480489653.

xls

MR Credit 3 / MR Credit 4 / MR Credit 5 / MR Credit 6 / MR Credit 7 MR Credit 3 / MR Credit 4 / MR Credit 5 / MR Credit 6 / MR Credit 7

LEED Requirements

MR Credit 3.1: Specify salvaged or refurbished materials for 5% of building materials. (1 point)

MR Credit 3.2: Specify salvaged or refurbished materials for 10% of building materials. (1 point)

MR Credit 4.1: Specify a minimum of 25% of building materials that contain in aggregate a minimum weighted average of
20% post-consumer recycled content material, OR, a minimum weighted average of 40% post-industrial recycled content This page is intentionally left blank
material. (1 point)

MR Credit 4.2: Specify an additional 25% (50% total) of building materials that contain in aggregate, a minimum weighted
average of 20% post-consumer recycled content material, OR, a minimum weighted average of 40% post-industrial
recycled content material. (1 point)

MR Credit 5.1: Specify a minimum of 20% of building materials that are manufactured regionally within a radius of 500
miles. (1 point)
MR Credit 5.2: Of these regionally manufactured materials, specify a minimum of 50% that are extracted, harvested, or
recovered within 500 miles. (1 point)
MR Credit 6.0: Specify rapidly renewable building materials for 5% of total building materials. (1 point)

MR Credit 7.0: Use a minimum of 50% of wood-based materials certified in accordance with the Forest Stewardship
Council guidelines for wood building components including but not limited to structural framing and general dimensional
framing, flooring, finishes, furnishings, and non-rented temporary construction applications such as bracing, concrete form
work and pedestrian barriers. (1 point)

Instructions

1. Identify all building materials used in the project and corresponding specifications section numbers (if applicable).
Input total construction costs, labor costs, and equipment costs. The table will automatically calculate the material cost by
subtracting labor and equipment costs from total construction costs. If additional rows are needed, add them using the
Insert/Rows command between existing rows in the Table.

2. In the Resource Reuse column, insert material costs for those materials that qualify for resource reuse. The table
automatically sums these costs at the bottom of the sheet.
3. In the Recycled Content columns, input the post-consumer and post-industrial recycled content percentages for
applicable materials. The Table automatically calculates the recycled content value and sums these values at the bottom
of the sheet.

4. In the Local/Regional Materials columns, input the cost of those materials that qualify as being manufactured with 500
miles of the project site in the first column. Of those materials in the first column, indicate those that qualify as being
extracted, harvested, or recovered within 500 miles. A material cannot qualify for the second column if does not also
qualify for the first column. The table automatically sums these costs at the bottom of the sheet.

5. In the Rapidly Renewable Materials column, input the cost of those items that qualify as rapidly renewable materials.
The table automatically sums these costs at the bottom of the sheet.
6. In the wood materials columns, input the cost of all new wood-based materials in the first column. Input the costs of
those materials that are FSC-certified in the second column. The table automatically calculates the costs at the bottom of
the sheet.

U S Green Building Council MRc3 - MRc7 LEEDTM Calculator 2.0

480489653.xls

MR Credit 3 / MR Credit 4 / MR Credit 5 / MR Credit 6 / MR Credit 7 MR Credit 3 / MR Credit 4 / MR Credit 5 / MR Credit 6 / MR Credit 7

Materials Table
MR Credit 3 MR Credit 4 MR Credit 5 MR Credit 6
Recycled Content Local/Regional Materials

Total Material Cost Rapidly

Description of Material Construction (Less Labor & Resource Reuse Renewable
Cost (in Rs.) Equipment) Post- Post- Post Industrial Credit 5.1 Credit 5.2 Materials
Post Consumer Value
Consumer Industrial Value Manufacture Harvested

[Rs] [Rs] [Rs] [%] [%] [Rs] [Rs] [Rs] [Rs]

01 SITEWORK
Dewatering NA - -
Earthwork 4,815,360 - - - -
Site Improvements & Amen.(Anti Termite
328,500 - - - -
treatment)
Landscaping 21,194,700 - - - -
- - -

02 CONCRETE
Sheet piling NA NA NA NA
b Reinforcement steel (excl piling & post tension) 50,000,000 37,500,000 0.25 9,375,000 - 37,500,000 37,500,000
c Steel for piling NA NA NA NA
Post tension HT strands NA NA NA NA
d Cast-in-place concrete (excl piling) 40,000,000 22,500,000 0.050 - 1,125,000 22,500,000 22,500,000
e Plain Cement Concrete (PCC) 3,458,000 1,556,100 0.050 77,805 1,556,100 1,556,100
f Cast-in-place concrete for piling NA NA 0.050 NA NA
Screed concrete 4,000,000 1,800,000 0.050 90,000 1,800,000 1,800,000

03 MASONRY
Hollow concrete blocks (8") - - -
Hollow concrete blocks (4") AAC Blocks 453,629 204,133 0.55 112,273
Solid blocks (10" Brick + 5" Brick work) 4,125,000 1,856,250 1,856,250 1,856,250
Insuated blocks - - - - -

