Video surveillance and Access Control System

Electronic Security Systems Corporation

S-307 Legaspi Towers 200, Paseo de Roxas, Makati City
Voice :813-13-21 *  817-65-72    Fax :819-18-22

06 July, 2020 Quotation no: HL-101519-19-003

Name Rachelle P. Reformina

Position Procurement Specialist
Company 1&1 IONOS Philippines, Inc.

BILLING ADDRESS:
16F i3 Bldg. Cebu IT Park | Cebu City

INSTALLATION ADDRESS:
16F i3 Bldg. Cebu IT Park | Cebu City

SUBJECT: Access Control

Scope of Work: "Supply and Installation of Access Control System"

Dear Video surveillance and Access Control System;

In accordance with your request to submit a cost proposal for the Supply and Installation of Access Control System and its associated works, we propose to furnish,
deliver, and complete all necessary work called for by this proposal at our expense at the following price in Philippine Pesos.

Total lump sum price for the Supply and Installation of Access Control System in accordance with the plans, specifications, and related contract documents
SUMMARY COST:
IMPORTED MATERIAL COST ₱379,660.00
LOCAL MATERIAL COST: ₱125,000.00
LABOR COST: ₱110,000.00
TOTAL PROJECT COST ₱614,660.00

DETAILED BREAKDOWN OF PROPOSAL:

IMPORTED MATERIAL COST
Item Brand & Part No. Item Description Unit Unit Rate (PHP) Unit Cost
Qty (PHP)
SOFTWARE AND LICENCES
1 ZKTeco Software 1 pc/s
ZK Access 3.5
DOOR
2 ZKTeco >2-inch color display with graphical UI, easy for operation 11 pc/s ₱6,750.00 ₱74,250.00
SF200 > Audio-Visual indications for acceptance & rejection of fingerprints
> TCP/IP or RS485 communication for various networking
environments
> Built-in auxiliary input with enhanced flexibility to link with wired
detector or switch
> Up to 15 multi-verification methods to enhance security level
> Standard access control features such as Time Zone, Holiday, A&C
Group, Unlock combination etc.

3 ZKTeco > Card issue and enroll user fingerprint 1 pc/s ₱9,750.00 ₱9,750.00
ZK8500R > Read Mifare card and ID card number
>High quality industrial-class ABS plastic material
> LED indicates the status of the device
> Available SDK for further development

4 GEM Gianni Industries, Inc. Request to Exit Button 11 pc/s ₱1,830.00 ₱20,130.00
PBT-020B-2 '>'ANSI Size Stainless Steel Face Plate with Momentary N.O
>Momentary SPST
>5A/125VAC
>Flush

5 GEM Gianni Industries, Inc.
EM-NH300M
>Mini Electromagnetic Lock 7 pc/s ₱5,220.00 ₱36,540.00
>Dual Voltage Selectable 12 or 24 VDC
>Up to 600 lbs Holding Force, Surface Mount, Monitored (Bond
Sensor Output & Status LED), with Easy and Quick to Install Designed
with Adjustable Slide-in Mounting Plate, Fail-Safe, UL LISTED
>Anti-Residual magnetism function

6 Treblink Computer Solution ZL Bracket 7 pc/s ₱2,500.00 ₱17,500.00

YH-280ZL
7 GEM Gianni Industries, Inc. >Electric Dropbolt, Lightweight and Slim Type 25 mm-width Arc- 8 pc/s ₱5,875.00 ₱47,000.00
EB-180 Shaped End STAINLESS STEEL Faceplate
>Fail-Safe (Power to Lock) Version
>Operating Voltage: 12/24VDC
>Magnetic Bolt Status Output: (SPDT rated 3A/12VAC,
1.5A/250VAC), Relock Time Delay Adjustable : 1, 3 ,6 ,9 Seconds

8 Interlogix Door Contact 15 pc/s ₱1,200.00 ₱18,000.00

1078-N 100 Volt AC/DC, 0.5 Ampere, 7.5 Watt, 1/2" Gap, 1" Diameter, Steel,
White, With Wire Lead
 10 GEM Gianni Industries, Inc. Emergency Button 11 pc/s ₱2,000.00 ₱22,000.00
CP-31 >Operating voltage: 12~24 VDC
>Contact resistance: 100mΩ
>Contact rating: 5A 125/250 VAC (for CP-31 series)
>Plastic glass operating element

