Professional Documents
Culture Documents
Rice milled for 31,104,000 34,214,400 37,635,840 41,399,424 45,539,366.4 50,093,303.04 55,102,633.34
clients
EXPENSES
Insurance 0 0 0 0 0
Amortization 0 0 0 0 0
Net before tax 34,350,000 37,785,000 41,563,500 45,719,616 50,291,834.6 55,321,018.5 60,853,120.55
Net profit after 32,632,500 35,895,750 39,485,325 43,433,857.5 47,777,242.87 52,554,967.6 57,810,46.33
tax
CASH FLOW
BALANCE SHEET
Cash inflow
Personal 0 - - - - -
fund
Loan 10,000,000 - - - - -
proceed
Cash outflow
Pre- 0 0 0 0 0 0
operating
Open stock 0 0 0 0 0 0
Insurance 0 - - - - -
Interest 0 - - - - -