You are on page 1of 80

1 Bus Shelter Layout Options with Cost Estimates

The estimates for civil works have been done on the basis of items rates of RUIDP SOR- 2017. For other
non-schedule items, quotations have been procured from vendors.

1.1 Option 1 : Bus Shelter with Toilet Block, Kiosk & Cycle Stand
Block Cost Estimate for Option – 1

S. Reference Item Description Unit Unit Price Qty. Amount


No. (Rs.) (Rs.)

Bus Shelter & Cycle Stand


1 Vendor SS Grade 304 Column, SS No. 1,232,000 1 1,232,000
Quotations Grade 304 Rafter, SS Grade
as per 304 Purlin, Roof sheet -
Annexure I Polycarbonate Sheet, SS
Grade 304 Frame for
Advertisement Board, SS
Sheet for Advertisement
Board, Acrylic Sheet for
Route Board, SS Grade 304
Connectors for
Advertisement Board
Sub-Total (A)
1,232,000

Toilet Blocks
2 Vendor SS Urinal Structure for two No. 80,000 1 80,000
Quotations user
as per
3 Annexure II Women Modular Toilet Stalls No. 83,728 1 83,728
(with all accessories) Single
4 Supply of LED lights (3 watt No. 5,000 2 10,000
LED light Cree xpe chip
based), PIR based motion
sensing system with custom
logic board
5 Supply of Partition in front of No. 75,000 1 75,000
regular Toilet with 1
Advertisement Panels with
composite Roof and Stickers
6 Supply of Wash Basin With No. 5,000 2 10,000
Stand Arrangement for Soap
Dispensor and Push Cock
(Tap)
7 Supply of MS Stand For No. 90,000 1 90,000
Water Tank With FRP Sheet
Covered All the sides for
OHT-Structure and 1000
Ltrs. Water Tank
S. Reference Item Description Unit Unit Price Qty. Amount
No. (Rs.) (Rs.)

8 Supply of MS STEEL No. 10,000 3 30,000


Partition Frame with
rectangular pipe frame -
Painted
9 Supply of Direction and No. 3,000 2 6,000
Display Boards
Sub-Total (B)
384,728

Grid- Connected Solar PV System


10 Vendor 5KW, Single phase, Rooftop No. 285,000 1 285,000
Quotations On grid Solar System
as per
11 Annexure III Power cables, DC combiner No. 45,000 1 45,000
& DC distribution box,
Earthing of Solar system
12 Bi-directional, Import/ Export No. 20,000 1 20,000
KWh Metering system
13 AC Distribution Box No. 40,000 1 40,000
Sub-Total (C)
390,000

Vendor Kiosk
14 Modular Prefabricated No. 250,000 1 250,000
Kiosks
Sub-Total (D)
250,000

Civil Works
15 Earthwork for Cutting, Filling
and Disposal of Surplus
Earth
15.1 Item No :- Earth work in excavation in
4.10, RUIDP foundation, trenches etc.
- ISOR - including dressing of sides
2017 and ramming of bottoms,
including getting out the
excavated material, refilling
after laying pipe/ foundation
and disposal of surplus
S. Reference Item Description Unit Unit Price Qty. Amount
No. (Rs.) (Rs.)

excavated material at a lead


upto 50m suitable site as per
direction of Engineer for
following depths, below
natural ground / Road top
level
a 4.10.2 In ordinary rock.
b 4.10.2.1 Depth upto 1.5 m cum 324 38 12,312
16 Item No :- Plain cement concrete 1:3:6 cum 3,550 9 31,950
13.3, RUIDP nominal mix in foundation
- ISOR - with crushed stone
2017 aggregate 40 mm nominal
size mechanically mixed,
placed in foundation and
compacted by vibrator
including curing complete as
per clause 2100 of MoRT&H
specification including all
scaffolding, material, labour,
machinery.
17 Item No :- Providing, laying and
13.3, RUIDP compacting plain/ reinforced
- ISOR - cement concrete of specified
2017 grade in foundation/ leveling
course/ pile cap using
concrete mixer and vibrater
complete including cost of
form work, as per drawing
and technical specifications
and as per clause 1100,
1500, 1700, 2100 of
MoRT&H specification
including all scaffolding
material, labour, machinery
a 13.4.7 RCC - M25 cum 4,940 24 118,560
18 Item No :- Supplying, fitting and Tonne 52,800 0.2 10,560
14 (14.25) placing TMT bar
RUIDP - reinforcement in sub
ISOR - 2017 structure/ superstructure at
all level complete as per
drawing and clause 1600 &
2200 of MoRT&H
Specification including all
S. Reference Item Description Unit Unit Price Qty. Amount
No. (Rs.) (Rs.)

material, labour, machinary


etc.
19 Item No :- Brick work with FPS bricks
24 (24.1) of class designation 75 in
RUIDP - foundation and plinth in:
ISOR - 2017
a 24.1.1 Cement mortar 1:4 (1 cum 3,950 6 23,700
cement : 4 coarse sand)
20 Item No :- Kota stone slab flooring sqm 1,020 80 81,600
30(30.24) 25mm thick over 20 mm
RUIDP - (average) thick base laid
ISOR - 2017 over and jointed with grey
cement slurry mixed with
pigment to match the shade
of the slab including rubbing
and polishing complete with
base of cement mortar 1 : 4
(1 cement : 4 coarse sand)
Sub-Total (E)
278,682

Miscellaneous
21 Miscellaneous Works LS 1 150,000
(Electrical, Mechanical,
Piping etc.)
Sub-Total (F)
150,000

TOTAL (A + B + C + D + E + F)
2,685,410
1.2 Option 2 : Bus Shelter with Cycle stand& Kiosk (Without Toilet
Block)
Block Cost Estimate for Option - 2

S. Reference Item Description Unit Unit Price (Rs.) Qty. Amount


No. (Rs.)