10 HP2319XW Sounder 11 pc/s ₱1,500.00 ₱16,500.00

Kaili >Min. Sound Output at10cm: 85 dB
>Rated Voltage 12 VDC
>Operating Voltage 3~20 VDC
>Resonant Frequency 3400±500 Hz
>Max. Current Consumption 15 mA

NETWORK AND SERVER

Item Brand & Part No. Item Description Qty Unit Discounted Unit Unit Cost
Rate (PHP) (PHP)
RACKS & UPS
16 Fiamm Lead Acid Battery - 12V, 7.2Ah 5 pc/s ₱1,500.00 ₱7,500.00
FG20721
17 Altronix A multi-output power supply/charger that converts a 5 pc/s ₱19,598.00 ₱97,990.00
AL1012ULXPD8 115VAC 60Hz input into eight (8) 12VDC non power-limited outputs.
>Input 115VAC, 60Hz, 2.6 amp and input fuse rated @ 5 amp/250V.
>Output: 12VDC output, 10 amp continuous supply current., eight (8)
fuse protected outputs, output fuses are rated @ 3.5 amp/250VAC,
filtered and electronically regulated output. , short circuit and
thermal overload protection.
>Battery Backup:
Built-in charger for sealed lead acid or gel type batteries, automatic
switch over to stand-by battery when AC fails, maximum charge
current 0.7 amp.

18 APC UPS 1 pc/s ₱12,500.00 ₱12,500.00

BX1400U-MX 1.4Kva
Output
>Output Power Capacity: 700 Watts / 1400 VA
>Max Configurable Power (Watts): 700 Watts / 1400 VA
>Nominal Output Voltage: 230V
>Output Frequency (sync to mains): 50/60 Hz +/-1 Hz
>Output Frequency (sync to mains): Line Interactive
>Waveform Type: Stepped approximation to a sinewave
>Output Connections: (2) IEC 320 C13 (Battery Backup) , (4) Universal
Receptacle (Battery Backup)
Input

LOCAL MATERIALS
18 LOCAL MATERIALS : Metal Flexible, Uni Strut Clamp & Channel,Staright connector, Junction Box, 1 LOT ₱125,000.00 ₱125,000.00
THHN wIres, TF wires, STP wires, CAT-5 Wires, Full Threaded Rod, Civil works materials and other
materials necessary to complete system installation.

LABOR COST
19 Total Labor Cost of Technical Installer-Senior Technician for Installation of equipment/devices, testing 1 LOT ₱110,000.00 ₱110,000.00
and commissioning of devices (Man Hour and Allowances)
20 Total Labor Cost of Software/Systems/Solution Engineer for System set-up, configuration both on
premise and on-cloud and training of end-user
21 Total Labor Cost of Project Manager for Project Management, Prepation of documents and plans
22 Preliminaries: Cost of Solution Engineer for Survey, Estimate preparation of solution and mobilization.
Including Temporary Facilities
Grand total: ₱614,660.00

A.         Project Description

The work primarily covers for the furnishing of services, labor, materials and tools necessary to execute and complete

B.         Proposed Project Timeline

MOBILIZATION
1. Preparation of Detailed Project Schedule & Solution Design Documents
2. Project Kick-off with client
3. Submit site access permit application include list of member, phone etc.
4. Approve site access permit and issuance
5. Delivery of Local Materials
INSTALLATION
6. Mock-up of Equipment
7. Layout of rough-ins and conduits.
8. Cable Pulling
9. Installation and Configuration of Equipment
10. Testing and Commisioning of the whole System
11. Training of Authorized Personnel

ACCEPTANCE
12. Provide inbuilt documents including manuals and operating instructions, software, software keys/passwords and onsite training to end customer.
13. Provide site readiness checklist with end user signature for punchlisting.
14. Document Handover (As-built Plan, Wiring Diagram, OM Manual, Technical Brochure)
15. Clients Approval and Acceptance
16. Issue acceptance certification and project closing

C.         Terms of Payment

DOWNPAYMENT: Fifty (50%) percent downpayment upon confirmation of order.
FULL PAYMENT: Fifty (50%) percent full payment, upon complete installation and turnover.

D.         Cancellation of Purchase Order

If the request cancellation of an order ten(10) days after the issuance of Purchase Order, ESSCOR will charge a cancellation fee of ten percent (10%) of the total
value of the cancelled items of the order. If the customer cancel for services after ESSCOR has begun services under the Scope of Work, the customer will be
responsible for payingthirty percent (30%) of the total agreement price.

