Adjusted Costs Computation Work Du

Activity Notes Adjusted Cost per SubTotal Cost

No. of units Capacity per crew
unit (Pesos)

1 Mobilization 50000 /lot 1 lot 50000.00

2 Clearing and 60 /sqm 1039.08 sqm 62344.80

grubbing
Construction of
20lm/day;
3 temporary 280 /lm 135 lm 37800.00 20 lm/day
280/lm
perimeter fence
Construction of
3 temporary 50000 /lot 3 lot 150000.00
facilities
4 Layout 20000 /lot 1 lot 20000.00
8677/day/back
5 Excavation works hoe with a 17354 /120cum 1.031 120cum 17891.97 60 cum/day
capacity of
60cum/day

No. of footings
indicated on
Fabrication and
plan;
10 Installation of 3600 /ftng 23 ftng 82800.00 100 kg/day
56.844kg/ftng;
rebar for footings
200kg/day/cre
w

Footing
dimensions
indicated on
8 Concreting plan with 6779.24 /cum 4.9374 cum 33471.82 64 cum/day
Footing dimensions:
1.7x1.7,
2.8x2.8 and
2.5x2.5

Fabrication of
10 20.84kg/lm 1313 /lm 73.79 lm 96886.27 200 kg/day
rebar for columns

Installation of
10 20.84kg/lm 1313 /lm 241.5 lm 317089.50 200 kg/day
rebar for columns
 Formwork
8 Fabrication of areas = total 525 /col 23 col 12075.00 2 col/day
formworks surface area of
columns
Formwork
Installation of
areas = total
12 formwork for 283 /col 23 col 6509.00 2 col/day
surface area of
columns
columns
Column
13 Concrete pouring dimensions 6779.24 /cum 10.584 cum 71751.48 64 cum/day
for columns indicated on
plan.
Formwork
Stripping of
areas = total
14 formworks for 63.7 /sqm 120.96 sqm 7705.15 14.88 sqm/day
surface area of
columns
columns

Fabrication of 16kg per linear

15 rebar for tie meter, 295 1008 /lm 240.8 lm 242726.40 200 kg/day
beams linear meters

Installation of 16kg per linear

16 rebar for tie meter, 295 1008 /lm 295 lm 297360.00 100 kg/day
beams linear meters

Fabrication of
17 formworks for tie 35000 /flr 1 flr 35000.00 0.34 flr/day
beams
Installation of
18 formwork for tie 13608 /flr 1 flr 13608.00 0.34 flr/day
beams

Volume
computed by:
19 Concrete pouring cross-sectional 6779.24 /cum 29.025 cum 196767.44 64 cum/day
for tie beams
area x total
linear meters

Formwork
Stripping of
areas = total
20 formwork for tie 63.7 /sqm 256.55 sqm 16342.24 14.88 sqm/day
surface area of
beams
tie beams
Fabrication of
3.9kg/lm of
21 rebar for wall 122.85 /lm 0 lm 0.00 200 kg/day
wall footing
footings
Installation of
22 rebar for wall 3.9kg/lm of 122.85 /lm 0 lm 0.00 335 kg/day
footings and wall footing
vertical bars

Volume
computed by:
23 Concrete pouring cross-sectional 6779.24 /cum 0 cum 0.00 64 cum/day
for wall footings
area x total
linear meters
 Backfill and Backfill=Vol.
compact the soil excavated-
24 excavated from volumes of tie 457.8 /cum 224.29 cum 102679.96 1 cum/day
footings and tie beams and
beams footings
Earthfill for slab
Floor area x
25 on grade 1017 /cum 34.2 cum 34781.40 1 cum/day
thickness
foundation
Base course for
Floor area x
26 slab on grade 2697.8 /cum 34.2 cum 92264.76 1 cum/day
thickness
foundation

Fabrication and Cost/sqm of

27 Installation of floor area 582 /sqm 342 sqm 199044.00 200 kg/day
rebars for slab on accdg. to plan;
grade 9.24kg/sqm

Installation of
28 plumbing Cost/CR 6000 /CR 2 CRs 12000.00 2 CR/day
roughing-ins
Installation of
29 electrical Cost/sqm 300 /sqm 342 sqm 102600.00 32 sqm/day
roughing-ins

30 Concrete pouring Volume = floor 6779.24 /cum 34.2 cum 231850.01 64 cum/day
for slab on grade area x 0.1 m

24bf/sqm of
Installation of
6 floor area; 35 /bf 10453 bf 365855.00 40 bf/day
scaffolddings
35/bf costing

Fabrication of 16kg per linear

32 rebar for floor meter, 347.1 1008 /lm 240.8 lm 242726.40 200 kg/day
beam linear meters

Installation of 16kg per linear

33 rebar for floor meter, 347.1 1008 /lm 240.8 lm 242726.40 100 kg/day
beam linear meters

Fabrication and
34 Installation of 9.24kg/sqm 582 /sqm 342 sqm 199044.00 335 kg/day
rebar for slab
Fabrication of
formwork for floor
15 beams and slab 35000 /flr 1 flr 35000.00 0.34 flr/day
at the second
floor
Installation of
formwork for floor
36 beams and slab 13608 /flr 1 flr 13608.00 0.34 flr/day
at the second
floor
Installation of
14 plumbing Cost/CR 6000 /CR 4 CRs 24000.00 2 CR/day
roughing-ins
 Installation of
14 electrical Cost/sqm 300 /sqm 1039.08 sqm 311724.00 32 sqm/day
roughing-ins

Volume
Concrete pouring
computed by:
39 for floor beam cross-sectional 6779.24 /cum 28.125 cum 190666.13 64 cum/day
and slabs at the
area x total
second floor
linear meters

Stripping of
40 formwork of floor 63.7 /sqm 256.55 sqm 16342.24 14.88 sqm/day
beams
41 Fabricate rebar 7886 /stair 4 stairs 31544.00 2 stairs/day
for stairs
42 Installation rebar 1600 /flr 2 flr 3200.00 2 flr/day
for stairs
Fabrication of
43 formwork for 6300 /stair 4 stairs 25200.00 1 stairs/day
stairs
Installation of
44 formwork for 800 /stair 4 stairs 3200.00 1 stairs/day
stairs
45 Concrete pouring 6779.24 /cum 5.19 cum 35184.26 64 cum/day
for stairs
Stripping of
46 formworks for 800 /stair 4 stairs 3200.00 1 stairs/day
stairs

Fabrication of
47 rebar for columns 20.84kg/lm 1313 /lm 126.9 lm 166619.70 200 kg/day
in 2nd floor

Installation of
48 rebar for columns 20.84kg/lm 1313 /lm 126.9 lm 166619.70 200 kg/day
in 2nd floor

Fabrication of
49 formwork for 525 /col 27 col 14175.00 2 col/day
columns at the
second floor
Installation of
50 formwork for 283 /col 27 col 7641.00 2 col/day
columns at the
second floor

Volume
computed by:
51 Concrete pouring cross-sectional 6779.24 /cum 17.02 cum 115382.66 64 cum/day
for columns
area x total
linear meters

Formwork
Stripping
areas = total
52 formwork for 63.7 /sqm 186.12 sqm 11855.84 14.88 sqm/day
surface area of
columns
tie beams
 Installation of
53 scaffoldings for 35 /bf 10453 bf 365855.00 40 bf/day
3rd floor