Bus Shelter & Cycle Stand


1 Vendor SS Grade 304 Column, SS No. 1,232,000 1 1,232,000
Quotations Grade 304 Rafter, SS Grade
as per 304 Purlin, Roof sheet -
Annexure I Polycarbonate Sheet, SS
Grade 304 Frame for
Advertisement Board, SS
Sheet for Advertisement
Board, Acrylic Sheet for Route
Board, SS Grade 304
Connectors for Advertisement
Board
Sub-Total (A)
1,232,000

Grid- Connected Solar PV System


2 Vendor 5KW, Single phase, Rooftop No. 285,000 1 285,000
Quotations On grid Solar System
as per
3 Annexure III Power cables, DC combiner & No. 45,000 1 45,000
DC distribution box, Earthing
of Solar system
4 Bi-directional, Import/ Export No. 20,000 1 20,000
KWh Metering system
5 AC Distribution Box No. 40,000 1 40,000
Sub-Total (B)
390,000

Vendor Kiosk
6 Modular Prefabricated Kiosks No. 250,000 1 250,000
Sub-Total (C)
250,000

Civil Works
7 Earthwork for Cutting, Filling
and Disposal of Surplus Earth
7.1 Item No :- Earth work in excavation in
4.10, RUIDP foundation, trenches etc.
S. Reference Item Description Unit Unit Price (Rs.) Qty. Amount
No. (Rs.)

- ISOR - including dressing of sides


2017 and ramming of bottoms,
including getting out the
excavated material, refilling
after laying pipe/ foundation
and disposal of surplus
excavated material at a lead
upto 50m suitable site as per
direction of Engineer for
following depths, below
natural ground / Road top
level
a 4.10.2 In ordinary rock.
b 4.10.2.1 Depth upto 1.5 m cum 324 38 12,312
8 Item No :- Plain cement concrete 1:3:6 cum 3,550 9 31,950
13.3, RUIDP nominal mix in foundation with
- ISOR - crushed stone aggregate 40
2017 mm nominal size mechanically
mixed, placed in foundation
and compacted by vibrator
including curing complete as
per clause 2100 of MoRT&H
specification including all
scaffolding, material, labour,
machinery.
9 Item No :- Providing, laying and
13.3, RUIDP compacting plain/ reinforced
- ISOR - cement concrete of specified
2017 grade in foundation/ leveling
course/ pile cap using
concrete mixer and vibrater
complete including cost of
form work, as per drawing and
technical specifications and as
per clause 1100, 1500, 1700,
2100 of MoRT&H specification
including all scaffolding
material, labour, machinery
a 13.4.7 RCC - M25 cum 4,940 24 118,560
10 Item No :- Supplying, fitting and placing Tonne 52,800 0.2 10,560
14 (14.25) TMT bar reinforcement in
RUIDP - sub structure/ superstructure
ISOR - 2017 at all level complete as per
S. Reference Item Description Unit Unit Price (Rs.) Qty. Amount
No. (Rs.)

drawing and clause 1600 &


2200 of MoRT&H
Specification including all
material, labour, machinery
etc.
11 Item No :- Brick work with FPS bricks of
24 (24.1) class designation 75 in
RUIDP - foundation and plinth in:
ISOR - 2017
a 24.1.1 Cement mortar 1:4 (1 cement cum 3,950 6 23,700
: 4 coarse sand)
12 Item No :- Kota stone slab flooring 25mm sqm 1,020 80 81,600
30(30.24) thick over 20 mm (average)
RUIDP - thick base laid over and
ISOR - 2017 jointed with grey cement slurry
mixed with pigment to match
the shade of the slab including
rubbing and polishing
complete with base of cement
mortar 1 : 4 (1 cement : 4
coarse sand)
Sub-Total (D)
278,682

Miscellaneous
13 Miscellaneous Works LS 1 150,000
(Electrical, Mechanical, Piping
etc.)
Sub-Total (E)
150,000

TOTAL (A + B + C + D + E)
2,300,682
1.3 Option 3 : Bus Shelter with Toilet Block & Kiosk (Without Cycle
Stand)
Block Cost Estimate for Option - 3

S. Amount
Reference Item Description Unit Unit Price (Rs.) Qty.
No. (Rs.)

Bus Shelter without Cycle Stand


1 Vendor SS Grade 304 Column, SS No. 1,100,000 1 1,100,000
Quotations Grade 304 Rafter, SS Grade
as per 304 Purlin, Roof sheet -
Annexure I Polycarbonate Sheet, SS
Grade 304 Frame for
Advertisement Board, SS
Sheet for Advertisement
Board, Acrylic Sheet for Route
Board, SS Grade 304
Connectors for Advertisement
Board
Sub-Total (A)
1,100,000

Toilet Blocks
2 Vendor SS Urinal Structure for two No. 80,000 1 80,000
Quotations user
as per
3 Annexure II Women Modular Toilet Stalls No. 83,728 1 83,728
(with all accessories) Single
4 Supply of LED lights (3 watt No. 5,000 2 10,000
LED light Cree xpe chip
based), PIR based motion
sensing system with custom
logic board
5 Supply of Partition in front of No. 75,000 1 75,000
regular Toilet with 1
Advertisement Panels with
composite Roof and Stickers
6 Supply of Wash Basin With No. 5,000 2 10,000
Stand Arrangement for Soap
Dispenser and Push Cock
(Tap)
7 Supply of MS Stand For Water No. 90,000 1 90,000
Tank With FRP Sheet
Covered All the sides for OHT-
Structure and 1000 Ltrs.
Water Tank
8 Supply of MS STEEL Partition No. 10,000 3 30,000
S. Amount
Reference Item Description Unit Unit Price (Rs.) Qty.
No. (Rs.)