E.         Delivery of Equipment

Imported Equipment available 45 to 50 days upon receipt of P.O, while Local Materials will be available 5 to 7 days upon receipt of P.O and Downpayment.

F.         Warranty
One (1) year warranty on parts and labor from the date of acceptance provided system software and hardware has not been subjected to abuse, misuse,
faulty electrical supply, and should not be service by others, except ESSCOR authorized engineer/technician.

G. Service Level Agreement:

With Preventive Maintenance Visit every Quarter: Regular Quarterly check-up – Service Technician/s will visit client site once in a quarter to perform cleaning,
monitoring tampered, and functional testing, for the listed devices above. A written Service Report will be submitted to client by ESSCOR on the same day that
the Service is performed.

H.   Confidentiality
Esscor agrees that all data or information received or gathered by it, its employee and agents in the course of or in the performance of their obligations herein
shall be deemed and kept confidentially. Esscor, its employees or agent shall not divulge such data or information to any third party without the written
consent. This confidentiality requirement shall be made an essential condition by Esscor in the hiring of its employees or agents. The foregoing obligation on
confidentiality shall survive and subsist even after the warranty.

I.   Validity
This proposal is valid for a period of Ninety (90) days from the date of this proposal and shall be subject to confirmation thereafter.

TERMS AND CONDITIONS:

1. Our price quoted above is exclusive of 12% Value Added Tax.
2. Cost of Freight, Taxes and duties for imported equipment is already included in our proposal, equipment will be delivered at customer site.
3. Equipment and devices described in this proposal are subject to stock availability. In the event ESSCOR is unable to supply the equipment or devices
described herein, ESSCOR shall be at liberty to supply substitute equipment or devices that are of the same or higher specs.
4. Other equipments like those used for power back-up shall be supplied by client.

We trust that the above meets with your requirements and we look forward to receiving your P.O. soon in order to process this order. Should you find our
proposal acceptable, please affix your authorized signature for confirmation.

For and behalf of,

ELECTRONIC SECURITY SYSTEMS CORPORATION a Ademco Security Gorup

Yours truly,

Henderson M. Labajo
Account Manager

CONFORME: Rachelle P. Reformina / Procurement Specialist

Name and Designation
 Location Information Distance in Meter

# Camera Name
Meters -
Home Run Room-Floor Camera To IDF
Room-Floor
(Room: ELV-IDF-MDF) (PoE Switch /
NVR)
1 Cam1
2 Cam2
3 Cam3
4 Cam4
5 Cam5
6 Cam6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
 53 Data Center Devices
54 Security Room Devices
* TOTAL 0

#
Location Information Distance in Meter
ACS Door Name

Cable Home Run Door to

Floor
(Room: ELV-IDF-MDF) Homerun

Average Cable meter 0

Total cameras 0
 Camera Type
Distance in Meter
Indoor Outdoor Special Type
Meters - IDF THERMAL
THERMAL
to Command Dome Bullet PTZ Dome Bullet PTZ FishEye
Center
PTZ FIXED
 n/a 0 0 0 0 0 0 0 0 0

Camera Type
Distance in Meter
Indoor Outdoor Special Type
IDF to THERMAL
Fixed Fixed Fixed Fixed THERMAL
Command PTZ PTZ FishEye
Center
Dome Bullet Dome Bullet PTZ FIXED
 Camera Accessories

ecial Type Camera Bracket Others

EXPLOSION EXPLOSION Wall Pole Ceiling PTZ Ulluminato PoE Surge

PROOF
PROOF PTZ FIXED
Mount Mount Mount Controller r LED Extender Protector
 0 0 0 0 0 0 0 0 0

Camera Accessories

ecial Type Camera Bracket Others

EXPLOSION EXPLOSION Wall Pole Ceiling PTZ Ulluminato PoE Surge

PROOF
PROOF PTZ FIXED
Mount Mount Mount Controller r LED Extender Protector
 Network Switch Wireless Poles

Indoor PoE Indoor Outdoor Industrial

AP CPE PtP PtMP 1.2m 2m

8 16 24 8 16 24 8 16 24
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

Network Switch Wireless Poles

Indoor Door Industrial

AP CPE PtP PtMP 1.2m 2m
8 16 24 8 16 24 8 16 24
 Lightning
Poles Physical Server (NVR Server) NVR Appliance
Protection