Fabrication of 16kg per linear

54 rebar for 3rd floor meter, 347.1 1008 /lm 173.55 lm 174938.40 200 kg/day
beams and slab linear meters

Installation of 16kg per linear

55 rebar for 3rd floor meter, 347.1 1008 /lm 173.55 lm 174938.40 200 kg/day
beams and slab linear meters

Fabrication of
56 formwork for 3rd 35000 /flr 1 flr 35000.00 0.34 flr/day
floor beams and
slab
Installation of
57 formwork for 3rd 13608 /flr 1 flr 13608.00 0.34 flr/day
floor beams and
slab
Installation of
58 plumbing Cost/CR 6000 /CR 0 CRs 0.00 2 CR/day
roughing-ins
Installation of
59 electrical Cost/sqm 300 /sqm 342 sqm 102600.00 32 sqm/day
roughing-ins

Volume
Concrete pouring computed by:
60 for 3rd floor cross-sectional 6779.24 /cum 56.199 cum 380986.51 64 cum/day
beams and slab area x total
linear meters

Formwork
61 Stripping of areas = total 13608 /flr 1 flr 13608.00 0.34 flr/day
formworks surface area of
tie beams

Fabrication of
62 rebar for columns 20.84kg/lm 1313 /lm 126.9 lm 166619.70 200 kg/day
in 3rd floor

Installation of
63 rebar for columns 20.84kg/lm 1313 /lm 126.9 lm 166619.70 200 kg/day
in 3rd floor

Fabrication of
64 formwork for 525 /col 27 col 14175.00 2 col/day
columns at the
3rd floor
Installation of
65 formwork for 283 /col 27 col 7641.00 2 col/day
columns at the
3rd floor
 Volume
Concrete pouring computed by:
66 for 3rd floor cross-sectional 6779.24 /cum 17.02 cum 115382.66 64 cum/day
columns area x total
linear meters

Formwork
Stripping
67 formwork for 3rd areas = total 63.7 /sqm 120.96 sqm 7705.15 14.88 sqm/day
surface area of
floor columns
tie beams

16kg per linear

68 Fabrication of roof meter, 347.1 1008 /lm 193.5 lm 195048.00 200 kg/day
beam rebars
linear meters

16kg per linear

69 Installation of roof meter, 347.1 1008 /lm 193.5 lm 195048.00 200 kg/day
beam rebars
linear meters

24bf/sqm of
Installation of
70 floor area; 35 /bf 10453 bf 365855.00 40 bf/day
scaffoldings
35/bf costing
Fabrication of
71 formworks for roof 35000 /flr 1 flr 35000.00 0.34 flr/day
beam
Installation of
72 formworks for roof 13608 /flr 1 flr 13608.00 0.34 flr/day
beam

Volume
computed by:
73 Concrete pouring cross-sectional 6779.24 /cum 16.74 cum 113484.48 64 cum/day
of roof beams
area x total
linear meters

Formwork
Stripping of
74 formworks for roof areas = total 63.7 /sqm 206.1 sqm 13128.57 14.88 sqm/day
surface area of
beams
tie beams
7850kg/cum x
Fabrication and
75 Installation of roof cross-sectional 81.09 /kg 7494.07 kg 607694.14 335 kg/day
area x total
truss members
length
Setting of CHB for
76 interior and 794 /sqm 1276.9 sqm 1013858.60 6 sqm/day
exterior walls
Trusses and
77 struts painted with 300 /sqm 43.57 sqm 13071.00 8 sqm/day
red lead
Installation of
78 Ceiling area 193 /sqm 342 sqm 66006.00 43.2 sqm/day
purlins
Installation of Diagonal area
79 metal sheet of roof 358.68 /sqm 556.2 sqm 199497.82 17.71 sqm/day
roofing considered
 Ceiling areas
80 Installation of including 226.11 /sqm 1046.52 sqm 236628.64 43.2 sqm/day
ceiling overhangs and
eaves

81 Installation of Cost per linear 170 /lm 124.25 lm 21122.50 9 lm/day

downspout meter
82 Installation of 400 /lm 72 lm 28800.00 12 lm/day
gutter
Installation of
Electrical
83 wiring, panel 70 /sqm 342 sqm 23940.00 50 sqm/day
fixtures
board, etc.

Plastering wall
Plastering of
area deducted
exterior and
by openings
84 interior walls, 333.44 /sqm 6129.12 sqm 2043693.77 6 sqm/day
such as
columns and
windows and
beams
doors

Fabricate angle
85 bar for casement 81.09 /kg 0 kg 0.00 335 kg/day
windows
Fabrication and
86 Installation of 1200 /lm 108 lm 129600.00 3 lm/day
steel railings for
stairs

Installation of
87 Cost/CR 10000 /CR 5 CRs 50000.00 1 CR/day
plumbing fixtures

Installation of
88 Cost per unit 1880 /set 42 sets 78960.00 2 set/day
window jambs
Installation of
89 Cost per panel 400 /panel 168 panels 67200.00 4 panel/day
windows
Installation of
90 Cost per unit 1010 /set 45 sets 45450.00 4 set/day
doors jambs
Cost per unit
considered
Installation of
multiplied with
91 doors (finish 4673.9 /door 45 doors 210325.50 2 doors/day
total number
painted)
as indicated in
plan
Painting of
Painting wall
exterior and
area =
92 interior walls, 300 /sqm 6129.12 sqm 1838736.00 8 sqm/day
plastering wall
columns and
area
beams

93 Construction of Costing per 35000 /unit 1 unit 35000.00 0.1 unit/day

Septic Tank unit
No. of CBs and
Construction of
94 catchbasins and GTs as 800 /unit 17 units 13600.00 2 units/day
indicated in
grease trap
plan
95 Tilesetting 800 /sqm 63 sqm 50400.00 72 sqm/day
 Installation of
96 compact Electrical 70 /sqm 1026 sqm 71820.00 50 sqm/day
fluorescent lamps fixtures
and ceiling fans

Installation of
97 black board for 5066 /board 9 boards 45594.00 1 board/day
every room
98 Site cleaning 60 /sqm 6000 sqm 360000.00 1500 sqm/day
Similar with
99 Demobilization 50000 /lot 1 lot 50000.00
mobilization
TOTAL COST 14740711.06
 Work Duration Manpower

Operator (Vibrator, Backhoe)

Laborer, Helper

Survey Team
Electrician
Carpenter

Steelman

Plumber

Painter

Mason
Driver
No. of Units No. of Duration Equipment
personnel/teams (days)