Frame with rectangular pipe


frame - Painted
9 Supply of Direction and No. 3,000 2 6,000
Display Boards
Sub-Total (B)
384,728

Grid- Connected Solar PV System


10 Vendor 5KW, Single phase, Rooftop No. 285,000 1 285,000
Quotations On grid Solar System
as per
11 Annexure III Power cables, DC combiner & No. 45,000 1 45,000
DC distribution box, Earthing
of Solar system
12 Bi-directional, Import/ Export No. 20,000 1 20,000
KWh Metering system
13 AC Distribution Box No. 40,000 1 40,000
Sub-Total (C)
390,000

Vendor Kiosk
14 Modular Prefabricated Kiosks No. 250,000 1 250,000
Sub-Total (D)
250,000

Civil Works
15 Earthwork for Cutting, Filling
and Disposal of Surplus Earth
15.1 Item No :- Earth work in excavation in
4.10, RUIDP foundation, trenches etc.
- ISOR - including dressing of sides
2017 and ramming of bottoms,
including getting out the
excavated material, refilling
after laying pipe/ foundation
and disposal of surplus
excavated material at a lead
upto 50m suitable site as per
direction of Engineer for
following depths, below
S. Amount
Reference Item Description Unit Unit Price (Rs.) Qty.
No. (Rs.)

natural ground / Road top


level
a 4.10.2 In ordinary rock.
b 4.10.2.1 Depth upto 1.5 m cum 324 38 12,312
16 Item No :- Plain cement concrete 1:3:6 cum 3,550 9 31,950
13.3, RUIDP nominal mix in foundation with
- ISOR - crushed stone aggregate 40
2017 mm nominal size mechanically
mixed, placed in foundation
and compacted by vibrator
including curing complete as
per clause 2100 of MoRT&H
specification including all
scaffolding, material, labour,
machinery.
17 Item No :- Providing, laying and
13.3, RUIDP compacting plain/ reinforced
- ISOR - cement concrete of specified
2017 grade in foundation/ levelling
course/ pile cap using
concrete mixer and vibrater
complete including cost of
form work, as per drawing and
technical specifications and as
per clause 1100, 1500, 1700,
2100 of MoRT&H specification
including all scaffolding
material, labour, machinery
a 13.4.7 RCC - M25 cum 4,940 24 118,560
18 Item No :- Supplying, fitting and placing Tonne 52,800 0.2 10,560
14 (14.25) TMT bar reinforcement in
RUIDP - sub structure/ superstructure
ISOR - 2017 at all level complete as per
drawing and clause 1600 &
2200 of MoRT&H
Specification including all
material, labour, machinery
etc.
19 Item No :- Brick work with FPS bricks of
24 (24.1) class designation 75 in
RUIDP - foundation and plinth in:
ISOR - 2017
S. Amount
Reference Item Description Unit Unit Price (Rs.) Qty.
No. (Rs.)

a 24.1.1 Cement mortar 1:4 (1 cement : cum 3,950 6 23,700


4 coarse sand)
20 Item No :- Kota stone slab flooring 25mm sqm 1,020 80 81,600
30(30.24) thick over 20 mm (average)
RUIDP - thick base laid over and
ISOR - 2017 jointed with grey cement slurry
mixed with pigment to match
the shade of the slab including
rubbing and polishing
complete with base of cement
mortar 1 : 4 (1 cement : 4
coarse sand)
Sub-Total (E)
278,682

Miscellaneous
21 Miscellaneous Works LS 1 150,000
(Electrical, Mechanical, Piping
etc.)
Sub-Total (F)
150,000

TOTAL (A + B + C + D + E + F)
2,553,410
1.4 Option 4 : Bus Shelter with Kiosk (Without Toilet Block& Cycle
Stand)
Block Cost Estimate for Option - 4

S. No. Reference Item Description Unit Unit Price Qty. Amount (Rs.)
(Rs.)

Bus Shelter without Cycle Stand


1 Vendor SS Grade 304 Column, SS No. 1,100,000 1 1,100,000
Quotations Grade 304 Rafter, SS Grade
as per 304 Purlin, Roof sheet -
Annexure I Polycarbonate Sheet, SS
Grade 304 Frame for
Advertisement Board, SS
Sheet for Advertisement
Board, Acrylic Sheet for Route
Board, SS Grade 304
Connectors for Advertisement
Board
Sub-Total (A)
1,100,000

Grid- Connected Solar PV System


2 Vendor 5KW, Single phase, Rooftop No. 285,000 1 285,000
Quotations On grid Solar System
as per
3 Annexure III Power cables, DC combiner & No. 45,000 1 45,000
DC distribution box, Earthing
of Solar system
4 Bi-directional, Import/ Export No. 20,000 1 20,000
KWh Metering system
5 AC Distribution Box No. 40,000 1 40,000
Sub-Total (B)
390,000

Vendor Kiosk
6 Modular Prefabricated Kiosks No. 250,000 1 250,000
Sub-Total (C)
250,000

Civil Works
7 Earthwork for Cutting, Filling
and Disposal of Surplus Earth
7.1 Item No :- Earth work in excavation in
4.10, RUIDP foundation, trenches etc.
S. No. Reference Item Description Unit Unit Price Qty. Amount (Rs.)
(Rs.)

