Scribd Logo
Upload

Welcome to Scribd!

  • Indiabulls Realestate LTD.: Particulars 2016-2017 2017-2018 2018-2019

    Uploaded by

    tushar
    9 views2 pages
    Indiabulls RealEstate LTD's equity share capital decreased gradually over the three years while other equity fluctuated. Long term borrowings increased from 2017 to 2019, rising the weight of debt from 17% to 24% and the WACC from 15% to 17%. For IOCL, equity share capital increased from 2016 to 2017 then decreased in 2018 while other equity and borrowings fluctuated. The weight of equity decreased from 83% to 76% as debt weight increased from 17% to 24%, lowering the WACC from 12% to 10%.

    Original Description:

    Original Title

    WACC

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    Indiabulls RealEstate LTD's equity share capital decreased gradually over the three years while other equity fluctuated. Long term borrowings increased from 2017 to 2019, rising the weight of debt from 17% to 24% and the WACC from 15% to 17%. For IOCL, equity share capital increased from 2016 to 2017 then decreased in 2018 while other equity and borrowings fluctuated. The weight of equity decreased from 83% to 76% as debt weight increased from 17% to 24%, lowering the WACC from 12% to 10%.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    9 views2 pages

    Indiabulls Realestate LTD.: Particulars 2016-2017 2017-2018 2018-2019

    Uploaded by

    tushar
    Indiabulls RealEstate LTD's equity share capital decreased gradually over the three years while other equity fluctuated. Long term borrowings increased from 2017 to 2019, rising the weight of debt from 17% to 24% and the WACC from 15% to 17%. For IOCL, equity share capital increased from 2016 to 2017 then decreased in 2018 while other equity and borrowings fluctuated. The weight of equity decreased from 83% to 76% as debt weight increased from 17% to 24%, lowering the WACC from 12% to 10%.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 2

    Indiabulls RealEstate LTD.

    Particulars 2016-2017 2017-2018 2018-2019


    Equity share capital 9508.29 9493.48 9013.61
    Other equity 607205.87 682769.46 645162.54
    Long Term Borrowings 171427 144971.15 210143.94
    Total 788141.16 837234.09 864320.09
    Weight of Equity 78% 83% 76%
    Weight of debt 22% 17% 24%

    Cost of debt 15% 34% 22%


    Cost of equity 14.54% 15.25% 15.79%

    WACC 15% 19% 17%


    ed gradually over the year and other equity has been inconsistent over the three years. And the borrowings
    IOCL
    Particulars 2016-2017 2017-2018 2018-2019
    Equity share capital 4739.34 9478.69 9181.04
    Other Equity 94989.38 100692.33 99476.47
    Borrowings 20312.04 18717.6 34666.36
    Total 120040.76 128888.62 143323.87
    Weight of Equity 83% 85% 76%
    Weight of Debt 17% 15% 24%

    Cost of debt 8% 12% 11%


    Cost of equity 13.32% 12.28% 9.53%

    WACC 12% 12% 10%

    You might also like