Dumptruck,
One-bagger
2 concrete 2 1
mixer,
backhoe

4 6

135 lm 5 2 5 5

7 2 2 1

2 4 4

123.75 cum 3 1 2 Backhoe 3 3

1307.412 kg 5 3 Bar Cutter 5 5

72 cum 2 1 2 Vibrator 8 2 4

1534.78 kg 2 4 Bar Cutter 2 2

2644.596 kg 2 7 2 2
 23 col 4 3 4 4

23 col 4 3 4 4

10.584 cum 1 1 1 Vibrator 1 4 1 2

120.96 sqm 15 1 30 30

3852.8 kg 5 4 Bar Cutter 5 5

4720 kg 10 5 10 10

1 flr 1 3 2 2

1 flr 1 3 8 8

29.025 cum 1 1 1 Vibrator 1 4 1 2

256.55 sqm 15 2 30 30

195.2 kg 1 1 Bar Cutter 1 1

195.2 kg 1 1 Bar Cutter 1 1

7.5 cum 1 1 1 Vibrator 1 4 1 1

 224.29 cum 50 5 Compactor 30

34.2 cum 10 4 Compactor 5

34.2 cum 10 4 5

3160.08 kg 5 4 Bar Cutter 3 3

2 CRs 1 1 1 1

342 sqm 4 3 4 4

34.2 cum 1 1 1 Vibrator 1 4 1 1

10453 bf 50 6 30 30

3852.8 kg 5 4 Bar Cutter 5 5

3852.8 kg 20 2 Bar Cutter 10 10

3160.08 kg 10 1 Bar Cutter 2 2

1 flr 2 2 2 2

1 flr 2 2 2 2

2 CRs 1 1 1 1
 1039.08 sqm 4 9 4 4

28.125 cum 1 1 1 Vibrator 1 4 1 1

256.55 sqm 20 1 10 10

4 stairs 1 2 Bar Cutter 1 1

2 flr 1 1 Bar Cutter 1 1

4 stairs 2 2 2 2

4 stairs 2 2 2 2

5.19 cum 1 1 1 Vibrator 1 4 1 1

4 stairs 2 2 2 2

2644.596 kg 5 3 Bar Cutter 2 2

2644.596 kg 5 3 Bar Cutter 2 2

27 col 4 4 4 4

27 col 4 4 4 4

17.02 cum 1 1 1 Vibrator 1 4 1 1

186.12 sqm 2 7 2 2
 10453 bf 50 6 30 30

2598.75 kg 10 2 Bar Cutter 5 5

2598.75 kg 10 2 Bar Cutter 5 5

1 flr 3 1 2 2

1 flr 3 1 8 8

5 CRs 1 3 1 1

342 sqm 4 3 4 4

56.199 cum 1 1 1 Vibrator 1 4 1 1

1 flr 1 3 8 8

2644.596 kg 2 7 Bar Cutter 2 2

2644.596 kg 2 7 Bar Cutter 2 2

27 col 4 4 4 4

27 col 4 4 4 4
 17.02 cum 1 1 1 Vibrator 1 4 1 1

120.96 sqm 10 1 10 10

3096 kg 5 4 Bar Cutter 5 5

3096 kg 5 4 Bar Cutter 5 5

10453 bf 50 6 30 30

1 flr 1 3 2 2

1 flr 1 3 8 8

16.74 cum 1 1 1 Vibrator 1 4 1 1

206.1 sqm 30 1 30 30

7494.07 kg 5 5 5 5

1276.9 sqm 30 8 30 20

43.57 sqm 1 6 2 2

342 sqm 2 4 2 2

556.2 sqm 10 4 5 5
1046.52 sqm 10 3 5 5

124.25 lm 5 3 5 5

72 lm 2 3 2 2

513 sqm 3 4 3 3

3064.56 sqm 30 18 40 15

1900 kg 2 3 Bar Cutter 2 2

108 lm 20 2 10 10

5 CRs 2 3 2 2

42 sets 10 3 10 10

167 panels 20 3 10 10

45 sets 10 2 10 10

45 doors 10 3 10 10

3064.56 sqm 20 20 20 20

1 unit 1 10 2 1

17 units 1 9 1 1

63 sqm 20 1 10 10
1026 sqm 10 3 3 3

9 boards 3 3 1 1

6000 sqm 1 4 6

2 Dumptruck 2 1
 50000

20520

67200

150000
20000

37311.1

97200

33471.82

96886.27

166619.7
 14175

7641

71751.48

7705.15

242726.4

297360

350000

13608

196767.44

16342.24
102679.96

34781.4

92264.76

199044

12000

102600

231850.01

365855

242726.4

242726.4

199044

35000

13608

12000
 102600

190666.13

16342.24

31544

3200

252000

3200

35184.26

3200

166619.7

166619.7

14175

7641

115382.66

11855.84
 365855

174938.4

174938.4

35000

13608

102600

380986.51

13608

166619.7

166619.7

14175

7641
115382.66

7705.145

195048

195048

365855

35000

13608

113484.48

13128.57

607694.14

1013858.6

13071

66006

199497.82
 236628.64

21122.5

28800

23940

2043693.77

129600

50000

78960

67200

45450

210325.5

1838736

35000

13600
50400
 71820

45594
360000

50000
14935543.595
 Activity Duration Cost

1 Mobilization 2 50000

2 Construction of 3
temporary fence 67200

Lay-out for the

3 location of footings 2
and columns
20000
Site clearing and
4 4
grubbing 20520
Construction of
5 bunkhouse 7
150000
Soil excavation for
6 footing and tie 3
beam 37311.1
Fabrication of rebar
7 4
for columns 96886.27
Fabrication and
8 installation of rebar 5 97200
for footings

Construction of
9 catch basins and 9 13600
grease trap

10 Construction of 10 35000
septic tank
Concrete pouring
11 1 33471.82
for footings
Fabrication of
12 formworks for 4 14175
columns
Installation of rebar
13 7 166619.7
for columns

Fabrication of rebar
14 4 242726.4
for tie beams

Installation of
15 formworks for 4 7641
columns
Installation of rebar
16 5 297360
for tie beam
Concrete pouring
17 for columns at 1 71751.48
ground floor
 Fabrication of
18 formworks for tie 3 35000
beams

Earthfill for slab on

19 4 34781.4
grade foundation

Installation of
20 formworks for tie 3 13608
beams

Fabrication and
21 installation of rebar 4 199044
for slab on grade

Concrete pouring
22 1 196767.44
for tie beams
Installation of
23 plumbing roughing 1 12000
inns

Installation of
24 electrical roughing 3 102600
inns

25 Base course for slab 4 92264.76

on grade foundation

Fabrication of rebar
26 for floor beam at 4 242726.4
the second floor

Concrete pouring
27 1 231850.01
for slab on grade
Installation of
28 scaffoldings for 2nd 6 365855
floor

Backfill and compact

the soil excavated
29 from footings and 5 102679.96
tie beams

Fabrication of
formwork for floor
30 2 35000
beams and slab at
the second floor
 Installation of
formwork for floor
31 2 13608
beams and slab at
the second floor

Fabrication of
32 2 25200
formwork for stairs

Stripping of
formworks for
33 1 7705.15
columns at the
ground floor

Stripping of
34 formworks for tie 2 16342.24
beams

Installation of rebar
35 for floor beam at 2 242726.4
the second floor

Fabrication and
installation of rebar
36 for slab at the 1 199044
second floor

37 Installation of 2 3200
formwork for stairs

Fabrication of rebars
38 2 31544
for stairs
Installation of
39 electrical roughing 3 102600
inns

Fabrication of
formwork for
40 columns at the 4 14175
second floor

Installation of rebar
41 1 3200
for stairs
Fabrication of rebar
42 for columns in 2nd 3 166619.7
floor

Concrete pouring
for floor beam and
43 slabs at the second 1 190666.13
floor
 Concrete pouring
44 1 35184.26
for stairs
Concrete pouring
45 for columns in the 1 115382.66
2nd floor