- ISOR - including dressing of sides


2017 and ramming of bottoms,
including getting out the
excavated material, refilling
after laying pipe/ foundation
and disposal of surplus
excavated material at a lead
upto 50m suitable site as per
direction of Engineer for
following depths, below
natural ground / Road top
level
a 4.10.2 In ordinary rock.
b 4.10.2.1 Depth upto 1.5 m cum 324 38 12,312
8 Item No :- Plain cement concrete 1:3:6 cum 3,550 9 31,950
13.3, RUIDP nominal mix in foundation with
- ISOR - crushed stone aggregate 40
2017 mm nominal size mechanically
mixed, placed in foundation
and compacted by vibrator
including curing complete as
per clause 2100 of MoRT&H
specification including all
scaffolding, material, labour,
machinery.
9 Item No :- Providing, laying and
13.3, RUIDP compacting plain/ reinforced
- ISOR - cement concrete of specified
2017 grade in foundation/ leveling
course/ pile cap using
concrete mixer and vibrater
complete including cost of
form work, as per drawing and
technical specifications and as
per clause 1100, 1500, 1700,
2100 of MoRT&H specification
including all scaffolding
material, labour, machinery
a 13.4.7 RCC - M25 cum 4,940 24 118,560
10 Item No :- 14 Supplying, fitting and placing Tonne 52,800 0.2 10,560
(14.25) TMT bar reinforcement in
RUIDP - sub structure/ superstructure
ISOR - 2017 at all level complete as per
S. No. Reference Item Description Unit Unit Price Qty. Amount (Rs.)
(Rs.)

drawing and clause 1600 &


2200 of MoRT&H
Specification including all
material, labour, machinary
etc.
11 Item No :- 24 Brick work with FPS bricks of
(24.1) class designation 75 in
RUIDP - foundation and plinth in:
ISOR - 2017
a 24.1.1 Cement mortar 1:4 (1 cement : cum 3,950 6 23,700
4 coarse sand)
12 Item No :- Kota stone slab flooring 25mm sqm 1,020 80 81,600
30(30.24) thick over 20 mm (average)
RUIDP - thick base laid over and
ISOR - 2017 jointed with grey cement slurry
mixed with pigment to match
the shade of the slab including
rubbing and polishing
complete with base of cement
mortar 1 : 4 (1 cement : 4
coarse sand)
Sub-Total (D)
278,682

Miscellaneous
13 Miscellaneous Works LS 1 150,000
(Electrical, Mechanical, Piping
etc.)
Sub-Total (E)
150,000

TOTAL (A + B + C + D + E)
2,168,682

1.5 Option 5 : Bus Shelter only(Without Kiosk, Toilet Block& Cycle Stand)
Block Cost Estimate for Option - 5
S. Unit Price Amount
Reference Item Description Unit Qty.
No. (Rs.) (Rs.)

Bus Shelter

1 Vendor SS Grade 304 Column, SS No. 1,100,000 1 1,100,000


Quotations Grade 304 Rafter, SS Grade
as per 304 Purlin, Roof sheet -
Annexure I Polycarbonate Sheet, SS
Grade 304 Frame for
Advertisement Board, SS
Sheet for Advertisement
Board, Acrylic Sheet for Route
Board, SS Grade 304
Connectors for Advertisement
Board
Sub-Total (A) 1,100,000

Grid- Connected Solar PV System

2 Vendor 5KW, Single phase, Rooftop No. 285,000 1 285,000


Quotations On grid Solar System
as per
3 Annexure III Power cables, DC combiner & No. 45,000 1 45,000
DC distribution box, Earthing
of Solar system
4 Bi-directional, Import/ Export No. 20,000 1 20,000
KWh Metering system
5 AC Distribution Box No. 40,000 1 40,000
Sub-Total (B) 390,000

Civil Works

6 Earthwork for Cutting, Filling


and Disposal of Surplus Earth
6.1 Item No :- Earth work in excavation in
4.10, RUIDP foundation, trenches etc.
- ISOR - including dressing of sides
2017 and ramming of bottoms,
including getting out the
excavated material, refilling
after laying pipe/ foundation
and disposal of surplus
excavated material at a lead
upto 50m suitable site as per
direction of Engineer for
following depths, below
S. Unit Price Amount
Reference Item Description Unit Qty.
No. (Rs.) (Rs.)