04 METALS
a Stairs- Hand railings (MS / SS) 1,500,000 1,250,000 1,250,000 0.25 - 1,250,000 1,250,000
b Steel doors / Fire doors 1,140,000 513,000 0.25 128,250 - 513,000 513,000
c Aluminium Work - window 3,000,000 1,350,000 0.40 540,000 - 1,350,000 1,350,000
Aluminium tube for fixing ACP and wood 1,300,000 1,000,000 1,000,000
Steel -hangers, supports, tray, 536,000 241,200 - - -
Reclaimed Steel for frame work of porch etc.. 5,000,000 4,500,000 4,500,000
Framing for interior partitions (Reclaimed wood)
4,500,000 4,000,000 4,000,000 -

Reclaimed steel for binding steel work 2,000,000 1,800,000 1,800,000

Alubond - ACP 21,000,000 9,450,000 0.05 472,500 9,450,000

05 WOODS & PLASTICS (Interiors)

MDF (Interior tables, partitions, Loose chairs) 12,000,000 9,000,000 0.15 0.80 1,350,000.00 7,200,000.00 9,000,000
MDF-, Shutters, etc - - - - - -
Reclaimed Wood (Door Frames) 1,700,000 1,400,000 1,400,000
Laminates, Veneer,etc 6,000,000 2,700,000 - - 2,700,000 2,700,000
Cafeteria and Conf. rm tables - Furniture purchas 3,800,000 3,000,000 3,000,000
Loose furniture-Chairs, Tables, Cabinetry, etc) 64,914,682 29,211,607 - - 29,211,607 29,211,607
Bamboo 2,500,000 2,000,000 2,000,000

06 THERMAL / MOISTURE PROTECTION

Water proofing 7,000,000 3,150,000 3,150,000 3,150,000

U S Green Building Council MRc3 - MRc7 LEEDTM Calculator 2.0

480489653.xls

MR Credit 3 / MR Credit 4 / MR Credit 5 / MR Credit 6 / MR Credit 7 MR Credit 3 / MR Credit 4 / MR Credit 5 / MR Credit 6 / MR Credit 7
High albedo paints - Roof (China Mosaic) 1,688,660 759,897 759,897 - - 759,897 759,897
Roof insulation (Extruded Polystyrene) 6,754,640 3,039,588 0.40 - 1,215,835.20 3,039,588 3,039,588
Wall insulation (extruded Polystrene) 2,637,800 1,187,010 0.40 474,804.00
Bituminous painting in substructure - - -

07 DOORS & WINDOWS

Windows/Exterior Doors (Considered already
- - -
under wood & plastics section)
- - -
08 Glass and Glazing 5,000,000 2,250,000 0.05 0.10 112,500.00 225,000 2,250,000 2,250,000
- - - -
08 FINISHES
Gypsum Internal walls 2,000,000 900,000 0.90 - 810,000 900,000 900,000
Floor Tile + Skirting 4,328,640 1,947,888 0.10 - 194,789 1,947,888 1,947,888
Wall Tile 1,745,352 785,408 0.10 - 78,541 785,408 785,408
Interlocking tiles for hard landscaping 990,000 887,700 887,700 887,700
Granites & Stones 2,000,000 900,000 - 900,000 900,000
Marble for flooring 3,500,000 1,575,000
False ceiling (Gypsum) 2,000,000 900,000 0.42 378,000 158,760 900,000 900,000
False ceiling (Mineral Fiber) 10,000,000 4,500,000 0.57 - 2,565,000 4,500,000 4,500,000
Metal ceiling (Porch) - - - - -
Acoustics - - - - -
Carpet 9,378,720 4,220,424 - - -
Carpet Pad - - -
General 2,500,000 1,125,000 - -
Painting (Wall, Metal, Wood) 1,484,911 668,210 - - 668,210 668,210
Wall plastering 1,484,911 668,210 - - - 668,210 668,210
09 SPECIALTIES
09 Certified new wood cladding 6,000,000.00 4,000,000.00
a Visual Display Board 120,000 54,000 - - 54,000 54,000
b Tackboards-Board room, Trg Room, Recp 80,000 36,000 - - 36,000 36,000
e Signage 400,000 180,000 0.15 - 27,000.00 180,000 180,000
f Metal Lockers 1,558,400 1,246,720 1,246,720 - - 1,246,720 1,246,720
g Expansion Joint works - - - - -
h Toilet Accessories 5,124,950 4,157,400 - - 4,157,400 4,157,400

TOTAL 337,042,855 175,970,745 18,956,617 12,356,250.00 14,354,807.02 136,717,978 127,267,978 11,000,000

Resource Reuse Percentage (MR Credit 3.1 and 3.2) (Req 5 % & 10 %) 10.77%

Percentage of Recycled Content (MR Credit 4.1 and 4.2) (Req 5 % & 10 %) 11.10

Local/Regional Materials Percentage (MR Credit 5.1) (20 %) 78%

Local/Regional Materials Percentage (MR Credit 5.2) (Req 50 %) 72%

Amount of Rapidly Renewable Materials Percentage (MR Credit 6.0) (Req 5 %) 6.25%

Certified Wood Percentage (MR Credit 7.0) (Req 50 %) 100%

U S Green Building Council MRc3 - MRc7 LEEDTM Calculator 2.0

480489653.xls

U S Green Building Council MRc3 - MRc7 LEEDTM Calculator 2.0

480489653.xls

MR Credit 6

New
Certified
Wood-Based
Wood
Materials

[Rs] [Rs]

1,400,000 1,400,000

U S Green Building Council MRc3 - MRc7 LEEDTM Calculator 2.0

480489653.xls

1,400,000 1,400,000

U S Green Building Council MRc3 - MRc7 LEEDTM Calculator 2.0