Installation of
formworks for
46 4 7641
columns at the
secod floor

Installation of
47 scaffoldings for 3rd 6 365855
floor

Installation of rebar
48 for columns in 2nd 3 166619.7
floor

Fabrication of
49 formwork for 3rd 1 35000
floor beams and slab

Installation of
50 formwork for 3rd 1 13608
floor beams and slab

Installation of
51 electrical roughing 3 102600
inns

Installation of rebar
52 for 3rd floor beams 3 174938.4
and slab

Fabrication of rebar
53 for 3rd floor beams 2 174938.4
and slab

Concrete pouring
54 for 3rd floor beams 1 380986.51
and slab

Fabrication of
formwork for
55 columns at the 3rd 4 14175
floor

Fabrication of rebar
56 for columns in 3rd 7 166619.7
floor

Stripping of
57 formwork of floor 1 16342.24
beams
 Installation of
58 formwork for 4 7641
columns at the 3rd
floor

Stripping of
59 2 3200
formworks for stairs

Installation of rebar
60 for columns in 3rd 7 166619.7
floor

Fabrication of
61 formworks for roof 3 35000
beam

Installation of
62 scaffoldings in the 6 365855
3rd floor

Installation of
63 formworks for roof 3 13608
beam
Fabrication of roof
64 beams rebars 4 195048

Concrete pouring
65 for 3rd floor 1 115382.66
columns

Stripping formwork
66 for columnns at the 7 11855.84
2nd floor

Insrallation of roof
67 4 195048
beam rebars

Stripping of
68 formworks of beam 3 13608
and slab in 3rd floor

Installation of
69 wiring, panel board, 4 23940
etc.

Fabrication and
70 installation of roof 5 607694.14
truss members

Concrete pouring of
71 1 113484.48
roof beams
 Setting of CHB for
72 interior and exterior 8 1013858.6
walls

73 Installation of 4 66006
purlins
Trusses and sruts
74 painted with red 6 13071
lead

Installation of metal
75 4 199497.82
sheet roofing

Fabrication and
76 installation of steel 2 129600
railings for stairs

Plastering of
exterior and interior
77 18 2043693.77
walls, columns and
beams

Painting of exterior
78 and interior walls, 20 1838736
columns and beams

79 Installation of ceiling 3 236628.64

80 Installtion of gutter 3 28800

Installation of
compact fluorescent
81 3 71820
lamps and ceiling
fans

Installtion of
82 3 50000
plumbing fixtures
Installation of
83 3 21122.5
downspout
Stripping formwork
84 for 3rd floor 1 7705.15
columns

Stripping of
85 formworks for roof 1 13128.57
beams
86 Tile setting 1 50400
 Installation of
87 3 78960
window jambs

88 Installation of door 2 45450

jambs
Installation of
89 3 67200
windows

Installation of doors
90 3 210325.5
(finish painted)

Installation of black
91 board for every 3 45594
room
92 Site clearing 4 360000
93 Demobilization 2 50000
14381743.6
 NAME: DUASO, CHRYSLER G.
PROJECT TITLE: AS BUILT PLAN STANDARD THREE STOREY NINE(9) CLASSROOM SCHOOL BUILDING
DON VICENTE RAMA MEMORIAL ELEMENTARY SCHOOL, CEBU CITY

ACTIVITY DURATION i-NODE j-NODE EST

1 Mobilization 2 days 1 2 0
2 Site Clearing and Grubbing 4 days 2 3 2
3 Construction of temporary perimeter fence 3 days 2 3 2
4 Construction of Bunkhouse 7 days 3 4 6
5 Lay-out for the location of footings and columns 2 days 2 3 2
6 Soil excavation for footing and tie beam 3 days 3 4 6
7 Fabrication and Installation of rebar for footings 5 days 4 5 13
8 Concrete pouring for footings 1 day 5 6 23
9 Fabrication of rebar for columns 4 days 3 4 6
10 Installation of rebar for columns 7 days 5 6 23
11 Fabrication of formworks for columns 4 days 5 6 23
12 Installation of formwork for columns 4 days 6 9 30
13 Concrete pouring for columns at ground floor 1 day 9 11 34
14 Stripping of formworks for columns at ground floor 1 day 20 26 54
15 Fabrication of rebar for tie beams 4 days 6 7 30
16 Installation of rebar for tie beams 5 days 7 11 34
17 Fabrication of formworks for tie beams 3 days 9 10 34
18 Installation of formwork for tie beams 3 days 11 12 39
19 Concrete pouring for tie beams 1 day 12 15 42
20 Stripping of formwork for tie beams 2 days 26 27 55
Backfill and compact the soil excavated from footings and tie beams 5 days
21 16 17 50
22 Earthfill for slab on grade foundation 4 days 10 13 37
23 Base course for slab on grade foundation 4 days 13 15 41
24 Fabrication and Installation of rebars for slab on grade 4 days 12 14 42
25 Installation of plumbing roughing-ins 1 day 13 15 41
26 Installation of electrical roughing-ins 3 days 13 15 41
27 Concrete pouring for slab on grade 1 day 15 16 46
28 Installation of scaffoldings for 2nd floor 6 days 16 17 50
29 Fabrication of rebar for floor beam at the second floor 4 days 14 16 46
30 Installation of rebar for floor beam at the second floor 2 days 17 19 56
31 Fabrication and Installation of rebar for slab at the second floor 1 day 17 21 56
32 Fabrication of formwork for floor beams and slab at the second floor 2 days 16 18 50
33 Installation of formwork for floor beams and slab at the second floor 2 days 18 20 52
34 Installation of electrical roughing-ins 3 days 21 24 58
35 Concrete pouring for floor beam and slabs at the second floor 1 day 24 28 61
36 Stripping of formwork of floor beams 1 day 41 43 73
37 Fabricate rebar for stairs 2 days 19 22 58
38 Installation rebar for stairs 1 day 22 23 60
39 Fabrication of formwork for stairs 2 days 20 25 54
40 Installation of formwork for stairs 2 days 25 27 56
41 Concrete pouring for stairs 1 day 28 33 62
42 Stripping of formworks for stairs 2 days 43 47 74
43 Fabrication of rebar for columns in 2nd floor 3 days 23 29 61
44 Installation of rebar for columns in 2nd floor 3 days 29 32 64
45 Fabrication of formwork for columns at the second floor 4 days 27 30 58
46 Installation of formwork for columns at the second floor 4 days 30 31 62
47 Concrete pouring for columns in the 2nd floor 1 day 33 35 67
48 Stripping formwork for columns at the second floor 7 days 50 53 83
49 Installation of scaffoldings for 3rd floor 6 days 30 36 62
50 Fabrication of rebar for 3rd floor beams and slab 2 days 32 34 67
51 Installation of rebar for 3rd floor beams and slab 2 days 34 38 69
52 Fabrication of formwork for 3rd floor beams and slab 1 day 31 36 66
53 Installation of formwork for 3rd floor beams and slab 1 day 36 37 68
54 Installation of electrical roughing-ins 3 days 35 39 68
55 Concrete pouring for 3rd floor beams and slab 1 day 39 45 71
56 Stripping of formworks of beam and slab in 3rd floor 3 days 53 55 90
57 Fabrication of rebar for columns in 3rd floor 7 days 38 40 71
58 Installation of rebar for columns in 3rd floor 7 days 40 42 78
59 Fabrication of formwork for columns at the 3rd floor 4 days 37 41 69
60 Installation of formwork for columns at the 3rd floor 4 days 41 44 73
61 Concrete pouring for 3rd floor columns 1 day 45 51 85
62 Stripping formwork for 3rd floor columns 1 day 62 66 123
63 Fabrication of roof beam rebars 4 days 42 46 85
64 Installation of roof beam rebars 4 days 46 49 89
65 Installation of scaffoldings in the 3rd floor 6 days 47 50 76
66 Fabrication of formworks for roof beam 3 days 44 48 77
67 Installation of formworks for roof beam 3 days 48 50 80
68 Concrete pouring of roof beams 1 day 51 54 93
69 Stripping of formworks for roof beams 1 day 66 67 124
70 Fabrication and Installation of roof truss members 5 days 49 52 93
71 Setting of CHB for interior and exterior walls 8 days 54 55 94
72 Trusses and struts painted with red lead 6 days 52 56 98
73 Installation of purlins 4 days 56 57 104
74 Installation of metal sheet roofing 4 days 57 59 108
75 Installation of ceiling 3 days 58 60 120
76 Installation of downspout 3 days 61 63 123
77 Installation of gutter 3 days 58 61 120
78 Installation of wiring, panel board, etc. 4 days 53 55 90
79 Plastering of exterior and interior walls, columns and beams 18 days 55 58 102
80 Fabrication and Installation of steel railings for stairs 2 days 59 65 112
81 Installation of plumbing fixtures 3 days 60 64 123
82 Installation of window jambs 3 days 64 68 126
83 Installation of windows 3 days 68 70 129
84 Installation of doors jambs 2 days 63 69 126
85 Installation of doors (finish painted) 3 days 69 70 128
86 Painting of exterior and interior walls, columns and beams 20 days 65 71 114
87 Construction of Septic Tank 10 days 4 5 13
88 Construction of catchbasins and grease trap 9 days 4 5 13
89 Tilesetting 1 day 67 70 125
90 Installation of compact fluorescent lamps and ceiling fans 3 days 58 62 120
91 Installation of black board for every room 3 days 70 71 132
92 Site cleaning 4 days 71 72 135
93 Demobilization 2 days 72 73 139
LST EFT LFT TF FF IF REMARKS LST-EST LFT-EFT
0 2 2 0 0 0 CA 0 0 0 50000
2 6 6 0 0 0 CA 0 0 0 20520
3 5 6 1 1 0 1 1 1 67200
6 13 13 0 0 0 CA 0 0 0 150000
4 4 6 2 2 0 2 2 2 20000
10 9 13 4 4 0 4 4 4 37311.1
18 18 23 5 5 0 5 5 5 97200
29 24 30 6 6 0 6 6 6 33471.82
9 10 13 3 3 0 3 3 3 96886.27
23 30 30 0 0 0 CA 0 0 0 166619.7
26 27 30 3 3 0 3 3 3 14175
32 34 36 2 2 0 2 2 2 7641
38 35 39 4 4 0 4 4 4 71751.48
63 55 64 9 9 0 9 9 9 7705.15
30 34 34 0 0 0 CA 0 0 0 242726.4
34 39 39 0 0 0 CA 0 0 0 297360
36 37 39 2 2 0 2 2 2 350000
39 42 42 0 0 0 CA 0 0 0 13608
48 43 49 6 6 0 6 6 6 196767.4
64 57 66 9 1 8 9 9 9 16342.24