natural ground / Road top


level
a 4.10.2 In ordinary rock.
b 4.10.2.1 Depth upto 1.5 m cum 324 38 12,312
7 Item No :- Plain cement concrete 1:3:6 cum 3,550 9 31,950
13.3, RUIDP nominal mix in foundation with
- ISOR - crushed stone aggregate 40
2017 mm nominal size
mechanically mixed, placed in
foundation and compacted by
vibrator including curing
complete as per clause 2100
of MoRT&H specification
including all scaffolding,
material, labour, machinery.
8 Item No :- Providing, laying and
13.3, RUIDP compacting plain/ reinforced
- ISOR - cement concrete of specified
2017 grade in foundation/ leveling
course/ pile cap using
concrete mixer and vibrater
complete including cost of
form work, as per drawing and
technical specifications and as
per clause 1100, 1500, 1700,
2100 of MoRT&H specification
including all scaffolding
material, labour, machinery
a 13.4.7 RCC - M25 cum 4,940 24 118,560
9 Item No :- Supplying, fitting and Tonne 52,800 0.2 10,560
14 (14.25) placing TMT bar
RUIDP - reinforcement in sub
ISOR - 2017 structure/ superstructure at all
level complete as per drawing
and clause 1600 & 2200 of
MoRT&H Specification
including all material, labour,
machinery etc.
10 Item No :- Brick work with FPS bricks of
24 (24.1) class designation 75 in
RUIDP - foundation and plinth in:
ISOR - 2017
S. Unit Price Amount
Reference Item Description Unit Qty.
No. (Rs.) (Rs.)

a 24.1.1 Cement mortar 1:4 (1 cement cum 3,950 6 23,700


: 4 coarse sand)
11 Item No :- Kota stone slab flooring 25mm sqm 1,020 80 81,600
30(30.24) thick over 20 mm (average)
RUIDP - thick base laid over and
ISOR - 2017 jointed with grey cement slurry
mixed with pigment to match
the shade of the slab including
rubbing and polishing
complete with base of cement
mortar 1 : 4 (1 cement : 4
coarse sand)
Sub-Total (C) 278,682

Miscellaneous

12 Miscellaneous Works LS 1 150,000


(Electrical, Mechanical, Piping
etc.)
Sub-Total (D) 150,000

TOTAL (A + B + C + D) 1,918,682
Details of Identified Locations and Types of Bus
Shelters
The types of bus shelter to be provided at each location has been earmarked out of the five
options. The details of option of bus shelter for each location are presented in the table below.

S. No. Location Quantit


Bus Shelter Type
y

1 KeshavPura Option 4 : Bus Shelter with Kiosk (Without Toilet 2


Circle Block & Cycle Stand)

2 Mahaveer Option 4 : Bus Shelter with Kiosk (Without Toilet 1


Nagar Block & Cycle Stand)

3 Ghatotgach Option 4 : Bus Shelter with Kiosk (Without Toilet 1


Circle Block & Cycle Stand)

4 Khade Ganesh Option 4 : Bus Shelter with Kiosk (Without Toilet 1


Ji Block & Cycle Stand)

5 New Medical Option 3 : Bus Shelter with Toilet Block & Kiosk 2
Circle (Without Cycle Stand)

6 Shree Option 1 : Bus Shelter with Toilet Block, Kiosk & 1


NathPuram Cycle Stand
Circle

7 CAD Circle Option 3 : Bus Shelter with Toilet Block & Kiosk 2
(Without Cycle Stand)

8 (b) Talwandi circle Option 4 : Bus Shelter with Kiosk (Without Toilet 1
Block & Cycle Stand)

9 (a) Option 3 : Bus Shelter with Toilet Block & Kiosk 1


Commerce (Without Cycle Stand)

(b) College Option 4 : Bus Shelter with Kiosk (Without Toilet 1


Block & Cycle Stand)

10 Dakniya Station Option 4 : Bus Shelter with Kiosk (Without Toilet 1


Block & Cycle Stand)

11 GobariyaBawdi Option 1 : Bus Shelter with Toilet Block, Kiosk & 2


S. No. Location Quantit
Bus Shelter Type
y

Cycle Stand

12 (a) Option 4 : Bus Shelter with Kiosk (Without Toilet 1


Collectorate Block & Cycle Stand)

(b) circle Option 3 : Bus Shelter with Toilet Block & Kiosk 1
(Without Cycle Stand)

13 Railway station Option 4 : Bus Shelter with Kiosk (Without Toilet 1


Block & Cycle Stand)

14 KhedliPhatak Option 3 : Bus Shelter with Toilet Block & Kiosk 1


(Without Cycle Stand)

15 Antagarh Circle Option 3 : Bus Shelter with Toilet Block & Kiosk 2
(Without Cycle Stand)

16 Option 1 : Bus Shelter with Toilet Block, Kiosk & 1


Cycle Stand
JDB
Option 3 : Bus Shelter with Toilet Block & Kiosk 1
(Without Cycle Stand)

17 NayaPura Option 4 : Bus Shelter with Kiosk (Without Toilet 2


Circle Block & Cycle Stand)

18 ESI Option 3 : Bus Shelter with Toilet Block & Kiosk 1


(Without Cycle Stand)

19 Vigyan Nagar Option 3 : Bus Shelter with Toilet Block & Kiosk 1
(Without Cycle Stand)

20 BadaGaon Option 4 : Bus Shelter with Kiosk (Without Toilet 2


Block & Cycle Stand)

21 Kunhari Circle Option 4 : Bus Shelter with Kiosk (Without Toilet 2


Block & Cycle Stand)

22 (a) Option 3 : Bus Shelter with Toilet Block & Kiosk 1


(Without Cycle Stand)
New Bus Stand
(b) Option 1 : Bus Shelter with Toilet Block, Kiosk & 1
Cycle Stand

23 (a) Borkheda Option 3 : Bus Shelter with Toilet Block & Kiosk 1
S. No. Location Quantit
Bus Shelter Type
y

(Without Cycle Stand)

(b) Option 4 : Bus Shelter with Kiosk (Without Toilet 1


Block & Cycle Stand)

The number of bus shelters identified to be built for various options are as follows:

Option of Bus Shelter Number of Bus Shelters

Option 1 : Bus Shelter with Toilet Block, Kiosk & Cycle Stand 5

Option 2 : Bus Shelter with Cycle Stand & Kiosk & W/o Toilet 0
Blocks

Option 3 : Bus Shelter with Toilet Block & Kiosk (Without Cycle 14
Stand)

Option 4 : Bus Shelter with Kiosk (Without Toilet Block & Cycle 17
Stand)

Option 5 : Only Bus Shelter 0

There are seven (7) existing bus shelters among the above identified locations. Cost for
dismantling of these bus shelters has been estimated based on RUIDP Schedule of Rates
(2017).

