Microsoft Excel 16.

0 Answer Report
Worksheet: [Tropico_0.xlsx]Model
Report Created: 6-2-2023 20:34:47
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0,031 Seconds.
Iterations: 9 Subproblems: 0
Solver Options
Max Time 100 sec, Iterations 100, Precision 0,000001
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 5%, Solve Without Integer Constraints, Assume

Objective Cell (Min)

Cell Name Original Value Final Value
$C$3 Total Shipping Cost= TropiCo Distribution Problem € - € 2,900

Variable Cells
Cell
$B$13 Dallas Nashville
$C$13 Dallas Cleveland
$D$13 Dallas Omaha
$E$13 Dallas St. Louis
$B$14 Atlanta Nashville
$C$14 Atlanta Cleveland
$D$14 Atlanta Omaha
$E$14 Atlanta St. Louis
$B$15 Pittsburgh Nashville
$C$15 Pittsburgh Cleveland
$D$15 Pittsburgh Omaha
$E$15 Pittsburgh St. Louis
Name Original Value Final Value
0 5
0 0
0 40
0 5
0 20
0 0
0 0
0 0
0 0
0 35
0 0
0 15

Constraints
Cell Name Cell Value Formula
$B$16 Total Shipped to Nashville 25 $B$16=$B$18
$C$16 Total Shipped to Cleveland 35 $C$16=$C$18
$D$16 Total Shipped to Omaha 40 $D$16=$D$18
$E$16 Total Shipped to St. Louis 20 $E$16=$E$18
$F$13 Dallas Shipped From 50 $F$13<=$H$13
$F$14 Atlanta Shipped From 20 $F$14<=$H$14
$F$15 Pittsburgh Shipped From 50 $F$15<=$H$15
Integer Constraints, Assume NonNegative

Integer
Contin
Contin
Contin
Contin
Contin
Contin
Contin
Contin
Contin
Contin
Contin
Contin

Status Slack
Binding 0
Binding 0
Binding 0
Binding 0
Binding 0
Binding 0
Binding 0
 A B C D E F G H
1 TropiCo Distribution Problem
2
3 Total Shipping Cost= $ 2,900
4
5 Shipping Costs (per unit)
6 Nashville Cleveland Omaha St. Louis
7 Dallas $30 $55 $35 $35
8 Atlanta $10 $35 $50 $25
9 Pittsburgh $35 $15 $40 $30
10
11 Shipping Quantities (in units) Total
12 Nashville Cleveland Omaha St. Louis Shipped From Supplies
13 Dallas 5 0 40 5 50 50
14 Atlanta 20 0 0 0 20 20
15 Pittsburgh 0 35 0 15 50 50
16 Total Shipped to 25 35 40 20
17
18 Requirements 25 35 40 20