51 55 56 1 1 0 1 1 1 102680
41 41 45 4 4 0 4 4 4 34781.4
45 45 49 4 4 0 4 4 4 92264.76
42 46 46 0 0 0 CA 0 0 0 199044
48 42 49 7 1 6 7 7 7 12000
46 44 49 5 3 2 5 5 5 102600
49 47 50 3 3 0 3 3 3 231850
50 56 56 0 0 0 CA 0 0 0 365855
46 50 50 0 0 0 CA 0 0 0 242726.4
56 58 58 0 0 0 CA 0 0 0 242726.4
81 57 82 25 1 24 25 25 25 199044
58 52 60 8 0 8 8 8 8 35000
60 54 62 8 0 8 8 8 8 13608
82 61 85 24 0 24 24 24 24 102600
85 62 86 24 0 24 24 24 24 190666.1
82 74 83 9 0 9 9 9 9 16342.24
58 60 60 0 0 0 CA 0 0 0 31544
60 61 61 0 0 0 CA 0 0 0 3200
 62 56 64 8 0 8 8 8 8 252000
64 58 66 8 0 8 8 8 8 3200
86 63 87 24 4 20 24 24 24 35184.26
83 76 85 9 0 9 9 9 9 3200
61 64 64 0 0 0 CA 0 0 0 166619.7
64 67 67 0 0 0 CA 0 0 0 166619.7
66 62 70 8 0 8 8 8 8 14175
71 66 75 9 0 8 9 9 9 7641
87 68 88 20 0 20 20 20 20 115382.7
91 90 98 8 0 8 8 8 8 11855.84
70 68 76 8 0 8 8 8 8 365855
67 69 69 0 0 0 CA 0 0 0 174938.4
69 71 71 0 0 0 CA 0 0 0 174938.4
75 67 76 9 1 8 9 9 9 35000
76 69 77 8 0 8 8 8 8 13608
88 71 91 20 0 20 20 20 20 102600
91 72 92 20 13 7 20 20 20 380986.5
99 93 102 9 9 0 9 9 9 13608
71 78 78 0 0 0 CA 0 0 0 166619.7
78 85 85 0 0 0 CA 0 0 0 166619.7
77 73 81 8 0 8 8 8 8 14175
81 77 85 8 0 8 8 8 8 7641
92 86 93 7 7 0 7 7 7 115382.7
129 124 130 6 0 6 6 6 6 7705.145
85 89 89 0 0 0 CA 0 0 0 195048
89 93 93 0 0 0 CA 0 0 0 195048
85 82 91 9 1 8 9 9 9 365855
85 80 88 8 0 8 8 8 8 35000
88 83 91 8 0 8 8 8 8 13608
93 94 94 0 0 0 CA 0 0 0 113484.5
130 125 131 6 0 6 6 6 6 13128.57
94 98 99 1 0 1 1 1 1 607694.1
94 102 102 0 0 0 CA 0 0 0 1013859
99 104 105 1 0 1 1 1 1 13071
105 108 109 1 0 1 1 1 1 66006
109 112 113 1 0 1 1 1 1 199497.8
123 123 123 3 0 3 3 0 3 236628.6
123 126 126 0 0 0 CA 0 0 0 21122.5
120 123 123 0 0 0 CA 0 0 0 28800
98 94 102 8 4 4 8 8 8 23940
102 120 120 0 0 0 CA 0 0 0 2043694
113 114 115 1 0 1 1 1 1 129600
123 126 126 0 0 0 CA 0 0 0 50000
126 129 129 0 0 0 CA 0 0 0 78960
129 132 132 0 0 0 CA 0 0 0 67200
127 128 129 1 0 1 1 1 1 45450
129 131 132 1 1 0 1 1 1 210325.5
115 134 135 1 1 0 1 1 1 1838736
13 23 23 0 0 0 CA 0 0 0 35000
14 22 23 1 1 0 1 1 1 13600
131 126 132 6 6 0 6 6 6 50400
126 123 129 6 0 6 6 6 6 71820
132 135 135 0 0 0 CA 0 0 0 45594
135 139 139 0 0 0 CA 0 0 0 360000
139 141 141 0 0 0 CA 0 0 0 50000
 0 1 2 3 4 5 6 7 8 9 10 11 12