Lightning Expantion NVR - Poe

3m 6m 10m 15m SERVER
Server
Workstation Mobile
Rod Ready
0 0 0 0 0 0 0 0 0 0

Poles Physical Server NVR Appliance

Server
Directory, Expantion
Lightning NVR - Poe
3m 6m 10m 15m Media Server - Workstation Mobile
Rod Ready
Router and Archiever
Archiever
NVR Appliance Monitor and Cables Data Rack and Enclosures UPS

Indoor Indoor Outdoor

VGA / Patch Patch
NVR Monitor 2feet 4feet 2feet Enclosure 1KVA
HDMI Panel Cord
Datarack Datarack Datarack
 0 0 0 0 0 0 0 0 0 0

NVR Appliance Monitor and Cables Physical Server

Indoor Indoor Outdoor

VGA / Patch Patch
NVR Monitor 2feet 4feet 2feet Enclosure 1KVA
HDMI Panel Cord
Datarack Datarack Datarack
UPS Software

Client
Camera Mobile
2KVA Software Camera MA Workstation Analytics SDK
License License
License
 0 0 0 0 0 0 0 0 ###

Software

SMA Client
SC - Camera Mobile
2KVA Camera Workstation Analytics SDK
Omnicast License License
License License
With Civil With Civil
works works On
Chipping for Poles
 0 0
With Civil With Civil
works works On
Chipping for Poles
 #
Location Information

ACS Door Name

Room-Floor

1 door 1 (15th floor entrance 1)

2 door 2 (15th floor entrance 2)
3 door 3
4 door 4
5 door 5
6 door 6
7 door 7
8 door 8
9 door 9
10 door 10
11 door 11
12 door 12 (16th floor entrance 1)
13 door 13 (16th floor entrance 2)
14 door 14
15 door 15
16 door 16
17 door 17
18 door 18
19 door 19
20 door 20
21 door 21
22 door 22
23 door 23
24 door 24
25 door 25
26 door 26
27 door 27
28 door 28
29
49
50
51
52
* TOTAL

#
Location Information

ACS Door Name

 ACS Door Name

Room-Floor

* Software and Client PC not yet included

 Access to Door
Location Information Distance in Meter
Reader w/ Keypad Biometrics LongRange

IDF to
Home Run Room-Floor Meters - Door
Command In Out In Out In Out In
(Controller Location) To Controller
Center

32 1
29 1
27 1
26 1
16 1
7 1
17 1
19 1
21 1
24 1
15 1
38 1
31 1
35 1
31 1
37 1
39 1
41 1
44 1
44 1
40 1
38 1
39 1
45 1
49 1
43 1
41 1
38 1

906 0 0 0 0 0 28 0 0

Access to Door
Location Information Distance in Meter
Reader w/ Keypad Biometrics LongRange
 IDF to
Home Run Room-Floor Meters - Door
Command In Out In Out In Out In
(Controller Location) To Controller
Center

Average Cable meter 42.0642857

Total door 28
Door Door Information

LongRange RTO Door Type Door Material Door Swing

Request
Single Double Boom One way Two way
Out to Exit Turnstile Wood Glass Metal
Door Door Barrier access access
Button

1 1 1 1
1 1 1 1
1 1 1 1
1 1 1 1
1 1 1 1
1 1 1 1
1 1 1 1
1 1 1 1
1 1 1 1
1 1 1 1
1 1 1 1
1 1 1 1
1 1 1 1
1 1 1 1
1 1 1 1
1 1 1 1
1 1 1 1
1 1 1 1
1 1 1 1
1 1 1 1
1 1 1 1
1 1 1 1
1 1 1 1
1 1 1 1
1 1 1 1
1 1 1 1
1 1 1 1
1 1 1 1

0 28 24 4 0 0 21 7 0 24 4

Door Door Information

LongRange RTO Door Type Door Material Door Swing

 Request
Single Double Boom One way Two way
Out to Exit Turnstile Wood Glass Metal
Door Door Barrier access access
Button
 Other Peripherals (to update cable compu

