
$N$6 Values d2- 0 0 0 1E+030 0
$O$6 Values d3+ 0 0 0 1E+030 0
$P$6 Values d3- 0 0 0 1E+030 0
$Q$6 Values d4+ 0 0 0 1E+030 0
$R$6 Values d4- 0 0 0 1E+030 0
$S$6 Values d5+ 2000 0 0 0 0
$T$6 Values d5- 0 0 0 1E+030 0
$U$6 Values d6+ 0 0 0 1E+030 0
$V$6 Values d6- 0 0 0 1E+030 0
$W$6 Values d7+ 2000 0 0 0 0
$X$6 Values d7- 0 0 0 1E+030 0
$Y$6 Values d8+ 0 0 0 1E+030 0
$Z$6 Values d8- 0 0 0 1E+030 0

Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$AA$10 C3 600 0 600 780 1E+030
$AA$11 C4 600 0 600 780 1E+030
$AA$12 C5 5300 0 5300 2000 1E+030
$AA$13 C6 7300 0 7300 1E+030 1100
$AA$14 C7 -1000 0 -1000 2000 1E+030
$AA$15 C8 1000 0 1000 1E+030 1100
$AA$8 C1 80 0 80 520 80
$AA$9 C2 1200 0 1200 183.33333333 1200
 EZ-190=x EZ-250=y

Obj. Fun. 0

Decision
variable xm xa ym yb ixm ixa iym iya
Values 625 275 800 1200 25 0 0 0

C1 0 0 1 0 0 0 -1 0
C2 0 0 0 1 0 0 1 -1
C3 1 0 0 0 -1 0 0 0
C4 0 1 0 0 1 -1 0 0
C5 4 0 6 0 0 0 0 0
C6 4 0 6 0 0 0 0 0
C7 -4 4 -6 6 0 0 0 0
C8 -4 4 -6 6 0 0 0 0
d1+ d1- d2+ d2- d3+ d3- d4+ d4- d5+ d5-
0 0 0 0 0 0 0 300 2000 0

-1 1 0 0 0 0 0 0 0 0
0 0 -1 1 0 0 0 0
0 0 0 0 -1 1 0 0 0 0
0 0 0 0 0 0 -1 1 0 0
0 0 0 0 0 0 0 0 -1 1
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
d6+ d6- d7+ d7- d8+ d8-
0 0 2000 0 0 0

0 0 0 0 0 0 800 = 800
0 0 0 0 0 0 1200 = 1200
0 0 0 0 0 0 600 = 600
0 0 0 0 0 0 600 = 600
0 0 0 0 0 0 5300 = 5300
-1 1 0 0 0 0 7300 = 7300
0 0 -1 1 0 0 -1000 = -1000
0 0 0 0 -1 1 1000 = 1000