Construction of temporary perimeter fence

N
A PROJE
M CT
E TITLE
: Lay-out for the location of
: AS
C footings and columns
BUILT
H PLAN
R STAN
Y DARD
S THRE
L E
E STOR
R EY
NINE(
G 1 2 3 Construction of Bunkhouse
9) Mobilization
. CLAS Site Clearing and Grubbing
D 0 0 2 2 6 6
SROO
U M
A SCHO
S OL
O BUIL
DING Soil excavation for footing and tie beam
DON
VICE
NTE
RAMA
MEM
ORIAL Fabrication of rebar for columns
ELEM
ENTA
RY
SCHO
OL,
CEBU
CITY

Cash flow
Expenditure 25000 25000 37530 37530 27530 5130 58087.17 58087.17 58087.17 45650.14 21428.57 21428.57
Cumulative Expenditure 25000 50000 87530 125060 152590 157720 215807.17 273894.34 331981.51 377631.65 399060.22 420488.79
Percentage Accomplishment 0.17581567806 0.17581567806 0.26393449591 0.26393449591 0.19360822468 0.03607737714 0.40850540721 0.40850540721 0.40850540721 0.32104041271 0.15069914258 0.15069914258
Cumulative Percentage Accomplishment 0.17581567806 0.35163135612 0.61556585203 0.87950034793 1.07310857261 1.10918594975 1.51769135696 1.92619676417 2.33470217138 2.65574258409 2.80644172666 2.95714086924

Manpower Capability
Carpenter 9 9 5 2 2 2 2 2 2
Laborer, Helper 2 2 15 15 11 6 7 7 7 4 2 2
Steelman 2 2 2 2
Operator(Backhoe, Vibrator) 1 1 3 3 3
Driver 1 1
Plumber
Electrician
Painter
Survey Team 1 1 1 1 1 1
Mason

Equipment Utilization Chart

Dumptruck 1 1
One-bagger Concrete Mixer 1 1
Backhoe 1 1 2 2 2
Bar Cutter 1 1 1 1
Vibrator
Compactor

100

90

80

70

60

50

40

30

20

10
60

50

40

30

20

10

0
1 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49 51 53 55 57 59 61 63 65 67 69 71 73 75 77 79 81 83 85 87 89 91
 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27

Fabrication and Installation of rebar for footings

Construction of catchbasins and grease trap

Concrete
pouring for
4 5 footings
Construction of Septic Tank
13 13 23 23

Fabrication of formworks for columns

Installation of rebar for columns

21428.57 24451.11 24451.11 24451.11 24451.11 24451.11 5011.11 5011.11 5011.11 5011.11 3500 60818.38 27346.56 27346.56 27346.56
441917.36 466368.47 490819.58 515270.69 539721.8 564172.91 569184.02 574195.13 579206.24 584217.35 587717.35 648535.73 675882.29 703228.85 730575.41
0.15069914258 0.17195553936 0.17195553936 0.17195553936 0.17195553936 0.17195553936 0.0352412681 0.0352412681 0.0352412681 0.0352412681 0.02461419493 0.42771298873 0.19231815956 0.19231815956 0.19231815956
3.10784001182 3.27979555118 3.45175109054 3.6237066299 3.79566216926 3.96761770862 4.00285897672 4.03810024482 4.07334151292 4.10858278102 4.13319697594 4.56090996468 4.75322812424 4.9455462838 5.13786444336

2 4 4 4 4
2 8 8 8 8 8 3 3 3 3 2 14 6 6 6
5 5 5 5 5 2 2 2 2
2

1
2 2 2 2 2 2 2 2 2 1 4

1 1 1 1 1
2
85 87 89 91 93 95 97 99 1 3 5 7 9 1 3 5 7 9 1 3 5 7 9 1 3 5 7 9 1
10 10 10 10 10 11 11 11 11 11 12 12 12 12 12 13 13 13 13 13 14
 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42

Fabrication of rebar for tie beams 7 Installation of rebar for tie beams

34 34

Concrete
pouring for
columns at Concre
ground floor pouring fo
beams
Installation of formwork for columns Installation of formwork for tie beams
6 9 11 12
30 30 34 36 39 39 42 42

Base course f

r for columns Installation

of plumbing
roughing-
ins
Fabrication of formworks for tie beams
11 13
Earthfill for slab on grade foundation
37 39 41 45
Installation of electr

23802.81 23802.81 23802.81 62591.85 62591.85 62591.85 62591.85 142890.15 71138.67 71138.67 68167.35 68167.35 13231.35 13231.35 73802.19
754378.22 778181.03 801983.84 864575.69 927167.54 989759.39 1052351.24 1195241.39 1266380.06 1337518.73 1405686.08 1473853.43 1487084.78 1500316.13 1574118.32
0.1673962872 0.1673962872 0.1673962872 0.44018514195 0.44018514195 0.44018514195 0.44018514195 1.00489314442 0.5002917401 0.5002917401 0.47939555448 0.47939555448 0.09305115088 0.09305115088 0.51902328309
5.30526073056 5.47265701775 5.64005330495 6.0802384469 6.52042358886 6.96060873081 7.40079387277 8.40568701719 8.90597875729 9.40627049738 9.88566605186 10.3650616063 10.4581127572 10.5511639081 11.0701871912

4 4 4 4 3 2 2 8 8 8
2 2 2 9 9 9 9 16 12 12 15 15 13 13 10
2 2 2 5 5 5 5 10 10 10 10 10
1

1
4

1 1 1 1

1 1 1 1
 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57

Installation of rebar for

floor beam at the
Fabrication and Installation of rebars for slab on grade 14 Fabrication of rebar for floor beam at the second floor second floor

46 46

Fabrication
and
Installation of
Concrete
Concrete rebar for slab
pouring for
pouring for tie at the second
slab on grade
beams floor

12 15 16 Installation of scaffoldings for 2nd floor 17

42 42 46 49 50 50 56 56

Backfill and compact the soil excavated from footings and tie beams

Installation of
Base course for slab on grade foundation Fabrication of formwork Fabrication of
formwork for floor Installation of
for floor beams and slab beams and slab at the formwork for formwork for
at the second floor second floor stairs stairs
18 20 25
52 60 54 62 56 64

Stripping of formworks
for columns at ground Stripping of
floor formwork for tie
26 beams
Installation of electrical roughing-ins
55 64

303794.59 107027.19 72827.19 49761 292531.6 60681.6 60681.6 60681.6 99011.82 99011.82 88315.82 88315.82 101816.97 81746.95 330178.32
1877912.91 1984940.1 2057767.29 2107528.29 2400059.89 2460741.49 2521423.09 2582104.69 2681116.51 2780128.33 2868444.15 2956759.97 3058576.94 3140323.89 3470502.21
2.13647407329 0.75268231923 0.51216647165 0.34995055824 2.05726566433 0.42675106599 0.42675106599 0.42675106599 0.69631321078 0.69631321078 0.62109223107 0.62109223107 0.71604078475 0.57489581775 2.32202100848
13.2066612645 13.9593435837 14.4715100553 14.8214606136 16.8787262779 17.3054773439 17.7322284099 18.1589794759 18.8552926867 19.5516058974 20.1726981285 20.7937903596 21.5098311443 22.0847269621 24.4067479706

