Microsoft Excel 16.

0 Answer Report
Worksheet: [ADITYAJOSHI_2110097.xlsx]Q1
Report Created: 24-12-2021 15:26:41
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.015 Seconds.
Iterations: 1 Subproblems: 2
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001, Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative

Objective Cell (Max)

Cell Name Original Value Final Value
$B$2 OBJECTIVE FUNCTION 150 150

Variable Cells
Cell Name Original Value Final Value Integer
$B$6 DV Cake 3 3 Integer
$C$6 DV Bread 3 3 Integer
$D$6 DV Pie 0 0 Integer
$E$6 DV Cookies 15 15 Integer

Constraints
Cell Name Cell Value Formula Status Slack
$F$12 Flour LHS 72 $F$12<=$H$12 Not Binding 2
$F$13 Sugar LHS 21.75 $F$13<=$H$13 Not Binding 2.25
$F$14 Eggs LHS 36 $F$14<=$H$14 Binding 0
$F$15 Baking Time LHS 480 $F$15<=$H$15 Binding 0
$B$6:$E$6=Integer
me NonNegative
OBJECTIVE FUNCTION 150

Cake Bread Pie Cookies

DV 3 3 0 15
Cofficient 12 8 10 6

Constraints
LHS
Flour 2.5 9 1.3 2.5 72
Sugar 2 0.25 1 1 21.75
Eggs 2 0 5 2 36
Baking Time 45 35 50 16 480
SIGN RHS
<= 74
<= 24
<= 36
<= 480
Microsoft Excel 16.0 Answer Report
Worksheet: [ADITYAJOSHI_2110097.xlsx]Ques2
Report Created: 24-12-2021 16:07:11
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.031 Seconds.
Iterations: 16 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001, Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative

Objective Cell (Min)

Cell Name Original Value Final Value
$B$19 OBJECTIVE PANAMA 27120000 27120000

Variable Cells
Cell Name Original Value Final Value Integer
$C$5 Ger TEXAS 0 0 Contin
$D$5 Ger VIR 0 0 Contin
$E$5 Ger OHIO 5200 5200 Contin
$C$6 BEL TEXAS 0 0 Contin
$D$6 BEL VIR 0 0 Contin
$E$6 BEL OHIO 0 0 Contin
$C$7 ITALY TEXAS 2100 2100 Contin
$D$7 ITALY VIR 0 0 Contin
$E$7 ITALY OHIO 0 0 Contin
$C$10 Ger PR 0 0 Contin
$D$10 Ger MEXICO 0 0 Contin
$E$10 Ger PANAMA 0 0 Contin
$C$11 BEL PR 0 0 Contin
$D$11 BEL MEXICO 0 0 Contin
$E$11 BEL PANAMA 6300 6300 Contin
$C$12 ITALY PR 0 0 Contin
$D$12 ITALY MEXICO 0 0 Contin
$E$12 ITALY PANAMA 0 0 Contin
$C$15 PR TEXAS 0 0 Contin
$D$15 PR VIR 0 0 Contin
$E$15 PR OHIO 0 0 Contin
$C$16 MEXICO TEXAS 0 0 Contin
$D$16 MEXICO VIR 0 0 Contin
 $E$16 MEXICO OHIO 0 0 Contin
$C$17 PANAMA TEXAS 0 0 Contin
$D$17 PANAMA VIR 3700 3700 Contin
$E$17 PANAMA OHIO 2600 2600 Contin

Constraints
Cell Name Cell Value Formula Status Slack
$C$21 SUPPLY TEXAS 5200 $C$21<=$E$21 Binding 0
$C$22 TEXAS 6300 $C$22<=$E$22 Binding 0
$C$23 TEXAS 2100 $C$23<=$E$23 Not Binding 2400
$C$24 TEXAS 0 $C$24=$E$24 Binding 0
$C$25 TEXAS 0 $C$25=$E$25 Binding 0
$C$26 TEXAS 0 $C$26=$E$26 Binding 0
$C$27 demand TEXAS 2100 $C$27=$E$27 Binding 0
$C$28 TEXAS 3700 $C$28=$E$28 Binding 0
$C$29 TEXAS 7800 $C$29=$E$29 Binding 0
ssume NonNegative
 TEXAS VIR OHIO TEXAS VIR
Ger 0 0 5200 Germany 2600 1900
BEL 0 0 0 Belgium 2200 2100
ITALY 2100 0 0 italy 1800 2200

