Microsoft Excel 16.

0 Answer Report
Worksheet: [Book5]Sheet1
Report Created: 3/20/2024 7:57:56 AM
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.062 Seconds.
Iterations: 1 Subproblems: 2
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001, Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 0%, Assume NonNegative

Objective Cell (Min)

Cell Name Original Value Final Value
$C$16 Min cost Atlanta 1350073 860000

Variable Cells
Cell Name Original Value Final Value Integer
$B$20 Detroit Boston 1 5.4569682E-12 Contin
$C$20 Detroit Atlanta 1 0 Contin
$D$20 Detroit Houston 1 0 Contin
$B$21 Toledo Boston 1 1.412559E-11 Contin
$C$21 Toledo Atlanta 1 0 Contin
$D$21 Toledo Houston 1 0 Contin
$B$22 Denver Boston 1 0 Contin
$C$22 Denver Atlanta 1 0 Contin
$D$22 Denver Houston 1 0 Contin
$B$23 Kansas city Boston 1 0 Contin
$C$23 Kansas city Atlanta 1 20000 Contin
$D$23 Kansas city Houston 1 20000 Contin
$B$24 St. Louis Boston 1 30000 Contin
$C$24 St. Louis Atlanta 1 6.849632E-12 Contin
$D$24 St. Louis Houston 1 0 Contin
$H$20 Detroit Open or closed 1 0 Binary
$H$21 Toledo Open or closed 1 0 Binary
$H$22 Denver Open or closed 1 0 Binary
$H$23 Kansas city Open or closed 1 1 Binary

Constraints
Cell Name Cell Value Formula Status Slack
$B$25 Total shipped to Boston 30000 $B$25=$B$27 Binding 0
$C$25 Total shipped to Atlanta 20000 $C$25=$C$27 Binding 0
$D$25 Total shipped to Houston 20000 $D$25=$D$27 Binding 0
$E$20 Detroit Total shipped 5.456968E-12 $E$20<=$G$20 Binding 0
$E$21 Toledo Total shipped 1.412559E-11 $E$21<=$G$21 Binding 0
$E$22 Denver Total shipped 0 $E$22<=$G$22 Binding 0
$E$23 Kansas city Total shipped 40000 $E$23<=$G$23 Binding 0
$E$24 St. Louis Total shipped 30000 $E$24<=$G$24 Binding 0
$H$20:$H$23=Binary
Parameter

Plant Boston Atlanta Houston Capacity Cost (fixed)

Detroit 5 2 3 10000 175000
Toledo 4 3 4 20000 300000
Denver 9 7 5 30000 375000
Kansas city 10 4 2 40000 500000
St. Louis 8 4 3 30000
Demand 30000 20000 20000

Model

Min cost 940000

Plant Boston Atlanta Houston Total shipped Capacity Open or closed

Detroit 0 10000 0 10000 10000 1
Toledo 0 0 0 0 0 0
Denver 30000 0 1.035E-09 30000 30000 1
Kansas city 0 0 0 0 0 0
St. Louis 0 10000 20000 30000 30000
Total shipped to 30000 20000 20000

Demand 30000 20000 20000

Sum of one 0
Sum of zero 2
Sum of one -zero -2