Brownies Ice Cream Cola Cheese Cake

Calories 400 200 150 500

Chocolate 3 2 0 0
Sugar 2 2 4 4
Fat 2 4 1 5
Cost 50 20 30 80
Quantity 0 3 1 0

Constraint
Total calories 750 >=500
Total chocolate 6 >=6
Total sugar 10 >=10
Total fat 13 >=8
Total cost 90 Minimum
Scenario Summary
Current Values: 1st case selection 2nd case selection 3rd case selection
Changing Cells:
$B$8 0 0 4 2
$C$8 3 3 6 2
$D$8 1 1 7 2
$E$8 0 0 8 2
Result Cells:
$B$10 750 750 7850 2500
$B$11 6 6 24 10
$B$12 10 10 80 24
$B$13 13 13 79 24
$B$14 90 90 1170 360
Notes: Current Values column represents values of changing cells at
time Scenario Summary Report was created. Changing cells for each
scenario are highlighted in gray.
 Brownies Ice Cream Cola
Calories 400 200 150
Chocolate 3 2 0
Sugar 2 2 4
Fat 2 4 1
Cost $50 $20 $30
Number of Brownies Number of Ice Cream Number of Cola
0 3 1
Constraint
Total Calories 750 >=500
Total Chocolate 6 >=6
Total Sugar 10 >=10
Total Fat 13 >=8
Total Cost 90
 Cheese Cake
500
0
4
5
$80
Number of Cheese cake
0