You are on page 1of 3

Data input A loss of

Amount investing $ 1,000.00 -5%


Initial share price $ 10.00 -10%
Transaction cost per transaction 0.5% -15%
A stoploss at -10% -20%
A re-entry at -50% -25%
Added money on re-entry $ 1,000.00 -30%
Expected share price in 5 years $ 15.00 -35%
-40%
DCA-method (no SL) -45%
Amount of shares on entry 100 -50%
Total costs on entry $ 1,005.00 -55%
Amount of shares on 2nd entry 200 -60%
Total costs on 2nd entry $ 1,005.00 -65%
Total value in 5 years $ 4,500.00 -70%
Transaction costs $ 22.50 -75%
Total gain in 5 years $ 2,467.50 -80%
5-year CAGR 17.23% -85%
-90%
SL & Re-entry method -95%
Amount of shares on entry 100
Total costs on entry $ 1,005.00
Amount of money at stop loss $ 900.00
Amount of shares on re-entry 180
Total transaction costs on re-entry $ 9.00
Amount of shares on 2nd entry 1,005
Total costs of second entry 200
Total value in 5 years $ 5,700.00
Transaction costs $ 28.50
Total gain in 5 years $ 3,652.50
5-year CAGR 22.72%
Will require a future return of The unknown recovery difference
5.26% 0.26%
11.11% 1.11%
17.65% 2.65%
25.00% 5.00%
33.33% 8.33%
42.86% 12.86%
53.85% 18.85%
66.67% 26.67%
81.82% 36.82%
100.00% 50.00%
122.22% 67.22%
150.00% 90.00%
185.71% 120.71%
233.33% 163.33%
300.00% 225.00%
400.00% 320.00%
566.67% 481.67%
900.00% 810.00%
1900.00% 1805.00%
Kolom1 Kolom2
Share price $ 100.00
Drop of 90%
Share price $ 10.00
Drop of 90%
Share price $ 1.00
Drop of 90%
Share price $ 0.10
Drop of 90%
Share price $ 0.01

Kolom1 Kolom2
Share price $ 10.00
Stop loss 10%
Sell price $ 9.00
Re-entry 50%
Buy price $ 5.00

Kolom1 Kolom2
Share price $ 10.00
Stop loss 10%
Sell price $ 9.00
Re-entry 10% above lows
Buy price ???

You might also like