Door Locks Door Monitoring Input alarm

Loop
Magnetic Motion / Emergenc
Drop Bolt Door Strike Maglock Door Detector
Lock Bracket Contact (for boom PIR y Button
barrier)
2 0 2 0 1
2 0 2 0 1
1 1 1 0 1
1 1 1 0 1
1 1 1 0 1
1 1 1 0 1
1 1 1 0 1
1 1 1 0 1
1 1 1 0 1
1 1 1 0 1
1 1 1 0 1
2 0 2 0 1
2 0 2 0 1
1 1 1 0 1
1 1 1 0 1
1 1 1 0 1
1 1 1 0 1
1 1 1 0 1
1 1 1 0 1
1 1 1 0 1
1 1 1 0 1
1 1 1 0 1
1 1 1 0 1
1 1 1 0 1
1 1 1 0 1
1 1 1 0 1
1 1 1 0 1
1 1 1 0 1
0 0
0 0
0 0

24 8 0 24 32 0 0 28

Other Peripherals

Door Locks Door Monitoring Input alarm

 Loop
Magnetic Maglock Door Detector Motion / Emergency
Drop Bolt Door Strike
Lock Bracket Contact (for boom PIR Button
barrier)
ripherals (to update cable computation for peripherals) ACS Contro

Input alarm Output Alarm Controller Module

Panic Smoke Siren / Strobe Strobe Reader

Keypad Controller
Button Detectors Sounder Horn Light Module

1
1 1
1
1 1
1
1 1
1
1 1
1
1 1
1
1 1
1
1 1
1
1 1
1
1 1
1
1 1
1
1 1
1
1 1
1
1 1
1
1 1 1

0 0 0 28 0 0 ### 1 14

Other Peripherals ACS Contro

Input alarm Output Alarm Controller VertX-100

Panic Smoke Siren / Strobe Strobe Synergis Reader
Keypad
Button Detectors Sounder Horn Light Cloud link Module
 ACS Controllers and Modules Network Switch

Module PSU/Relay Ecnlosures Indoor PoE Indoor

Input Output
5amps 10amps 1x2 2x4 8 16 24 8
Module Module

1 1

1 1 2

1 1

1 1 2

1 1

1 1 2

1 1 2

0 4 7 0 11 0 0 0 0 0

ACS Controllers and Modules Network Switch

VertX-200 VertX-300 Relay Relay Ecnlosures Indoor PoE Indoor

 Input Output
Module Module 5amps 10amps 1x2 2x4 8 16 24 8
Network Switch Wireless Poles

PoE Indoor Outdoor Industrial

AP CPE PtP PtMP 1.2m 2m 3m 6m 10m

16 24 8 16 24

2 0 0 0 0 0 0 0 0 0 0 0 0 0

Network Switch Wireless Poles

PoE Indoor Outdoor Industrial

AP CPE PtP PtMP 1.2m 2m 3m 6m 10m

 AP CPE PtP PtMP 1.2m 2m 3m 6m 10m
16 24 8 16 24
 Lightning Appliance
Physical Server Monitor and Cables
Protection

Server
Lightning Expantion VGA /
15m SERVER
Server
Workstation Mobile Appliance Monitor
Rod HDMI

1 1 1

0 0 0 0 1 0 0 1 1
Appliance
Physical Server Monitor and Cables

Server
Lightning Expantion VGA /
15m SERVER Workstation Mobile Appliance Monitor
Rod Server HDMI
 Server
Lightning Expantion VGA /
15m SERVER Workstation Mobile Appliance Monitor
Rod Server HDMI
 Data Rack and Enclosures UPS Softw

Indoor Indoor Outdoor

Patch Patch Reader
2feet 4feet 2feet Enclosure 1KVA 2KVA SOFTWARE
Panel Cord License
Datarack Datarack Datarack

1 1

1 0 0 0 0 0 1 0 1 0

Data Rack and Enclosures UPS Softw

Indoor Indoor Outdoor

Patch Patch Reader
2feet 4feet 2feet Enclosure 1KVA 2KVA SOFTWARE
Panel Cord License
Datarack Datarack Datarack
 Indoor Indoor Outdoor
Patch Patch Reader
2feet 4feet 2feet Enclosure 1KVA 2KVA SOFTWARE
Panel Cord License
Datarack Datarack Datarack
 With Civil With Civil
Software works works On
Chipping for Poles

Client
Mobile
Reader MA Workstation SDK
License
License

1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1

0 0 0 0 ### 28 0
With Civil With Civil
Software works works On
Chipping for Poles

Client
Mobile
Reader MA Workstation SDK
License
License
 Client
Mobile
Reader MA Workstation SDK
License
License
 EQUIPMENT LABOR COSTING CALCULATOR
Instruction:
1. Kindly input necessary information on the blue boxes below:
2. Refer to the following tables for the necessary rates