The estimated cost of the above bus shelters is about Rs. 8.61 crores. The abstract cost
estimate for 36 nos. of bus shelters to be built under Kota Smart City Project along with the cost
of dismantling 7 existing bus shelters is presented herewith.

S. No. Option of Bus Shelter No. of Bus Shelters Rate (Rs.) Amount (Rs.)

1 Option 1 : Bus Shelter with 5 26,85,410 1,34,27,050


Toilet Block, Kiosk & Cycle
Stand
S. No. Option of Bus Shelter No. of Bus Shelters Rate (Rs.) Amount (Rs.)

2 Option 3 : Bus Shelter with 14 25,53,410 3,57,47,740


Toilet Block & Kiosk (Without
Cycle Stand)

3 Option 4 : Bus Shelter with 17 21,68,682 3,68,67,594


Kiosk (Without Toilet Block &
Cycle Stand)

4 Dismantling of old/existing Bus 7 6,165 43,153


Stands

Total 8,60,85,537

Total in Crores 8.61


2 Maintenance of Bus Shelter
The main requirement of maintenance of a bus shelter is of its cleanliness which shall involve
sweeping, floor washing (if required) and soild waste/litter disposal.

For regular maintenance of bus shelters, it is assumed that there would be eight working hours
of a sanitation worker per day and cleaning would be required at an interval of two hours for
each bus shelter. This would translate into the estimation that one sanitation worker shall be
able to cater to three bus shelters per day. Therefore for 36 bus shelters, the number of
sanitation workers required would be around 13. To take into account the leaves of these
workers, the number of sanitation workers is assessed as 15. One supervisor shall be required
to oversee these 15 sanitation workers.

The estimated cost of manpower required for the regular maintenance of bus shelters shall be
about Rs. 1.70 lakhs per month, as presented below.

S. No. Reference Manpower No. Rate (Rs. Per Amount per


Required Day) Month (Rs.)

1 Item No :- 0231, RUIDP - Supervisor 1 400 12,000


ISOR - 2017

2 Item No :- 0217, RUIDP - Sanitation Worker 15 300 1,35,000


ISOR - 2018

3 Market Analysis Cleaning items 36 638.889 23,000


such as Broom,
Soaps, Wiper etc
for each Bus
shelter

Total 1,70,000

Besides the above, an inventory of Duster cloth, Broom, Portable Ladder, Soap, Wiper shall be
kept for the use of sanitation workers in cleaning the bus shelters.

Also the manpower rate will have an escalation of 10% annually.

In case of any theft or damage of any part of the bus shelter, the same shall be replaced on
actual cost by the owner.
3 3D VIEW
ANNEXURE I : Vendor Quotations for Bus Shelter
Quotation1:
ANNEXURE I : Vendor Quotations for Bus Shelter Quotation 2:
ANNEXURE I : Vendor Quotations for Bus Shelter Quotation 3:
ANNEXURE II : Vendor Quotations for Toilet Blocks
Quotation 1:
TYPICAL DETAILS OF NAMMA TOILET – 1 W + 1 U
Namma Toilet Estimate - NT-U1-051
S. No. Description Qty Unit Rate Amount
1 WOMEN MODULAR TOILET STALLS (WITH ALL 1 Qty 1,07,150 1,07,150
ACCESSORIES)Supply of Composite Module with inner
Size of 3'6" x 4' x 7'6" (Including Polyurethane 60% solid
paint) SMC Protection cover size65 x 150 x 625, Panels,
Roof Ploy Carbonate sheet size 3 x 615 x 915 with
protection grill size dia 10mm x 770 x 970, Ventilator
arrangements front 16 x 315 x 1090, side LH and RH size
18 x 315 x 935, Door 18 x 260 x 485 Composite Door size
of 25 x 695 x 1770, 4"SS Hinge, 6"SS Tower Bolt, Specially
Designed SS Throw Over Latch, SS Door Handle size 190,
SS Coat Hook, SS Handle Barsize 700, Thrift Pan 500mm
White, Specially Designed Flush Valve (SS Lift cock,
Flooring Nit 300*300 Jaipur Coral Std. 12 stf. Pvc Pipeline
for Tap and flush, Steel Frame size 400 x 890 x 1030
under the stall, Anchor plates and bolts, Sanitary Lid
Opening inside, SS Sanitary Collection Bin.

2 Supply of SS URINAL STRUCTURE FOR TWO USER with 1 Qty 85,800 85,800
Frame size 1220mm x 1525mm x 2525mm and
DisplyBords size 150 x 1220 two nos., 445 x 575 four nos.,
510 x 1325 one, 510 x 1810 one, 768 x 878 one, 1200 x
1325 one.