1 1 32 32 32 32 62 62 32
17 12 9 5 5 5 62 62 62 62 92 62 44
3 3 3 3 5 5 5 5 12
1

4 4

1 1 1 1 1 1 1 1
1
1 1 1 1
 58 59 60 61 62 63 64 65 66 67 68 69 70 71 72
Installation
lation of rebar for Fabricate rebar for Fabrication of rebar Installation of rebar
oor beam at the rebar for stairs Fabrication of rebar for Installation of rebar for for 3rd floor beams for 3rd floor beams
second floor stairs columns in 2nd floor and slab and slab
19 22 23 columns in 2nd floor 29 32 34 38

58 58 60 60 61 61 64 64 67 67 69 69 71 71

Concrete
pouring for Concrete Concrete
floor beam pouring for pouring for 3rd
and slabs at Concrete columns in floor beams
the second pouring for the 2nd floor and slab
floor stairs Installation of electrical
Installation of electrical roughing-ins
21 roughing-ins 24 28 33 35 39

58 82 61 85 62 86 67 87 68 88 71 91

Fabrication of Installation of
formwork for formwork for
3rd floor 3rd floor
beams and beams and
Installation of slab
formwork for Installation of formwork for slab Fabrication of formwork for
Fabrication of formwork for
stairs 27 columns at the second floor 30 columns at the second floor 31 36 37 columns at the 3rd floor

58 66 62 70 66 75 68 76 69 77

Installation of scaffoldings for 3rd

floor

122963.2 53515.75 53515.75 40943.75 249749.75 101614.09 66429.83 118425.98 118425.98 151515.73 263827.73 135277.2 96056.55 96056.55 408333.06
3593465.41 3646981.16 3700496.91 3741440.66 3991190.41 4092804.5 4159234.33 4277660.31 4396086.29 4547602.02 4811429.75 4946706.95 5042763.5 5138820.05 5547153.11
0.86475433538 0.37635631493 0.37635631493 0.28794212674 1.75639686568 0.71461400536 0.4671762242 0.83284575895 0.83284575895 1.06555363228 1.85540204965 0.95135410577 0.67552989882 0.67552989882 2.87165415275
25.271502306 25.6478586209 26.0242149358 26.3121570626 28.0685539282 28.7831679336 29.2503441578 30.0831899167 30.9160356757 31.981589308 33.8369913576 34.7883454634 35.4638753622 36.139405261 39.0110594138

2 4 4 4 5 35 34 34 34 32 31 8 4 4 5
2 9 9 9 10 14 10 10 10 8 13 17 13 13 10
10 1 1 1 2 2 2 2 2 2 5 5 5 5 2
1 1 1

4 4 4 4 4 4

1 1 1

1 1 1 1 1 1 1 1 1
1 1 1
 73 74 75 76 77 78 79 80 81 82 83 84 85 86 87

Fabrication of rebar for columns in 3rd floor 40 Installation of rebar for columns in 3rd floor 42 Fabrication of roof beam reb
78 78 85 85

Concrete
pouring for 3rd
floor columns

45
85 92

Installation of formwork for Fabrication of formworks Installation of formworks for

41 columns at the 3rd floor 44 for roof beam 48 roof beam 50 Stripping formwork for columns at the seco
73 81 77 85 80 88 83 91

Stripping of
formwork of
floor beams
Stripping of formworks
43 for stairs 47 Installation of scaffoldings in the 3rd floor
74 83 76 85

27346.56 42055.3 27313.06 27313.06 86688.89 96445.31 96445.31 96445.31 89314.64 89314.64 28338.81 25496.5 25496.5 165838.39 50455.69
5574499.67 5616554.97 5643868.03 5671181.09 5757869.98 5854315.29 5950760.6 6047205.91 6136520.55 6225835.19 6254174 6279670.5 6305167 6471005.39 6521461.08
0.19231815956 0.29575924342 0.19208256655 0.19208256655 0.60965063903 0.67826390294 0.67826390294 0.67826390294 0.6281165597 0.6281165597 0.19929628382 0.17930737743 0.17930737743 1.16627955946 0.35483605398
39.2033775733 39.4991368168 39.6912193833 39.8833019499 40.4929525889 41.1712164918 41.8494803948 42.5277442977 43.1558608574 43.7839774171 43.9832737009 44.1625810783 44.3418884558 45.5081680152 45.8630040692

4 14 6 6 30 32 32 32 38 38 8 2 2 3 2
6 16 8 8 36 34 34 34 40 40 10 4 4 11 7
2 2 2 2 2 2 2 2 2 2 2 2 2 5 5

1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
 88 89 90 91 92 93 94 95 96 97 98 99 100 101 102

Fabrication and Installation of roof

ion of roof beam rebars 46 Installation of roof beam rebars 49 truss members 52 Trusses and struts painted with red lead
89 89 93 93 98 99

Concrete
pouring of roof
beams

51 54 55
Setting of CHB for interior and exterior walls
93 93 94 94 102 102

Stripping of formworks of
columns at the second floor 53 beam and slab in 3rd floor
90 98

Installation of wiring, panel board, etc.

50455.69 50455.69 50455.69 59283 59283 59283 241008.3 248271.1 248271.1 248271.1 248271.1 128910.8 128910.8 128910.8 128910.8
6571916.77 6622372.46 6672828.15 6732111.15 6791394.15 6850677.15 7091685.45 7339956.55 7588227.65 7836498.75 8084769.85 8213680.65 8342591.45 8471502.25 8600413.05
0.35483605398 0.35483605398 0.35483605398 0.4169152337 0.4169152337 0.4169152337 1.69492150732 1.74599807158 1.74599807158 1.74599807158 1.74599807158 0.90658158846 0.90658158846 0.90658158846 0.90658158846
46.2178401232 46.5726761772 46.9275122311 47.3444274648 47.7613426985 48.1782579322 49.8731794396 51.6191775111 53.3651755827 55.1111736543 56.8571717259 57.7637533143 58.6703349028 59.5769164912 60.4834980797

2 2 2 8 8 8 1
7 7 7 16 16 16 12 35 35 35 35 32 32 32 32
5 5 5 5 5 5 5 5 5 5 5

3 3 3 3
2 2 2 2

20 20 20 20 20 20 20 20

1 1 1 1 1 1 1 1 1 1 1
 103 104 105 106 107 108 109 110 111 112 113 114 115 116 117

Fabrication and Installation of steel

Installation of metal
railings for stairs
with red lead 56 Installation of purlins 57 sheet roofing 59 59
104 105 108 109 112 113 114 115

55 Plastering of exterior and interior walls, columns and beams

102 102

115717 115717 130040 130040 130040 130040 163412.96 163412.96 163412.96 163412.96 178338.5 178338.5 205475.3 205475.3 205475.3
8716130.05 8831847.05 8961887.05 9091927.05 9221967.05 9352007.05 9515420.01 9678832.97 9842245.93 10005658.89 10183997.39 10362335.89 10567811.19 10773286.49 10978761.79
0.81379451273 0.81379451273 0.914522831 0.914522831 0.914522831 0.914522831 1.14922241466 1.14922241466 1.14922241466 1.14922241466 1.25418817208 1.25418817208 1.44503116777 1.44503116777 1.44503116777
61.2972925924 62.1110871052 63.0256099362 63.9401327672 64.8546555982 65.7691784292 66.9184008438 68.0676232585 69.2168456731 70.3660680878 71.6202562599 72.874444432 74.3194755997 75.7645067675 77.2095379353