Client: Company 1&1 IONOS Philippines, Inc. Date:

Project Name: Video surveillance and Access Control System
Project Location:
System: Video surveillance and Access Control System

step1. Filled up the number of manpower & DAYS WORK

Designation Salary - Daily Rate No of Workers Needed No. Of Days Work Labor Charges

Technical Installer: Technician 850.00 13,600.00

2 8
Software Engineer 1,500.00 3,000.00
1 2
Project Manager 1,500.00 12,000.00
1 8
Solution Engineer 1,500.00 1,500.00
1 1
System Engineer 1,500.00 3,000.00
1 2

Total Manpower Cost 33,100.00

step2. compute food allowance of workers

Designation Food Allowance - Daily Rate No of Workers Needed No. Of Days Work Food Allowance

Technical Installer: Senior Technician 500.00 8,000.00

2 8
Software Engineer 500.00 1,000.00
1 2

Project Manager 500.00 4,000.00

1 8
Solution Engineer 500.00 500.00
1 1
System Engineer 500.00 1,000.00
1 2

Total Food Allowance Cost 14,500.00

step3. compute transportation allowance of workers

Transportation Allowance - Daily
Designation No of Workers Needed Number of Visit Transportation Cost
Rate

Technical Installer: Senior Technician 450.00 7,200.00

2 8
Software Engineer 450.00 900.00
1 2
Project Manager 450.00 3,600.00
1 8
Solution Engineer 450.00 450.00
1 1
System Engineer 450.00 900.00
1 2

Total Transportation Cost 13,050.00

step4. COMPUTE TEMPORARY FACILITY - WHEN NECESSARY

Project Location Daily Rate Days Temfacil Charges

North Luzon 1,500.00 -

South Luzon 1,500.00 -

Visayas 1,200.00 -

Mindanao 1,200.00 -

Total Temporary Facility Cost -

step5. SUMMARY

Summary of Cost Total Cost

Total Labor Cost of Technical Installer-Senior Technician for Installation of equipment/devices, PHP 28,800.00
testing and commissioning of devices (Man Hour and Allowances)

Total Labor Cost of Software/Systems/Solution Engineer for System set-up, configuration both PHP 7,350.00
on premise and on-cloud and training of end-user

Total Labor Cost of Project Manager for Project Management, Prepation of documents and
PHP 19,600.00
plans

Preliminaries: Cost of Solution Engineer for Survey, Estimate preparation of solution and
mobilization. Including Temporary Facilities PHP 4,900.00

Total Labor Cost PHP 60,650.00

REFERENCE OF LABOR ESTIMATES

1-4 Cameras 5-8 Cameras 9-16 Cameras 17- 24 Cameras 25-32 Cameras
Designation Task/Scope of Work CAMERAS (INDOOR INSTALLATION) 33-40 Cameras 41-56 Cameras 57-72Cameras 73-88 Cameras 89-104 Cameras 105-120 Cameras 121-136 Cameras 137-152 Cameras 153-168 Cameras 154-170 Cameras

Technical Installer: Senior Technician

Installation of equipment/devices, testing and commissioning of 2 per x 2 days 2 per x 4 days 2 per x 8 days 4 per x 12 days 4 per x 16 days 4 per x 20 days 6 per x 24 days 6 per x 28 days 6 per x 32 days 6 per x 36 days 8 per x 40 days 8 per x 45 days 8 per x 50 days 10 per x 55 days 10 per x 60 days
devices

Software Engineer System set-up, configuration both on premise and on-cloud 1 pax x 1 day 1 pax x 2 days 1 pax x 2 days 1 pax x 3 days 1 pax x 4 days 1 pax x 5 days 1 pax x 6 days 1 pax x 7 days 1 pax x 8 days 1 pax x 9days 1 pax x 12days 1 pax x 14days 1 pax x 16days 1 pax x 18days 1 pax x 20 days

Project Manager Project Management, Prepation of documents and plans 1 pax x 2 day 1 pax x 4 days 1 pax x 8 days 1 pax x 12 days 1 pax x 16days 1 pax x 20 days 1 pax x 24 days 1 pax x 28 days 1 pax x 32 days 1 pax x 36 days 1 pax x 40 days 1 pax x 44 days 1 pax x 48 days 1 pax x 52 days 1 pax x 52 days