3 Supply of Solar panel with LED lights and Battery Back up 2 Qty 24,635 49,270
12 + 12 hours, 20Wp Solar Panel, 3 watt LED light Cree
xpe chip based, 12v/10A MPPT Charge controller with
Dust to Dawn control, 12Ah Battery, PIR based motion
sensing system with custom logic board

4 Supply of Solar powered 18Watt LED Street with Pole 1 Qty 37,950 37,950

5 Supply of PARTITION IN FRONT OF REGULAR TOILET - 1 Qty 66,297 66,297


2870mm WIDTH 3020 height WITH 1 ADVERTISEMENT
PANELS size 15 mm x 995mm x 2120mm, One 15mm x
600mm x 995mm, Two 15mm x 600mm x 600mm nos,
With composite Roof AND STICKERS

6 Supply of Wash Basin Size 250 x 315x130 deep With 2 Qty 14,337 28,674
Stand ARRGT FOR SOAP DISPENSOR AND Push Cock (TAP)
with the size 370x370x900 height.

7 Supply of MS Stand For Water Tank With FRP Sheet 1 Qty 1,05,795 1,05,795
Covered All the sides OffOHT-STRUCTURE 1.5m x 4.8m ,
and 1000 Ltrs. Water Tank.

8 Supply of M S STEEL PARTITION FRAME with 12mm x 3 Qty 42,488 1,27,464


40mm rectangular pipe theframe size 2300mm x
3965mm- PAINTED

9 Supply of DIRECTION AND DISPLAY BOARDS 450x2500 2 Qty 6,848 13,696

10 Earth work excavation for foundation in Hard stiff clay, 1.858 CBM 353 655
stiff black cotton, hard red earth, shalesmurram,
S. No. Description Qty Unit Rate Amount
gravel,stoney earth and earth mixed with small size
boulders SS.20B and Sand, silt or other loose soil, wet
sand, or silt not under water, light black cotton soil, sandy
loam ordinary soil and to full depth as may be directed
except in hardrock requiring blasting inclusive of
shoring shuttering, and baling out water and cleaning and
levelling the site etc., complete 10 m³

11 Supplying and filling in foundation and basement with 11.92 CBM 2,476 29,504
filling sand in layers of not more than 15cm.thick well
rammed watered and compacted -1m3 etc., complete
complying with standard specification

12 Plain Cement Concrete 1:4:8 (one cement four fine 2.89 CBM 3,885 11,227
aggregates and eight coarse aggregates) using 40mm size
ISS HBG metal including cost and conveyance of all
materials to site and including for the mixing, laying
water carrying with all leads of good water compacting
and labour charges and all incidential charges such as
water providing etc., complete as per standard
specification

13 Brick work in CM 1:5 (one cement & five sand) using II nd 2.788 CBM 6,357 17,720
class ground moulded bricks of size 9"X43/8"X 23/4"
standard specification including finishing, curing,etc.,
complete complying with standard specification

14 Paving the floor and sides with design Antiskirt ceramic 297.8 sq. ft. 80 23,821
tiles (colour and shade as directed) of size 305 mm x
305mm x 6 mm in all floors over a base layer of cement
mortar 1:3 (one cement and three sand ) 20mm thick laid
in-situ and pointed with same coloured cement

15 PVC Pipes & Specials for Drinage and Water Pipe Line, 1 Unit 7,500 7,500
White Cement, PVC Solutions, CPVC Paste Thread etc.
supply and labour

16 INSTALLATION CHARGES 2 Unit 20,000 40,000

Total 7,52,524
Please note: Water, electricity and sewage connection is in the scope of the customer, the sewage outlet
pipes will be provided by us, the pipeline from the toilets to the sewage point will be extra on actual. The site
to be handed over one week before despatch of materials from Chennai.

Costs indicated are inclusive of all current applicable taxes (Excise Duty @ 12.5%, VAT @ 5 % ( on material) &
SERVICE TAX @ 15% on 60% value of the civil work. In case if GST is rolled out all taxes will be as per GST
levied by Government ). Transportation cost to site will be extra on actual from Chennai to site.
ANNEXURE II : Vendor Quotations for Toilet Blocks Quotation 2:
ANNEXURE III : Vendor Quotations for On-Grid Solar PV System Quotation-1:
\
ANNEXURE III : Vendor Quotations for On-Grid Solar PV System
Quotation-2:
ANNEXURE III : Vendor Quotations for On-Grid Solar PV System
Quotation-3:
S
No Location Bus Shelter Type Qty. Remarks

Space for Bus shelter is available at


200 meters away from circle
Option 4 : Bus Shelter towards Modi College for Location
Keshav Pura
1 with Kiosk (Without Toilet 2 1.Also Nalla is present behind the
Circle
Block & Cycle Stand) proposed Bus shelter. The proposed
Bus shelter for location 2 is just
opposite to that of Bus shelter 1

Proposed location 1 is attached with


Option 4 : Bus Shelter Dandveer Hanuman Temple Also
Mahaveer
2 with Kiosk (Without Toilet 1 Nalla is present adjacent to the road
Nagar
Block & Cycle Stand) at Location 1 which needs to be
covered

Proposed Bus shelter for Location 2


Option 4 : Bus Shelter is opposite to Location 1 and also
Ghatotgach
3 with Kiosk (Without Toilet 1 Nalla is present adjacent to the road
Circle
Block & Cycle Stand) at Location 2 which needs to be
covered