2 2 2 2 5 5 5 5
42 42 42 42 42 42 45 45 45 45 50 50 60 60 60
10 10

2 2 20 20 20

15 15 15 15 15 15 15 15 15 15 15 15 15 15 15
 118 119 120 121 122 123 124 125 126 127 128 129 130 131 132

Painting of exterior and interior walls, columns and beams

Installation of plumbing fixtures Installation of window jambs Installation of windows

58 Installation of ceiling 60 64 68 70
120 120 123 123 126 126 129 129 132 132

Installation of doors
Installation of gutter 61 Installation of downspout 63 jambs 69 Installation of doors (finish painted)

123 123 126 126 128 129

Stripping
Stripping of
formwork
formworks for
for 3rd floor
roof beams
columns
Installation of compact fluorescent Tilesetting
lamps and ceiling fans 62 66 67
123 129 124 130 125 131

205475.3 205475.3 205475.3 204353.01 204353.01 204353.01 123349.45 128772.87 166044.3 140981.8 140981.8 188365.3 184445.3 184445.3 114336.8
11184237.09 11389712.39 11595187.69 11799540.7 12003893.71 12208246.72 12331596.17 12460369.04 12626413.34 12767395.14 12908376.94 13096742.24 13281187.54 13465632.84 13579969.64
1.44503116777 1.44503116777 1.44503116777 1.43713852068 1.43713852068 1.43713852068 0.86747068761 0.9056115782 1.16772764771 0.99147243045 0.99147243045 1.32470291771 1.29713501939 1.29713501939 0.80408808077
78.654569103 80.0996002708 81.5446314386 82.9817699593 84.41890848 85.8560470006 86.7235176882 87.6291292664 88.7968569141 89.7883293446 90.7798017751 92.1045046928 93.4016397121 94.6987747315 95.5028628123

7 7 7 15 15 5 20 20 20 20 20 10
60 60 60 30 30 30 37 37 37 40 40 40 40 40 20

3 3 3
20 20 20 20 20 20 20 20 20 20 20 20 20 20 20

15 15 15 10
 133 134 135 136 137 138 139 140 141

Installation of black board for

70 every room 71 Site cleaning 73 Demobilization 73
132 132 135 135 139 139 141 141

107134.8 107134.8 15198 90000 90000 90000 90000 25000 25000

13687104.44 13794239.24 13809437.24 13899437.24 13989437.24 14079437.24 14169437.24 14194437.24 14219437.24
0.75343910024 0.75343910024 0.10688186701 0.63293644102 0.63293644102 0.63293644102 0.63293644102 0.17581567806 0.17581567806
96.2563019126 97.0097410128 97.1166228798 97.7495593208 98.3824957618 99.0154322029 99.6483686439 99.8241843219 100

21 21 1 6 6 6 6 2 2

1 1

20 20

1 1
100

90

80

70

60

50

40

30

20

10

0
NO. Activity 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40

1 Mobilization

2 Construction of temporary fence

3 Lay-out for the location of footings

and columns

4 Site clearing and grubbing

5 Construction of bunkhouse

6 Soil excavation for footing and tie

beam

7 Fabrication of rebar for columns

8 Fabrication and installation of rebar

for footings

9 Construction of catch basins and

grease trap

10 Construction of septic tank

11 Concrete pouring for footings

12 Fabrication of formworks for columns

13 Installation of rebar for columns

14 Fabrication of rebar for tie beams

15 Installation of formworks for columns

16 Installation of rebar for tie beam

Concrete pouring for columns at

17
ground floor
Fabrication of formworks for tie
18
beams

19 Earthfill for slab on grade foundation

20 Installation of formworks for tie

beams

21 Fabrication and installation of rebar

for slab on grade

22 Concrete pouring for tie beams

23 Installation of plumbing roughing inns

24 Installation of electrical roughing inns

25 Base course for slab on grade

foundation

26 Fabrication of rebar for floor beam at

the second floor

27 Concrete pouring for slab on grade

28 Installation of scaffoldings for 2nd

floor
Backfill and compact the soil
29 excavated from footings and tie
beams
30 Fabrication of formwork for floor
beams and slab at the second floor
Installation of formwork for floor
31
beams and slab at the second floor

32 Fabrication of formwork for stairs

Stripping of formworks for columns at

33
the ground floor

34 Stripping of formworks for tie beams

Installation of rebar for floor beam at

35
the second floor
Fabrication and installation of rebar
36
for slab at the second floor

37 Installation of formwork for stairs

38 Fabrication of rebars for stairs

39 Installation of electrical roughing inns

Fabrication of formwork for columns

40
at the second floor

41 Installation of rebar for stairs

42 Fabrication of rebar for columns in

2nd floor

43 Concrete pouring for floor beam and

slabs at the second floor

44 Concrete pouring for stairs

45 Concrete pouring for columns in the

2nd floor
45 Concrete pouring for columns in the
2nd floor

46 Installation of formworks for columns

at the second floor

47 Installation of scaffoldings for 3rd

floor

48 Installation of rebar for columns in

2nd floor

49 Fabrication of formwork for 3rd floor

beams and slab

50 Installation of formwork for 3rd floor

beams and slab

51 Installation of electrical roughing inns

52 Installation of rebar for 3rd floor

beams and slab

53 Fabrication of rebar for 3rd floor

beams and slab

54 Concrete pouring for 3rd floor beams

and slab
Fabrication of formwork for columns
55
at the 3rd floor
Fabrication of rebar for columns in
56
3rd floor

57 Stripping of formwork of floor beams

Installation of formwork for columns

58
at the 3rd floor

59 Stripping of formworks for stairs

Installation of rebar for columns in

60
3rd floor
Fabrication of formworks for roof
61
beam
Installation of scaffoldings in the 3rd
62
floor
Installation of formworks for roof
63
beam

64 Fabrication of roof beams rebars

Concrete pouring for 3rd floor

65
columns

66 Stripping formwork for columnns at

the 2nd floor

67 Insrallation of roof beam rebars

68 Stripping of formworks of beam and

slab in 3rd floor

69 Installation of wiring, panel board,

etc.

70 Fabrication and installation of roof

truss members

71 Concrete pouring of roof beams

72 Setting of CHB for interior and

exterior walls

73 Installation of purlins

74 Trusses and sruts painted with red

lead

75 Installation of metal sheet roofing

76 Fabrication and installation of steel

railings for stairs
Plastering of exterior and interior
77
walls, columns and beams
Painting of exterior and interior walls,
78
columns and beams

79 Installation of ceiling

80 Installtion of gutter

Installation of compact fluorescent

81
lamps and ceiling fans

82 Installtion of plumbing fixtures

83 Installation of downspout

Stripping formwork for 3rd floor

84
columns

85 Stripping of formworks for roof beams

86 Tile setting

87 Installation of window jambs

88 Installation of door jambs

89 Installation of windows

90 Installation of doors (finish painted)

91 Installation of black board for every
room

92 Site clearing

93 Demobilization
41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60 61 62 63 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78 79 80 81 82 83 84 85 86 87 88 89
90 91 92 93 94 95 96 97 98 99 100 101 102 103 104 105 106 107 108 109 110 111 112 113 114 115 116 117 118 119 120 121 122 123 124 125 126 127 128 129 130 131 132 133 134 135 136 137 138
139 140 141