Solution Engineer Survey, Estimate and preparation of solution and training of end-user 1 pax x 1 day 1 pax x 3 days 1 pax x 6 days 1 pax x 9 days 1 pax x 12 days

Designation Task/Scope of Work CAMERAS (OUTDOOR INSTALLATION)

1-4 Cameras 5-8 Cameras 9-16 Cameras 17- 24 Cameras 25-32 Cameras 33-40 Cameras 41-56 Cameras 57-72Cameras 73-88 Cameras 89-104 Cameras 105-120 Cameras 121-136 Cameras 137-152 Cameras 153-168 Cameras 154-170 Cameras

Installation of equipment/devices, testing and commissioning of

Technical Installer: Senior Technician 2 per x 5 days 2 per x 7 days 2 per x 11 days 4 per x 15 days 4 per x 20 days 4 per x 24 days 6 per x 28 days 6 per x 32 days 6 per x 36 days 6 per x 50 days 8 per x 55 days 8 per x 60 days 8 per x 65 days 10 per x 70 days 10 per x 75 days
devices

Software Engineer System set-up, configuration both on premise and on-cloud 1 pax x 1 day 1 pax x 2 days 1 pax x 2 days 1 pax x 3 days 1 pax x 4 days 1 pax x 5 days 1 pax x 6 days 1 pax x 7 days 1 pax x 8 days 1 pax x 9days 1 pax x 12days 1 pax x 14days 1 pax x 16days 1 pax x 18days 1 pax x 20 days

Project Manager Project Management, Prepation of documents and plans 1 pax x 2 day 1 pax x 4 days 1 pax x 8 days 1 pax x 12 days 1 pax x 16days 1 pax x 20 days 1 pax x 24 days 1 pax x 28 days 1 pax x 32 days 1 pax x 36 days 1 pax x 40 days 1 pax x 44 days 1 pax x 48 days 1 pax x 52 days 1 pax x 52 days

Solution Engineer Survey, Estimate and preparation of solution and training of end-user 1 pax x 1 day 1 pax x 3 days 1 pax x 6 days 1 pax x 9 days 1 pax x 12 days

Designation Task/Scope of Work (DOOR INSTALLATION) 1-4 Doors 5-8 Doors 9-16 Doors 17- 24 Doors 25-32 Doors 33-40 Doors 41-56 Doors 57-72 Doors 73-88 Doors 89-104 Doors 105-120 Doors 121-136 Doors 137-152 Doors 153-168 Doors 154-170 Doors

Installation of equipment/devices, testing and commissioning of

Technical Installer: Senior Technician 2 per x 2 days 2 per x 4 days 2 per x 8 days 4 per x 12 days 4 per x 16 days 4 per x 20 days 6 per x 24 days 6 per x 28 days 6 per x 32 days 6 per x 36 days 8 per x 40 days 8 per x 45 days 8 per x 50 days 10 per x 55 days 10 per x 60 days
devices

Software Engineer System set-up, configuration both on premise and on-cloud 1 pax x 1 day 1 pax x 2 days 1 pax x 2 days 1 pax x 3 days 1 pax x 4 days 1 pax x 5 days 1 pax x 6 days 1 pax x 7 days 1 pax x 8 days 1 pax x 9days 1 pax x 12days 1 pax x 14days 1 pax x 16days 1 pax x 18days 1 pax x 20 days

Project Manager Project Management, Prepation of documents and plans 1 pax x 2 day 1 pax x 4 days 1 pax x 8 days 1 pax x 12 days 1 pax x 16days 1 pax x 20 days 1 pax x 24 days 1 pax x 28 days 1 pax x 32 days 1 pax x 36 days 1 pax x 40 days 1 pax x 44 days 1 pax x 48 days 1 pax x 52 days 1 pax x 52 days

Solution Engineer Survey, Estimate and preparation of solution and training of end-user 1 pax x 1 day 1 pax x 3 days 1 pax x 6 days 1 pax x 9 days 1 pax x 12 days

Task/Scope of Work per Analytics -

Set-up of Analytics per Role
1 to 2 Roles 3-4 Roles 5-6 Roles 7-8 Roles 9-10 Roles

System Engineer 1 pax x 2 day 1 pax x 4 days 1 pax x 6 days 1 pax x 8 days 1 pax x 10 days

Project Location Transpo Allowance per visit

Metro Manila 450.00

North Luzon 3,000.00

South Luzon 3,000.00

Visayas 8,000.00

Visayas 8,000.00

Mindanao 10,000.00
 Fill-up all fields in color :