Proposed Bus shelter for Location 2


Option 4 : Bus Shelter is opposite to Location 1 and also
4 Khade Ganesh Ji with Kiosk (Without Toilet 1 Nalla is present adjacent to the road
Block & Cycle Stand) at Location 2 which needs to be
covered
S
No Location Bus Shelter Type Qty. Remarks

Space for Bus shelter is available on


Option 3 : Bus Shelter both sides near the entrance of the
New Medical
5 with Toilet Block & Kiosk 2 medical college subject to the
Circle
(Without Cycle Stand) removal of existing encroachments
on both sides of the road

Option 1 : Bus Shelter Bus shelter for loaction 2 is


Shree Nath
6 with Toilet Block, Kiosk & 1 proposed on the way towards
Puram Circle
Cycle Stand Ghatotgach Circle

Option 3 : Bus Shelter Space is avialable subject to the


7 CAD Circle with Toilet Block & Kiosk 2 dismentling of existing bus stands at
(Without Cycle Stand) location 1 & 2

Option 4 : Bus Shelter


Proposed Bus shelter for Location 2
8 Talvandi circle with Kiosk (Without Toilet 1
is opposite to Location 1
Block & Cycle Stand)

Bus shelter for Location 1 is attached


to the college parking on the way
Option 3 : Bus Shelter
Commerce towards Talvandi circle Also Nalla is
9 with Toilet Block & Kiosk 1
college present adjacent to the road at
(Without Cycle Stand)
Location 1 which needs to be
covered
S
No Location Bus Shelter Type Qty. Remarks

Bus shelter for location 2 is on


Option 4 : Bus Shelter opposite side of Location 1 Also
with Kiosk (Without Toilet 1 Nalla is present adjacent to the road
Block & Cycle Stand) at Location 2 which needs to be
covered.

Only one bus shelter is considered.


Option 4 : Bus Shelter
Also Nalla is present adjacent to the
10 Dakniya Station with Kiosk (Without Toilet 1
road which is being fenced with
Block & Cycle Stand)
small plantation on it.

Nalla is present adjacent to the road


Option 1 : Bus Shelter
at Location 2 which needs to be
11 Gobariya bawri with Toilet Block, Kiosk & 2
covered. Also the two existing bus
Cycle Stand
shelters needs to be dismentled.

Option 4 : Bus Shelter Bus shelter for location 1 is


with Kiosk (Without Toilet 1 proposed on opposite side to the
Block & Cycle Stand) ICICI Bank ATM.

Collectrate
12
circle
Option 3 : Bus Shelter
Bus shelter for Location 2 is
with Toilet Block & Kiosk 1
attached to the collectrate office.
(Without Cycle Stand)

Option 4 : Bus Shelter Sulabh sauchalaya is available near


13 Railway station with Kiosk (Without Toilet 1 the proposed location hence toilet
Block & Cycle Stand) block is not required
S
No Location Bus Shelter Type Qty. Remarks

Option 3 : Bus Shelter Bus shelter for Location 1 is


14 Khedli phatak with Toilet Block & Kiosk 1 proposed close to Ummed bhavan
(Without Cycle Stand) entrance

Option 3 : Bus Shelter Bus shelter for location 1 is


15 Antagarh Circle with Toilet Block & Kiosk 2 proposed on the way towards Police
(Without Cycle Stand) line near the existing Bus shelter
which needs to be dismentled.
Proposed Bus shelter for location 2
is present on opposite side of
location 1
Option 1 : Bus Shelter
with Toilet Block, Kiosk & 1 One no. of existing Bus shelter to be
Cycle Stand dismentled at Location 1
16 JDB
Option 3 : Bus Shelter Proposed Bus shelter for location 2
with Toilet Block & Kiosk 1 is present on opposite side of
(Without Cycle Stand) location 1.

Option 4 : Bus Shelter


17 Naya Pura Circle with Kiosk (Without Toilet 2
Block & Cycle Stand) Two no. of existing Bus shelters to
be dismentled located near brij hall
& Mayur Hall

Option 3 : Bus Shelter


18 ESI with Toilet Block & Kiosk 1
(Without Cycle Stand) Only one bus shelter is considered
due to non availability of space. Also
Nalla is present adjacent to the road
behind the proposed Bus shelter.
S
No Location Bus Shelter Type Qty. Remarks

Option 3 : Bus Shelter Only one bus shelter is considered.


19 Vigyan Nagar with Toilet Block & Kiosk 1 Also Nalla is present adjacent to the
(Without Cycle Stand) road.

Option 4 : Bus Shelter


20 Bada Gaon with Kiosk (Without Toilet 2 Both at Locations 1 & 2
Block & Cycle Stand)

Option 4 : Bus Shelter Proposed Bus shelter for Location 1


21 Kunhari Circle with Kiosk (Without Toilet 2 is marked near Petrol pump & at
Block & Cycle Stand) Location 2 near the Bridge

Option 3 : Bus Shelter


At Location 1 close to the Bus stand
with Toilet Block & Kiosk 1
boundary
(Without Cycle Stand)

22 New Bus Stand

Option 1 : Bus Shelter


At Location 2 opposite to the Bus
with Toilet Block, Kiosk & 1
stand
Cycle Stand

Option 3 : Bus Shelter


At location 1 near to Agriculture
23 Borkheda with Toilet Block & Kiosk 1
University
(Without Cycle Stand)
S
No Location Bus Shelter Type Qty. Remarks

Option 4 : Bus Shelter


with Kiosk (Without Toilet 1 At location 2 near the shrine
Block & Cycle Stand)

You might also like