PR MEXICO PANAMA PR MEXICO

Ger 0 0 0 Germany 1400 1200
BEL 0 0 6300 belgium 1600 1100
ITALY 0 0 0 italy 1500 1400

TEXAS VIR OHIO TEXAS VIR

PR 0 0 0 PR 800 700
MEXICO 0 0 0 MEXICO 600 800
PANAMA 0 3700 2600 PANAMA 900 700

OBJECTIVE 27120000

CONSTRAINTS SUPPLY 5200 <= 5200

6300 <= 6300
2100 <= 4500
0= 0
0= 0
0= 0
demand 2100 = 2100
3700 = 3700
7800 = 7800
OHIO
2300
2600
2500

PANAMA
1100
900
1200

OHIO
900
1100
1200
Microsoft Excel 16.0 Answer Report
Worksheet: [ADITYAJOSHI_2110097.xlsx]Ques3
Report Created: 24-12-2021 16:17:52
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.016 Seconds.
Iterations: 1 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Solve Without Integer Constraint

Objective Cell (Max)

Cell Name Original Value Final Value
$C$3 Objective Function 100000 100000

Variable Cells
Cell Name Original Value Final Value Integer
$C$5 DV X1 0 0 Contin
$D$5 DV X2 66.666666667 66.666666667 Contin
$E$5 DV X3 0 0 Contin

Constraints
Cell Name Cell Value Formula Status Slack
$G$11 Capcity LHS 66.666666667 $G$11<=$I$11 Not Binding 1933.3333333
$G$12 LHS 800 $G$12<=$I$12 Binding 0
$G$13 LHS 0 $G$13<=$I$13 Not Binding 800
$G$14 LHS 66.666666667 $G$14<=$I$14 Not Binding 833.33333333
$G$15 LHS 0 $G$15<=$I$15 Not Binding 1100
thout Integer Constraints, Assume NonNegative
Microsoft Excel 16.0 Sensitivity Report
Worksheet: [ADITYAJOSHI_2110097.xlsx]Ques3
Report Created: 24-12-2021 16:17:52

Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$C$5 DV X1 0 -450 800 450 1E+030
$D$5 DV X2 66.666666667 0 1500 1E+030 540
$E$5 DV X3 0 -1750 500 1750 1E+030

Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$G$11 Capcity LHS 66.666666667 0 2000 1E+030 1933.3333333
$G$12 LHS 800 125 800 10000 800
$G$13 LHS 0 0 800 1E+030 800
$G$14 LHS 66.666666667 0 900 1E+030 833.33333333
$G$15 LHS 0 0 1100 1E+030 1100
Objective Function 100000
X1 X2 X3
DV 0 66.66666667 0
Coefficients 800 1500 500

S.T. Constraints

Capcity 1 1 1
10 12 18
1 0 0
0 1 0
0 0 1
LHS sign RHS
66.66666667 <= 2000
800 <= 800
0 <= 800
66.66666667 <= 900
0 <= 1100
4)
PS3 Xbox PS3
Sony (PS3) Microsoft (XBOXUnits sold Units sold Cost of Production
299 299 11.25 11.5 212
299 399 11.75 7 198
399 299 8.25 12.5 306
399 399 8.75 8 281

Pay off Matrix

Strategy A
Sony Strategy B
Xbox
Xbox PS3 Xbox PS3 Xbox
Cost of Production Profit per unit Profit per unit Total Profit Total Profit
219 87 80 978.75 920
308 101 91 1186.75 637
218 93 81 767.25 1012.5
279 118 120 1032.5 960

Strategy X Strategy Y
(978.75,920) (767.25,1012.5)
(1186.75,637) (1032.5,960)