Local materials estimate calculator

Client: Company 1&1 IONOS Philippines, Inc. Date: 7/6/2020 Input No. of Cameras
Project Name: Video surveillance and Access Control System Distance in meters (l+w): 0 VS Camera: 0
Project Location: #NAME?
System: Video surveillance and Access Control System

ITEM NO DESCRIPTION QTY ½"Ø ¾" Ø 1" Ø 2" Ø ⅜" Ø Others

1 Pipes (EMT) 0 0 0 0
2 Bushing (EMT) 0 0 0 0
3 Locknut (EMT) 0 0 0 0
4 Unistrut Channel 0
5 Unistrut Clamp 0 0 0 0
6 Full Threaded Rod 0 0
7 Anchor Grip 0 0
8 Nuts 0 0
9 Pull Box 0
10 Utility Box
11 Square Box with Cover 0
12 Junction Box with Cover 0
13 Metal Flexible (30m/box) 0 0
14 Straight Connector 0 0
15 C-clamp 0 0 0 0
16 Black Screw (1") 0
17 Hole Saw Blade(each size) 0 √ √
18 Hack Saw Blade 0
19 Tox & Screw #8 0
20 Drill Bit (Masonry) 0 #8, #12
21 Drill Bit (Metal) 0 #3, #6 #12
22 Gypsum Screw 0
23 G. I. Wire (meters) 0
24 Electrical Tape 0
25 Masking Tape 0
26 RJ45 3
27 Cable Tie 0
Wire
1 TF Wire (150m) Red
2 TF Wire (150m) Black
3 TF Wire (150m) Blue
4 TF Wire (150m) White
5 Cat6e (305m) 1
6 STP 4c+1 (305m)
7 THHN 3.5 (150m) Red/Black
8 THHN 3.5 (150m) White
9 THHN 3.5 (150m) Green
Mandays
1 Labor 9

Meters / Unit Cost

16 Fiber Connection (Accessories and other tools needed) Meters
17 Chipping works, excavation and restoration Meters
18 Coring and Scanning works - Slab Size in feet No. of Holes
19 Pole Foundation Installation No. Of Pole:
 Fill-up all fields in color :

local materials estimate and cost calculator

Client: Company 1&1 IONOS Philippines, Inc. Date: 7/6/2020 Input No. of Doors
Project Name: Video surveillance and Access Control System Distance in meters (l+w): 42.0642857142857 ACS Doors: 28
Project Location: #NAME?
System: Video surveillance and Access Control System

ITEM NO DESCRIPTION QTY ½"Ø ¾" Ø 1" Ø 2" Ø Others

1 Pipes (EMT) 56 17 25 14
2 Bushing (EMT) 56 17 25 14
3 Locknut (EMT) 112 34 50 28
4 Unistrut Channel 22
5 Unistrut Clamp 140 42 63 35
6 Full Threaded Rod 28 28
7 Anchor Grip 112 112
8 Nuts 112 112
9 Pull Box 4
10 Utility Box 84
11 Square Box with Cover 2
12 Junction Box with Cover 2
13 Metal Flexible (30m/box) 3 3
14 Straight Connector 98 98
15 C-clamp 50 15 23 13
16 Black Screw (1") 75
17 Hole Saw Blade(each size) 7 √ √
18 Hack Saw Blade 7
19 Tox & Screw #8 109
20 Drill Bit (Masonry) 6 #8, #12
21 Drill Bit (Metal) 6 #3, #6 #12
22 Gypsum Screw 291
23 G. I. Wire (meters) 50
24 Electrical Tape 4
25 Masking Tape 4
26 RJ45 60
27 Cable Tie 84
Wire
1 TF Wire (150m) Red 20
2 TF Wire (150m) Black 20
3 TF Wire (150m) Blue 10
4 TF Wire (150m) White 10
5 Cat6e (305m) 4
6 STP 4c+1 (305m) 0
7 THHN 3.5 (150m) Red/Black 6
8 THHN 3.5 (150m) White 6
9 THHN 3.5 (150m) Green 6
Mandays
1 Labor 37

16 Fiber Connection (Accessories and other tools needed) Meters

17 Chipping works, excavation and restoration Meters
18 Coring and Scanning works - Slab Size in feet No. of Holes
19 Pole Foundation Installation No. Of Pole: